Talgo 1H2017 Results July 21,

Similar documents
Talgo 1H2017 Results July 21,

talgo.com Introducing Talgo

April 2015 A LEADING TECH COMPANY

1H17 Results 21 July 2017

CONFERENCE CALL DETAILS

RESULTS 1Q18. May 14 th, 2018

RESULTS 1H18. July 27 th, 2018

1Q18 Key figures SALES 8,671 +3,7% +14,7% EBIT % +16.9% NET PROFIT % +13.4% NET DEBT % BACKLOG 66,677-2,1% +10.

RESULTS 9M17. November 7 th, 2017

RESULTS February 27 th, 2018

Results Presentation 1Q May 12 th 2017

Quarter ended December 31, High Yield report

Interim Report Q4 FY 17

Siemens Gamesa Renewable Energy Q3 18 Results

Interim Report Q1 FY 18

RESULTS 1Q17. May 11 th, 2017

INDRA S NET PROFIT INCREASED BY +23% IN 1H17, TO REACH 38 MILLION EUROS

INDRA POSTED NET PROFIT OF 70 MILLION EUROS IN 2016

KION UPDATE CALL Q Gordon Riske, CEO Thomas Toepfer, CFO Wiesbaden, 7 May 2015

FY 2018 FINANCIAL RESULTS. MILAN March 5 th,2019

Q results. 2 May 2018 Dr Frank Hiller, CEO Dr Andreas Strecker, CFO

Financial Results. Full Year March 2017

2014/15 HALF-YEAR RESULTS

Siemens Gamesa Renewable Energy Q Results

First Quarter 2016 Performance Summary

9M 2018 FINANCIAL RESULTS. Milan November 14 th, 2018

INDRA INCREASED ITS ORDER INTAKE BY +26% AND ITS REVENUES BY +15% IN 1Q18

Financial Results 1H August 2016

1Q 2018 Fornebu, April 27, 2018 Luis Araujo and Svein Stoknes

2016 Amadeus IT Group SA Results. February 26, 2016

FY 2017 FINANCIAL RESULTS. Milan February 27 th, 2018

RESULTS 9M12. MADRID, 14 NOVEMBER

H Financial Results. Milan July 28th, 2016

H FINANCIAL RESULTS. Milan September 18 th, 2018

2016 Financial and Operating Performance March 16, 2017

FY 2018 Third Quarter Earnings Call

2017 Full Year Results Presentation 16 April 2018

Applus+ Group Full Year 2017 Results Presentation. 27 February 2018

Interim Report Q2 FY 18

First Quarter 2017 Earnings Results

Company Presentation. Cable Conference. ABN AMRO - London, 10th January 2008

4Q 2018 Fornebu, February 8, 2019 Luis Araujo and Svein Stoknes

Disclaimer. We define EBIT as EBITDA less amortizations.

YEAR END RESULTS 31 MARCH Russell Down, Chief Executive Chris Morgan, Group Finance Director

SEMPERIT GROUP INVESTOR PRESENTATION FY 2016

Financial Results FY 2009 VTG AG On a safe track to a sustainable future

Q Results. Lars Brorsen (CEO) Christoph Hobo (CFO) November 22, 2018

Amadeus FY 2014 Results

Q Presentation. 8 May 2018 Asbjørn Eskild, President and CEO Stephan Révay, CFO

English Version 6M16 MANAGEMENT REPORT (JANUARY JUNE)

Financial results & business update. Quarter ended 30 September October 2017

2011 Amadeus IT Group SA. Amadeus Q Results May 9, 2013

1H15 Results Presentation. July 30, 2015

RESULTS MADRID, 23 FEBRUARY

The world s leading infrastructure developer. April 2012

Interim Results 9-month figures FY 14

First Half 2016 Performance Summary

3Q 2018 Fornebu, October 24, 2018 Luis Araujo and Svein Stoknes

t e c h n i c o l o r. c o m

H RESULTS PRESENTATION

Q FINANCIAL RESULTS. Milan May 10 th, 2018

Applus+ Group Results Presentation Third Quarter November 2015

RESULTS 9M17 MADRID, NOVEMBER 7 TH

BAML Conference - Miami

Amadeus Jan - June 2015 Results

FY 2018 FIRST QUARTER EARNINGS. Adient s Q1 results impacted by headwinds in Seat Structures & Mechanisms (SS&M) business $4,204M $102M

