Bethany Quam. SVP; Group President, Europe & Australia

Similar documents
GENERAL MILLS. Fiscal 2018 Second Quarter Results. December 20, 2017

GENERAL MILLS. Fiscal 2018 First Quarter Results. September 20, 2017

GENERAL MILLS. Fiscal 2018 Fourth Quarter and Full-year Results. June 27, 2018

GENERAL MILLS FISCAL 2019 FIRST-QUARTER EARNINGS SEPTEMBER 18, 2018

GENERAL MILLS FISCAL 2019 THIRD-QUARTER EARNINGS MARCH 20, 2019

GENERAL MILLS FISCAL 2019 SECOND-QUARTER EARNINGS DECEMBER 19, 2018

GENERAL MILLS. Fiscal 2018 Third Quarter Results. March 21, 2018

GENERAL MILLS REPORTS FISCAL 2019 FIRST-QUARTER RESULTS

General Mills. Fiscal 2016 First Quarter Results

GENERAL MILLS REPORTS FISCAL 2018 SECOND-QUARTER RESULTS

GENERAL MILLS REPORTS FISCAL 2019 SECOND-QUARTER RESULTS AND REAFFIRMS FULL-YEAR GUIDANCE

A Reminder on Forward-looking Statements

GENERAL MILLS REPORTS STRONG FISCAL 2019 THIRD-QUARTER RESULTS AND UPDATES FULL-YEAR GUIDANCE

GENERAL MILLS REPORTS FOURTH-QUARTER AND FULL-YEAR FISCAL 2018 RESULTS; PROVIDES 2019 OUTLOOK

CAGNY 2019 FEBRUARY 19, 2019

General Mills. Fiscal rd Quarter Results. March 19,

fourth quarter. Earnings contributed by the extra week totaled approximately $0.04 per diluted share. U.S. Retail Segment Results

Putting the Consumer First 86th Annual Shareholders Meeting September 23, 2014

Global Growth and Returns GENERAL MILLS 01 ANNUAL REPORT

General Mills Reports Fourth Quarter And Full Year Fiscal 2015 Results

Nov. 23, Nov. 24, 2013 % Change. Nov. 23, 2014

General Mills Achieves Record-Level Results in Fiscal 2010 Company Sees Continuing Growth in Fiscal 2011

Excluding certain items affecting comparability, earnings per share grew 23 percent to $0.97, exceeding the consensus of analyst estimates.

Mondelēz International Q Results. July 27, 2016

Kellogg Company February 21, Boca Raton February 21, 2018

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

Q Results. October 29, 2018

FY18 Q3 Earnings Presentation

Kellogg Company 2016 THIRD QUARTER FINANCIAL RESULTS November 1, 2016

Full-Year & Q Results. January 31, 2018

Strong momentum in Essential Dairy & Plant-Based and Waters offsets Early Life Nutrition contraction in China

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

Fourth-Quarter Sales Increased 7 Percent; Organic Sales Decreased 2 Percent

Kellogg Company THIRD QUARTER 2017 FINANCIAL RESULTS October 31, 2017

WHITEWAVE FOODS REPORTS RECORD FIRST QUARTER 2015 RESULTS AND INCREASES GROWTH & EARNINGS EXPECTATIONS FOR 2015

Kellogg Company FOURTH QUARTER 2017 FINANCIAL RESULTS February 8, 2018

Group sales, profitability and financial position

Mondelēz International 2013 Results. February 12, 2014

Q4 & FY 2018 Results. January 30, 2019

The J. M. Smucker Company

PepsiCo, Inc. Q Earnings Call Reconciliation of GAAP and Non-GAAP Information (unaudited) 1

(GIS-NYSE) SUMMARY. Risk Level *

Q UPDATE. May 2, 2018

FORM 10 Q. GENERAL MILLS INC gis. Filed: March 30, 2007 (period: February 25, 2007)

GAAP and Non-GAAP net revenues of $474 million, up 4% sequentially

Mondelēz International Reports Third Quarter 2013 Results

Kraft Foods Reports Strong Revenue and Income Growth As It Begins Cadbury Integration

