Cardinal Health, Inc. Earnings Investor/Analyst call November 6, 2017

Similar documents
Cardinal Health, Inc. Earnings Investor/Analyst call February 8, 2018

Cardinal Health, Inc. Earnings Investor/Analyst call May 3, 2018

Cardinal Health, Inc. Earnings Investor/Analyst call May 1, 2017

Q4 FY18 CARDINAL HEALTH, INC. EARNINGS CALL AUGUST 6, 2018

Cardinal Health 39 th Annual Raymond James Institutional Investors Conference Mike Kaufmann Chief Executive Officer

Q2 FY19 CARDINAL HEALTH, INC. EARNINGS CALL FEBRUARY 7, 2019

Cardinal Health 36 th Annual JP Morgan Healthcare Conference

Healthcare is changing We re changing healthcare. George S. Barrett Chairman and Chief Executive Officer

Healthcare is changing We re changing healthcare. George S. Barrett Chairman and Chief Executive Officer

Cardinal Health Reports Second-quarter Results for Fiscal Year 2018

Cardinal Health Reports Third-quarter Results for Fiscal Year 2017

Fourth-quarter revenue increased 7 percent to $35 billion; full-year revenue increased 5 percent to $137 billion

Cardinal Health Annual Meeting of Shareholders. George S. Barrett Chairman and Chief Executive Officer November 8, 2017

Washington,D.C Form8-K. CurrentReport. August2,2017 DateofReport. (Dateofearliesteventreported)

Washington,D.C Form8-K. CurrentReport. May1,2017 DateofReport. (Dateofearliesteventreported)

FOR IMMEDIATE RELEASE CARDINAL HEALTH REPORTS FIRST QUARTER RESULTS

Cardinal Health Reports Fiscal 2010 Results, Raises Fiscal 2011 Outlook

McKesson Corporation Q2 Fiscal 2019 Financial Performance. Financial Results and Company Highlights October 25, 2018

Newell Rubbermaid Reports Third Quarter 2011 Results and Reaffirms Full Year 2011 Guidance

Exhibit I: provides a reconciliation of recast Adjusted Earnings per share (Non-GAAP) for our annual results of fiscal years

2018 Outlook. Webcast Presentation December 13, 2017

CARDINAL HEALTH REPORTS SECOND QUARTER RESULTS, REVISES EPS OUTLOOK

Earnings Presentation 3rd Quarter, 2018

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

Key results. "We have good momentum in the business with solid sales growth across Walmart U.S., Sam's Club and

McKESSON REPORTS FISCAL 2019 SECOND-QUARTER RESULTS

McKesson Corporation Fiscal 2018 Financial Performance Fiscal 2019 Annual Outlook. Financial Results and Company Highlights May 24, 2018

McKESSON REPORTS FISCAL 2015 THIRD-QUARTER RESULTS

Brink's Reports First-Quarter Results

McKESSON REPORTS FISCAL 2017 FOURTH-QUARTER AND FULL-YEAR RESULTS

4Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

market share gains in key categories, according to Nielsen and The NPD Group. equipped with the tools to serve customers

Q4 AND FULL YEAR 2017 UPDATE FEBRUARY 16, 2018

BAUSCH HEALTH COMPANIES INC. ANNOUNCES SECOND-QUARTER 2018 RESULTS

The J. M. Smucker Company

WESTERN DIGITAL CORPORATION PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS (in millions; unaudited; on a US GAAP basis) ASSETS

McKESSON REPORTS FISCAL 2015 SECOND-QUARTER RESULTS

Earnings Presentation 4th Quarter, 2017

2Q 2017 Highlights and Operating Results

Investor Mike McGuire Media Carolyn Castel Contact: Senior Vice President Contact: Vice President (401) (401) FOR IMMEDIATE RELEASE

WESTERN DIGITAL CORPORATION PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS (in millions; unaudited; on a US GAAP basis) ASSETS

CommScope Reports Fourth Quarter and Full Year 2018 Results

McKESSON REPORTS FISCAL 2018 SECOND-QUARTER RESULTS

Investor Mike McGuire Media Carolyn Castel Contact: Senior Vice President Contact: Vice President (401) (401) FOR IMMEDIATE RELEASE