HMS Group 3 months 2018 IFRS Results Webcast presentation. 8 June 2018

COMISIÓN NACIONAL DEL MERCADO DE VALORES Paseo de la Castellana, Madrid. Madrid, 13 de mayo de Muy Sres. nuestros:

Strong performance, delivering a record free cash flow Full Year Results 2012

RESULTS 1Q18 MADRID, MAY 14 TH

1Q Performance Summary

VOLVO CAR GROUP results presentation January March 2018

AIRBUS GROUP 2016 CAPITAL MARKETS UPDATE

Amadeus Jan - Sep 2014 Results

FINANCIAL ANALYSTS MEETING

Agenda. 1. Highlights FY 2012 Results. 2. Operational Performance Priorities for Financials. 5. Conclusion

1,633m 2013 Revenues 2013 ANNUAL RESULTS. 13 March ,427 Employees in % of Revenues for International in 2013

3. ANALYSIS BY SEGMENT

Quarterly EBITDA grew 23% to 111 million, with the positive impact of pulp and paper prices and sale of pellets business

INTERIM RESULTS PRESENTATION SIX MONTHS TO 30 JUNE 2018

O&M in the Last Mile Ezentis manages, maintains and deploys infrastructure for telecommunications and utilities companies.

BEFESA BEFESA. Fiscal Year 2016 Earnings Presentation

FY 2016 Financial Results. Milan March 1st 2017

Presentation to Investors. December 2013

Fourth Quarter 2016 Performance Summary

Melexis Q results Third quarter sales growth of 15%

Third Quarter 2016 Performance Summary

INDRA S NET PROFIT INCREASED BY +82% IN 2017, TO REACH 127 MILLION EUROS

SEMPERIT GROUP Q / Q INVESTOR PRESENTATION. Dr Martin Füllenbach, CEO Frank Gumbinger, CFO 21 November 2018

Results Presentation 3Q November 14 th 2017

FY 2017 SECOND QUARTER EARNINGS. Adient delivers strong Q2 results; increases full year earnings expectations $286M $192M $2.04 $4,212M $235M 7.

AIRBUS 9m Results 2018

SEMPERIT GROUP FY 2017 / Q INVESTOR PRESENTATION. Dr Martin Füllenbach, CEO Frank Gumbinger, CFO 16 March 2018

Conference Call Half Year Closing Zurich, 22 August 2013

Q Earnings Presentation. Rainer Beaujean, Speaker of the Management Board and CFO April 12, 2018

Q SALES AND RESULTS

INTERIM REPORT JANUARY MARCH President and CEO Håkan Buskhe 25 April, 2013

AIRBUS H1 Results 2018

RESULTS 2016 MADRID, FEBRUARY 23 RD

9M 2018 FINANCIAL RESULTS. November 7, 2018

Transcription:

Talgo 1H2017 Results July 21, 2017 0

Table of content 1. Operational review (Jose María de Oriol, CEO) Key business highlights 1H2017 Industry record backlog Successful execution of Mecca-Medina project Great achievement of VHS contract in Spain Installed base continue to grow maintenance revenues Strong awards during 2017 2. Financial Highlights (Eduardo Fernández-Gorostiaga, CFO) 3. Pipeline and Outlook FY2017 (Jose María de Oriol, CEO) APPENDIX 1

