Pareto Securities Oil & Offshore Conference

Similar documents
FIRST QUARTER REPORT 2018 Polarcus Limited

POLARCUS ANNUAL REPORT 2017

Polarcus Limited FIRST QUARTER REPORT 2010

DOLPHIN GROUP A NEW MARINE GEOPHYSICAL COMPANY. COMPANY PRESENTATION SEB EnskildaNordic Seminar 7-9 January 2013 BY: ATLE JACOBSEN, CEO

Pareto Securities Oil and offshore Conference Oslo, September 2014 Presented by Atle Jacobsen (CEO)

Dolphin Group ASA. SEB Nordic Seminar - 8 th January Atle Jacobsen (CEO) & Erik Hokholt (CFO)

Polarcus Annual Report. Polarcus Annual Report

POLARCUS CORPORATE GOVERNANCE REPORT 2017

Pareto Securities Oil & Offshore Conference September 12-13, 2018

Magseis ASA Q th August Expanding operational footprint

TGS. Swedbank First Securities 2013 Nordic Energy Summit. Kristian K. Johansen. Chief Financial Officer

SEB Nordic Seminar Jon Erik Reinhardsen, President & CEO Copenhagen January 10, 2017

THIRD QUARTER 2015 RESULTS. Oslo, 5 November 2015 CEO Stig Eide Sivertsen

ELECTROMAGNETIC GEOSERVICES ASA FIRST QUARTER 2014 RESULTS. CEO, Roar Bekker CFO, Svein Knudsen 8 May 2014

EMGS THIRD QUARTER 2014.

Kristian Johansen CEO 13 September 2017 Oslo, Norway. Company Presentation Pareto Securities 24 th Oil & Offshore Conference

Q Earnings Release. 5 February 2015

FOURTH QUARTER 2015 RESULTS. Oslo, 11 February 2016 CEO Christiaan Vermeijden, CFO Hege A. Veiseth

TGS. Presentation of the 4 th Quarter 2005 Results. February 9 th Arne Helland Chief Financial Officer. Hank Hamilton Chief Executive Officer

FOURTH QUARTER 2014 RESULTS. Oslo, 5 February 2015, CEO Bjarte Bruheim and CFO Svein Knudsen

3rd QUARTER 2007 RESULTS

EMGS ASA FIRST QUARTER PRESENTATION 2012

Q Earnings Release. 3 August 2017

SEACOR HOLDINGS ANNOUNCES FIRST QUARTER RESULTS

2Q 2018 RESULT PRESENTATION

FIRST QUARTER 2016 RESULTS. Oslo, 12 May 2016 CEO Christiaan Vermeijden, CFO Hege A. Veiseth

Earnings Release Q3 2012

Third Quarter 2016 Results. Earnings Presentation

DNB's Oil, Offshore & Shipping conference. Oslo, 1 st of March 2017

TRANSFORMING THE COMPANY AT THE BOTTOM OF THE CYCLE. Oslo, 8 th of March 2018

FOURTH QUARTER 2016 RESULTS. Oslo, 9 February 2017 CEO Christiaan Vermeijden, CFO Hege A. Veiseth

Magseis ASA Q nd November 2017

TGS EARNINGS RELEASE 10 February 2011

EMGS ASA FIRST QUARTER PRESENTATION 2010

First half year 2017 Bergen 18 August 2017

Q PRESENTATION. Oslo, 16 th of November 2017

Q Earnings Release

CGGVeritas Announces Second Quarter 2009 Results

Nordea Markets Shipping & Offshore Seminar

SEB Nordic Seminar. Robert Hobbs CEO 07 January 2016

TGS-NOPEC. Presentation of 1st Quarter 2004 Results May 6th Arne Helland Chief Financial Officer. Hank Hamilton Chief Executive Officer

Western Bulk Chartering AS

Seadrill Investor Presentation Pareto Securities Oil & Offshore Conference, Oslo 12 September 2018

December Company Presentation

Western Bulk Chartering AS

TGS EARNINGS RELEASE 1 st QUARTER RESULTS

Pareto Oil & Offshore Conference Oslo, 14 th September Henning Olset, CFO

4th Quarter and Full Year 2014 Financial Results Delivering our Transformation Plan

Q Earnings Release. 26 October 2017

Investor Presentation. H Results

Citi 2016 Global Energy & Utilities Conference, Boston

MARINE MONEY'S NORWAY SHIP & OFFSHORE FINANCE FORUM. Oslo, 24 th of May 2018

Q PRESENTATION. Oslo, 9 th of May 2018

THIRD QUARTER 2017 RESULTS. Oslo, 2 November 2017 CEO Christiaan Vermeijden, CFO Hege A. Veiseth

