MIC Base Management and Performance Fee Primer

Similar documents
MIC. Fourth Quarter 2017 Earnings Conference Call Support Slides. February 2018

MIC First Quarter 2017 Earnings Conference Call Support Slides. May 2017

MIC. Third Quarter 2017 Earnings Conference Call Support Slides. November 2017

MIC. Maintenance Capex Review. June 2018

Infrastructure Corporation

1 IAS 29 Financial Reporting in Hyperinflationary Economies IAS 29 FINANCIAL REPORTING IN HYPERINFLATIONARY ECONOMIES FACT SHEET

MIC Overview of the MIC Hawaii Segment

MIC. Third Quarter 2018 Earnings Conference Call Supplemental Materials. November 1, 2018

IAS 8 ACCOUNTING POLICIES, CHANGES IN ACCOUNTING ESTIMATES AND ERRORS

Cash-Maximiser (SGD) Notes issued by Macquarie Bank Limited

UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 10-Q MACQUARIE EQUIPMENT LEASING FUND, LLC

MACQUARIE EQUIPMENT LEASING FUND, LLC

Macquarie Bank Limited (ABN ) Disclosure Report (U.S. Version) for the Fiscal Year ended March 31, 2009

Sticker to Prospectus

convertible preference shares

Important Notice PAGE 2

UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 10-Q

ANZ launches Convertible Preference Share Offer

Westpac Capital Notes 4 PROSPECTUS AND WESTPAC TPS REINVESTMENT OFFER INFORMATION

Prospectus NAB Capital Notes

MACQUARIE INFRASTRUCTURE CORP Filed by MACQUARIE INFRASTRUCTURE MANAGEMENT (USA) INC

Generator Income Notes

International Financial Reporting Standards (IFRS)

Newport Global Tactical Portfolio

Australian Banks. Pre-Reporting Form Guide AUSTRALIA. Event. Impact. Outlook

convertible preference shares

PROPOSED ISSUE OF RESET EXCHANGEABLE SECURITIES BY A WHOLLY-OWNED SUBSIDIARY, IAG FINANCE (NEW ZEALAND) LIMITED

AMP Subordinated Notes 2

MIC. Overview of the IMTT Segment. December

1 AASB 1056 Superannuation Entities AASB 1056 SUPERANNUATION ENTITIES FACT SHEET

PERLS VI. Perpetual Exchangeable Resaleable Listed Securities. Prospectus and PERLS IV Reinvestment Offer Information

Cumulative 230.8% 182.6% 495.9% 180.2% 50.6% 315.7% Since Inception Annualized Since Inception 6.7% 5.8% 10.1% 5.7% 1.0% 4.4%

Macquarie Capital (USA) Inc. Statement of Financial Condition (unaudited) September 30, 2018

Westpac Capital Notes 3

PERLS V PROSPECTUS. Perpetual Exchangeable Resaleable Listed Securities. Joint Structuring Advisers: CommSec Macquarie

Invesco Wholesale Australian Share Fund Monthly report

BOQ Capital Notes Prospectus

WESTPAC SUBORDINATED NOTES II

Macquarie True Index Emerging Markets Fund. ARSN Report for the period ended 31 March 2015

Aspen Investment Management Inc East Beltline Avenue, NE Suite 103 Grand Rapids, Michigan (616)

International Financial Reporting Standards (IFRS)

COMMONWEALTH BANK LAUNCHES COMMBANK PERLS VII CAPITAL NOTES OFFER Expected Margin of between 2.80% and 3.00% per annum

Prospectus. Simple steps to invest in a new security called ANZ StEPS

International Financial Reporting Standards (IFRS)

Westpac Banking Corporation Indicative Terms Sheet

PaperlinX Step-up Preference Securities

CIBC WM INCOME TRUST BENCHMARK INDEX METHODOLOGY

Section 2: Answers to key questions

Growth vs Value in Australian Small Caps

1 IAS 27 Separate Financial Statements IAS 27 SEPARATE FINANCIAL STATEMENTS FACT SHEET

MACQUARIE EQUITY LEVER ADVISER PRESENTATION

Q Conference October 18 th, 2006 Santa Barbara, CA

International Financial Reporting Standards (IFRS)