1.1 Key business highlights 1H2017 Main financial Highlights: o Adjusted Net income reached 32 m, resulting on 15% ROS (13% in 2016). o Adjusted Ebitda reached 50 m in the period, enhancing Ebitda margins to 23%. o Net turnover reached 215 m in 1H2017 (-28% vs 1H2016) according to the current manufacturing cycle of the main contracts under execution. o Significant cash generation cycle to start in 2H2017. o NFD amounted 212 m (1) at June 2017. 2.0x leverage ratio over the adjusted LTM Ebitda, with optimized repayment schedule through long term financing facilities with low interest rates. Strong NFD reduction expected for FY2017. o 2,747 m contracted backlog as of June 2017, which would increase to 3,300 m if all awarded amount were considered. Operational Highlights: o Execution of current manufacturing backlog on time and budget: all manufacturing and maintenance contracts executed at or above margins target. o Successful execution of all maintenance contracts. o Significant order intake during the first half mainly driven by Spanish VHS contract. o Strong commercial activity in both existing and new opportunities, with a large and active pipeline amounting 9.4 b. (1) Does not include loans with public administrations related to R&D projects. 2

1.2 Industry record backlog (6.6x) Backlog evolution ( m) 1H2017 Backlog by business line Times LTM net turnover 4.5x 2,604 5.5x 2,747 243 310 6.6x 3,300 3.3% 19.7% Already awarded pending to be signed 77.0% 2,747 m 2016 1H2017 +15 VHS Optional + 30 VHS Mainten. (1) Total Awarded Manufacturing Maintenance Maint. equip. & other Manufacturing backlog was executed in 1H2017 according to the contracts schedule and customer needs. Increasing manufacturing backlog due to recently awarded Spanish VHS contract. If considered the total contract awards pending to be signed, backlog would increase to 3.3 b. While manufacturing backlog increases in the period to 541 m, 77% of current order book correspond to maintenance services, ensuring long-term cash generation capacity. Maintenance equipment remains as a complementary business line (3.3% of backlog). (1) Maintenance of 30 VHS only includes Talgo s share in the JV to be established with Renfe 3

1.3 Successful execution of Mecca-Medina project Scope of the contract: manufacture of 36 VHS Talgo 350 trains, with and an option for 20 additional trains. The contract also includes the maintenance for a period of 12 years. Execution performance: project under execution in line with Company expectations and an degree of progress reaching finalization: 30 trains are already finished, out of which 11 trains have already been sent to Arabia. Additional shipment expected to be done once the Medina depot is finished. Additional trains under manufacturing process and expected to be finished throughout 2017 and 1Q2018. Ongoing static and dynamic tests. Speed-up test to reach the maximum speed of the Project (330 km/h) was successfully completed in 1H2017 (10% above the commercial speed established in 300 km/h). Provisional acceptance is expected for 2018 with start of commercial operations. As a result, the project is being executed in time and budget with no significant risks identified. Significant payment milestones of the project are expected to be reached in 2H2017 and 2018. Start of dynamic testing for train certification New infrastructure ready for shipping of additional trains (Medina depot) Expected start of commercial operations (according to last schedule agreed with SRO) 3Q2017 4Q2017 1H2018 4

1.4 Great achievement of VHS contract in Spain Scope of the contract: manufacture of 30 VHS trains AVRIL and maintenance for a period of 30 years, for a total award amount of 1.2 b (0.9 b for Talgo considering 50% of maintenance). o o First 15 trains manufacturing contract was signed in April 2017. These trains will have fixed gauge and will be also certified in France. Additional 15 trains awarded in June 2017 and expected to be signed in the following months. These trains will have Talgo s variable gauge system. Execution performance: project execution already started with schedule of staggered deliveries beginning on 2020. The first public tender in which Talgo offered its new AVRIL VHS train, which has been developed during recent years and contains the most advance technology of the industry: o o o Higher power while lowering energy consumption, being the lightest train on the market. Wider coach offering higher capacity in one floor (3+2 seats). Technical advances resulting in high reliability and optimized maintenance costs. Exterior design in Renfe offer Interior 3+2 design in Renfe offer 5

