Interim report Q1 Q2 Q3 Q4

Similar documents
Interim report 1 April 30 September 2008 (6 months)

Year-end report 1 APRIL MARCH 2016

Interim report 1 April 30 September 2006 (6 months)

INTERIM REPORT 1 JANUARY 30 JUNE 2018

INTERIM REPORT 1 APRIL - 30 SEPTEMBER 2018

Presentation of Addtech

INTERIM REPORT 1 JANUARY 31 MARCH 2018

Financial Report 1 April March 2018

Earnings remain strong with solid return on capital

Continued margin improvements (All figures in brackets refer to the corresponding period in 2009)

INTERIM REPORT 3 MONTHS

Read more at Annual Report 2009/2010

Fredrik Börjesson. Stefan Hedelius

Positive development for all business areas

Strong sales and profit trend

Notice to attend the Annual General Meeting of Addtech AB (publ)

Strong earnings and high margin

Proffice grows on a stagnating market

Group in Summary MEUR % % Revenue % %

Strong growth and increased earnings across all business areas

Interim Report BE Group AB (publ) 2017 Malmö, October 24, Strongly improved underlying operating result

Year-end report 1 Jan 31 Dec 2013

Troax Group AB (publ) Hillerstorp 15th of August, 2018

Interim report. January - March First quarter January - March 2015

Interim report January September 2015

Year-end report 2017 January - December YEAR-END REPORT 2017 OCTOBER DECEMBER 2017 JANUARY DECEMBER 2017

Interim report. January - September Interim report for the period January - September Third quarter July September 2014

Q1: Strong Sales and solid Cash Flow

INTERIM REPORT 1 JANUARY 31 MARCH 2012

APRIL-JUNE 2015 JANUARY-JUNE 2015

Half-year report January-June 2018 Published on July 18, 2018

JULY-SEPTEMBER 2015 JANUARY-SEPTEMBER 2015

INTERIM REPORT JANUARY MARCH 2018

Strong online sales and improved margins

HIGHLIGHTS FOR THE YEAR

Jan-March Jan-March 12-months rolling. Jan-Dec SEK m

Interim report. January - September Interim report for the period January - September Third quarter, July - September 2015

Interim report Q3, July September 2017 Stockholm, 25 October 2017

Interim report January March 2018

Strong earnings and margin performance

INTERIM REPORT FOR THE PERIOD JANUARY 1 MARCH 31, Earnings per share after dilution amounted to loss of SEK 1.24 (loss: 2.

Troax Group AB (publ) Hillerstorp 13th of February, 2019

Very strong quarter for Medical Solutions

INTERIM REPORT 3 MONTHS

Ework commences year on-track

Interim Report for First Quarter 2015

Interim Report Q3 1 January 30 September 2013

Interim report second quarter and first half of 2018

Troax Group AB (publ) Hillerstorp 8th of November, 2018

Strong quarter for the Nolato Group

Interim report 1 January 30 September 2016

Interim Report Jan- Sept 2018

Interim report January-September 2017 Published on October 26, 2017

EMPOWERING INNOVATION

INTERIM REPORT JANUARY JUNE 2017

Sandvik Q1. PRESS RELEASE 4 May 2010 Interim report first quarter 2010

Strong online performance and increased margins

Strong growth at Nolato Medical

Q1 Q Q3 Q EUR million Jan-Mar 2018 Jan-Mar 2017 Change, % EUR million Jan-Dec 2017

Interim report January 1 March 31, 2016 More aggressive investments profitable growth

Press release from ÅF

Group net sales increased by 12 percent to MSEK (107.2). At comparable exchange rates sales increased by 8 percent.

