NAIC VA Reserve and Capital Reform: Perspectives at the Final Turn

Similar documents
NAIC VA Reserve and Capital Reform: Overview of Proposed Revisions. Aaron Sarfatti

NAIC VA RESERVE AND CAPITAL REFORM RECOMMENDED REVISIONS TO AG43 & C3P2

Article from The Financial Reporter. June 2017 Issue 109

Market Risk Disclosures For the Quarterly Period Ended September 30, 2014

Market Risk Disclosures For the Quarter Ended March 31, 2013

Re: VAIWG Exposure of Proposed Changes to Actuarial Guideline 43 and C-3 Phase II

SOCIETAL AGEING IN APAC

Stochastic Analysis Of Long Term Multiple-Decrement Contracts

NAIC VA RESERVE AND CAPITAL REFORM RECOMMENDED REVISIONS TO AG43 & C3P2

Predictive Modeling in Life Insurance: Applications in In-Force Management. Aaron Sarfatti

Regulatory Capital Disclosures Report. For the Quarterly Period Ended March 31, 2014

FIFTH THIRD BANCORP MARKET RISK DISCLOSURES. For the quarter ended September 30, 2015

FIFTH THIRD BANCORP MARKET RISK DISCLOSURES

FIFTH THIRD BANCORP MARKET RISK DISCLOSURES. For the quarter ended March 31, 2016

GN47: Stochastic Modelling of Economic Risks in Life Insurance

US Life Insurer Stress Testing

Market Risk Capital Disclosures Report. For the Quarterly Period Ended June 30, 2014

FIFTH THIRD BANCORP MARKET RISK DISCLOSURES. For the quarter ended March 31, 2014

NAIC s Center for Insurance Policy and Research Summit: Exploring Insurers Liabilities

October 16, The Honorable Nick Gerhart Chair, Variable Annuities Issues (E) Working Group National Association of Insurance Commissioners

VARIABLE ANNUITIES ISSUES (E) WORKING GROUP Thursday, July 20, :00 a.m. ET / 10:00 a.m. CT / 9:00 a.m. MT / 8:00 a.m. PT ROLL CALL AGENDA

Advanced Seminar on Principle Based Capital September 23, 2009 Session 1: C3P3 Overview

Basel 2.5 Model Approval in Germany

Proof Is in Performance Thru 3Q17

Back to basis Evolving technical matters

Economic Capital: Recent Market Trends and Best Practices for Implementation

Standardized Approach for Calculating the Solvency Buffer for Market Risk. Joint Committee of OSFI, AMF, and Assuris.

REGULATORY CAPITAL DISCLOSURES MARKET RISK PILLAR 3 REPORT

ENHANCING EMERGING MARKET VENUE LIQUIDITY BAFM CONFERENCE

DEVELOPING A GROUP CAPITAL CALCULATION

Citigroup Inc. Basel II.5 Market Risk Disclosures As of and For the Period Ended December 31, 2013

Stochastic Modeling Concerns and RBC C3 Phase 2 Issues

Economic Scenario Generators

A. General comments. October 27, 2012

Solvency II Risk Management Forecasting. Presenter(s): Peter M. Phillips

NAIC Fall Meeting. December Issues & Trends. kpmg.com/us/frv

Implementing Portable Alpha Strategies in Institutional Portfolios

REGULATORY CAPITAL DISCLOSURES MARKET RISK PILLAR 3 REPORT

Principle Based Reserves Ohio Chapter IASA. November 21, 2016 Columbus, OH

REGULATORY CAPITAL DISCLOSURES MARKET RISK PILLAR 3 REPORT

Investment Symposium March F7: Investment Implications of a Principal-Based Approach to Capital. Moderator Ross Bowen

Asset Adequacy Analysis Whys and Hows William M. Sayre December 5, 2003

The New Risk-Based Capital

Statement of Guidance for Licensees seeking approval to use an Internal Capital Model ( ICM ) to calculate the Prescribed Capital Requirement ( PCR )