1.5 Increasing fleet continue to grow maintenance revenues Talgo provides maintenance services to its manufactured trains and to units produced by third-parties. A strong expertise together with a solid maintenance portfolio provides recurrent activity and long term business stability to the Company. All contracts are being successfully executed, providing high quality of service, high reliability and customer safety, while improvements are continuously implemented increasing operational and cost efficiencies. The size of maintained fleet is expected to continue growing as the contracted manufacturing backlog is delivered (additional coaches in Kazakhstan and Arabia will be added to maintenance portfolio). As of June 2017, the maintained fleet reached 2,736 units, representing +4.6% CAGR in the period 2013-1H2017. Aver. number of vehicles maintained (#) 1 Company maintenance strategy CAGR: +4.6% Manufacturing 2,288 2,397 2,443 190 188 184 2,717 2,736 184 188 2,098 2,209 2,259 2,533 2,548 Feed-back On board Operation Expertise 2013 2014 2015 2016 1H2017 Coaches Powerheads (1) Include both cars and powerheads. Note: Additional c. 80 coaches (stable over the period 2013-1H2017) manufactured by third parties are maintained by Talgo in Germany. Such cars are around two times longer than Talgo standard coaches. Maintenance 6

1.6 Strong awards during 2017 Order intake evolution 2012 1H2017 ( m) Book-tobill ratio 1.3x 2.1x 0.9x 0.1x 0.1x 1.8x 890 413 696 344 Average 2012-1H2017 415 Awarded 64 46 Signed 2012 2013 2014 2015 2016 1H2017 In December 2016 RENFE awarded Talgo a project for the manufacture and maintenance of 15 VHS trains for a total consideration of 537 m (1). Manufacturing contract amounting 338 m was signed on April 2017. In addition, during 2Q2017 RENFE executed the option ordering 15 additional units, increasing therefore the order to 30 VHS trains for a total considerations of 890 m (1), which is expected to be signed in 2H2017. With all, Talgo has marketed the most advanced technology developed in-house for the high-speed segment (AVRIL) through the largest contract in Europe for a while. (1) Note: considering Talgo 50% share of maintenance 7

Table of content 1. Operational review (Jose María de Oriol, CEO) 2. Financial Highlights (Eduardo Fernández-Gorostiaga, CFO) Revenues and Ebitda evolution Significant cash generation cycle starts Comfortable financing structure Scrip Dividend 87% chose to receive shares 3. Pipeline and Outlook FY2017 (Jose María de Oriol, CEO) APPENDIX 8

65 60 55 50 45 40 35 30 25 2.1 Revenues and Ebitda evolution 214.0 Net turnover ( m) +40% 299.3-28% 215.1 Net Turnover reached 215 m in 1H 2017, 28% below than same period of 2016, driven by lower manufacturing activity in accordance with the current manufacturing stages: Contracted manufacturing backlog executed on budget and meeting schedules set with the customers. 1H 2015 1H 2016 1H2017 Adj. Ebitda ( m) and Adj. Ebitda margin (%) Net turnover recognition reflect the manufacturing cycle of the main projects under execution. High quality and reliability in maintenance services provided. Adjusted Ebitda reached 50.4 m in 1H2017 in line with manufacturing pace. 53.9 +10% 59.0-15% 50.4 However, Ebitda margin increased in the same period to 23% driven by costs efficiencies and projects mix, showing: 25% 20% 23% 1H 2015 1H 2016 1H 2017 Adj. Ebitda Adj. Ebitda margin Successful performance of the projects under execution and finished. Commitment with returns, enhancing Ebitda margin above the Company target (20%). Adjusted ROS to 15% (13% in 1H2016). 9

2.2 Significant cash generation cycle starts Net cash inflows expected for 2H2017 and 2018 driven by the expected delivery process in our current key manufacturing projects (mainly Mecca-Medina project), reducing significantly the Working Capital and the net financial debt of the Company. During 1H2017, Working Capital increased in line with Company expectations: Accounts receivable and payables: main drivers of working capital increase, mainly due to manufacturing projects stage. Inventory higher consumption reflects the late stages of the main manufacturing projects. Advances received: reflects the prepayments related to recent awards. Working Capital performance ( m) ( m) FY2016 1H2017 Accounts receivable 341.7 385.9 Other receivables 2.9 2.9 Assets held for sale 6.1 0 Inventories 93.0 78.4 Acc. payables (excl. advances) (162.5) (124.3) Advances received (11.5) (42.5) Other current liabilities (4.5) (4.7) Working capital 265.2 295.8 Free Cash Flow evolution ( m) (19.7) (54.7) (4.5) FY2015 FY2016 1H2017 10