PepsiCo, Inc. Q Earnings Call Reconciliation of GAAP and Non-GAAP Information (unaudited) 1

WHITEWAVE FOODS REPORTS RECORD FOURTH QUARTER AND FULL YEAR 2014 RESULTS CONTINUED STRONG GROWTH EXPECTATIONS FOR 2015

Annual Report 2013 Healthy Growth. General Mills

Kellogg Company SECOND QUARTER 2017 FINANCIAL RESULTS August 3, 2017

Mondelēz International Reports Solid 2012 Results; Raises 2013 EPS Guidance

Strong start to the year: +4.9% like-for-like sales growth 1

PepsiCo, Inc. Q Earnings Call Reconciliation of GAAP and Non-GAAP Information (unaudited) 1

SYSCO REPORTS FIRST QUARTER FISCAL 2018 RESULTS

Contacts: Michael Mitchell (Media) Christopher M. Jakubik (Investors)

Full-year results 2018

WHITEWAVE FOODS REPORTS RECORD THIRD QUARTER 2015 RESULTS REPORTS FIRST $1 BILLION NET SALES QUARTER INCREASES GROWTH & EARNINGS EXPECTATIONS FOR 2015

PepsiCo, Inc. Q Earnings Call Reconciliation of GAAP and Non-GAAP Information (unaudited) 1

Q Results May 1, 2018

Kraft Foods Reports Strong Q2 And First Half Results; Plans To Spin Off North American Grocery Business On October 1

First Quarter Earnings Release April 25, 2018

Contacts: Michael Mitchell (Media) Christopher M. Jakubik (Investors)

Q SALES. April 18, Cécile Cabanis CFO I 1 I

Q Results July 25, 2018

Kellogg Company Reports Fourth Quarter 2017 Results and Issues 2018 Guidance

Third Quarter 2010 Earnings

William Blair Growth Stock Conference. June 13, 2012

Half-year results July 27, 2017 Nestlé half-year results 2017

Q4 AND FULL YEAR 2017 UPDATE FEBRUARY 16, 2018

Full-year results 2017 Conference. February 15, 2018 Nestlé full-year results 2017

2015 Half-Year Results. François-Xavier Roger Chief Financial Officer

PepsiCo, Inc. Q Earnings Call Reconciliation of GAAP and Non-GAAP Information (unaudited) 1

Q Update. May 3, 2017

SYSCO REPORTS SECOND QUARTER FISCAL 2018 RESULTS. The Company remains on track to achieve its fiscal year 2018 financial targets

Welcome to the Full-Year 2016 Conference. February 16, 2017 Nestlé Full-Year Results 2016

McCormick & Company, Inc. 2nd Quarter 2017 Financial Results and Outlook June 29, 2017

Mondelēz International Reports Q1 Results

Dunkin' Brands Reports Third Quarter 2013 Results

Kraft Heinz Reports First Quarter 2017 Results

Starbucks Reports Record Q4 and Record FY16 Results

Dunkin' Brands Reports First Quarter 2013 Results

Avery Dennison Jefferies Industrials Conference

Disclaimer: Forward Looking Statements

Mattel, Inc. Earnings Conference Call Third Quarter 2016 (Unaudited Results)

CAGE CONFERENCE. London, March 23, 2016

FOR IMMEDIATE RELEASE CONTACT: Media: Ben Deutsch (404) Investors: Ann Taylor (404) THE COCA-COLA COMPANY REPORTS

November Rick Goings. Chairman & CEO

SAMSONITE INTERNATIONAL S.A.