COUNSEL RETIREMENT PORTFOLIOS PREPARE. PLAN. PROTECT. RETIRE PREDICTABLY

MIC. Second Quarter 2018 Earnings Conference Call Supplemental Materials. August 2, 2018

Westpac Capital Notes 5

ANZ CAPITAL NOTES 5 PROSPECTUS

Arrowstreet Global Equity Fund (Hedged)

Arrowstreet Global Equity Fund

Notes Deed Poll. Macquarie Bank Caprtal MALLESONS. Dated: 15 September 2014

IPSAS Update. Task Force on Accounting Standards Meeting. Financial instruments ED 62. Bekzod Rakhimov 2-3 October 2017, Rome

Transportation Revolution October 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K

MERCER SUPER TRUST QUARTERLY REPORT THREE MONTHS TO 31 DECEMBER 2016

ASIC Regulatory Guide 231 Infrastructure Entities: Improving Disclosure for Retail Investors

APL Full Year Results FY2018

1 AASB 1053 Application of Tiers of Australian Accounting Standards AASB 1053 APPLICATION OF TIERS OF AUSTRALIAN ACCOUNTING STANDARDS FACT SHEET

UBS Asset Management 17 September UBS Additional Information Booklet

Centuria Investment Bonds

SURF LIFE SAVING RESCUE FUND (Charitable Investment Scheme) INVESTMENT POLICY

ASX INVESTMENT SECTOR PERFORMANCE REPORT

FORM 8-K. GENESIS ENERGY, L.P. (Exact name of registrant as specified in its charter)

COMMONWEALTH BANK LAUNCHES COMMBANK PERLS IX CAPITAL NOTES OFFER

Arrowstreet Emerging Markets Fund

1 IAS 24 Related Party Disclosures IAS 24 RELATED PARTY DISCLOSURES FACT SHEET

International Financial Reporting Standards (IFRS)

Centuria Diversified Property Fund

THE WALT DISNEY COMPANY

1 IAS 23 Borrowing Costs IAS 23 BORROWING COSTS FACT SHEET

AMERICAN EXPRESS BANK, FSB

Macquarie Australian Equities Fund

SUMMARY TERMS SHEET COMMBANK PERLS X CAPITAL NOTES. anz.com KEY FEATURES OF THE OFFER

ishares Core Model Portfolios

Challenger Capital Notes 2

Macquarie Share Warrants Supplementary Product Disclosure Statement

For personal use only

9/02/2018. Building a members pension account under a TBC regime

St Andrew s Superannuation Services Fund

CFI Multi-Strategy Equity Fund, LLC Objective and Strategy March 31, 2015

Schroder Global Recovery Fund. Professional Class. Product Disclosure Statement Issued: 1 August 2017

The Early Warning Toolkit in practice: Babcock & Wilcox Enterprises, Inc.

Aussie Macro Moment. Budget 16/17 careful consolidation AUSTRALIA. Event. Impact. Outlook

1 IAS 10 Events after the Reporting Period IAS 10 EVENTS AFTER THE REPORTING PERIOD FACT SHEET

Important Information for Investors and Stockholders

ERAMET Group: ERAMET announces takeover offer for Mineral Deposits Limited

Westpac Stapled Preferred Securities II

Macquarie Bank Limited

RESEARCH PAPER QUANTITATIVE ANALYSIS OF THE PERFORMANCE OF PROTECTED EQUITY LOANS 1 JANUARY OCTOBER 2014

Macquarie Australian Small Companies Fund

Schwab Institutional Large Cap Growth Trust Fund

Transcription:

