WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST FOR EMPLOYEE BENEFIT PLANS TOTAL RETURN REIT PORTFOLIO

Similar documents
WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST FOR EMPLOYEE BENEFIT PLANS STRATEGIC GROWTH PORTFOLIO

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST FOR EMPLOYEE BENEFIT PLANS MULTI-ASSET PORTFOLIO

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST FOR EMPLOYEE BENEFIT PLANS INTERNATIONAL GROWTH PORTFOLIO

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST III FOR METLIFE GROUP ANNUITY CONTRACT NO FINANCIAL STATEMENTS DECEMBER 31, 2016

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST THE LASSO FUND FINANCIAL STATEMENTS (PREPARED ON THE LIQUIDATION BASIS OF ACCOUNTING) DECEMBER 31, 2016

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST FUNDS SUB-ADVISED BY PIONEER INSTITUTIONAL ASSET MANAGEMENT, INC. FINANCIAL STATEMENTS DECEMBER 31, 2017

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST III FOR METLIFE GROUP ANNUITY CONTRACT NO FINANCIAL STATEMENTS DECEMBER 31, 2015

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST INTERNATIONAL GROWTH FUND FINANCIAL STATEMENTS DECEMBER 31, 2017 INDEPENDENT AUDITOR'S REPORT

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST MONEY MARKET FUND FINANCIAL STATEMENTS DECEMBER 31, 2017 INDEPENDENT AUDITOR'S REPORT

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST III FOR METLIFE GROUP ANNUITY CONTRACT NO FINANCIAL STATEMENTS DECEMBER 31, 2017

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST FUNDS SUB-ADVISED BY ENVESTNET RETIREMENT SOLUTIONS, LLC FINANCIAL STATEMENTS DECEMBER 31, 2017

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST. FUNDS SUB-ADVISED BY CAPFINANCIAL PARTNERS, LLC d/b/a CAPTRUST FINANCIAL ADVISORS FINANCIAL STATEMENTS

WILMINGTON TRUST FIDUCIARY SERVICES COMPANY COLLECTIVE INVESTMENT TRUST FOR EMPLOYEE BENEFIT PLANS GIC PORTFOLIO FINANCIAL STATEMENTS

WILMINGTON TRUST FIDUCIARY SERVICES COMPANY COLLECTIVE INVESTMENT TRUST FOR EMPLOYEE BENEFIT PLANS GIC PORTFOLIO

WILMINGTON TRUST RETIREMENT AND INSTITUTIONAL SERVICES COMPANY COLLECTIVE INVESTMENT TRUST III FOR METLIFE GROUP ANNUITY CONTRACT NO.

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST FOR EMPLOYEE BENEFIT PLANS SMALL COMPANY GROWTH PORTFOLIO

U.S. Real Estate Portfolio

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST MULTI-MANAGER REIT FUND FINANCIAL STATEMENTS DECEMBER 31, 2017 INDEPENDENT AUDITOR'S REPORT

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST CREDIT SUISSE FLOATING RATE TRUST FINANCIAL STATEMENTS DECEMBER 31, 2017 INDEPENDENT AUDITOR'S REPORT

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST CREDIT SUISSE FLOATING RATE TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2016

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST FOR EMPLOYEE BENEFIT PLANS INTERNATIONAL VALUE PORTFOLIO

Chilton Realty Income & Growth Fund (Class A: REIAX) (Class C: REICX) (Institutional Class: REIIX)

U.S. Real Estate Portfolio

Lazard/Wilmington Capital Allocator Managed Global Income Portfolio Annual Report With Report of Independent Auditors December 31, 2018

TD Ameritrade Collective Investment Funds for Employee Benefit Plans STARPATH FUNDS. Financial Reports Year Ended December 31, 2011

West Loop Realty Fund (Class A: REIAX) (Class C: REICX) (Institutional Class: REIIX)

State Street Bank and Trust Company SSgA U.S. Inflation Protected Bond Index Non-Lending Series Fund Financial Statements December 31, 2013

Lazard/Wilmington Capital Allocator Managed Global Diversified Portfolio Annual Report With Report of Independent Auditors December 31, 2018

TD Ameritrade Trust Company Collective Investment Funds for Employee Benefit Plans STARPATH FUNDS TM. Financial Reports May 31, 2017

Lazard/Wilmington Capital Allocator Managed Global Equity Portfolio Annual Report With Report of Independent Auditors December 31, 2017

State Street Bank and Trust Company SSgA Target Retirement 2015 Non-Lending Series Fund Financial Statements December 31, 2014