Interim Report for January-September 2015

INTERIM REPORT 1 JANUARY 31 MARCH 2017

Interim Report January September 2018

Boule Diagnostics AB (publ) Interim report January September Earnings more than doubled and continued sales success

THE BERGMAN & BEVING GROUP

INTERIM REPORT APRIL - JUNE 2018

Boule Diagnostics AB (publ)

Very high profitability and solid financial position

Clas Ohlson: Year-end report 1 May April 2013

Record profit and market growth

Interim report. January - June Interim report for the period January - June Second quarter April - June 2013

ANNUAL REPORT 2016/2017

Interim report Third quarter 2018

Interim report January 1 March 31, 2008 for the Scribona Group

Sectra invests for growth in the UK

INTERIM REPORT 1 JANUARY 30 SEPTEMBER 2011

Very strong license sales

Interim Report January June 2018

OEM INTERNATIONAL INTERIM REPORT Q2 2013

Interim report January-September 2018 Published on October 25, 2018

Order intake increased by 31 per cent to 78,3 (59,6) MEUR. Adjusted for acquisition and

As of March 31, 2010, NAXS had made investment commitments totaling approximately 594 MSEK, equivalent to 105 percent of the total equity.

Interim report January-March 2018 Published on April 24, 2018

INTERIM REPORT 1 JANUARY 31 MARCH 2015

Notice to attend the Annual General Meeting of Addtech AB (publ)

Interim report January - September 2016

Strong organic growth

YEAR-END REPORT 2014 Stockholm February 6, 2015

equal to a 19 % (20) operating margin Order intake was SEK 336 m (328), corresponding to an increase of 3 %

Notice to attend the Annual General Meeting of Addtech AB (publ)

Sandvik Q4. PRESS RELEASE 3 February 2010 Full-year report 2009

Operating profit increased by 44 percent to 27.2 MSEK (19.0). Result after tax increased by 52 percent to 27.7 MSEK (18.3).

Higher full-year sales weaker finish

INTERIM REPORT. January September, 2017 Legres AB (publ)

JULY-SEPTEMBER 2014 JANUARY-SEPTEMBER 2014

7 May Cautious start to the year Vectura contributes to strong growth

Investments continue to deliver growth

Interim Report. July September July- Sept. Sept

Transcription:

Interim report Q1 Q2 Q3 Q4 1 April 3 September 21 Read more at www.addtech.com

INTERIM REPORT 1 APRIL 3 SEPTEMBER 21 (6 MONTHS) 1 April 3 September 21 (6 months) Revenue increased 15 percent, to SEK 2,35 million (1,776). Operating profit increased 81 percent, to SEK 172 million (95). Profit after financial items increased 91 percent, to SEK 166 million (87), and profit after taxes increased 89 percent, to SEK 121 million (64). Earnings per share amounted to SEK 5.4 (2.85). For the most recent 12-month period, earnings per share was SEK 9.15 (8.1). Cash flow from operations totalled SEK 83 million (123). For the most recent 12-month period, cash flow per share amounted to SEK 11.4 (14.4). The return on equity was 26 percent, and the equity ratio was 39 percent. During the financial year, the Group has completed nine acquisitions that add sales of about SEK 46 million on an annual basis. 1 July 3 September 21 (3 months) During the second quarter, revenue increased 24 percent to SEK 1,19 million (825). Operating profit increased by 12 percent to SEK 83 million (41) and operating margin amounted to 8.1 percent (5.). Earnings per share amounted to SEK 2.6 (1.25) during the quarter. The Addtech Group s revenue for the first six months of the financial year increased 15 percent to SEK 2,35 million (1,776). During the second quarter (July-September) revenue increased 24 percent to SEK 1,19 million (825). Adjusted for acquisitions, and taking currency effects arising from translation of foreign units into account, the increase in revenue was 13 percent during the period and 16 percent during the most recent quarter. The currency effects arising from translation of foreign units adversely affected sales for the period by SEK 79 million and operating profit by SEK 4 million. Addtech enjoyed robust demand throughout the period, resulting in further growth in both sales and profit. The Group s industry-oriented operations experienced rising demand for production components from Nordic manufacturing companies. The business climate remained stable in medical technology and energy-related market segments as well as healthcare. The Group s Swedish operations accounted for the main part of the sales increase during the period, but other markets are also showing signs of improved business climate. Since the start of the financial year, the Group has made nine acquisitions that add sales of about SEK 46 million on an annual basis. The acquired operations have developed well and contributed to the positive profit trend. Operating profit increased 81 percent during the interim period to SEK 172 million (95) and operating margin reached 8.5 percent (5.3). The operating margin before amortisation of intangible non-current assets amounted to 9.4 percent (6.4). Net financial items amounted to SEK -6 million (-8) and profit after financial items increased 91 percent to SEK 166 million (87). During the second quarter, operating profit increased 12 percent to SEK 83 million (41), and profit after financial items to SEK 8 million (37). Profit after taxes increased 89 percent during the interim period to SEK 121 million (64), and earnings per share increased to SEK 5.4 (2.85). The effective tax rate reached 27 percent (26). Revenue Operating profit Quarter 1,5 Moving 5, Quarter 15 Moving 45 1,2 4, 12 36 9 3, 9 27 6 2, 6 18 3 1, 3 9 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 8/9 9/1 1/11 Q1 8/9 Q2 Q3 Q4 Q1 9/1 Q2 Q3 Q4 Q1 1/11 Q2 Revenue, SEKm Moving 12 months Operating profit, SEKm Moving 12 months 2 ADDTECH Interim report 1 April 3 September 21