Fourth-Quarter and Preliminary Results 2014

Pareto Securities 23rd Annual Oil & Offshore Conference

Jeffrey L. Chastain Vice President Investor Relations and Corporate Communications. Johnson Rice Energy Conference September 26, 2017

Third quarter 2014 Bergen 5 November 2014

RISH First Quarter 2018 Bergen 25 May 2018 GC RIEBER SHIPPING

NORTH ATLANTIC DRILLING LTD. Pareto Oil & Offshore Service Conference, Oslo CFO Esa Ikaheimonen August 31, 2011

Second quarter 2014 Bergen 22 August 2014 / First quarter 2013

Presentation 1st Quarter Oslo CEO Jan Fredrik Meling

2018 SECOND QUARTER FINANCIAL RESULTS

Q4 & PRELIMINARY ANNUAL RESULTS 2015

Pareto Oil and Offshore Conference CEO Ivar Brandvold

Investor Presentation

Rogaland på Børs, Stavanger. CFO Esa Ikaheimonen September 7 th, 2011

Songa Offshore SE 4Q 2015 Presentation. Conference call, 26 February 2016

Notice on Forward Looking Statements

Business & Financial Presentation FY

Notice on Forward Looking Statements

SEACOR HOLDINGS ANNOUNCES FIRST QUARTER RESULTS

FIRST QUARTER 2018 RESULTS. Oslo, 3 May 2018 CEO Christiaan Vermeijden, CFO Hege A. Veiseth

Q Conference Call. August 2, 2017

Creating value through active ownership. Frank O. Reite and Leif Borge London 17 March 2015

Wavefield Inseis ASA 1 st. Quarter 2007 Results

American Shipping Company Continues Fleet Expansion.

September 2016 Roadshow Presentation

Agenda. CGGVeritas - Overview. Sercel & Services Detail. H Update. Outlook and Perspectives

3Q 2018 Fornebu, October 24, 2018 Luis Araujo and Svein Stoknes

Third quarter results October 2018

Western Bulk Chartering AS

DNB Oil, Offshore and Shipping Conference. Oslo, 2 nd of March 2016

BUMI ARMADA Q ANALYST BRIEFING. 28 th February 2017

FOURTH QUARTER 2017 RESULTS. Oslo, 8 February 2018 CEO Christiaan Vermeijden, CFO Hege A. Veiseth

08 A n n u a l R e p o r t

2nd QUARTER and 1 st HALF 2009 RESULTS

Business Update. USPP Conference Miami. Luis Damasceno Group CFO Michael Williams Group Finance Director & Treasurer January 2019

4 th Quarter and Full-Year 2017 Financial Results

Half Year Result 2016

Q Earnings Release. 4 August 2016

2015 ANNUAL RESULTS. March 10, 2016

TGS EARNINGS RELEASE 1 st QUARTER RESULTS

Ship Finance International Limited (NYSE: SFL) - Earnings Release. Reports preliminary Q results and quarterly cash dividend of $0.

March Company presentation

6 December Company presentation

Pareto Oil & Offshore Conference September 2015

Topaz Energy and Marine

Pareto Securities Oil & Offshore Conference

TGS Pareto Oil and Offshore Conference September 2012

Transcription:

Pareto Securities Oil & Offshore Conference Polarcus Limited Oslo, Norway. 13 September 2017 Duncan Eley, CEO 1

Disclaimer This Presentation of Polarcus Limited (the Company ) has been prepared solely for information purposes. This Presentation may not be distributed, reproduced or used without the consent of the Company. The information contained herein does not purport to contain all information concerning the Company. No party has made any kind of independent verification of any of the information set forth herein, including any statements with respect to projections or prospects of the business or the assumptions on which such statements are based. The Company nor any of its subsidiaries make any representations or warranty, express or implied, as to the accuracy, reliability or completeness of this Presentation or of the information contained herein and shall have no liability for the information contained in, or any omissions from, this Presentation. Included in this Presentation are various forward-looking statements, including statements regarding the intent, opinion, belief or current expectations of the Company or its management. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance and outcomes to be materially different from any future results, performance or outcomes expressed or implied by such forward-looking statements, including, among others, risks or uncertainties associated with the Company s business, segments, development, growth management, financing, market acceptance and relations with customers, and, more generally, general economic and business conditions, changes in domestic and foreign laws and regulations, taxes, changes in competition and pricing environments, fluctuations in currency exchange rates and interest rates and other factors, including lack of operating history. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this document. No information contained herein constitutes, or shall be relied upon as constituting, any advice relating to the future performance of the Company. The Company undertakes no obligation to publicly update or revise any forward-looking statements included in this Presentation. 2