MIC Base Management and Performance Fee Primer

Important Notice This presentation is a simplified summary of the base management and performance fee structure, including examples, and is qualified in its entirety by reference to the Management Services Agreement which sets forth the definitive terms of the base management and performance fee obligations. The Third Amended and Restated Management Services Agreement was filed as an exhibit to the Company s Form 8-K on May 21, 2015. This presentation by Macquarie Infrastructure Corporation (MIC) is proprietary and all rights are reserved. Any reproduction, in whole or in part, without the prior written consent of MIC is prohibited. This presentation is based on information generally available to the public and does not contain any material, non-public information. The presentation has been prepared solely for information purposes, it is not a solicitation of any offer to buy or sell any security or instrument. This presentation contains forward-looking statements. Forward-looking statements in this presentation are subject to a number of risks and uncertainties, some of which are beyond our control. Our actual results, performance, prospects or opportunities could differ materially from those expressed in or implied by the forward-looking statements. A description of known risks that could cause our actual results to differ appears under the caption Risk Factors in our Form 10-K, filed on February 21, 2017 and other materials filed with the SEC subsequently. Additional risks of which we are not currently aware could also cause our actual results to differ. These forward-looking statements are made as of the date of this presentation. We undertake no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except as required by law. MIC is not an authorized deposit-taking institution for the purposes of the Banking Act 1959 (Commonwealth of Australia) and its obligations do not represent deposits or other liabilities of Macquarie Bank Limited ABN 46 008 583 542. Macquarie Bank Limited does not guarantee or otherwise provide assurance in respect of the obligations of MIC. This presentation discusses historical performance and results which may not be indicative of future performance. PAGE 2

MIC Management Fee Structure Management Fee Structure Base Management Fees Macquarie Infrastructure Corporation ( MIC or Company ) is managed externally by Macquarie Infrastructure Management (USA) Inc. 1 ( MIMUSA or Manager ) MIC is party to a Management Services Agreement 2, subject to the oversight and supervision of the Company s Board of Directors. The Manager is responsible for and oversees the management of our operating businesses Services performed for MIC by the Manager are provided at the Manager s expense The Manager receives a monthly base management fee based on MIC s Net Investment Value, which is comprised primarily of market capitalization The Manager may receive a quarterly performance fee based on the outperformance (total return) produced by MIC relative to a benchmark utilities index Performance fee eligibility is subject to outperformance on both a quarterly and cumulative basis The Manager generally reinvests both base management and performance fees in additional shares 3 Total Return vs. Benchmark 4 MIC MSCI US Utilities Index 1. MIMUSA is a wholly owned subsidiary of the Australian listed Macquarie Group Limited (ASX: MQG). 2. The Third Amended and Restated Management Services Agreement was filed as an exhibit to the Company s 8-K, filed on May 21, 2015. 3. The Manager s election to invest its fees in shares can only change during the period beginning on the third trading day after the Company s earnings release and ending on the 22 nd trading day after such earnings release. 4. Reflects annualized total returns for the period from 12/15/2004 (MIC s IIPO) through 12/31/2016. $MM 18.0% 16.0% 14.0% 12.0% 10.0% 8.0% 6.0% 4.0% 2.0% -% $20 $15 $10 $5 $0 $14.8 $16.4 $18.4 $18.9 1Q'16 2Q'16 3Q'16 4Q'16 16.1% 9.1% PAGE 3

Base Management Fee Base Management Fee Mechanics MIC pays the Manager a monthly base management fee based on Net Investment Value (NIV) Net Investment Value: 1) The market value of MIC s common stock 1 ; plus 2) the amount of any external borrowings at the Company level 2 ; plus 3) the value of Future Investments 3 of the Company and its subsidiaries; less 4) the aggregate amount of cash held by MIC Corporate 4. Monthly Base Management Fee Tiers: 1) 0.125% of Net Investment Value up to $500 million (total potential monthly payment of $0.63 million); 2) 0.10417% of Net Investment Value over $500 million but not exceeding $1,500 million (total potential monthly payment of $1.04 million); 3) 0.08333% of Net Investment Value over $1,500 million. Illustrative Net Investment Value Example Share Price $80.00 Shares Outstanding (millions) 81.8 Market Capitalization 1 6,544 + External borrowings at Company level 350 + Future Investments 0 - Cash 0 Net Investment Value $6,894 Illustrative Monthly Base Management Fee $MM $7.0 $6.17 MM $6.0 $5.0 $4.0 $4.50 MM $3.0 $2.0 $1.0 $1.04 MM $0.63 MM $0.0 Tier 1 ($0-$500 MM) Tier 2 ($500-$1,500 MM) Tier 3 (> $1,500 MM) 1. Based on the average number of shares of common stock issued and outstanding on the trading days of the relevant calendar month and the volume weighed average price during the relevant month. 2. Current applicable debt includes the outstanding Convertible Senior Notes due 2019 and any outstanding balances on the MIC revolving credit facility. Does not include the outstanding Convertible Senior Notes due 2023. 3. Defined as a contractual commitment to invest represented by a definitive agreement. 4. Excludes cash or cash equivalents held specifically of operating subsidiaries as defined under the Management Services Agreement. PAGE 4