Q UPDATE. November 1, 2018

PPG Industries, Inc. Third 2016 Financial Results Earnings Brief October 20, 2016

FOSSIL GROUP, INC. REPORTS FIRST QUARTER FISCAL 2015 RESULTS; First Quarter Net Sales of $725 Million; Diluted EPS of $0.75

Disclaimer: Forward Looking Statements

Mattel, Inc. Earnings Conference Call Fourth Quarter 2016 (Unaudited Results)

EMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) (unaudited)

KRAFT HEINZ REPORTS FIRST QUARTER 2016 RESULTS

Forward Looking Statement

Dean Foods. May 2015

Dunkin' Brands Reports Fourth Quarter and Fiscal Year 2016 Results

GENERAL MILLS, INC. (Exact name of registrant as specified in its charter)

Transcription:

Bethany Quam SVP; Group President, Europe & Australia

Europe & Australia Segment F17 Net Sales: $1.8 Billion Yogurt Ice Cream F17 Segment Operating Profit: $164 Million Mexican Snacks Focused on 4 of 5 Global Platforms 77

Emerging Company in a Developed Market F17 EUROPE & AUSTRALIA NET SALES HOUSEHOLD PENETRATION 98% Other 86% 73% 63% 48% France, UK, Australia 28% 13% 18% Yogurt Mexican Ice Cream Snack Bars Category General Mills Source: Nielsen/IRI/Kantar latest 52 weeks through May 2017; current General Mills markets 78

Europe & Australia Fiscal 2018 Priorities Invest to Drive Differential Growth: Old El Paso Häagen-Dazs Snack Bars Return Yogurt to Share Growth 79

Old El Paso in Europe & Australia MEXICAN FOODS CATEGORY HOUSEHOLD PENETRATION (% Households that Purchase Mexican Foods) 82 48 Europe & Australia U.S. Source: Europe Nielsen/IRI/Kantar, 52 weeks ended May 17, 2017, current General Mills markets; US Nielsen, 52 weeks ended November 26, 2016 80

Old El Paso Growth Driver: Stand N Stuff Innovation F15 F16 F17 F18 Stand N Stuff Stand N Stuff Kits Stand N Stuff Mini Stand N Stuff Mini Kits 81

Old El Paso Messaging to Drive Penetration CONVENIENT FRESH VARIETY 82

Häagen-Dazs in Europe & Australia F17 ICE CREAM RETAIL SALES IN EUROPE & AUSTRALIA (% vs. LY) 13% 3% Category Häagen-Dazs Source: Nielsen 84

Häagen-Dazs Growth Driver: Cup and Stick Bar Innovation New Pint Flavors Mini Cups in U.K. Mini Stick Bars in France, Spain, and Belgium 85

Häagen-Dazs Growth Driver: Geographic Expansion and Market Activation 86

Snack Bars in Europe & Australia GENERAL MILLS EUROPE & AUSTRALIA SNACK BARS RETAIL SALES ($ in Millions) CGR = +15% F15 F16 F17 Source: Nielsen 87

Leveraging U.S. Innovation Platform F18 1H INNOVATION EXPAND DISTRIBUTION 88

Yoplait in Europe FRANCE UNITED KINGDOM Home of Yoplait Broad Portfolio 13% Market Share Leading Player in Kid Segment Focused Portfolio 8% Market Share Source: Nielsen Fiscal 2017 89

Europe Yogurt Growth Driver: Innovation FRANCE UNITED KINGDOM Targeting Indulgence Segment Fruit is Point of Difference Expanding Presence in Adult Segment Leveraging Successful Liberté Canada Positioning 90

Europe Yogurt Growth Driver: Core Renovation BRAND RENOVATION SUGAR REDUCTION Renovating >40% of European Yogurt Portfolio in Fiscal 2018 91

Fiscal 2018 Europe & Australia Margin Drivers Significant Dairy and Vanilla Inflation GBP-EUR Transaction Foreign Exchange Headwind Continued Strong HMM Savings SRM to Drive Net Price Realization 92

Europe & Australia Summary Emerging Company in Developed Market Priorities: Drive Differential Growth on Old El Paso, Häagen-Dazs, and Snack Bars Return Yogurt to Share Growth F18 Goals: Organic Net Sales*: +1 to +2% Segment Operating Profit Margin: Lower *Non-GAAP measure 93