Focused leader in marine acquisition Polarcus delivering in a challenging market Leader in marine seismic acquisition Industry leading metrics in efficiency and safety Focused on proprietary contract seismic with increasing market share Lowest OPEX and SG&A cost Streamlined organization with strong cost focus RightSized vessels with optimum capital employed Modern, uniform fleet of high-end 3D vessels Unique environmental capabilities High ice-class specification Innovative technology solutions Improved delivery time of interpretable products - Priority Processing Geophysically driven solutions optimizing data quality - XArray 3

Diversified revenue streams Fleet strategically positioned in contract spot market and long-term bareboat charters Four vessels in global market Two vessels on long term bareboat charter Long term management contract Polarcus Asima 12 / 14 streamer ICE-1A and 1A* Triple-E Level 1 V.Tikhonov 8 streamer ICE-1A Triple-E Level 1 Seismic delivery With Turkish Petroleum Polarcus Alima 12 / 14 streamer ICE-1A and 1A* Triple-E Level 1 Ivan Gubkin 12 / 14 streamer ICE-1A and 1A* Triple-E Level 1 Polarcus Adira 12 / 14 streamer ICE-1A and 1A* Triple-E Level 1 One vessel cold-stacked with short time to market Geophysical Services Polarcus Naila 12 / 14 streamer ICE-C Triple-E Level 1 Polarcus Nadia 12 / 14 streamer ICE-C Triple-E Level 2 Survey Design Onboard Priority Processing Multi-Client Services 4

Strong performance in areas of direct control Industry leading operational and EHSQ excellence Fleet Performance Q2 2017 Vessel locations as of end August 2017 Technical performance 2.5% downtime YTD EHSQ performance TRCF = 0.6 LTIF = 0.3 Polarcus Asima Norway Polarcus Alima Norway Polarcus Nadia Stacked Ivan Gubkin Norway V. Tikhonov Russia Polarcus Adira Guyana Operating cost Below USD 90k per Fleet vessel per day Including support vessels, geographical uplifts and onshore support Polarcus Naila Malaysia Polarcus Nadia cold stacked in NW Europe from Q2 2015 5

Continued delivery of cost leadership in the industry Re-guiding full year cost at USD <165 million (In millions of USD) 71.2 64.4 68.1 Q2 2017 gross cost of sales at all time low Down 10% from Q1 2017 57.1 2015 USD 261 million 53.4 51.2 52.5 48.6 2016 USD 206 million 44.2 39.6 2017e USD <165 million Cost base established and maintained at industry leading level 2017 Gross cost of sales estimated to be below USD 165 million* Driven by further cost reductions and Ivan Gubkin bareboat contract 6 - Polarcus Nadia cold-stacked since 01 April 2015 - *Adjusted for USD 4 million operating lease expense per quarter in 2016 and USD 2 million from Q1 2017

2017 guidance revised Continued capital discipline Gross Cost of Sales 2017 Gross cost of sales estimated to be below USD 165 million excluding operating lease expense Good start with low operating cost in H1 Capital expenditures 2017 CAPEX investment estimated to be USD 10 million including two 5-year class dockings Low run rate H1 (AMA & ADI dockings complete) Multi-client (MC) investments 2017 MC investments estimated to USD 20 million; prefunding level >110% Q3 fully booked on contract projects <$165m revised down from <$175m $10m revised down from $15m Millions 250 200 150 100 50 206 165 84 Millions 18 16 14 12 10 8 6 4 2 16 10 4 Millions 50 45 40 35 30 25 20 15 10 5 45 124% 20 110% 140% 130% 120% 100% 80% 60% 13 40% 20% - 2016 2017e YTD - 2016 2017e YTD - 2016 2017e YTD 0% 7