Lazard/Wilmington Capital Allocator Managed Global Diversified Portfolio Annual Report With Report of Independent Auditors December 31, 2017

ˆ200G9m0&lbkK%Pno\Š. Invesco Real Estate Fund Quarterly Schedule of Portfolio Holdings November 30, 2018 AIS - N-Q

DIOCESAN INVESTMENT TRUST OF THE DIOCESE OF NEW JERSEY Financial Statements December 31, 2017 and 2016 With Independent Auditors Report

American Century Investments. Quarterly Portfolio Holdings. Real Estate Fund. July 31, 2017

State Street Bank and Trust Company State Street Emerging Markets Index Non-Lending Series Fund Financial Statements December 31, 2015

State Street Bank and Trust Company SSgA Target Retirement 2050 Non-Lending Series Fund Financial Statements December 31, 2014

Schedule of Investments (a) November 30, 2017 (Unaudited)

Annual Report 4/30/2017. Oppenheimer Real Estate Fund

TD Ameritrade Collective Investment Funds for Employee Benefit Plans Retire Funds. Financial Reports Year Ended December 31, 2011

Hampden-Sydney College and Affiliates. Consolidated Financial and Compliance Report Year Ended June 30, 2016

Semi-Annual Report. August 31, PPTY U.S. DIVERSIFIED REAL ESTATE ETF Ticker: PPTY

Lazard/Wilmington Capital Allocator Managed Global Equity Portfolio Annual Report With Report of Independent Auditors December 31, 2016

Lazard/Wilmington Capital Allocator Managed Global Diversified Portfolio Annual Report With Report of Independent Auditors December 31, 2016

Lazard/Wilmington Capital Allocator Managed Global Income Portfolio Annual Report With Report of Independent Auditors December 31, 2016

THE FUND FOR NEW JERSEY FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION DECEMBER 31, 2015 AND 2014

CATHOLIC INVESTMENT TRUST OF WASHINGTON. Financial Statements. June 30, 2014 and (With Independent Auditors Report Thereon)

SEMI-ANNUAL REPORT. May 31, Janus Velocity Tail Risk Hedged Large Cap ETF TRSK. Janus Velocity Volatility Hedged Large Cap ETF SPXH

GLOBAL TRUST SERVICES Annual Report. (For the period beginning January 1, 2012 through fund termination on July 31, 2012) Stable Value Fund

SEMI-ANNUAL REPORT Janus Velocity Tail Risk Hedged Large Cap ETF TRSK. Janus Velocity Volatility Hedged Large Cap ETF SPXH

SAMPLE FUND, LP FINANCIAL STATEMENTS DECEMBER 31, 2018

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST INTERNATIONAL VALUE FUND FINANCIAL STATEMENTS DECEMBER 31, 2017 INDEPENDENT AUDITOR'S REPORT

TD Ameritrade Collective Investment Funds for Employee Benefit Plans Managed Retirement Funds. Financial Reports Year Ended December 31, 2011

Semi-Annual Report REMS GROUP FUNDS. REMS Real Estate Value-Opportunity Fund. REMS Real Estate Income 50/50 Fund

SAMPLE FUND OF FUNDS, L.P.

Performa Reserve Fund Ltd. - Performa Equity Fund (USD)

SEMIANNUAL REPORT USAA MANAGED ALLOCATION FUND (UMAFX) NOVEMBER

Fidelity Variable Insurance Products:

E T C. REX VolMAXX TM Short VIX Weekly Futures Strategy ETF. REX VolMAXX TM Long VIX Weekly Futures Strategy ETF EXCHANGE TRADED CONCEPTS TRUST

SEMIANNUAL REPORT USAA REAL RETURN FUND

Hand Composite Employee Benefit Trust Trademark Tactical Risk Funds Independent Auditor's Report and Financial Statements.

Combined Financial Statements and Supplemental Information. Year ended June 30, Contents

THIRD POINT OFFSHORE FUND L.P. UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS

Banca IMI Securities Corp.

JPMorgan Realty Income Fund Schedule of Portfolio Investments as of November 30, 2017 (Unaudited)

Semiannual Report to Shareholders

Semi-Annual Report DECEMBER 31, 2017 BBH U.S. GOVERNMENT MONEY MARKET FUND

Hand Composite Employee Benefit Trust Advice Portfolios Tactical Core Stable Value Fund Independent Auditor's Report and Financial Statements

Wells Fargo Bank, N.A. Collective Investment Funds

THIRD POINT OFFSHORE OFFSHORE MASTER FUND L.P.