Christina Law SVP; Group President, Asia & Latin America

Asia & Latin America Segment F17 Net Sales: $1.7 Billion Ice Cream Yogurt F17 Segment Operating Profit: $84 Million Focused on 4 of 5 Global Platforms Snacks Convenient Meals 95

Asia & Latin America: Fiscal 2018 Priorities Accelerate Häagen-Dazs in Asia Continue Aggressive Yoplait Expansion Expand Snacking Platform Drive On-trend Convenient Meals Businesses 96

ICE CREAM CATEGORY RETAIL SALES IN ASIA ($ in Billions) CGR = +5% Häagen-Dazs in Asia $18B 2011 2016 Source: Euromonitor, calendar years 97

Häagen-Dazs Growth Driver: Innovation FRUIT & FLOWERS ASIAN FLAVORS Mochi Yuzu 98

Häagen-Dazs Growth Driver: Brand Refresh SHOP RENOVATION NEW PACKAGING NEW GLOBAL AD CAMPAIGN 99

Häagen-Dazs Growth Driver: Expansion in Handheld ICE CREAM CONSUMPTION IN ASIA & LATIN AMERICA (kilograms) EXPAND DISTRIBUTION NEW FLAVORS AND FORMATS Other Take Home Impulse Source: Euromonitor 2016 101

Yogurt Category in China YOGURT CATEGORY RETAIL SALES IN CHINA ($ in Billions) CGR = +21% World s Largest Yogurt Market Premium Driving Growth U.S. Market Size $15B China Yogurt Will Be Larger than U.S. + Western Europe by 2021 2011 2016 Source: Euromonitor, calendar years 102

Yoplait in China Differentiated Texture and Taste Premium Positioning European Quality Certification Shanghai in F16, Beijing in F17 103

Yoplait China Growth Driver: Aggressive City Expansion Beijing Shanghai 104

Yoplait China Growth Driver: Innovation and Brand Investment Innovation Media Perle de Lait Beverage Perle de Lait Protein 100% Fresh Milk Messaging 105

Expand Snacking Platform NATURE VALLEY IN LATIN AMERICA YOKI POPCORN IN BRAZIL COOKIE CAKES IN INDIA Leveraging U.S. Innovation Driving Value on Stovetop and For One Popcorns More Than Doubling Distribution 106

Drive On-trend Convenient Meals Businesses WANCHAI FERRY KITANO Building Strong Kid Platform Seasonings and Meal Solutions 107

Asia & Latin America Summary Accelerate Häagen-Dazs in Asia Continue Aggressive Yoplait Expansion Expand Snacking Platform Drive On-trend Convenient Meals Businesses F18 Goals: Organic Net Sales*: +1 to +3%^ Segment Operating Profit Margin: Higher *Non-GAAP measure ^Includes -LSD impact of Brazil reporting period difference 108

Don Mulligan EVP, Chief Financial Officer

Joint Ventures CEREAL PARTNERS WORLDWIDE F17 Net Sales: $1.6 Billion* 130 Markets HÄAGEN-DAZS JAPAN F17 Net Sales: $0.4 Billion* *Joint Venture net sales on a 100 percent basis 110

Joint Ventures Fiscal 2018 Plans CEREAL PARTNERS WORLDWIDE F17 Net Sales: +3%* Core Renovation Extend Recent Innovation to New Markets HÄAGEN-DAZS JAPAN F17 Net Sales: +8%* Momentum Behind Recent Innovation Continued Strong Growth from the Core *Constant currency growth rate 111

Our Shareholder Return Model Low Single Digit GROWTH Mid Single Digit CASH RETURNS 2% 2-3% SHAREHOLDER RETURN Double Digit Net Sales¹* Total Segment Operating Profit²* Net Share Repurchase Dividend Yield Total Shareholder Return Target: Cash Conversion 95% Target: Cash Return to Shareholders 90% of Free Cash Flow* (1) Organic growth rate (2) Constant currency growth rate *Non-GAAP measures 112