2.3 Comfortable financing structure Net Financial Debt ( m) (1) Long term bank loans Repayment schedule ( m) NFD / LTM Adj. Ebitda 1.7x 2.0x 191 +21 m 212 1.0-1.2x Optimized bank financing profile with long term maturity 127 102 10 20 20 2016 1H2017 FY2017 Expected 2017 2018 2019 2020 > 2021 During 1H2017 Talgo continued to take advantage of favorable debt markets to issue long term debt with bullet maturities and attractive interest rates in order to finance both ongoing and forthcoming projects. No additional debt is expected to be issued. Gross bank debt amounted 279 m: Total available credit facility Committed credit lines at June 2017 ( m) 170 m 1H2017 Banco Santander 80 European Investment Bank 32 Long term debt with bullet maturities 166 Accrued debt interests 1 Total banking debt 279 Drawn credit 0 Full availability of credit lines (100% undrawn) (1) Financial Net Debt excludes reimbursable advances with Spanish Public Administration entities related with R&D (22.7 m in June 2017) which are not considered financial debt due to their recurrence. 11

2.5 Scrip Dividend 87% chose to receive shares Talgo Started in 1H2017 a shareholders remuneration through two different schemes: Scrip dividend Programme: remuneration system implemented with the aim of allowing shareholders to decide whether they wish to receive all or a portion of their remuneration in cash or in paid-up shares of Talgo. Buy Back Programme: acquisition of shares in the market followed by a share capital reduction through the redemption of the previously acquired shares. Talgo disbursed a total amount of 11.3 m to implement both programmes. Under the item Five on the agenda approved in the General Shareholders Meeting held on May 2017, the Company has implemented a Scrip dividend Programme amounting 10 m. Scrip Dividend Programme Shareholders holding 86.7% of the company shares chose to receive shares, while the remaining 13.3% chose to receive cash payment. As a result, the company paid in cash 1.3 m to those shareholders that requested cash payment, and 1,582,092 new shares issued through a capital increase charged against reserves were given to remaining shareholders. On February 23 rd the Board of Directors resolved to implement a Buy-back Programme of the Company s own shares (1). Buy-back Programme Under this Programme and in accordance with the established terms, through the period April 6 th June 19 th the company acquired 1,852,394 own shares for a total consideration of 10 m. Under the item Six on the agenda approved in the General Shareholders Meeting held on May 2017, the Company is currently implementing a reduction of the share capital through the redemption of the acquired shares, which is expected to finalize in 3Q2017. (1) in accordance with the authorisation granted by the General Shareholders Meeting held on 28 March 2015 12

Table of content 1. Operational review (Jose María de Oriol, CEO) 2. Financial Highlights (Eduardo Fernández-Gorostiaga, CFO) 3. Pipeline and Outlook FY2017 (Jose María de Oriol, CEO) Commercial developments Summary and outlook APPENDIX 13

3.1 Commercial developments Talgo pipeline by geography 2017-2020 (1) Europe APAC MENA CIS Latam NAFTA 4% 6% 4% Talgo pipeline by segment 2017-2020 (1) VHS/HS EMU Passenger Coaches 26% 17% 43% Talgo identified pipeline amounts to 9.4 b 44% 25% 31% Considered pipeline comprises those commercial opportunities in which Talgo is actively working and are expected to be awarded during the period 2017-2020. Tenders identified as attainable for Talgo in the: HS/VHS tenders states as the segment with higher growth potential in the next years. Regional commuter trains: increasing number of opportunities worldwide. Passenger coaches opportunities to take into advantage the Talgo natural tilting system for countries under development. Talgo Presence Talgo New segments VHS HS Passenger coaches Regional trains Commuters Metros/undergrounds and light rail and trams Talgo 350 / Talgo Avril Talgo 250 Natural tilting passenger coaches New Talgo EMU (1) maintenance have not been considered in the identified pipeline, which could increase significantly its amount. 14