Performance Fee Scenario 1: Outperformance, with performance fee payable Scenario 1 assumes MIC s total return exceeds that of its benchmark, triggering a performance fee for the quarter. In this example, no prior period underperformance deficit or outperformance surplus are incorporated into returns. Illustrative Example Key Variables A) MIC previous quarter Market Capitalization 1 $5,500 B) MIC Total Return Index at 1Q close 1.00 C) MIC Total Return Index at 2Q close 1.05 D) MSCI US Utilities Total Return Index 2 at 1Q close 1.00 E) MSCI US Utilities Total Return Index 2 at 2Q close 1.02 F) Performance deficit carryforward from prior period G) Performance surplus carryforward from prior period Calculations 1) MIC Return Return for the period = A x (C-B) / B = $5,500 x (1.05-1.00) / 1.00 = $275 Return with prior period surplus carryforward = Return for the period + G = $275 + $0 = $275 2) Benchmark Return Percent change in benchmark = (E-D) / D = (1.02-1.00) / 1.00 = 2.00% Benchmark return for the period, before deficit carryforward = A x 2.00% = $5,500 x 2.00% = $110 Benchmark return for the period, after deficit carryforward = Benchmark return + F = $110 + $0 = $110 3) Performance fee for the period = 20% x (MIC Return - Benchmark Return) = 20% x ($275 - $110) = $33 1. Based on the average number of shares of common stock issued and outstanding during the last 15 trading days in the previous fiscal quarter, multiplied by the VWAP of the shares during the same 15 trading days. 2. The benchmark comprises a weighted average of the MSCI US IMI/Utilities Index and the MSCI Europe Utilities Index, with weights calculated to reflect the weightings of MIC s U.S. and non-us businesses and investments. As of 12/31/2016, MIC did not have any businesses or investments characterized as non-us. PAGE 5

Performance Fee Scenario 2: Underperformance resulting in deficit Scenario 2 assumes that the total return generated by the benchmark index exceeds MIC s quarterly total return. There is no prior period underperformance deficit or outperformance surplus incorporated into returns. No performance fee is generated and MIC s underperformance deficit is carried forward to the next period. Illustrative Example Key Variables A) MIC previous quarter Market Capitalization 1 $5,500 B) MIC Total Return Index at 1Q close 1.05 C) MIC Total Return Index at 2Q close 1.02 D) MSCI US Utilities Total Return Index 2 at 1Q close 1.02 E) MSCI US Utilities Total Return Index 2 at 2Q close 1.05 F) Performance deficit carryforward from prior period G) Performance surplus carryforward from prior period During periods where MIC s total return is less than the benchmark, no performance fee is payable. Any underperformance deficit is carried forward. Calculations 1) MIC Return Return for the period = A x (C-B) / B = $5,500 x (1.02-1.05) / 1.05 = ($157) Return with prior period surplus carryforward = Return for the Period + G = ($157) + $0 = ($157) 2) Benchmark Return Percent change in benchmark = (E-D) / D = (1.05-1.02) / 1.02 = 2.94% Benchmark return for the period, before deficit carryforward = A x 2.94% = $5,500 x 2.94% = $162 Benchmark return for the period, after deficit carryforward = Benchmark return + F = $162 + $0 = $162 3) Performance fee for the period = 20% x (MIC Return - Benchmark Return) = 20% x (-$157 - $162) = $0 4) Deficit carried forward = ($157) - ($162) = $319 1. Based on the average number of shares of common stock issued and outstanding during the last 15 trading days in the previous fiscal quarter, multiplied by the VWAP of the shares during the same 15 trading days. 2. The benchmark comprises a weighted average of the MSCI US IMI/Utilities Index and the MSCI Europe Utilities Index, with weights calculated to reflect the weightings of MIC s U.S. and non-us businesses and investments. As of 12/31/2016, MIC did not have any businesses or investments characterized as non-us. PAGE 6