Investing to Drive Growth in Fiscal 2018 MARKETING Media (% of Net Sales) CHANNEL & GEOGRAPHIC EXPANSION PROCESS TRANSFORMATION 4.0% Higher vs LY Finance Human Resources F17 F18 Target Go to Market 113

Continuing to Drive Significant Cost Savings ($ in Millions) COST OF GOODS HMM SAVINGS ANNOUNCED PROJECTS SAVINGS $4,000 $3,250 $390 $540 $700 $350 $75 F10 - F17 Cumulative Savings F18 Target F10 - F20 Cumulative Savings Goal F15 F16 F17 F18 Target 114

Moderating Pace of Margin Expansion in Fiscal 2018 ADJUSTED OPERATING PROFIT MARGIN* (% of Net Sales) 15.9% 16.8% 18.1% Higher vs LY F15 F16 F17 F18 Target *Non-GAAP measure. See appendix for reconciliation. 115

Profit Margins Ahead of U.S. Food Peer Median ADJUSTED OPERATING PROFIT MARGIN* (% of Net Sales) 27.2 18.1 Food Peer Median: 17.2 13.6 Source: CapIQ, fiscal 2017/2016/calendar year 2016 Food Peers: CAG, CPB, HSY, K, KHC, MDLZ, SJM *Non-GAAP measure. See appendix for reconciliation. GIS 116

Reducing Core Working Capital ($ in Billions) -52% Cum Decline $1.7 $1.6 $1.4 $1.2 40 34 29 24 $0.7 $0.8 8 10 F12 F13 F14 F15 F16 F17 Core Working Capital Core Working Capital Days 117

Fixed Asset Investment ($ in Millions) $676 $614 $664 $712 $729 $684 ~$650 4.1% 3.5% 3.7% 4.0% 4.4% 4.4% ~4.2% F12 F13 F14 F15 F16 F17 F18 Target Ongoing Fixed Asset Investment Restructuring Fixed Asset Investment % Net Sales 118

Free Cash Flow Performance F18 TARGET: CASH CONVERSION 95% (3-Year Rolling, $ in Billions) CGR = +5% $4.1 $4.9 94% $5.9 $6.0 109% 109% $5.6 102% $5.4 97% 83% F10-F12 F11-F13 F12-F14 F13-F15 F14-F16 F15-F17 Free Cash Flow* Free Cash Flow Conversion* *Non-GAAP measure. See appendix for reconciliation. 119

Dividends and Share Repurchases DIVIDENDS PER SHARE AVERAGE DILUTED SHARES OUTSTANDING CGR = +9% CGR = -2% $1.55 $1.67 $1.78 $1.92 $1.96 667 666 646 $1.22 $1.32 619 612 598-1 to -2% F12 F13 F14 F15 F16 F17 Current Annualized Rate F12 F13 F14 F15 F16 F17 F18 Target 120

Strong Cash Returns to Shareholders TARGET: CASH RETURN 90% (3-Year Rolling, $ in Billions) $4.1 $3.3 $4.9 $4.0 $5.9 $6.0 $5.1 $6.2 $6.1 $6.2 $5.6 $5.4 Cash Return %: F10-F12 F11-F13 F12-F14 F13-F15 F14-F16 F15-F17 80% 81% 86% 104% 110% 116% Free Cash Flow* Net Share Repurchases + Dividends Paid *Non-GAAP measure. See appendix for reconciliation. 121

Fiscal 2018 Plan Assumptions Category Trends Similar to F17 Organic Net Sales* Trends to Improve from Q1 to Q2 and 1H to 2H Adjusted Operating Profit Margin* Down in 1H, Up in 2H Adjusted Diluted EPS* Down in 1H, Up in 2H *Non-GAAP measures 122