Use of Internal Models for Determining Required Capital for Segregated Fund Risks (LICAT)

Ideas for AG 43 and C-3 Phase II Review Process

TABLE OF CONTENTS. Lombardi, Chapter 1, Overview of Valuation Requirements. A- 22 to A- 26

IRC / stressed VaR : feedback from on-site examination

Practical application of Liquidity Premium to the valuation of insurance liabilities and determination of capital requirements

RBC C3 Phase II Seminar ACSW Spring Meeting 6/10/2005

Fundamental Review of the Trading Book

PBR in the Audit: What to Expect Michael Fruchter, FSA, MAAA Emily Cassidy, ASA, MAAA

OIC & ORSA. Thanita Anusonadisai Director of Capital and Solvency Standard Department Office of Insurance Commission, Thailand

Session 102 PD - Impact of VM-20 on Life Insurance Pricing. Moderator: Trevor D. Huseman, FSA, MAAA

Explaining Your Financial Results Attribution Analysis and Forecasting Using Replicated Stratified Sampling

Guidance paper on the use of internal models for risk and capital management purposes by insurers

ORSA: Prospective Solvency Assessment and Capital Projection Modelling

Deutsche Bank s response to the Basel Committee on Banking Supervision consultative document on the Fundamental Review of the Trading Book.

THE INSURANCE BUSINESS (SOLVENCY) RULES 2015

ESGs: Spoilt for choice or no alternatives?

Alternative VaR Models

Comparative analysis of the Regulatory Capital calculation across major European jurisdictions. April 2013

An Introduction to Solvency II

Risk-Neutral Valuation in Practice: Implementing a Hedging Strategy for Segregated Fund Guarantees

Interest Rate Risk in the Banking Book. Taking a close look at the latest IRRBB developments

2015 ANNUAL RETURNS YTD

Proxy Techniques for Estimating Variable Annuity Greeks. Presenter(s): Aubrey Clayton, Aaron Guimaraes

J.P. Morgan Structured Investments

PILLAR 3 DISCLOSURES

Session 021 TS - U.S. Statutory Update: Annuities. Moderator: Simpa A. Baiye, FSA MAAA

MEMORANDUM. Bruce Friedland, Chair, American Academy of Actuaries Variable Universal Life Subgroup

June 7, The Hartford Financial Services Group, Inc. Smith Barney Annuity & Life Risk Management Seminar

Stress Testing: The Post-crisis Elixir of Regulators

The Basel Committee s December 2009 Proposals on Counterparty Risk

IFRS4 Phase 2 OVERVIEW AND IMPLEMENTATION CHALLENGES

Asset Liability Management An Integrated Approach to Managing Liquidity, Capital, and Earnings

Economic Capital Based on Stress Testing

Behavioral Analytics for Annuities. Timothy Paris

Session 88 PD, PBR: Practical Implementation and Governance Issues. Moderator: Helen Colterman, FSA, CERA, ACIA

Development of Risk Based Capital Framework in Singapore. Questor Ng, Raymond Cheung Singapore Actuarial Society

Session 51 TS, Hot Topics in GAAP Reporting. Moderator: Thomas Q. Chamberlain, ASA, MAAA

Basel Committee on Banking Supervision. Explanatory note on the minimum capital requirements for market risk

Regression Analysis and Quantitative Trading Strategies. χtrading Butterfly Spread Strategy

Basel III Pillar 3 disclosures 2014

Regulatory Capital Disclosures

Dodd-Frank Act 2013 Mid-Cycle Stress Test

Prudential Standard APS 117 Capital Adequacy: Interest Rate Risk in the Banking Book (Advanced ADIs)

PBR Regulatory Update and Implementation Challenges

The Solvency II project and the work of CEIOPS

Turbulence, Systemic Risk, and Dynamic Portfolio Construction

GETTING THE MOST OUT OF AXIS

Dodd-Frank Act 2014 Mid-Cycle Stress Test. Submitted to the Federal Reserve Bank on July 3, 2014