E T C. REX VolMAXX TM Short VIX Weekly Futures Strategy ETF. REX VolMAXX TM Long VIX Weekly Futures Strategy ETF EXCHANGE TRADED CONCEPTS TRUST

HUSSMAN INVESTMENT TRUST

American Civil Liberties Union Foundation, Inc. and Subsidiary. Consolidated Financial Report March 31, 2016

Annual Report 4/30/2018. Oppenheimer Real Estate Fund

Maine Health Access Foundation, Inc.

COMMUNITIES FOUNDATION OF TEXAS

Hand Composite Employee Benefit Trust AFL-CIO Housing Investment Trust Fund DVF Independent Auditor's Report and Financial Statements

Roy J. Carver Charitable Trust. Financial Report April 30, 2017

MetLife Foundation. Financial Statements as of and for the Years Ended December 31, 2017 and 2016 and Independent Auditors Report

The American Board of Internal Medicine and Affiliated Foundation. Consolidated Financial Report June 30, 2015

Putnam 529 for America SM

iprofile TM Money Market Pool

FORWARD IN FAITH, INC. Financial Statements. June 30, 2016 and (With Independent Auditors Report Thereon)

ROMAN CATHOLIC ARCHDIOCESE OF BOSTON PENSION PLAN FINANCIAL STATEMENTS JUNE 30, 2017 AND 2016

THE AMERICAN BOARD OF INTERNAL MEDICINE AND AFFILIATED FOUNDATION CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED JUNE 30, 2017 AND 2016

COMMUNITIES FOUNDATION OF TEXAS

Center Coast MLP & Infrastructure Fund

The Advisors Inner Circle Fund. CBRE Clarion Long/Short Fund. April 30, Semi-Annual Report. Investment Adviser: CBRE Clarion Securities LLC

Assurance Tax Advisory

Financial Statements and Report of Independent Certified Public Accountants COLBURN FOUNDATION. December 31, 2014 and 2013

American Civil Liberties Union, Inc. and Consolidated Entities. Consolidated Financial Report March 31, 2017

FRIEDBERG ASSET ALLOCATION FUND LTD. FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT DECEMBER 31, 2013 AND 2012

The Associated: Jewish Community Federation of Baltimore, Inc. Associated Jewish Charities of Baltimore Jewish Community Investment Fund

BMO Mutual Funds 2014

The Associated: Jewish Community Federation of Baltimore, Inc. Associated Jewish Charities of Baltimore Jewish Community Investment Fund

The Associated: Jewish Community Federation of Baltimore, Inc. Associated Jewish Charities of Baltimore Jewish Community Investment Fund

Securities Lending. Collateral Type* ($000s) Organization of the Fund (note 1) x x

Omidyar Network Fund, Inc. Consolidated Financial Statements December 31, 2017 and 2016

CATHOLIC EDUCATION FOUNDATION OF THE ARCHDIOCESE OF WASHINGTON, INC. Financial Statements. June 30, 2016 and 2015

ETF Managers Group Commodity Trust I (Exact name of registrant as specified in its charter)

Transcription:

WILMINGTON TRUST COLLECTIVE INVESTMENT TRUST FOR EMPLOYEE BENEFIT PLANS TOTAL RETURN REIT PORTFOLIO FINANCIAL STATEMENTS (PREPARED ON THE LIQUIDATION BASIS OF ACCOUNTING) FOR THE PERIOD FROM SEPTEMBER 1, 2016 TO APRIL 30, 2017 WITH INDEPENDENT AUDITOR'S REPORT

CONTENTS Independent Auditor's Report... 1 Schedule of Investments in Liquidation... 3 Statement of Assets and Liabilities in Liquidation... 5 Statement of Operations in Liquidation... 5 Statement of Changes in Net Assets in Liquidation... 6 Financial Highlights in Liquidation... 7 Notes to the Financial Statements in Liquidation... 8

INDEPENDENT AUDITOR'S REPORT Wilmington Trust, N.A., Trustee for Wilmington Trust Collective Investment Trust Report on the Financial Statements We have audited the accompanying financial statements of the (the "Portfolio"), a separate fund of Wilmington Trust Collective Investment Trust, which comprise the Statement of Assets and Liabilities in Liquidation, including the Schedule of Investments in Liquidation, as of April 30, 2017, and the related Statements of Operations in Liquidation, Changes in Net Assets in Liquidation, and the Financial Highlights in Liquidation for the period from September 1, 2016 to, and the related Notes to the Financial Statements in Liquidation. These financial statements and Financial Highlights are hereafter collectively referred to as financial statements. Management's Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor's Responsibility Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the financial statements referred to above present fairly, in all material respects, the net assets in liquidation of the as of, and the results of its operations in liquidation, changes in its net assets in liquidation and its financial highlights in liquidation for the period from September 1, 2016 to, in accordance with accounting principles generally accepted in the United States of America. www.hogantaylor.com 1