Fiscal 2018 Guidance ($ in Millions, Except per Share) FISCAL 2017 RESULTS FISCAL 2018 GROWTH Net Sales $15,620-1 to -2%¹ Media Expense $624 Higher Total Segment Operating Profit* $2,953 Flat to +1%² Adjusted Operating Profit Margin* 18.1% Higher Interest Expense $295 Flat Tax Rate Excluding Items* 29.2% Flat Avg. Diluted Shares Outstanding 598 Down 1 to 2% Adjusted Diluted EPS* $3.08 +1 to 2%² Free Cash Flow Conversion* 86% > 95% *Non-GAAP measures. See appendix for reconciliation. (1) Organic growth rate (2) Constant-currency growth rate 123

A Reminder on Non-GAAP Guidance Our fiscal 2018 outlook for organic net sales growth, constant-currency total segment operating profit and adjusted diluted EPS, adjusted operating profit margin, effective tax rate excluding items, and free cash flow conversion are non-gaap financial measures that exclude, or have otherwise been adjusted for, items impacting comparability, including the effect of foreign currency exchange rate fluctuations, restructuring charges and project-related costs, and commodity mark-to-market effects. Our fiscal 2018 outlook for organic net sales growth also excludes the effect of acquisitions and divestitures. We are not able to reconcile these forward-looking non-gaap financial measures to their most directly comparable forward-looking GAAP financial measures without unreasonable efforts because we are unable to predict with a reasonable degree of certainty the actual impact of changes in foreign currency exchange rates and commodity prices or the timing of acquisitions, divestitures and restructuring actions throughout fiscal 2018. The unavailable information could have a significant impact on our fiscal 2018 GAAP financial results. For fiscal 2018, we currently expect: foreign currency exchange rates (based on blend of forward and forecasted rates and hedge positions), acquisitions, and divestitures to have an immaterial impact on net sales growth; foreign currency exchange rates to have an immaterial impact on total segment operating profit and adjusted diluted EPS growth; and total restructuring charges and project-related costs related to actions previously announced to total approximately $45 million. 124

Reconciliation of Adjusted Operating Profit Margin (Fiscal Years) Full Year % of Net Sales 2017 2016 2015 Operating profit as reported 16.4 % 16.3 % 11.8 % Mark-to-market effects (0.1) (0.4) 0.5 Divestitures (gain) loss, net 0.1 (0.9) - Restructuring costs 1.4 1.4 1.9 Project-related costs 0.3 0.4 0.1 Acquisition integration costs - - 0.1 Intangible asset impairment - - 1.5 Adjusted operating profit margin 18.1 % 16.8 % 15.9 % 125

Reconciliation of Free Cash Flow and Free Cash Flow Conversion 2017 2016 2015 2014 2013 2012 2011 2010 Net earnings, including earnings attributable to redeemable and noncontrolling interests $1,701 $1,737 $1,259 $1,861 $1,893 $1,589 $1,804 $1,535 Mark-to-market effects* (9) (40) 57 (31) (3) 66 (60) 5 Divestitures (gain) loss* 9 (66) - (36) - - - - Tax-related items* - - 79 - (85) - (89) 35 Acquisition integration costs* - - 10-9 10 - - Venezuela currency devaluation* - - 8 58 21 - - - Restructuring costs* 154 161 218 4 16 64 3 20 Project-related costs* 28 37 8 - - - - - Intangible asset impairment* - - 177 - - - - - Adjusted net earnings, including earnings attributable to redeemable and noncontrolling interests $1,884 $1,829 $1,816 $1,856 $1,850 $1,729 $1,657 $1,594 Net cash provided by operating activities, as reported $2,313 $2,630 $2,543 $2,541 $2,926 $2,407 $1,531 $2,185 Purchases of land, buildings, and equipment (684) (729) (712) (664) (614) (676) (649) (650) Free cash flow $1,629 $1,901 $1,830 $1,878 $2,312 $1,731 $882 $1,535 Free cash flow, rolling 3-year $5,360 $5,608 $6,020 $5,921 $4,926 $4,149 Free cash flow conversion, rolling 3-years 97% 102% 109% 109% 94% 83% Fiscal 2017 free cash flow conversion 86% *See reconciliation of tax rate excluding items. Table does not foot due to rounding. (Fiscal Years, $ in Millions) 126