Investment Symposium March F1: What Are We Hedging Anyway? GAAP, Stat, or Economics? Moderator Jay Musselman

ALM processes and techniques in insurance

LICAT Overview. December 1 st, Jacques Tremblay, FCIA, FSA, MAAA

PILLAR 3 DISCLOSURES

SOLVENCY ADVISORY COMMITTEE QUÉBEC CHARTERED LIFE INSURERS

May 2015 DISCUSSION DRAFT For Illustrative Purposes Only Content NOT Reviewed or Approved by the Actuarial Standards Board DISCUSSION DRAFT

Pillar 3 Disclosure (UK)

Hong Kong RBC First Quantitative Impact Study

Transcription:

Equity-Based Insurance Guarantees Conference Nov. 6-7, 2017 Baltimore, MD NAIC VA Reserve and Capital Reform: Perspectives at the Final Turn Aaron Sarfatti Sponsored by

NAIC VA RESERVE AND CAPITAL REFORM PERSPECTIVES AT THE FINAL TURN EBIG CONFERENCE (BALTIMORE) NOVEMBER 7, 2017 (0915 1000 HOURS) Aaron Sarfatti, Partner aaron.sarfatti@oliverwyman.com

CONFIDENTIALITY Our clients industries are extremely competitive, and the maintenance of confidentiality with respect to our clients plans and data is critical. Oliver Wyman rigorously applies internal confidentiality practices to protect the confidentiality of all client information. Similarly, our industry is very competitive. We view our approaches and insights as proprietary and therefore look to our clients to protect our interests in our proposals, presentations, methodologies and analytical techniques. Under no circumstances should this material be shared with any third party without the prior written consent of Oliver Wyman.

Agenda Provide background of the NAIC VA reserve and capital reform initiative Recap proposed revisions to AG43 and C3P2 Selectively detail most salient (and controversial) topics for revision 2

Recent history of VA statutory reserve and capital standards Timeline 2006-2018 Enactment of RBC C3 Phase II Enactment of AG 43 NAIC commissions VA reform initiative Oliver Wyman presents recommendations from QIS 1 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Rise of VA captives QIS Poor alignment of statutory risk factors with economic and GAAP risk profile Increasing variation in company hedging objectives (Nearly) continuously falling interest rates 3

QIS II consisted of three 10-week Test Cycles and concluded in October Stochastic, Standard Scenario, Combined revisions examined in sequence QIS 2 timeline Cycle I Start Focus on Stochastic calculation revisions Policyholder behavior study - Ten industry participants - Support from Ruark - Informs SSR prescriptions End of QIS II test Present final OW recommendations Jan. Feb. Mar. Apr. May June July Aug. Sept. Oct. Nov. Dec. Cycle II start Focus on Standard Scenario revisions Cycle III start Test Cycle I/II revisions to stochastic and SSR Discussions with NAIC, regulators, and industry on QIS II conclusions and recommended framework revisions to be implemented 4

Recommended framework revisions support five enhancement objectives Sixth implicit objective identified during QIS2 Enhancement objectives Description Ensure robust funding requirements Funding should be adequate to ensure liability defeasance with reasonable confidence Promote sound risk management Risk mitigation should reduce funding requirements and minimize balance sheet volatility Promote comparability across insurers, products Standardize assumptions across companies and products where appropriate Ensure comparable level of conservatism in framework provisions Preserve current construct where feasible Retain core constructs of the current framework, where possible e.g., Adherence to principles-based reserving Book value approach to valuation using real world scenarios Minimize implementation complexity Reduce computational complexity, improve interpretability, and minimize model risk Improve governability Simplify to enhance regulator confidence in framework Show regulators industry is incentivized to manage risk prudently 5