Emphasis of Matter As discussed in Note 1 to the financial statements, the Trustee approved the liquidation of the Total Return REIT Portfolio and the termination of the Trust subsequent to. As a result, the Portfolio has changed its basis of accounting from the going concern basis to the liquidation basis. Other Matter Our audit was conducted for the purpose of forming an opinion on the financial statements as a whole. The supplementary information on investments purchased and sold for the period from September 1, 2016 to April 30, 2017, following the Schedule of Investments in Liquidation, is presented for purposes of additional analysis and is not a required part of the financial statements. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the financial statements. The information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the information is fairly stated in all material respects in relation to the financial statements as a whole. Tulsa, Oklahoma August 31, 2017 2

Schedule of Investments in Liquidation Principal Amount or Fair Shares Cost Value Common Stocks - 2.59% Consumer, Cyclical - 1.91% Extended Stay America, Inc. 20,700 $ 338,228 $ 361,008 Financial - 0.68% Alexander & Baldwin, Inc. 2,800 99,570 128,828 Total Common Stocks 437,798 489,836 Real Estate Investment Trusts - 96.42% Financial - 96.42% Acadia Realty Trust 9,200 275,977 267,536 American Assets Trust, Inc. 10,200 355,631 436,866 American Campus Communities 6,800 281,635 322,252 American Homes 4 Rent - Class A 15,300 252,292 352,665 Avalonbay Communities, Inc. 5,600 749,803 1,063,104 Boston Properties, Inc. 7,900 851,043 1,000,140 Camden Property Trust 6,500 444,960 535,145 Chatham Lodging Trust 2,100 51,930 40,656 CubeSmart 16,700 425,759 423,178 DDR Corporation 15,000 255,940 162,150 Digital Realty Trust, Inc. 1,600 146,174 183,744 Douglas Emmett, Inc. 6,900 164,223 259,923 DuPont Fabros Technology 10,900 317,176 561,895 Easterly Government Properties 9,049 165,658 182,066 Empire State Realty Trust - Class A 16,100 241,896 334,880 Equity Lifestyle Properties 3,200 110,732 258,912 Equity Residential 17,200 1,021,113 1,110,776 Federal Realty Investment Trust 3,500 334,351 458,115 Forest City Realty Trust - Class A 15,600 321,996 352,560 Gramercy Property Trust 17,300 403,509 480,767 Host Hotels & Resorts, Inc. 31,400 548,366 563,630 Pennsylvania Real Estate Investment Trust 9,300 136,623 128,805 Piedmont Office Realty Trust - Class A 25,900 483,854 565,915 Prologis, Inc. 22,300 881,268 1,213,343 Public Storage 4,000 571,414 837,520 Retail Properties of America, Inc. - Class A 25,400 414,886 338,836 Rexford Industrial Realty, Inc. 21,000 322,970 523,740 RLJ Lodging Trust 11,000 234,894 236,390 Simon Property Group, Inc. 10,200 1,445,047 1,685,652 Store Capital Corporation 10,100 223,452 242,299 Tanger Factory Outlet Center 5,800 193,694 180,902 Taubman Centers, Inc. 6,400 483,982 400,320 The Macerich Company 3,300 251,225 206,019 See Notes to the Financial Statements in Liquidation. 3