Endo International plc

4Q 2017 Highlights and Operating Results

Newell Rubbermaid Announces Solid Third Quarter Results

Newell Rubbermaid Reports Strong Fourth Quarter Results

1Q 2018 Highlights and Operating Results

Total revenue was $128.0 billion, an increase of $4.7 billion, or "Thanks to the hard work of our

2018 Guidance Conference Call

McKesson Reports Fiscal 2017 Fourth-Quarter and Full-Year Results

AmerisourceBergen Reports Fiscal 2018 Second Quarter Results

San Jose, California, May 3, 2018 VIAVI (NASDAQ: VIAV) today reported results for its third fiscal quarter ended March 31, 2018.

Earnings Presentation 2nd Quarter 2017

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

Q Earnings Call Presentation

Fourth Quarter and Fiscal 2018 Results. October 11, 2018

Fourth Quarter 2016 Results

Fourth Quarter and Fiscal 2016 Results. 20 October 2016

Investor Mike McGuire Media Carolyn Castel Contact: Senior Vice President Contact: Vice President (401) (401) FOR IMMEDIATE RELEASE

CommScope Reports Fourth Quarter 2017 Results

Jabil Posts Third Quarter Results

Investment Community Conference Call

A. O. Smith reports double digit earnings growth on record first quarter sales

Mylan Q EARNINGS November 5, Q Earnings All Results are Unaudited

Q3 Fiscal Year 2018 Investor Presentation Financial Results Conference Call

Reconciliation of Non-GAAP Items Required by SEC Rules

ITW Conference Call First Quarter 2013

2Q 2017 Earnings Presentation. August 8, 2017

Endo International plc

CDW CORPORATION. Second Quarter 2014 Webcast Conference Call. July 31, investor.cdw.com

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

Verisign Q4 & Full Year 2012 Earnings Conference Call. January 24, 2013

Second Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

FOR IMMEDIATE RELEASE

CommScope Reports Fourth Quarter 2017 Results

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

Fourth Quarter 2016 Earnings Conference Call

Walmart reports Q3 FY17 EPS of $0.98, The company now expects full-year GAAP EPS of $4.34 to $4.49, Adjusted full-year EPS1 of $4.20 to $4.

Q Earnings. April 25, 2018

First Quarter Earnings Release. April 22, 2015

Core-Mark Announces Third Quarter 2015 Financial Results

February 7, Q4 & Full Year 2017 Supplemental Information

McKESSON REPORTS FISCAL 2012 SECOND-QUARTER RESULTS

Q Earnings. July 20, 2016

2016 Financial Update and 2017 Outlook. Webcast Presentation December 13, 2016

Fiscal 2018 Third Quarter Results. 28 June 2018

First Quarter 2016 Business Update

Masonite International Corporation Reports 2017 First Quarter Financial Results

Q Earnings. October 28, 2015

Consolidated Balance Sheets (U.S. Dollars in thousands) December 31, 2014

Fourth Quarter and Full Year 2018 Financial Review and Analysis

News Release. Investor Relations: Amy Glynn/Yaeni Kim, /5391 Media Relations: Anne Taylor Adams,

McKESSON REPORTS FISCAL 2016 SECOND-QUARTER RESULTS

Mylan: Q EARNINGS August 8, Q Earnings All Results are Unaudited

Key results. Doug McMillon President and CEO, Walmart. Revenue (constant currency)2. Operating income (constant currency)2. Returns to Shareholders

Earnings. Larry Merlo. President & Chief Executive Officer. Executive Vice President & Chief Financial Officer. November 4, 2014

CPI Card Group Inc. Reports Fourth Quarter and Full Year 2016 Results

Transcription:

Q1 FY2018 Cardinal Health, Inc. Earnings Investor/Analyst call November 6, 2017 Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved

Forward-looking statements and GAAP reconciliation Cautions Concerning Forward-Looking Statements This presentation contains forward-looking statements addressing expectations, prospects, estimates and other matters that are dependent upon future events or developments. These statements may be identified by words such as "expect," "anticipate," "intend," "plan," "believe," "will," "should," "could," "would," "project," "continue," "likely," and similar expressions, and include statements reflecting future results or guidance, statements of outlook and expense accruals. These matters are subject to risks and uncertainties that could cause actual results to differ materially from those projected, anticipated or implied. These risks and uncertainties include competitive pressures in Cardinal Health's various lines of business; the amount or rate of pharmaceutical price appreciation or deflation and the timing of and benefit from generic pharmaceutical introductions; the ability to maintain the benefits from the generic sourcing venture with CVS Health; risks associated with the recently completed acquisition of the Patient Recovery business, including the ability to retain the acquired businesses customers and employees, the ability to successfully integrate the acquired businesses into our operations and the ability to achieve the expected synergies as well as accretion in earnings; the risk of non-renewal or a default under one or more key customer or supplier arrangements or changes to the terms of or level of purchases under those arrangements; uncertainties due to government health care reform including proposals to modify or repeal the Affordable Care Act; uncertainties with respect to U.S. tax or trade laws; changes in the distribution patterns or reimbursement rates for health care products and services; the effects of any investigation or action by any governmental or regulatory authority, including litigation relating to opioid distribution; and changes in foreign currency rates and the cost of commodities such as oil-based resins, cotton, latex and diesel fuel. Cardinal Health is subject to additional risks and uncertainties described in Cardinal Health's Form 10-K, Form 10-Q and Form 8-K reports and exhibits to those reports. This presentation reflects management's views as of November 6, 2017. Except to the extent required by applicable law, Cardinal Health undertakes no obligation to update or revise any forward-looking statement. In addition, this presentation contains Non-GAAP financial measures. Cardinal Health provides definitions and reconciliations of the differences between the Non-GAAP financial measurers and their most directly comparable GAAP financial measurers in the Financial Appendix at the end of this presentation and at ir.cardinalhealth.com. An audio replay of this webcast will be available at ir.cardinalhealth.com. 2 Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved.

Q1 FY18 results Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved

Q1 FY18 financial summary GAAP Basis ($M) Non-GAAP Basis ($M) Q1 FY18 Q1 FY17 Q1 FY18 Q1 FY17 Revenue % change $32,641 2% increase YoY $32,039 14% increase YoY N/A N/A Operating Earnings % change Ratio to revenue Net Earnings 1 % change Ratio to revenue Diluted EPS 1 % change $262 51% decrease YoY 0.80% $115 63% decrease YoY 0.35% $0.36 63% decrease YoY $535 14% decrease YoY 1.67% $309 19% decrease YoY 0.96% $0.96 17% decrease YoY $610 9% decrease YoY 1.87% $346 13% decrease YoY 1.06% $1.09 12% decrease YoY $669 9% decrease YoY 2.09% $399 13% decrease YoY 1.24% $1.24 10% decrease YoY 1 Attributable to Cardinal Health, Inc. Please see appendix for GAAP to Non-GAAP reconciliations. 4 Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved.

Q1 FY18 Pharmaceutical segment business analysis Q1 FY18 ($M) Q1 FY17 ($M) YoY Change Revenue $28,920 $28,762 1% Segment Profit $467 $534 (13)% Segment Profit Margin 1.61% 1.86% -24 bps Highlights: Revenue increase was due to sales growth from specialty and pharmaceutical distribution customers, which was partially offset by the previously announced May 2017 expiration of a large, mail-order customer contract. Segment profit decrease was driven by generics program performance, which includes the negative impact of generic pharmaceutical pricing changes partially offset by the benefits from Red Oak Sourcing. The costs related to the company s ongoing investment in its Pharmaceutical IT platform also contributed to the decrease. The sum of the components may not equal the total due to rounding. 5 Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved.

Q1 FY18 Medical segment business analysis Q1 FY18 ($M) Q1 FY17 ($M) YoY Change Revenue $3,724 $3,279 14% Segment Profit $129 $127 1% Segment Profit Margin 3.45% 3.87% -42 bps Highlights: Revenue increase was primarily driven by contributions from acquisitions and, to a lesser extent, new and existing customers. Segment profit increase was primarily driven by contributions from acquisitions, which were mostly offset by the previously disclosed reduced contribution from a Veterans Affairs contract. Segment profit for the quarter includes the impact of the Patient Recovery business inventory fair value step-up. Excluding the $42 million step-up in the quarter, year-over-year Medical segment profit growth was 34 percent. The sum of the components may not equal the total due to rounding. 6 Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved.