List of pending recommendation topics Public release targeted for week of November 20 Ideas for revision Topics for recommendations Topics further detailed later 1 Stochastic calculation Scenario definition (IR generator, equity criteria, proprietary generators, implied volatility governance) GPVAD calculation (working reserve removal, deficiency discount rate) Asset projections (NII projection, NII vs. borrowing rate margin ) Reflection of hedging (methods to reflect hedging, error factor guidance) Revenue sharing (affiliated funds vs. non-affiliated funds, High vs. Low) 2 Standard Scenario Governance of High vs. Low (AG43 SS vs. C3P2 SS) Projection method (use of GPVAD, adjusted vs. best-efforts) Capital markets path (conform to level vs. fixed path, apply prescriptions to stochastic) Reserve calculation ( benefit of doubt buffer) Refresh prescribed policyholder behavior assumptions to align with industry experience 3 C3 Charge Calculation mechanics (role of tax reserves, impact of additional SS reserve) 4 Disclosure requirements Capital markets scenarios (Sharpe Ratio principle adherence) CDHS reflection (modeled vs. actual, implicit method qualification, beating the market ) Actuarial assumptions and impact (experience reporting, cumulative decrement projections) 5 Other topics Admitted assets (derivatives and DTA), Reserve Allocation Phase-in mechanics 6

1 Stochastic scenarios

Regulatory directions received to-date Testing of alternative equity calibration criteria for calculations Questions posed to regulators What equity calibration criteria should be tested for calculations? Should equity calibration criteria be linked to prevailing interest rate conditions? Should equity calibration criteria with different mean or volatility be tested? Current equity calibration criteria Gross Wealth Ratio for S&P 500 Percentile 1 year 5 year 10 year 20 year 2.5% 78% 72% 79% 5.0% 84% 81% 94% 151% 10.0% 90% 94% 116% 210% 90.0% 128% 217% 363% 902% 95.0% 135% 245% 436% 1170% 97.5% 142% 272% 512% Regulator guidance received Current calibration criteria should be tested Criteria linked to interest rates do not need to be tested, as data is not sufficient to demonstrate historical relationship Criteria with lower mean returns and higher volatility should be tested by Oliver Wyman in Cycle 2 Criteria calibrated with longer US history e.g., data from pre-depression should be tested by participants in Cycle 3 Market-sensitivity in funding requirement should be driven by equity performance and IR levels, but not equity or IR volatility given long-term nature of liabilities Next steps Oliver Wyman to present additional internal model results on impact of alternative calibration criteria to VAIWG Oliver Wyman to provide participants stochastic scenarios reflecting alternative calibration criteria for testing in Cycle 3 Participants to test alternative scenarios in Cycle 3 9

Regulators affirmed the broad market risk profile of the framework Pro-cyclicality of funding requirement vs. typical hedge programs By market risk factors Market risk factor VA funding requirement VA hedge program Equity levels Equity derivatives increase in value Interest rate levels Interest rate derivatives increase in value Implied equity volatility Equity options increase in value Realized equity volatility Linear equity derivatives increase in value Implied IR volatility Interest rate options increase in value Realized IR volatility Linear interest rate derivatives increase in value Corporate spreads Few companies hedge corporate spreads 10

Real world scenarios reflect a subjective view of potential market outcomes Relationships assumed or not assumed are solvency risk factors Scenario generation conservatism across equity scenario parameterizations Current framework (fixed, above risk-free equity returns) Range of real world plausible calibrations (supported by financial theory, global empirical data) High Mean equity risk premium Market consistent (equity return mean equal to interest rate, no risk premium) Zero Low Sensitivity of long-term mean equity returns to long-term interest rates High 11

Academy ESG represents historical data within its calibration window well, but regulators must decide whether the current window is appropriate US economic data, 1871 to 2016 1 Prospective 10-year S&P cumulative returns and long interest rates Prospective 10-year S&P returns 400% 350% 300% 250% 200% 150% 100% Before Federal Reserve Likely not relevant for calibration S&P Composite (Shiller) Long interest rate GS10 Inclusion of data in calibration based on regulator risk appetite Academy ESG calibration window 18% 16% 14% 12% 10% 8% Long interest rate 50% 6% 0% 4% -50% 2% -100% 1871 1881 1891 1901 1911 1921 1931 1941 1951 1961 1971 1981 1991 2001 0% 1. Source: http://www.econ.yale.edu/%7eshiller/data.htm 12