Schedule of Investments in Liquidation (continued) Principal Amount or Fair Shares Cost Value Real Estate Investment Trusts - 96.42% (continued) Financial - 96.42% (continued) Ventas, Inc. 12,800 $ 699,688 $ 819,328 Vornado Realty Trust 2,000 157,969 192,480 Washington Real Estate Investment Trust 6,800 224,332 215,356 Welltower, Inc. 14,600 960,881 1,043,024 Total Real Estate Investment Trusts 15,406,343 18,180,889 Short-Term Deposit - 1.20% State Street Euro Dollar Time Deposit, 0.09%, due 5/1/2017 226,942 226,942 226,942 Total Investments - 100.21% $ 16,071,083 18,897,667 Liabilities in Excess of Other Assets - (0.21%) (38,902) Net Assets in Liquidation - 100% $ 18,858,765 The following shows the fair value of the investments in the Portfolio based on the inputs used to value it as of (see Note 2): Fair Value Measurements Level 1 Level 2 Level 3 Total Common Stocks $ 489,836 $ - $ - $ 489,836 Real Estate Investment Trusts 18,180,889 - - 18,180,889 Short-Term Deposit - 226,942-226,942 Total $ 18,670,725 $ 226,942 $ - $ 18,897,667 During the period from September 1, 2016 to, the Portfolio did not hold any Level 3 securities. The Portfolio recognizes transfers between the fair value hierarchy levels as of the beginning of the period. There were no transfers between any of the fair value hierarchy levels during the period SUPPLEMENTARY INFORMATION: The following is a breakdown of the total purchases, sales, and realized gain for the Portfolio for the period from September 1, 2016 to : Purchases Sale Realized at Cost Proceeds Gain Securities $ 1,715,722 $ 6,398,517 $ 1,364,216 See Notes to the Financial Statements in Liquidation. 4

Statement of Assets and Liabilities in Liquidation Assets Investment in securities, at fair value (cost $16,071,083) $ 18,897,667 Dividends and interest receivable 2,263 Receivable for investment securities sold 52,118 Receivable for participant units sold 2,910 Total assets 18,954,958 Liabilities and Net Assets Payable for investment securities purchased 66,746 Payable for participant units purchased 20,286 Accrued expenses 9,161 Total liabilities 96,193 Net assets in liquidation $ 18,858,765 Statement of Operations in Liquidation For the period from September 1, 2016 to Investment income Dividends $ 603,877 Interest 74 Total investment income 603,951 Expenses Trustee, investment management, and service provider fees 8,728 Professional fees and other operating expenses 9,821 Total expenses 18,549 Net investment income 585,402 Realized and unrealized gain (loss) on investments Net realized gain on investments 1,364,216 Net change in unrealized appreciation on investments (3,027,403) Net realized and unrealized loss on investments (1,663,187) Net decrease in net assets resulting from operations $ (1,077,785) See Notes to the Financial Statements in Liquidation. 5

Statement of Changes in Net Assets in Liquidation For the period from September 1, 2016 to Increase (decrease) in net assets resulting from operations Net investment income $ 585,402 Net realized gain on investments 1,364,216 Net change in unrealized appreciation on investments (3,027,403) Net decrease in net assets resulting from operations (1,077,785) Portfolio Unit Transactions Proceeds from units issued Class 0IM 1,826,988 Class 35 119,197 Class 45^ 2,637 Class 60 2,199 Total proceeds from units issued 1,951,021 Value of units redeemed Class 0IM (7,369,391) Class 35 (140,544) Class 45^ (198,674) Class 60 (65,662) Total value of units redeemed (7,774,271) Decrease in net assets resulting from portfolio unit transactions (5,823,250) Net decrease in net assets (6,901,035) Net assets, beginning of period 25,759,800 Net assets in liquidation, end of period $ 18,858,765 ^All Class 45 units were redeemed on 10/31/2016. See Notes to the Financial Statements in Liquidation. 6

Per Unit Operating Performance Class 0IM Class 35 Class 45 Class 60 Net asset value, beginning of period $ 55.680 $ 55.610 $ 53.660 $ 53.380 Income (loss) from investment operations: Net investment income (1) 1.438 1.077 0.546 1.016 Net realized and unrealized loss on investments (1) (3.602) (3.547) (4.136) (3.486) Total loss from investment operations (2.164) (2.470) (3.590) (2.470) Net asset value in liquidation, end of period $ 53.516 $ 53.140 $ 50.070 ^ $ 50.910 Total Return (3.886%) (4.442%) (6.690%) (4.627%) Supplemental Data Ratio to average net assets: (2)(3) Expenses 0.065% 0.657% 0.180% ^ 0.817% Net investment income 2.710% 2.034% 0.791% ^ 1.994% Portfolio Unit Activity Units, beginning of period 446,401 10,868 3,915 1,677 Issued 34,239 2,259 51 44 Redeemed (139,005) (2,706) (3,966) (1,287) Units, end of period 341,635 10,421-434 (1) Financial Highlights in Liquidation For the period from September 1, 2016 to Based on average units outstanding. (2) The ratios do not include certain Trustee fees which are calculated and paid outside the Trust. Please refer to Note 4 of the Notes to the Financial Statements in Liquidation. (3) Not annualized. ^All Class 45 units were redeemed on 10/31/2016. The net asset value is as of the redemption date of 10/31/2016. See Notes to the Financial Statements in Liquidation. 7