3.2 Summary and Outlook Outlook given in Feb-2017 Performance 1H2017 Expectations for FY2017 Business performance: Manufacturing / Maintenance activity Manufacturing execution will continue in current projects. Maintenance activity to continue providing stability and recurrent revenues. Further internationalization. Proactive commercial activity. Backlog execution in line with current manufacturing cycle of main projects under execution. Successful maintenance services provided. Substantially increased Backlog driven by VHS Spain contract. Manufacturing execution: updated industrial activity driven by manufacturing pace and customer needs. Maintenance activity expected to continue providing stability and recurrent revenues. Further internationalization and proactive commercial activity. Profitability Profitability ratios expected to achieve the Company objectives (>20%). 23% Ebitda margin delivered in 1H2017, above company target. An efficient business model and operational excellence to drive margins above 22% by FY2017. Cash Flow and Capital Structure Improvement of Working Capital expected for 2017-2018. Growth capex expected of 19-20 m. NFD to be reduced in 2017. NFD/EBITDA target: 1.0-1.2x. Working capital remained high as expected. Capex in new products (AVRIL and EMU): 2.2 m. Leverage ratio at 2.0x pending to reflect forthcoming payments. Comfortable long term banking debt profile. Strong improvement of Working Capital profile expected for 2017-2018. Capex expected of 12-15 m. NFD to be reduced in FY2017 as manufacturing milestones are met in ongoing projects. NFD/Ebitda target: 1.0-1.2x. Dividend / Pay-out Commitment to remunerate shareholders in 1H2017. Start of a share buy back program (1). Dividend programme implemented (Buy-back and Scrip Dividend) Talgo remunerating commitment with shareholders expected to continue in following years. (1) In line with the Relevant Fact published by the Company on Thursday 23 rd in CNMV 15

Table of content 1. Operational review (Jose María de Oriol, CEO) 2. Financial Highlights (Eduardo Fernández-Gorostiaga, CFO) 3. Pipeline and Outlook FY2017 (Jose María de Oriol, CEO) Appendix 16

Appendix 1. Profit & Loss Profit & Loss Account ( m) 1H17 1H16 1H15 % Change Total net turnover 215.1 299.3 214.0 (28.1%) Other income 3.9 2.8 6.4 39.9% Procurement costs (92.0) (177.8) (103.7) (48.2%) Personnel costs (1) (51.6) (47.2) (50.8) 9.4% Other operating expenses (27.1) (20.0) (26.7) 35.1% EBITDA 48.2 57.1 39.2 (15.5%) % Ebitda margin 22.4% 19.1% 18.3% Other adjustments 2.1 2.0 11.5 7.8% Long-term stock compensation plan - - 3.2 n.a. Adjusted EBITDA 50.4 59.0 53.9 (14.7%) % Adj. Ebitda margin 23.4% 19.7% 25.2% D&A (inc. depreciation provisions) (10.2) (9.8) (9.0) 3.6% EBIT 38.1 47.2 30.2 (19.4%) % Ebit margin 17.7% 15.8% 14.1% Other adjustments 2.1 2.0 11.5 7.8% Long-term stock compensation plan - - 3.2 n.a. AVRIL Amortization 5.6 4.0 4.0 41.8% Adjusted EBIT 45.9 53.2 48.9 (13.8%) % Adj. Ebit margin 21.3% 17.8% 22.9% Net financial expenses (4.6) (3.3) (2.3) 41.8% Profit before tax 33.4 44.0 27.9 (24.0%) Tax (7.4) (9.4) (4.4) (21.1%) Profit for the period 26.1 34.6 23.5 (24.7%) Adjusted Profit for the period 31.9 39.1 37.0 (18.4%) (1) Include personnel welfare expenses and social expenses. 17