OW internal model highlights challenge to motivate hedging at TAR in low interest rate environments more conservative equity scenarios only helps Share of portfolios tested for which hedging reduces funding required for 400% RBC fair value hedging, 10% error factor Current equity calibration Alternate equity calibration Total # of portfolios tested Total # of portfolios tested 90 91 92 93 94 95 96 97 98 99 90 91 92 93 94 95 96 97 98 99 Share of portfolios tested for which hedging reduces funding required at TAR (100% RBC) fair value hedging, 10% error factor Current equity calibration Alternate equity calibration Total # of portfolios tested Total # of portfolios tested 90 91 92 93 94 95 96 97 98 99 90 91 92 93 94 95 96 97 98 99 Source: OW internal model 13

Why is promoting hedging at TAR so important? Incentives in distressed insurer scenario matter, if circumstance reached Illustrative sample company funding position Explanation Company still under own control Hedging locks in insolvency Illustration shows incentives and ability to hedge for a distressed insurer (RBC ratio near 100%) Company must decide whether to: Hedge market risk Reflect hedging in TAR calculation In example, company incentive to cease hedging raising risk of catastrophic failure Framework not self-regulating increasing burden on regulators Unhedged TAR Company funding Hedged TAR 14

For reference: how do bank regulators use historical data to govern (somewhat) analogous risk exposures? Capital requirements for trading book under Value-at-Risk (VaR) Overview Capital requirements VaR Stressed VaR ( SVaR ) Capital multiplier = + + Specific risk + Incremental risk capital (IRC) Comprehensive risk measure (CRM) + + Standardized charges Dollar capital requirement Translatable to RWA by dividing by 8% Captures risk of loss from 10-day movements in market risk assuming a normal market and no trading Calculated as the higher of (1) the latest available VaR number and (2) an average of the VaR numbers over the preceding 60 business days Captures risk of loss from 10-day movements in market risk under stressed market conditions New addition to the framework in 2012 to account for (1) outlier changes to risk factors and (2) stressed correlations between risk factors Calculated as the higher of (1) the latest available SVaR number and (2) an average of the SVaR numbers over the preceding 60 business days Number between 3 4 Derived from backtesting VaR values Bank regulators measure a history consistent requirement then multiply by ~7 Captures risk of loss due to factors other than broad market movements (e.g. unexplained risks) Captures namelevel basis risk, event risk and must be validated through backtesting Institutions may capture through: Direct modeling Standardized factors Estimate of the default and migration risk for positions subject to specific interest rate risk CRM is an incremental charge for correlation trading portfolios (containing securitization exposure and nth-todefault CDs) Standardized charge on securitization exposures (not covered by CRM), comparable to the banking book Captures risk of open, un-hedged maximum market Captures risk from hedge slippage and basis risk Likely not relevant for separate account businesses 15

2 Standard Scenario

Recap from 2016 EBIG 2016 proposed Standard Scenario revisions But could we do better? Proposed revisions Portfolios for which Standard Scenario is binding 1 2 3 Align to stochastic construct Calculate Standard Scenario as if it were another stochastic scenario, but with a prescribed market path and behavioral assumptions Prescribe policyholder behavioral assumptions Revised assumptions reflect product features of modern VAs and emerging industry experience Prescribe three market paths Prescribe three drop and recovery market paths differing in initial stress but identical thereafter High Optimism of behavioral assumptions Most portfolios Young portfolios Some portfolios No portfolios Stress covers both equity and interest rate risk SS Amount is largest of three scenarios Low Low Degree of economic hedging reflected in calculations High Standard Scenario designed to promote hedging and guard against insufficient prudence in actuarial assumptions 17