Notes to the Financial Statements in Liquidation Note 1 Organization and Plan of Liquidation Organization Wilmington Trust Fiduciary Services Company Collective Investment Trust for Employee Benefit Plans (the "Trust") was created pursuant to a declaration of trust dated February 2, 1987, as last amended June 20, 2016. Wilmington Trust Fiduciary Services Company served as the Trustee of the Trust. Effective September 1, 2016, Wilmington Trust Fiduciary Services Company merged with and into its parent corporation, Wilmington Trust, National Association. From and after that date, the Trustee is Wilmington Trust, National Association (the "Trustee"). The Declaration of Trust was further amended, effective September 1, 2016, to change the name of the Trust to Wilmington Trust Collective Investment Trust and to state that the Trust is governed by the laws of the State of Delaware, except to the extent preempted or superseded by the Employee Retirement Income Security Act of 1974, as amended ("ERISA") or other governing federal law. M&T Bank Corporation is the ultimate parent of the Trustee. The Trustee is responsible for maintaining and administering the Trust and its various portfolios and also serves as the investment adviser (the "Investment Adviser") to the portfolios. State Street Bank and Trust Company provides custody and transfer agency services for the Trust and its portfolios. The purpose of the Trust is to allow collective investments by plan sponsors of retirement plans which qualify for exemption from federal income taxation pursuant to Section 501(a) of the Internal Revenue Code, as amended (the "Code"), by reason of qualifying under Section 401(a) of the Code; tax-exempt governmental plans under Section 414(d) or Section 818(a)(6) of the Code; eligible deferred compensation plans under Section 457(b) of the Code established by a government employer; or group trusts or separate accounts consisting solely of assets of the foregoing; and other investors eligible for participation in the Trust. The Trust consists of separate investment portfolios with differing investment objectives, which are available for investment by participating plans. An eligible plan may join the Trust, subject to the Trustee's acceptance, and become a participating plan by executing participation materials specified by the Trustee. The (the "Portfolio") is one of the portfolios of the Trust. The Portfolio was created during March 2002 by the Trustee. Its objective is to generate a total return in excess of the benchmark, MSCI U.S. REIT Index, over market cycles. The Trustee has appointed AEW Capital Management, L.P. as Sub-Advisor to the Portfolio. The Portfolio offers multiple unit classes. Each class is allocated expenses on the basis of expense loads assigned to that class. Income, expenses (other than expenses attributable to a specific class), and realized and unrealized gains or losses on investments are allocated to each unit class based on the units outstanding for the unit class in proportion to the total outstanding units. Plan of Liquidation The Trustee approved a plan of liquidation and concluded liquidation was imminent as defined in Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") subtopic 205-30, Liquidation Basis of Accounting. Under the plan of liquidation, the Portfolio plans to use its assets to satisfy the Portfolio's obligations and pay the final redemption distribution to unit holders. As a result, the Portfolio changed its basis of accounting from the going concern basis to the liquidation basis of accounting effective September 1, 2016. Under the liquidation basis of accounting, assets are measured at the estimated amount of cash or other 8

Notes to the Financial Statements in Liquidation (continued) consideration that the Portfolio expects to collect in settling or disposing of those assets, and liabilities are measured at their estimated settlement amount, including costs that the Portfolio expects to incur through the end of its liquidation (liquidation value). Based on the nature of the Portfolio's assets as of, fair value approximates liquidation value. The use of the liquidation basis of accounting is substantially similar to the basis of accounting that the Portfolio had applied prior to the use of the liquidation basis of accounting. Therefore, the Trustee believes the adoption of the liquidation basis of accounting did not have a material effect on the carrying values of assets and liabilities as of. Note 2 Significant Accounting Policies The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and the Trust agreement which require management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities in the financial statements and amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Net Asset Value ("NAV") Units of each fee class of the Portfolio are valued each day on which the New York Stock Exchange ("NYSE") is open for trading in accordance with the valuation procedures established by the Trustee. The NAV per unit is calculated as of the close of trading on the NYSE (generally, 4:00 p.m. U.S. Eastern time). The NAV per unit is computed by dividing the total fair value of the assets of a Portfolio, less its liabilities, by the total number of units outstanding at the time of such computation. Investment income earned is reinvested in the Portfolio and included in the determination of unit values. Cash The Portfolio maintains its cash, if any, in custody at State Street Bank and Trust Company. Security Valuation Portfolio securities are valued at their current fair value determined on the basis of market quotations or, if market quotations are not readily available or are deemed unreliable, such securities are fair valued in good faith in accordance with the Trust valuation procedures established by the Trustee. In general, the fair values of securities which are readily available and deemed reliable are determined as follows: Securities listed on a national securities exchange (other than securities listed on the NASDAQ OMX Group, Inc. ("NASDAQ")) are valued at the last sale price at the close of the exchange. If there has been no sale on such day, the securities are valued at the mean of the closing bid and asked prices on such day. Securities listed on more than one exchange are valued by reference to the principal exchange on which the securities are traded; securities listed only on NASDAQ are valued in accordance with the NASDAQ Official Closing Price. Securities traded in the overthe-counter market ("OTC") are valued at the mean of the current bid and asked prices as reported by the National Quotation Bureau or other comparable sources. Investments in money market funds are valued at the daily closing net asset value of the respective fund, which approximates fair value. There were no changes to the Portfolio's valuation policies during the period. Security Transactions and Related Investment Income and Expense Security transactions are accounted for on the trade date (the date the order to buy or sell is executed). Interest income and expense are recorded on the 9