Strong utilization expected for Q3 Q2 utilization low but in line with forecast 75%, up from 72% last two quarters Yard stay for Adira 5-year classing complete Amani commenced SCF BBCP 13 April 2017 Q3 utilization expected to be ~90% 7% 16% 22% 2% 2% 10% 8% 2% 9% 16% 18% 19% 11% 36% 7% 27% 9% 4% 6% 2% 9% 11% 11% 12% 9% 10% 15% 4% 9% 8% 5% 3% 2% 7% 16% 18% 13% 17% 14% Q4 still has limited visibility with a number of awards to be announced in September 55% 59% 47% 61% 66% 69% 67% 76% 86% 55% 58% 75% Continued focus on high contract allocation and disciplined multi-client approach Q3-14 Q4-14 Q1-15 Q2-15 Q3-15 Q4-15 Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17 Contract Multi-Client Transit Yard stay Standby * Polarcus Nadia cold stacked in NW Europe from Q2 2015 8

Q3 100% booked Limited visibility into Q4 and Q1 Booked Capacity 350 300 Reported backlog (In millions of USD) 100% Q3-17 50% Q4-17 250 200 150 100 50 277 245 195 166 138 194 151 105 63 120 105 95 110 110 105 35% Q1-18 35% Q2-18 48 41 35 29 22 16 49 45 42 - Q3-14 Q4-14 Q1-15 Q2-15 Q3-15 Q4-15 Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17 Long Term Charter Global Spot Market Confirmed Available 9

Business essentials in combination with key differentiators Underpinned by Polarcus Core Values Business essentials Differentiators Acquisition performance Operating cost Securing of backlog Environmental focus Industry collaborations Technology solutions LTIF / TRCF Right Sized fleet Strong global presence Explore Green DUG XArray 2.5% technical downtime Lowest operating cost Industry leading backlog Arctic Ready TGS Priority Processing Responsibility Innovation Excellence 10

Environmental leadership Continuous focus on minimizing emissions More data with lower emissions XArray collecting more seismic data per sail line Improved drag reduction of in-sea equipment Polarcus emissions significantly reduced compared to regulations and peer group IMO imposes stricter environmental policies New global sulfur levels of 0.5% New designate ECAs* with sulfur levels of 0.1% Moving towards banning HFO** in Arctic Total Fleet Emissions Report Emission type Q2 2017 Q2 vs Q1 Vs. IMO regulation CO 2 3.41 (ton/km2) Improved - XArray TM - NOx 40.3 (kg/km2) Stable at low levels 6% Below MARPOL Global Limit SOx 2.86 (kg/km2) Slight increase (Brazil/Guyana fuel) Fuel Sulfur Content 96% Below MARPOL Global Limit Clients and regulators value Polarcus commitment to the Explore Green agenda Corporate risk reduction and access to ESSAs*** Emission reduction aligned with financial savings Securing sustainable backlog globally * Emission Control Areas ** Heavy Fuel Oil *** Environmentally Sensitive Sea Areas 11 PLCS New Global IMO limit Peers Current Global IMO limit 0.1% PLCS average sulfur content in 2016

Tailored solutions with XArray More, un-interpolated data for every sail line. XArray Sales (as % total sq.km) 33% 50% 70% Of total Sq.km booked in 2017 33% Improved data quality Achieve 33% improved data density with same configuration XArray 12 Streamers 150m sep. Conventional 12 Streamers 150m sep. Improved efficiency Achieve same data density with 50% improved efficiency XArray 12 Streamers 150m sep. Conventional 12 Streamers 100m sep. Reduced in-sea equipment Achieve same data density with 33% less streamers deployed XArray 12 Streamers 150m sep. Conventional 18 Streamers 100m sep. 30% Of total Sq.km acquired in 2016 12

Priority Processing addressing industry demand >65,000 sq.km of Priority Processed seismic data delivered Industry Leading onboard data processing solution High quality deliverables faster off the vessel Facilitating client decision making Leveraging partnership with DownUnder GeoSolutions 1,200km 2 1,700km 2 4 weeks 4 weeks 1,800km 2 7,000km 2 1 week 6 weeks Significant industry recognition continuing to grow 12,600km 2 6 weeks 2,800km 2 4 weeks 13

Market outlook Tender activity increasing from low levels too early to call a trend? Oil price stabilizing Oil companies sanctioning projects based on their capex guidance at the beginning of 2017 Lead-time of projects remains short 70,000 60,000 50,000 Invitation to Tenders Received (sq.km) Tender activity increasing from low levels Q3 2017 most tenders received since Q2 2015 50% increase in sq. km tendered to date vs 2016 40,000 30,000 20,000 Activity returning to new & dormant basins The most West African tenders issued since 2014 Guyana-Suriname Basin continues to draw interest from major oil companies 10,000 - Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Excluding Multi-client and direct awards. 14