The VAIWG articulated the purpose of the Standard Scenario as governing company-defined model choices not to add stringency to scenarios VAIWG s stated purposes for the Standard Scenario Govern company-defined modeling choices used in the calculation Actuarial assumptions Model point compression Hedge program reflection For effective governance, the Standard Scenario Amount should be binding if and only if: A company uses assumptions or practices that substantially deviate from industry experience or accepted practices Such deviations result in materially-lower 70-based reserves Accordingly, if the same actuarial assumptions, model points, and hedge reflections were used in both the Standard Scenario and calculations, the Standard Scenario Amount should be slightly below 70 18

Two target properties for the Standard Scenario construct to meet purpose (1/2) Assuming that the same actuarial assumptions, model points, and hedge reflections were used in both the Standard Scenario and calculations across the industry at all times, then Target Property #1 Target Property #2 Standard Scenario Amount should be slightly below 70 for most companies in industry A suitable Standard Scenario construct should be effective in governing most, if not all, of the in-force portfolios within the scope of AG 43 for a given company, Standard Scenario Amount should have similar market-sensitivity as 70 A suitable Standard Scenario construct should ensure effective assumption governance which requires staying close to 70 across all market conditions 19

Two target properties for the Standard Scenario construct to meet purpose (2/2) Sample company with actuarial assumptions that are materially less conservative than those in the Standard Scenario If target properties are not met (e.g., current framework) Reserves across different market conditions If target properties are met Reserves across different market conditions Reserve Difficult for companies to hedge point where SSA and 70 switch Reserve SSA << 70 and is therefore ineffective at assumption governance 70 Standard Scenario Amt. Interest rates SSA exceeds 70 by a consistent amount Allows effective assumption governance in all market conditions Easier to hedge market sensitivity of reserves without need for captives Interest rates Reserves evolution through time Reserve evolution through time Reserve SSA >> 70, penalizing all companies incl. those with reasonable assumptions Reserve Evolution of SSA is similar to 70, allowing effective assumption governance throughout portfolio lifetime 70 Standard Scenario Amt. 70 Standard Scenario Amt. Time Time 20

Theory supports a company-specific initial market shock Potential alternative Standard Scenario market path construct Based on company-specific calibrations Equity level Stress period Company-specific Recovery period Standardized market path Company-specific calibration ensures that Standard Scenario does not dominate over if assumptions are the same between the two calculations, in alignment with stated Standard Scenario purpose of catching outliers on assumptions Stress period Initial stress occurring over full year, calibrated on a company-specific basis Calibrated such that Standard Scenario Amount is between 65-70 from the adjusted run i.e., no CDHS when using Prudent Estimate assumptions Hedge reflection should be consistent with adjusted run i.e., run-off of currently-held hedges only; no CDHS Recovery period Uniform prescribed market path Separate account returns follow constant p.a. returns Valuation Date Year 1 Subsequent years Interest rates follow mean path from Academy ESG, reverting back to the NAIC-defined MRP Projection horizon Run-off of currently-held hedges only 21

Under this approach, companies would run a common set of paths using own assumptions, then re-run equivalent scenario with prescribed assumptions Run standard set of market paths with companies own assumptions Select two paths with results closest to 70 (adjusted) 1 2 3 Re-run under prescribed behavioral assumptions Stress Recovery SSR 1-0% 3.0% p.a. - 2-2% 3.0% p.a. 10 3-4% 3.0% p.a. 20 4-6% 3.0% p.a. 30 5-8% 3.0% p.a. 50 6-10% 3.0% p.a. 80 7-12% 3.0% p.a. 130 8-14% 3.0% p.a. 210 9-16% 3.0% p.a. 340 10-18% 3.0% p.a. 550 Standard Scenario #1 210 70 ( adjusted ) 250 Standard Scenario #2 340 Standard Scenario #1 270 Linearly interpolated SSA 316 Standard Scenario #2 420 Interpolated SSA 316 70 ( adjusted ) 250 SSA Buffer 34 = Additional Reserve 32 22