Notes to the Financial Statements in Liquidation (continued) accrual basis. Dividend income is recognized on the ex-dividend date. Costs used in determining realized gains (losses) on the security transactions are calculated on a first-in, first-out basis. Units Issued and Redeemed Unit purchases and redemptions are transacted at the net asset value per unit of the Portfolio determined as of the close of each business day. The Portfolio issues new units and repurchases outstanding units on a daily basis at the net asset value per unit. Each participating plan may withdraw, in whole or in part, amounts from its account, upon notice to the Trustee. Investment income earned is retained in the Portfolio and included in the determination of unit values. Fair Value Measurements In accordance with ASC 820, fair value is defined as the price that the Portfolio would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. The Portfolio's investments are categorized based on the priority of the inputs to the valuation technique into a threelevel fair value hierarchy. The fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Financial assets and liabilities are recorded based on the three levels of the fair value hierarchy as follows: Level 1 - Unadjusted quoted prices in active markets at the measurement date for identical securities. Level 2 - Other prices in markets that are not active or based on quoted prices for similar assets or liabilities, or for which all significant inputs are observable, directly or indirectly. Level 3 - Significant unobservable inputs (including the Trustee's own assumptions in determining the value of investments). The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The aggregate fair value of the investments in the Portfolio by input level used as of, is included following the Schedule of Investments in Liquidation. Note 3 Income Tax Status Income Taxes The Trust is a qualified trust under Section 401(a) of the Code and, because of this qualification, no provision for income taxes is required. It is intended that the Trust and the Portfolio be exempt from taxation under Section 501(a) of the Code and qualify as a "group trust" under Revenue Ruling 81-100 and other applicable Internal Revenue Service rules and regulations. ASC 740-10, Accounting for Uncertainty in Income Taxes, provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. ASC 740-10 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Portfolio's tax returns to determine 10

Notes to the Financial Statements in Liquidation (continued) whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax expense. The Trustee has evaluated uncertain tax positions in the United States and all major foreign jurisdictions for all open tax years for the Portfolio since the Portfolio's inception and has determined that the Portfolio's tax positions are deemed to be "more-likelythan-not" as of. The Trust's federal fiduciary tax returns for tax years for which the applicable statutes of limitations have not expired are subject to examination by the Internal Revenue Service. The Portfolio did not accrue any interest or penalties related to uncertain tax liabilities as of. Note 4 Fees and Expenses Expenses All asset-based fees are based upon the net assets as determined at the end of each preceding business day as set forth in the table below. Except as otherwise noted, all asset-based fees are paid from the assets of the Portfolio. Fees by class are presented as a percentage of net assets: Unit Class Trustee Fee Management Fee Service Provider Fee Unit Class 0IM 0.03% 0.000% 0.00% Unit Class 35 0.13% 0.435% on first $150m 0.35% 0.385% thereafter Unit Class 45 0.13% 0.435% on first $150m 0.45% 0.385% thereafter Unit Class 60 0.13% 0.435% on first $150m 0.60% 0.385% thereafter Trustee Fee The Trustee receives an annual fee for trustee and administrative services provided to the Portfolio. Trustee fees, except as noted below with respect to Class 0IM, are based upon the average daily value of the Portfolio and are accrued daily, paid quarterly in arrears and charged against the assets invested in the Portfolio. Such Trustee Fees for the period from September 1, 2016 to, were $4,839. Plans invested in Class 0IM have agreed to pay external fees that are paid either by redemption of Portfolio units or paid directly by the plan sponsor. Portions of external fees are paid by the Trustee to MG Trust Company ("Matrix Trust Company") for its services as plan trustee and to the Sub-Advisor. These fees are not charged to the Portfolio; they are calculated on month-end net assets and paid by the plan or plan sponsor. Management Fee The Sub-Advisor is compensated for its investment advisory services provided to the Portfolio. Management fees, except as noted below with respect to Class 0IM, are based upon the average daily value of the Portfolio and are accrued daily, paid quarterly in arrears and charged against the assets invested in the Portfolio. Plans in Class 0IM (or their plan sponsors) paid a management fee of 0.29% based on the month-end values of the Portfolio. These fees are not reflected in the Portfolio's expense ratio. For Class 0IM, the actual expense ratio including management fees incurred would be 0.36%. 11