Business areas ADDTECH COMPONENTS Addtech Components markets and sells components and subsystems in mechanics, electro-mechanics and hydraulics to customers in the manufacturing industry. Addtech Components revenue increased 22 percent to SEK 525 million (429). Operating profit increased to SEK 43 million (13). Nordic manufacturing companies, particularly in the automotive and engineering industry segments, continued to increase their business volumes during the period, which affected the business area s sales of production components. Demand from other customer segments such as medical technology and manufacturers of special machinery remained at stable levels. ADDTECH ENERGY & EQUIPMENT Addtech Energy & Equipment markets and sells battery solutions, products for power transmission, and equipment and material for industrial production processes. Its customers are in the commercial vehicle industry, the energy and telecom sectors, and in engineering. Addtech Energy & Equipment s revenue amounted to SEK 397 million (358), which is an 11 percent increase. Operating profit amounted to SEK 38 million (33). The demand for industrial battery solutions improved during the period, while the business climate remained stable for battery solutions in other market segments. Sales of power transmission products rose in the period, and at the end of the period demand also increased for equipment and consumables for industrial production processes. ADDTECH INDUSTRIAL SOLUTIONS Addtech Industrial Solutions markets and sells machinery components, automation solutions, polymer products and customised products in electro-mechanics and circuitry. Ownbrand products are marketed and sold to local and global industrial customers. Addtech Industrial Solutions revenue increased 25 percent to SEK 721 million (576). Operating profit increased to SEK 59 million (21). Manufacturing companies demand for production components and automation solutions climbed during the period. The business situation for aftermarket products also improved towards the end of the period. The customer segments that grew were vehicle, telecom, engineering, sawmills, and paper and pulp. Demand remained stable from customers in medical technology as well as for aftermarket products to the energy segment. Implemented strategic acquisitions made a sound contribution to the strong growth in sales and profit. ADDTECH LIFE SCIENCE Addtech Life Science markets and sells instruments and consumables to laboratories in healthcare and research, diagnostics equipment for the healthcare sector and process and analytical equipment for industry. Revenue for Addtech Life Science decreased 5 percent to SEK 397 million (417). Operating profit rose, however, to reach SEK 38 million (34). Demand for diagnostic equipment and consumables from Nordic healthcare customers remained good during the period. Sales of more general equipment to laboratories were affected by the market s restraint in investments, and the Group has also phased out an unprofitable operation in one of its companies. All in all, the market for instrument and analysis equipment to the process industry was stable during the period. Profitability, financial position and cash flow Return on capital employed was 26 percent (23), and return on equity was 26 percent (23). Return on working capital, P/WC (operating profit in relation to working capital), amounted to 41 percent (32) during the period. The equity ratio at the end of the period stood at 39 percent (41). Equity per share, excluding non-controlling, amounted to SEK 35. (33.8). At the end of the period, the Group s financial net debt amounted to SEK 379 million (319), including pension liability of SEK 186 million (191). Net debt in relation to operating profit with amortisation and depreciation added back (EBITDA) amounted to 1. (1.1). The net debt/equity ratio stood at.5 (.4). Cash and cash equivalents, consisting of cash and bank balances, together with granted but unused credit totalled SEK 592 million (623) at 3 September 21. Cash flow from operating activities amounted to SEK 83 million (123) during the period. Investments in non-current assets were SEK 12 million (16) and company acquisitions including settlement of additional purchase prices for acquisitions implemented in previous years totalled SEK 131 million (5). Divestments of noncurrent assets totalled SEK million (7). During the most recent quarter, a dividend of SEK 5. per share was paid, totalling SEK 111 million. Employees At the end of the period the number of employees was 1,476, which can be compared to 1,323 at the beginning of the financial year. Acquisitions made during the period added 129 employees. The average number of employees during the most recent 12-month period was 1,351 (1,436). Ownership structure Share capital amounted at the end of the period to SEK 51.1 million. Distribution based on class of share was as follows: Class of shares Number of shares Class A shares 1,94,46 Class B shares 21,638,426 Totalt number of shares before repurchases 22,732,832 Repurchased class B shares -486,8 Totalt number of shares after repurchases 22,246,32 During the period a total of 2, Addtech shares were repurchased. The 486,8 class B shares held in treasury correspond to 2.1 percent of the total number of shares outstanding and 1.5 percent of the votes. The average acquisition cost for repurchased shares was SEK 15 per share. The last price paid for the Addtech share on 27 October 21 was SEK 151.5. The average number of shares held in treasury during the period was 473,139 (589,67). Following a decision by the Annual General Meeting in August 21, 24 employees in managerial positions received the offer of 3 ADDTECH Interim report 1 April 3 September 21