Q1 FY18 GAAP to non-gaap adjustments 1 Operating Earnings ($M) Net Earnings 2 ($M) Diluted EPS 2 Operating Earnings ($M) Net Earnings 2 ($M) Diluted EPS 2 GAAP $262 $115 $0.36 $535 $309 $0.96 Restructuring and employee severance 132 85 0.27 9 5 0.02 Amortization and other acquisition-related costs 183 125 0.40 122 82 0.25 Impairments and (gain)/loss on disposal of assets 1 1-3 2 0.01 Litigation (recoveries)/charges, net 32 19 0.06 1 1 - Non-GAAP $610 $346 $1.09 $669 $399 $1.24 Q1 FY 2018 Q1 FY 2017 Amortization of acquisitionrelated intangible assets 3 $135 $90 $0.28 $101 $69 $0.21 1 Please see appendix for GAAP to Non-GAAP reconciliations. 2 Attributable to Cardinal Health, Inc. 3 Amortization of acquisition-related intangible assets is included in Amortization and other acquisition-related costs. The sum of the components may not equal the total due to rounding. 7 Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved.

FY2018 Outlook The company presents its outlook for fiscal 2018 non-gaap EPS and non-gaap effective tax rate on the following pages. The company does not provide a GAAP EPS or GAAP effective tax rate outlook because it is unable to reliably forecast many of the items that the company excludes from GAAP EPS and effective tax rate to calculate them. See Forward-Looking non-gaap Measures following the attached schedules for additional information. Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved

FY18 financial expectations Revenue Non-GAAP Diluted EPS FY2018 Outlook Mid-single digit percentage growth vs. PY $4.85 to $5.10 FY2017 Actual $130.0B $5.40 9 Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved.

FY18 corporate assumptions Non-GAAP effective tax rate Diluted weighted average Shares outstanding Interest and other, net Capital expenditures Acquisition-related intangible amortization FY2018 Outlook 35% - 37% 1 318M - 319M $340M - $360M $500M - $540M ~$560M or ~$1.17 2 FY2017 Actual 32.6% 3 320M $197M $387M $392M or ~$0.85 1 May fluctuate quarterly due to unique items affecting periods. 2 Includes only acquisitions closed as of September 30, 2017 10 3 FY2017 GAAP ETR 32.7%, Please see appendix for GAAP to Non-GAAP reconciliations. Red font indicates a change since 8/2/17. Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved.

Pharmaceutical segment FY18(E) Low- to mid-single digit percentage increase in revenue versus prior year Full-year segment profit down low-double digits versus prior year Key assumptions Generic drug price assumption of mid-single digit deflation for full fiscal year Brand drug manufacturer price assumption of 7% to 8% inflation for full fiscal year Incremental expense increase related to investment in information systems to support growth Incremental contribution from new generic launches, but Y-o-Y benefit significantly less Incremental contribution from Red Oak Sourcing, but Y-o-Y benefit less Double-digit revenue and profit growth from our Specialty business Full-year contribution from Cardinal Health China 1 1 Cardinal Health China reports in both segments, but primarily contributes to the Pharmaceutical segment 11 Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved.

Medical segment FY18(E) High-teens percentage increase in revenue versus prior year Strong double-digit segment profit growth versus prior year Key assumptions Patient Recovery business acquisition completed in July 2017, accretive to FY18; integrated into Cardinal Health Branded products upon closing Excluding Patient Recovery business, solid growth from remaining Medical businesses Second-half segment profit margin rate exceeds 6% Significantly reduced portion of a Veterans Affairs contract, the full effect of which began in Q4FY17 No reinstatement of a medical device tax 12 Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved.