The difference between 65 and 70 represents a benefit of doubt buffer; size of this buffer determines definition of outlier caught by Std. Scenario Illustrative Standard Scenario results For a sample company for which the Standard Scenario is binding Reserves 70 Standard Scenario Prescribed assumptions Additional Reserve Amount added to (reported) Buffer: non-binding region Prevents Standard Scenario from becoming binding as a result of small assumption differences that do not drive material impact to overall funding requirements 65 Standard Scenario Company assumptions Amount (adjusted) Standard Scenario Amount 23

3 Disclosures

Disclosures assist regulators assess the reasonability of framework uses Principles needed to safeguard use of regulatory infrastructure beyond intent Design vs. actual applications of regulatory infrastructure Illustrative Commentary Complex applications Simpler applications Designed to handle e.g., - Simple dynamic hedge - Runoff of derivatives - Industry applications / needs e.g., - Projection of implied volatility (simulated option purchase price) - Managed volatility fund returns - Regulatory infrastructure designed to support a limited set of applications Complexity of industry risk management techniques exceed what regulatory infrastructure can support Consequence is inconsistent extrapolation of regulator infrastructure across firms Need to establish additional principles (with associated disclosures) to govern extrapolation of infrastructure Simpler applications Complex applications 25

1 Impact of Clearly Defined Hedging Strategy (CDHS) disclosure Principle: your CDHS cannot outperform the market Potential disclosure to the risk-neutral value of CDHS Unless a company is over-hedging, reflecting hedging should cause the best-efforts to converge towards full-contract fair value Best-efforts should be (i) between unhedged and fair value, or (ii) higher than the fair value (e.g., transactional costs or hedge ineffectiveness increase the cost of hedging) Companies disclose whether their best-efforts is: A. Higher than the full-contract fair value B. Equal to or lower than the full-contract fair value, but between fair value and unhedged C. Lower than the lesser of the full-contract fair value and the unhedged Additional disclosures and regulator discussions are required if outcome at bottom is observed In low interest rate environments Fair value of total contract liability higher than unhedged In high interest rate environments Fair value of total contract liability lower than unhedged Funding requirement No additional disclosures needed Fair-value run No additional disclosures needed Funding requirement No additional disclosures needed Unhedged run No additional disclosures needed Unhedged run Fair-value run Additional disclosures and regulator discussions needed Additional disclosures and regulator discussions needed 26

2 Proprietary scenario generation / fund mapping disclosure Principle: funds expected return must conform to level of risk Example: volatility-control fund returns Volatility-control fund modeling often rely on risk factors with no guidance in current AG 43 e.g., short-term volatility Assumptions around these risk factors can cause modeled fund returns to have higher mean and lower volatility than other funds AG 43 governs this through broad principle, but adjustments are not always made to account for this mismatch Mean returns Volatilitycontrol funds Russell 2000 NASDAQ, Emerging Markets MSCI EAFE S&P 500 Volatility of returns 27

QUALIFICATIONS, ASSUMPTIONS AND LIMITING CONDITIONS This report is for the exclusive use of the Oliver Wyman client named herein. This report is not intended for general circulation or publication, nor is it to be reproduced, quoted or distributed for any purpose without the prior written permission of Oliver Wyman. There are no third party beneficiaries with respect to this report, and Oliver Wyman does not accept any liability to any third party. Information furnished by others, upon which all or portions of this report are based, is believed to be reliable but has not been independently verified, unless otherwise expressly indicated. Public information and industry and statistical data are from sources we deem to be reliable; however, we make no representation as to the accuracy or completeness of such information. The findings contained in this report may contain predictions based on current data and historical trends. Any such predictions are subject to inherent risks and uncertainties. Oliver Wyman accepts no responsibility for actual results or future events. The opinions expressed in this report are valid only for the purpose stated herein and as of the date of this report. No obligation is assumed to revise this report to reflect changes, events or conditions, which occur subsequent to the date hereof. All decisions in connection with the implementation or use of advice or recommendations contained in this report are the sole responsibility of the client. This report does not represent investment advice nor does it provide an opinion regarding the fairness of any transaction to any and all parties.