Well positioned moving towards a market recovery Market developments Polarcus position E&P companies consistently cash positive Diversified revenue streams RRR at unsustainable levels (20% YTD 2017) Global reach with strong client relationships Seismic vessel supply further reduced Lowest sustainable cost base in the industry Tender activity increasing in 2017 Strong operational fundamentals 15

16

17

Experienced Board and Management Board of directors Peter Rigg 25 years experience in investment banking Henrik Madsen Member of the United Nations Global Compact Board and principal advisor for DNV-GL Executive management Duncan Eley 18 years of experience in the seismic industry Nicholas Smith 7 years as Chairman of Ophir Energy plc Karen El-Tawil 30 years of experience in the seismic industry Hans-Peter Burlid 13 years of experience in the seismic industry Peter Zickerman 20 years experience in the seismic industry Erik M Mathiesen Extensive experience in Investment and asset management in the energy sector Caleb Raywood 20 years of commercial law experience Tom Henning Slethei 20 years experience as an investor in the stock and bond market Tamzin Steel 15 years experience working in global multinational companies in the oil & gas industry. 18

Detailed debt overview Debt Security Original Size Outstanding 30 Jun 2017 Maturity Interest up to 30 Jun 2018 Interest from 1 Jul 2018 Senior bond Tranche A Unsecured NOK 78m Dec-22 0% 3.5% to 5.0%¹ NOK 350m Senior bond Tranche B Unsecured NOK 271m Dec-22 0% 2.5% to 3.6%¹ Senior bond Tranche A Unsecured USD 17m Dec-22 0% 3.5% to 5.0%¹ USD 95m Senior bond Tranche B Unsecured USD 69m Dec-22 0% 2.5% to 3.6%¹ Convertible bond Tranche A Selma USD 71m Mar-22 5.60% 5.60% Convertible bond Tranche B1 Unsecured USD 125m USD 10m Dec-22 0% 3.5% to 5.0%¹ Convertible bond Tranche B2 Unsecured USD 21m Dec-22 0% 2.5% to 3.6%¹ Fleet bank facility - Tranche 1 Asima USD 80m USD 49m Aug-22 6.68% (fixed) & 2.75% + LIBOR² Fleet bank facility - Tranche 2 Alima USD 55m USD 36m Mar-23 2.75% + LIBOR Fleet bank facility - Tranche 3 Amani USD 114m USD 84m Mar-24 5.60% (fixed) Fleet bank facility - Tranche 4 Adira USD 114m USD 86m Jun-24 5.60% (fixed) Bank loan for in-sea system Equipment USD 8m USD 4m Feb-18 5% + LIBOR 19 1 Annual stepped increase from 1 July 2018 to maturity in 2022 2 Interest is fixed at 6.68% on 70% of the loan and 2.75% + LIBOR on 30% of the loan

Income statement Quarter ended Six months ended Year ended (In thousands of USD) 30-Jun-17 30-Jun-16 30-Jun-17 30-Jun-16 31-Dec-16 Revenues Contract revenue 33,451 41,418 65,388 95,019 185,095 Multi-client revenue 1,963 26,480 16,854 34,821 56,569 Other income 664-992 1,752 1,752 Total Revenues 36,078 67,898 83,234 131,592 243,416 Operating expenses Cost of sales (40,938) (41,103) (74,258) (83,355) (176,850) General and administrative costs (4,021) (3,822) (8,953) (10,754) (19,359) Onerous contracts - - - (20,000) (46,356) Depreciation and amortization (11,873) (11,769) (22,279) (24,424) (48,672) Multi-client amortization (7,257) (15,823) (25,278) (23,326) (56,807) Impairments (520) - (1,336) (1,885) (26,658) Total Operating expenses (64,609) (72,516) (132,104) (163,743) (374,702) Operating profit/(loss) (28,531) (4,618) (48,870) (32,152) (131,286) Profit/(loss) from joint ventures - (3) - (48) (1,220) Finance costs (10,078) (9,914) (20,781) (18,463) (37,041) Finance income 124 374 599 821 1,961 Changes in fair value of financial instruments 3,733 4,475 (2,343) 8,176 13,315 Gain on financial restructuring - - - 177,787 177,787 (6,222) (5,068) (22,525) 168,273 154,803 20 Profit/(loss) before tax (34,752) (9,686) (71,394) 136,122 23,517 Income tax expense 1,096 (1,563) (304) (1,458) (3,243) Net profit/(loss) (33,657) (11,249) (71,698) 134,664 20,274