Appendix Q1 FY18 trailing five quarters, GAAP to Non-GAAP reconciliation statements and supplemental financial information Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved

Q1 FY18 segment analysis Pharmaceutical segment Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 Q1 FY18 Revenue ($M) 28,762 29,743 28,406 29,552 28,920 Segment Profit ($M) 534 537 611 505 467 Medical segment Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 Q1 FY18 Revenue ($M) 3,279 3,410 3,418 3,416 3,724 Segment Profit ($M) 127 159 148 138 129 14 Copyright 2017, Cardinal Health, Inc. or one of its subsidiaries. All rights reserved.

Cardinal Health, Inc. and Subsidiaries GAAP / Non-GAAP Reconciliation 1 Operating Provision for Net Diluted Operating Earnings Earnings Before Income Net Earnings 2 Diluted EPS 2 Earnings Grow th Rate Income Taxes Taxes Earnings 2 Grow th Rate EPS 2 Grow th Rate (in millions, except per common share amounts) First Quarter 2018 GAAP $ 262 (51)% $ 178 $ 61 $ 115 (63)% $ 0.36 (63)% Restructuring and employee severance 132 132 47 85 0.27 Amortization and other acquisition-related costs 183 183 58 125 0.40 Impairments and (gain)/loss on disposal of assets 1 1-1 - Litigation (recoveries)/charges, net 32 32 13 19 0.06 Loss on extinguishment of debt - 1 1 - - Non-GAAP $ 610 (9)% $ 527 $ 180 $ 346 (13)% $ 1.09 (12)% First Quarter 2017 GAAP $ 535 (14)% $ 494 $ 184 $ 309 (19)% $ 0.96 (17)% Restructuring and employee severance 9 9 4 5 0.02 Amortization and other acquisition-related costs 122 122 40 82 0.25 Impairments and (gain)/loss on disposal of assets 3 3 1 2 0.01 Litigation (recoveries)/charges, net 1 1-1 - Non-GAAP $ 669 (9)% $ 629 $ 229 $ 399 (13)% $ 1.24 (10)% 1 For more information on these measures, refer to the Use of Non-GAAP Financial Measures and Definitions schedules 2 Attributable to Cardinal Health, Inc. The sum of the components may not equal the total due to rounding. We generally apply varying tax rates depending on the item s nature and tax jurisdiction where it is incurred. There were no losses on extinguishment of debt during the First Quarter 2017.

Cardinal Health, Inc. and Subsidiaries GAAP / Non-GAAP Reconciliation 1 Gross Margin Operating Provision for Net Diluted Gross Grow th Operating Earnings Earnings Before Income Net Earnings 2 Diluted EPS 2 Margin Rate Earnings Grow th Rate Income Taxes Taxes Earnings 2 Grow th Rate EPS 2 Grow th Rate (in millions, except per common share amounts) Fiscal Year 2017 GAAP $ 6,544 - % $ 2,120 (14)% $ 1,924 $ 630 $ 1,288 (10)% $ 4.03 (7)% Restructuring and employee severance - 56 56 20 36 0.11 Amortization and other acquisition-related costs - 527 527 165 362 1.13 Impairments and (gain)/loss on disposal of assets - 18 18 6 12 0.04 Litigation (recoveries)/charges, net - 48 48 19 29 0.09 Loss on extinguishment of debt - - - - - - Non-GAAP $ 6,544 - % $ 2,769 (4)% $ 2,572 $ 839 $ 1,727 - $ 5.40 3 % 1 For more information on these measures, refer to the Use of Non-GAAP Financial Measures and Definitions schedules 2 Attributable to Cardinal Health, Inc. The sum of the components may not equal the total due to rounding. We generally apply varying tax rates depending on the item s nature and tax jurisdiction where it is incurred. There were no losses on extinguishment of debt during the periods presented.

Cardinal Health, Inc. and Subsidiaries Total Company Information Non-GAAP First Quarter First Quarter (in millions) 2018 2017 2018 2017 Revenue Amount $ 32,641 $ 32,039 Grow th rate 2 % 14 % Gross margin Amount $ 1,672 $ 1,590 $ 1,672 $ 1,590 Grow th rate 5 % 1 % 5 % 1 % Operating earnings Amount $ 262 $ 535 $ 610 $ 669 Grow th rate (51)% (14)% (9)% (9)% Net earnings attributable to Cardinal Health, Inc. Amount $ 115 $ 309 $ 346 $ 399 Grow th rate (63)% (19)% (13)% (13)% Return on equity 6.8 % 19.0 % 20.4 % 24.4 % Effective tax rate 34.2 % 37.3 % 34.1 % 36.4 % Debt to total capital 60 % 46 % Net debt to capital 57 % 35 % Refer to the GAAP/Non-GAAP reconciliation for definitions and calculations supporting the Non-GAAP balances.