Notes to the Financial Statements in Liquidation (continued) Service Provider Fee Service provider fees, if any, are used to compensate other service providers to the Portfolio, including brokers and financial intermediaries and other parties providing services to retirement plans participating in the Portfolio. Service provider fees may also be paid to plan service providers, such as third-party administrators and record keepers that provide sub-transfer agency, record keeping and other administrative services to participating plans invested in the Portfolio. Payments of service provider fees are made at the direction of the plan. Fund Operating Expenses In addition to the fees described above, the Portfolio bears expenses related to its operations, including, but not limited to, audit, custody, tax and legal services. Expenses incurred in connection with the investment and reinvestment of Portfolio assets, including, without limitation, transfer agency fees and other expenses, are also charged against the Portfolio. Note 5 Related Party Transactions The Trustee is a non-depository bank that provides trust and custodial services for tax-advantaged retirement plans as well as trust and investment services to business pension and retirement plans. The Trustee is responsible for managing the Trust's investment and business affairs. Note 6 Indemnification The Trust's organizational documents provide limited indemnification for the Trustee, and its directors, officers, employees, and agents against liabilities arising in connection with the performance of their duties to the Trust. The Trust's maximum exposure under this arrangement is unknown as this would be dependent on future claims that may be made against the Trust. The risk of material loss from such claims is considered remote. Note 7 Risks Associated with Investing in the Portfolio In the normal course of business, the Portfolio trades financial instruments and enters into financial transactions where risk of potential loss exists due to changes in the fair value of the Portfolio. Industry and sector investing risk. Concentrating assets in a particular industry, sector of the economy, or markets may increase volatility because the investment will be more susceptible to the impact of market, economic, regulatory, and other factors affecting that industry or sector compared with a more broadly diversified asset allocation. Issuer risk. A stake in any individual security is subject to the risk that the issuer of that security performs poorly, resulting in a decline in the security's value. Issuer-related declines may be caused by poor management decisions, competitive pressures, technological breakthroughs, reliance on suppliers, labor problems or shortages, corporate restructurings, fraudulent disclosures, or other factors. Additionally, certain issuers may be more sensitive to adverse issuer, political, regulatory, market, or economic developments. 12

Notes to the Financial Statements in Liquidation (continued) Management risk. Performance is subject to the risk that the Sub-Advisor's asset allocation and investment strategies do not perform as expected, which may cause the Portfolio to underperform its benchmark, other investments with similar objectives, or the market in general. The investment is subject to the risk of loss of income and capital invested, and the Sub-Advisor does not guarantee its value, performance, or any particular rate of return. Market/market volatility risk. The market value of the Portfolio's securities may fall rapidly or unpredictably because of changing economic, political, or market conditions, which may reduce the value of the Portfolio. Real estate/reit sector risk. Concentrating assets in the real estate sector or REITs may disproportionately subject the Portfolio to the risks of that industry, including loss of value because of changes in real estate values, interest rates, and taxes, as well as changes in zoning, building, environmental, and other laws, among other factors. Investments in REITs may be subject to increased price volatility and liquidity risk, and investors indirectly bear their proportionate share of expenses because of their management fees. Note 8 Subsequent Events The Trustee has evaluated the effects of subsequent events on the Portfolio's financial statements through August 31, 2017, which is the date the financial statements were available to be issued, and has determined that there are no material subsequent events, other than the event mentioned below, that would require adjustment or disclosure in the Portfolio's financial statements through this date. Subsequent to, the of the Trust was merged with and into the REIT Fund, a fund of the Wilmington Trust Collective Investment Trust. The Collective Investment Fund Management Committee also approved the liquidation of the and the termination of the Trust subsequent to. 13