Appendix 2. Balance Sheet Balance Sheet June 2017 Dec 2016 June 2016 FIXED ASSETS 282.2 280.3 272.6 Tangible + intangible assets 117.2 117.4 122.7 Goodwill 112.4 112.4 112.4 Other long term assets 52.6 50.4 37.5 CURRENT ASSETS 535.1 482.6 486.8 Inventories 78.4 93.0 87.8 Non- current assets held for sale 0.0 6.1 6.1 Accounts receivable 385.9 341.7 382.9 Other current assets 2.9 2.9 3.7 Cash & cash equivalents 67.9 38.8 6.2 TOTAL ASSETS 817.3 762.8 759.4 Balance Sheet June 2017 Dec 2016 June 2016 SHAREHOLDERS EQUITY 306.5 293.8 265.4 Capital Stock 41.7 41.2 41.2 Share premium 7.9 68.5 68.5 Consolidated reserves 2.8 4.9 3.7 Retained earnings 264.1 179.2 152.0 Other equity instruments -10.0 0.0 0.0 NON-CURRENT LIABILITIES: 314.0 265.1 172.2 Debt with credit institutions 257.0 207.4 113.5 Provisions 27.9 28.1 26.4 Other financial liabilities 19.8 19.8 23.2 Other long-term debts 9.4 9.7 9.1 CURRENT LIABILITIES: 196.8 203.9 321.8 Accounts payable 166.7 174.0 211.4 Debt with credit institutions 22.4 22.4 104.1 Other financial liabilities 3.0 3.0 2.6 Provisions for other liabilities and other 4.7 4.5 3.8 TOTAL S. EQUITY + LIABILITIES 817.3 762.8 759.4 18

Appendix 3. Cash Flow Statement Cash flow statement 1H17 1H16 1H15 % Change million Net income 26.1 34.6 23.5 (24.7%) Corporate income tax 7.4 9.4 4.4 (21.1%) Depreciation & Amortization 10.5 9.4 9.0 11.8% Financial income/financial expenses 4.2 3.6 2.6 19.4% Other result adjustments (2.4) 0.7 7.3 (435.7%) Changes in working capital (41.8) (135.6) (113.7) (69.2%) Operating cashflows after changes in WC 3.9 (78.0) (66.9) (105.0%) Net interest expenses (3.9) (3.1) (2.1) 24.3% Provision and pension payments 0.0 0.0 0.0 n.a. Income tax paid (4.2) (2.2) (2.3) 89.3% Other collection and payments 0.0 0.0 0.0 n.a. Net cash flows from operating activities (4.2) (83.3) (71.3) (95.0%) Investments (4.2) (3.9) (5.9) 6.2% Changes in financial assets and liablities 48.7 71.7 137.0 (32.1%) Purchase of non-controlling interests (10.0) 0.0 (23.0) n.a. Dividends payments (1.3) 0.0 (107.4) n.a. Net cash flows from financing activities 37.4 71.7 6.6 (47.8%) Net variation in cash & cash eq. 29.1 (15.6) (70.7) (286.4%) 19

Disclaimer This presentation has been prepared and issued by Talgo, S.A. (the Company ) for the sole purpose expressed therein. Therefore, neither this presentation nor any of the information contained herein constitutes an offer sale or exchange of securities, invitation to purchase or sale shares of the Company or its subsidiaries or any advice or recommendation with respect to such securities. The content of this presentation is purely for information purposes and the statements it contains may reflect certain forward-looking statements, expectations and forecasts about the Company and/or its subsidiaries at the time of its elaboration. These expectations and forecasts are not in themselves guarantees of future performance as they are subject to risks, uncertainties and other important factors beyond the control of the Company and/or its subsidiaries that could result in final results materially differing from those contained in these statements. This document contains information that has not been audited. In this sense, this information is subject to, and must be read in conjunction with, all other publicly available information. This disclaimer should be taken into consideration by all the individuals or entities to whom this document is targeted and by those who consider that they have to make decisions or issue opinions related to securities issued by the Company. In general, neither the Company or any of its subsidiaries, nor their directors, representatives, associates, subsidiaries, managers, partners, employees or advisors accept any responsibility for this information, the accuracy of the estimations contained herein or unauthorized use of the same. The Company expressly declare that is not obligated to updated or revise such information and/or estimations. 20

21