Cardinal Health, Inc. and Subsidiaries Segment Information First Quarter First Quarter (in millions) 2018 2017 (in millions) 2018 2017 Pharmaceutical Medical Revenue Revenue Amount $ 28,920 $ 28,762 Amount $ 3,724 $ 3,279 Grow th rate 1 % 14 % Grow th rate 14 % 12 % Segment profit Segment profit Amount $ 467 $ 534 Amount $ 129 $ 127 Grow th rate (13)% (19)% Grow th rate 1 1 % 26 % Segment profit margin 1.61 % 1.86 % Segment profit margin 3.45 % 3.87 % 1 Segment profit includes a $42 million impact from the roll-out of the inventory fair value step up related to the Patient Recovery acquisition for the three months ended September 30, 2017. Excluding the impact of the inventory fair value step up, Medical segment profit w ould have increased 34% for the three months ended September 30, 2017. Supplemental Consolidated Information Total consolidated revenue for the three months ended September 30, 2017 w as $32,641 million, w hich included total segment revenue of $32,644 million and Corporate revenue of $(3) million. Total consolidated revenue for the three months ended September 30, 2016 w as $32,039 million, w hich included total segment revenue of $32,041 million and Corporate revenue of $(2) million. Corporate revenue consists primarily of elimination of inter-segment revenue and other revenue not allocated to the segments. Total consolidated operating earnings for the three months ended September 30, 2017 w ere $262 million, w hich included total segment profit of $596 million and Corporate costs of $(334) million. Total consolidated operating earnings for the three months ended September 30, 2016 w ere $535 million, w hich included total segment profit of $661 million and Corporate costs of $(126) million. Corporate includes, among other things, LIFO charges/(credits), restructuring and employee severance, amortization and other acquisition-related costs, impairments and (gain)/loss on disposal of assets, litigation (recoveries)/charges, net and certain investment spending that are not allocated to the segments.

Cardinal Health, Inc. and Subsidiaries GAAP / Non-GAAP Reconciliation First Quarter (in millions) 2018 2017 GAAP return on equity 6.8 % 19.0 % Non-GAAP return on equity Net earnings attributable to Cardinal Health, Inc. $ 115 $ 309 Restructuring and employee severance, net of tax 85 5 Amortization and other acquisition-related costs, net of tax 125 82 Impairments and loss on disposal of assets, net of tax 1 2 Litigation charges, net, net of tax 19 1 Adjusted net earnings attributable to Cardinal Health, Inc. $ 346 $ 399 Annualized $ 1,384 $ 1,596 First Fourth First Fourth Quarter Quarter Quarter Quarter 2018 2017 2017 2016 Total Cardinal Health, Inc. shareholders' equity $ 6,678 $ 6,828 $ 6,512 $ 6,554 Divided by average Cardinal Health, Inc. shareholders' equity $ 6,762 $ 6,533 Non-GAAP return on equity 20.4 % 24.4 % The sum of the components may not equal the total due to rounding. We generally apply varying tax rates depending on the item s nature and tax jurisdiction where it is incurred.

Cardinal Health, Inc. and Subsidiaries GAAP / Non-GAAP Reconciliation Fiscal Year (in millions) 2017 2016 GAAP return on equity 19.6 % 21.9 % Non-GAAP return on equity Net earnings from continuing operations attributable to Cardinal Health, Inc. $ 1,288 $ 1,427 Restructuring and employee severance, net of tax 36 16 Amortization and other acquisition-related costs, net of tax 362 316 Impairments and (gain)/loss on disposal of assets, net of tax 12 15 Litigation (recoveries)/charges, net, net of tax 29 (42) Adjusted net earnings attributable to Cardinal Health, Inc. $ 1,727 $ 1,732 Fourth Third Second First Fourth Third Second First Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter 2017 2017 2017 2017 2016 2016 2016 2015 Total Cardinal Health, Inc. shareholders' equity $ 6,808 $ 6,646 $ 6,323 $ 6,512 $ 6,554 $ 6,713 $ 6,712 $ 6,505 Divided by average Cardinal Health, Inc. shareholders' equity $ 6,569 $ 6,548 Non-GAAP return on equity 26.3 % 26.4 % The sum of the components may not equal the total due to rounding. We generally apply varying tax rates depending on the item s nature and tax jurisdiction where it is incurred.