Performance Fee Scenario 3: Outperformance, with fee paid after deficit recovery Scenario 3 assumes that MIC s total return exceeds that of its benchmark, inclusive of a prior period underperformance deficit. As a result, a performance fee is generated for the period based on the outperformance. Illustrative Example Key Variables A) MIC previous quarter Market Capitalization 1 $5,500 B) MIC Total Return Index at 1Q close 1.02 C) MIC Total Return Index at 2Q close 1.10 D) MSCI US Utilities Total Return Index 2 at 1Q close 1.05 E) MSCI US Utilities Total Return Index 2 at 2Q close 1.06 F) Performance deficit carryforward from prior period G) Performance surplus carryforward from prior period When MIC s total return exceeds the benchmark and any accumulated deficit, a performance fee is payable. $319 Calculations 1) MIC Return Return for the period = A x (C-B) / B = $5,500 x (1.10-1.02) / 1.02 = $431 Return with prior period surplus carryforward = Return for the Period + G = $431 + $0 = $431 2) Benchmark Return Percent change in benchmark = (E-D) / D = (1.06-1.05) / 1.05 = 0.95% Benchmark return for the period, before deficit carryforward = A x 0.95% = $5,500 x 0.95% = $52 Benchmark return for the period, after deficit carryforward = Benchmark return + F = $52 + $319 = $371 3) Performance fee for the period = 20% x (MIC Return - Benchmark Return) = 20% x ($431 - $371) = $12 1. Based on the average number of shares of common stock issued and outstanding during the last 15 trading days in the previous fiscal quarter, multiplied by the VWAP of the shares during the same 15 trading days. 2. The benchmark comprises a weighted average of the MSCI US IMI/Utilities Index and the MSCI Europe Utilities Index, with weights calculated to reflect the weightings of MIC s U.S. and non-us businesses and investments. As of 12/31/2016, MIC did not have any businesses or investments characterized as non-us. PAGE 7

Performance Fee Scenario 4: Outperformance resulting in surplus carryforward Scenario 4 assumes that both MIC and the benchmark generate negative total returns, with MIC outperforming the benchmark on a relative basis. The outperformance surplus will be carried forward into future return calculations. Future performance fee eligibility is subject to outperformance on both a quarterly and cumulative basis. Illustrative Example Key Variables A) MIC previous quarter Market Capitalization 1 $5,500 B) MIC Total Return Index at 1Q close 1.00 C) MIC Total Return Index at 2Q close 0.98 D) MSCI US Utilities Total Return Index 2 at 1Q close 1.00 E) MSCI US Utilities Total Return Index 2 at 2Q close 0.95 F) Performance deficit carryforward from prior period G) Performance surplus carryforward from prior period During periods where MIC s total return is negative but exceeds the benchmark, no performance fee is payable. Any outperformance surplus is carried forward. Calculations 1) MIC Return Return for the period = A x (C-B) / B = $5,500 x (0.98-1.00) / 1.00 = ($110) Return with prior period surplus carryforward = Return for the period + G = ($110) + $0 = ($110) 2) Benchmark Return Percent change in benchmark = (E-D) / D = (0.95-1.00) / 1.00 = (5.00%) Benchmark return for the period, before deficit carryforward = A x (5.00%) = $5,500 x (5.00%) = ($275) Benchmark return for the period, after deficit carryforward = Benchmark return + G = ($275) + $0 = ($275) 3) Surplus carried forward to next period calculation = ($110) - ($275) = $165 1. Based on the average number of shares of common stock issued and outstanding during the last 15 trading days in the previous fiscal quarter, multiplied by the VWAP of the shares during the same 15 trading days. 2. The benchmark comprises a weighted average of the MSCI US IMI/Utilities Index and the MSCI Europe Utilities Index, with weights calculated to reflect the weightings of MIC s U.S. and non-us businesses and investments. As of 12/31/2016, MIC did not have any businesses or investments characterized as non-us. PAGE 8