Cash Return to Shareholders (Fiscal Years, $ in Millions) 2017 2016 2015 2014 2013 2012 2011 2010 Dividends paid $1,135 $1,072 $1,018 $983 $868 $800 $729 $644 Purchases of common stock for treasury 1,652 607 1,162 1,745 1,045 313 1,164 692 Proceeds from common stock issued on exercised options (113) (172) (164) (108) (301) (234) (410) (389) Total cash return to shareholders $2,674 $1,507 $2,016 $2,621 $1,612 $880 $1,483 $947 Cash returns, rolling 3-year $6,197 $6,143 $6,248 $5,112 $3,974 $3,309 Cash returns %, rolling 3-year 116% 110% 104% 86% 81% 80% Fiscal year table does not foot due to rounding. 127

Reconciliation of Income Taxes on Adjusting Items (Fiscal Years, $ in Millions) Pretax Earnings* 2017 2016 2015 2014 2013 2012 2011 2010 Income Pretax Income Pretax Income Pretax Income Pretax Income Pretax Income Pretax Income Pretax Taxes Earnings* Taxes Earnings* Taxes Earnings* Taxes Earnings* Taxes Earnings* Taxes Earnings* Taxes Earnings* As reported $2,271 $655 $2,404 $755 $1,762 $587 $2,655 $883 $2,535 $741 $2,211 $710 $2,428 $721 $2,205 $771 Income Taxes Mark-to-market effects (14) (5) (63) (23) 90 33 (49) (18) (4) (2) 104 39 (95) (35) 7 3 Divestitures (gain) loss 14 4 (148) (82) - - (66) (30) - - - - - - - - Restructuring costs 224 70 230 69 344 126 4-19 3 101 36 4 2 31 12 Project-related costs 44 16 58 21 13 5 - - - - - - - - - - Tax items - - - - - (79) - - - 85 - - - 89 - (35) Acquisition integration costs - - - - 16 6 - - 12 4 11 2 - - - - Venezuela currency devaluation - - - - 8-62 4 25 4 - - - - - - Intangible asset impairment - - - - 260 83 - - - - - - - - - - As adjusted $2,539 $740 $2,480 $740 $2,492 $761 $2,607 $840 $2,587 $836 $2,427 $786 $2,337 $776 $2,243 $750 *Earnings before income taxes and after-tax earnings from joint ventures 128

Reconciliation of Fiscal 2017 Total Segment Operating Profit ($ in Millions) Fiscal Year 2017 North America Retail $2,303.6 Convenience Stores & Foodservice 401.2 Europe & Australia 164.2 Asia & Latin America 83.6 Total Segment Operating Profit $2,952.6 Unallocated Corporate Items 190.1 Divestitures loss (gain) 13.5 Restructuring, impairment, and other exit costs 182.6 Operating Profit $2,566.4 129

Reconciliation of Fiscal 2017 Tax Rate Excluding Items ($ in Millions) Fiscal Year 2017 Pretax Earnings* Income Taxes As reported $2,271.3 $655.2 Mark-to-market effects (13.9) (5.1) Divestitures (gain) loss 13.5 4.3 Restructuring costs 224.1 70.2 Project-related costs 43.9 15.7 Tax item - - Acquisition integration costs - - Venezuela currency devaluation - - Intangible asset impairment - - As adjusted $2,538.9 $740.3 Effective tax rate: As reported 28.8% As adjusted 29.2% Sum of adjustments to income taxes $85.1 Average number of common shares - diluted EPS 598.0 Impact of income tax adjustments on diluted EPS excluding certain items affecting comparability $(0.14) *Earnings before income taxes and after-tax earnings from joint ventures 130

Reconciliation of Fiscal 2017 Adjusted Diluted EPS Per Share Data Fiscal Year 2017 Diluted earnings per share, as reported $ 2.77 Mark-to-market effects* (0.01) Divestitures (gain) loss, net* 0.01 Restructuring costs* 0.26 Project-related costs* 0.05 Diluted earnings per share, excluding certain items affecting comparability $ 3.08 131