Cardinal Health, Inc. and Subsidiaries GAAP / Non-GAAP Reconciliation First Quarter (in millions) 2018 2017 GAAP effective tax rate 34.2 % 37.3 % Non-GAAP effective tax rate Earnings/(loss) before income taxes $ 178 $ 494 Restructuring and employee severance 132 9 Amortization and other acquisition-related costs 183 122 Impairments and loss on disposal of assets 1 3 Litigation (recoveries)/charges, net 32 1 Loss on extinguishment of debt 1 - Adjusted earnings before income taxes $ 527 $ 629 Provision for income taxes $ 61 $ 184 Restructuring and employee severance tax benefit 47 4 Amortization and other acquisition-related costs tax benefit 58 40 Impairments and loss on disposal of assets tax benefit - 1 Litigation (recoveries)/charges, net tax benefit/(expense) 13 - Loss on extinguishment of debt tax benefit 1 - Adjusted provision for income taxes $ 180 $ 229 Non-GAAP effective tax rate 34.1 % 36.4 % First Quarter 2018 2017 Debt to total capital 60 % 46 % Net debt to capital Current portion of long-term obligations and other short-term borrow ings $ 935 $ 616 Long-term obligations, less current portion 9,068 4,916 Debt $ 10,003 $ 5,532 Cash and equivalents (1,181) (2,001) Net debt $ 8,822 $ 3,531 Total Cardinal Health, Inc. shareholders' equity 6,678 6,512 Capital $ 15,500 $ 10,043 Net debt to capital 57 % 35 % The sum of the components may not equal the total due to rounding. We generally apply varying tax rates depending on the item s nature and tax jurisdiction where it is incurred.

Cardinal Health, Inc. and Subsidiaries GAAP / Non-GAAP Reconciliation Fiscal Year (in millions) 2017 GAAP effective tax rate 32.7 % Non-GAAP effective tax rate Earnings before income taxes $ 1,924 LIFO charges/(credits) - Restructuring and employee severance 56 Amortization and other acquisition-related costs 527 Impairments and loss on disposal of assets 18 Litigation (recoveries)/charges, net 48 Adjusted earnings before income taxes $ 2,572 Provision for income taxes $ 630 LIFO charges/(credits) tax benefit/(expense) - Restructuring and employee severance tax benefit 20 Amortization and other acquisition-related costs tax benefit 165 Impairments and loss on disposal of assets tax benefit 6 Litigation (recoveries)/charges, net tax benefit/(expense) 19 Adjusted provision for income taxes $ 839 Non-GAAP effective tax rate 32.6 % The sum of the components may not equal the total due to rounding. We generally apply varying tax rates depending on the item s nature and tax jurisdiction where it is incurred.

Cardinal Health, Inc. and Subsidiaries Forward Looking non-gaap Measures In this presentation, the Company presents its outlook for fiscal 2018 non-gaap EPS and non-gaap ETR. The Company does not provide EPS or ETR outlook, which are the most directly comparable GAAP measure to non-gaap EPS and non-gaap ETR, respectively, because changes in the items that the Company excludes from these non-gaap measures can be dependent on future events that are less capable of being controlled or reliably predicted by management and are not part of the Company s routine operating activities. Additionally, due to their unpredictability, management does not forecast many of the excluded items for internal use and therefore cannot create or rely on an EPS or ETR outlook. The timing and amount of any of the excluded items could significantly impact the Company s fiscal 2018 EPS and ETR. Over the past five fiscal years, the excluded items have lowered the Company s EPS from $0.47 to $2.76, which includes a goodwill impairment charge of $2.32 per share related to our Nuclear Pharmacy Services division that we recognized in fiscal 2013.