Balance Sheet (In thousands of USD) 30-Jun-17 30-Jun-16 31-Dec-16 Non-current Assets Property, plant and equipment 422,776 493,408 443,377 Multi-client project library 33,587 56,082 45,107 Investment in joint ventures - 1,172 - Intangible assets - 144 - Total Non-current Assets 456,363 550,806 488,484 Current Assets Receivable from customers 29,163 59,554 47,595 Other current assets 16,534 18,117 21,337 Restricted cash 6,740 7,031 731 Cash and bank 29,498 26,666 13,731 Total Current Assets 81,936 111,368 83,394 Total Assets 538,299 662,173 571,878 21 Equity Issued share capital 15,344 106,095 5,305 Share premium 614,192 485,611 586,401 Other reserves 30,138 32,849 29,865 Retained earnings/(loss) (514,462) (331,646) (442,764) Total Equity 145,212 292,909 178,807 Non-current Liabilities Bond loans 42,819 34,040 34,582 Other interest bearing debt 244,804 246,223 858 Long-term provisions 35,852 16,000 37,320 Other financial liabilities 9,834 18,958 10,511 Total Non-current Liabilities 333,310 315,221 83,271 Current Liabilities Bond loans current portion 2,853 - - Other interest bearing debt current portion 3,550 7,053 249,649 Provisions 2,920-6,820 Accounts payable 18,894 11,543 18,929 Other accruals and payables 31,560 35,447 34,401 Total Current Liabilities 59,777 54,044 309,800 Total Equity and Liabilities 538,299 662,173 571,878

22 Cash flow Quarter ended Six months ended Year ended (In thousands of USD) 30-Jun-17 30-Jun-16 30-Jun-17 30-Jun-16 31-Dec-16 Cash flows from operating activities Profit/(loss) for the period (33,657) (11,249) (71,698) 134,664 20,274 Adjustment for: Depreciation and amortization 11,873 11,769 22,279 24,424 48,672 Multi-client amortization 7,257 15,823 25,278 23,326 56,807 Impairments 520-1,336 1,885 26,658 Changes in fair value of financial instruments (3,733) (4,475) 2,343 (8,176) (13,315) Employee share option expenses 132 144 273 293 581 Interest expense 9,258 8,091 19,212 15,339 32,659 Interest income (57) (19) (95) (62) (93) Gain on financial restructuring - - - (177,787) (177,787) Effect of currency (gain)/loss 454 805 687 1,544 (620) Net movements in provisions - (4,543) (3,920) 7,197 30,553 Loss from joint ventures - 3-48 1,220 Working capital adjustments: Decrease/(Increase) in current assets 6,691 1,933 22,305 13,149 19,727 Increase/(Decrease) in trade payables and accruals (91) (7,100) (4,968) (10,473) 2,745 Net cash flows from operating activities (1,354) 11,182 13,031 25,370 48,082 Cash flows from investing activities Payments for property, plant and equipment (2,162) (2,628) (3,893) (13,371) (16,387) Payments for multi-client project library (1,365) (12,851) (12,503) (24,346) (44,649) Payments for intangible assets - - - - (7) Net cash flows used in investing activities (3,527) (15,480) (16,396) (37,717) (61,042) Cash flows from financing activities Proceeds from the issue of ordinary shares 150-39,003 - - Transaction costs on issue of shares (4) - (1,173) - - Net receipt from bank loans - - - 7,900 7,900 Repayment of other interest bearing debt (1,500) (1,047) (3,337) (10,673) (14,386) Interest paid (4,366) (3,774) (9,459) (14,996) (24,413) Financial restructuring fees paid - (1,357) - (6,231) (6,231) Other finance costs paid - (291) (427) (336) (959) Decrease/(Increase) in restricted cash (5) (334) (6,010) 7,488 13,788 Security deposit related to currency swaps 190 50 930 2,120 4,280 Paid towards liability under currency swaps - - - - (8,228) Interest received 57 20 95 62 93 Net cash flows used in financing activities (5,478) (6,733) 19,623 (14,666) (28,156) Effect of foreign currency revaluation on cash (326) (45) (491) (296) 872 Net increase in cash and cash equivalents (10,685) (11,077) 15,767 (27,310) (40,245) Cash and cash equivalents at the beginning of the period 40,183 37,743 13,731 53,976 53,976 Cash and cash equivalents at the end of the period 29,498 26,666 29,498 26,666 13,731