Cardinal Health, Inc. and Subsidiaries Definitions Debt: long-term obligations plus short-term borrowings. Debt to Total Capital: debt divided by (debt plus total Cardinal Health, Inc. shareholders equity). Interest and Other, net: other (income)/expense, net plus interest expense, net. Net Debt: a Non-GAAP measure defined as debt minus (cash and equivalents). Net Debt to Capital: a Non-GAAP measure defined as net debt divided by (net debt plus total Cardinal Health, Inc. shareholders equity). Non-GAAP Diluted EPS attributable to Cardinal Health, Inc. or "Non-GAAP Diluted EPS" or "Non-GAAP Diluted Earnings Per Share": non-gaap net earnings attributable to Cardinal Health, Inc. divided by diluted weighted-average shares outstanding. Non-GAAP Diluted EPS from continuing operations: non-gaap earnings from continuing operations divided by diluted weighted-average shares outstanding. Non-GAAP Effective Tax Rate: (provision for income taxes adjusted for (1) LIFO charges/(credits) 1, (2) restructuring and employee severance 2, (3) amortization and other acquisition-related costs 3, (4) impairments and (gain)/loss on disposal of assets 4, (5) litigation (recoveries)/charges, net 5, and (6) loss on extinguishment of debt 6 ) divided by (earnings before income taxes adjusted for the same six items). Non-GAAP Gross Margin: Gross margin excluding LIFO charges/(credits). 1 The inventories of the Company's core pharmaceutical distribution facilities in the Pharmaceutical segment are valued at the lower of cost, using the LIFO method, or market. These charges or credits are included in cost of products sold, and represent changes in the Company's LIFO inventory reserve. 2 Programs by which the Company fundamentally changes its operations such as closing and consolidating facilities, moving manufacturing of a product to another location, production or business process sourcing, employee severance (including rationalizing headcount or other significant changes in personnel), and realigning operations (including realignment of the management structure of a business unit in response to changing market conditions). 3 Costs that consist primarily of amortization of acquisition-related intangible assets, transaction costs, integration costs, and changes in the fair value of contingent consideration obligations. 4 Asset impairments and (gains)/losses from the disposal of assets not eligible to be classified as discontinued operations are classified within impairments and (gain)/loss on disposal of assets within the condensed consolidated statements of earnings. 5 Loss contingencies related to litigation and regulatory matters and income from favorable resolution of legal matters. 6 Charges related to the make-whole premium on the redemption of notes.

Cardinal Health, Inc. and Subsidiaries Definitions Non-GAAP Net Earnings attributable to Cardinal Health, Inc. or "Non-GAAP Net Earnings": net earnings attributable to Cardinal Health, Inc. excluding (1) LIFO charges/(credits), (2) restructuring and employee severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on disposal of assets, (5) litigation (recoveries)/charges, net, and (6) loss on extinguishment of debt, each net of tax. Non-GAAP Earnings from Continuing Operations: earnings from continuing operations excluding (1) LIFO charges/(credits), (2) restructuring and employee severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on disposal of assets, (5) litigation (recoveries)/charges, net, and (6) loss on extinguishment of debt, each net of tax. Non-GAAP Operating Earnings: operating earnings excluding (1) LIFO charges/(credits), (2) restructuring and employee severance, (3) amortization and other acquisitionrelated costs, (4) impairments and (gain)/loss on disposal of assets, (5) litigation (recoveries)/charges, net. Non-GAAP Return on Equity: (annualized current period net earnings attributable to Cardinal Health, Inc. excluding (1) LIFO charges/(credits), (2) restructuring and employee severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on disposal of assets, (5) litigation (recoveries)/charges, net, and (6) loss on extinguishment of debt, each net of tax) divided by average Cardinal Health, Inc. shareholders equity. Return on Equity: annualized current period net earnings attributable to Cardinal Health, Inc. divided by average Cardinal Health, Inc. shareholders equity. Segment Profit: segment revenue minus (segment cost of products sold and segment distribution, selling, general, and administrative expenses). Segment Profit Margin: segment profit divided by segment revenue.