acquiring 236, call options on repurchased B shares. Employees have subscribed for 221,7 call options in the programme. If the options are fully exercised, the number of class B shares outstanding will increase by 221,7, equivalent to 1. percent of the total number of shares outstanding and.7 percent of the votes. The call options were transferred at a price of SEK 11. per option, corresponding to the market value of the options as per an external valuation. Issued call options for repurchased shares represent a potential dilution of approximately. percent during the last 12- month period (. percent during the preceding financial year). The corresponding dilution effect is. percent for the interim period (,) and for the most recent quarter,1 (,). The market price of the share was SEK 149. as of 3 September 21. The redemption price of issued call options attributable to the share based incentive scheme for 29 is SEK 127.7; the redemption period is 3 September 212 until 14 June 213, inclusive. The redemption price of issued call options attributable to the share-based incentive scheme for 21 is SEK 164.7; the redemption period is 16 September 213 until 3 May 214, inclusive. Acquisitions At 31 May 21, Immuno Diagnostic Oy, with annual revenue of EUR 4 million, was acquired. Immuno sells reagents for diagnostics and research to laboratories at hospitals, colleges and universities, and to pharmaceutical companies. The company is part of the Addtech Life Science business area. As per 1 July 21, 8 percent of the shares in Egil Eng & Co. AS were acquired to the Addtech Components business area. The company with annual revenue of NOK 5 million is a technology trading company that sells components and customised solutions in hydraulics and mechanics. As per 1 July 21, BEVI International AB, parent company in the BEVI Group, was acquired. The BEVI Group, with annual revenue of SEK 2 million, sells electric motors, mechanical gears, frequency inverters and customised proprietary motors. BEVI is included in the Addtech Industrial Solutions business area As per 1 July 21, ACC Systems Oy, with annual revenue of EUR 3 million, was acquired. The company, which is a part of the Addtech Industrial Solutions business area, is a technology trading company that sells fibre-optic network components and systems in the Finnish market. As from 1 July 21, PSAB Linje- och kabelutrustning AB with annual revenue of SEK 12 million has been included in the Addtech Energy & Equipment business area. R & K Electronics Ltd. has been included in the Addtech Components business area since 1 July 21. The company has sales of SEK 13 million, SEK 1 million of which will affect the Addtech Group s annual revenue. The total purchase consideration for the period s acquisitions was SEK 191 million. The combined effect of the acquisitions on the Addtech Group s revenue was SEK 87 million, on operating profit SEK 7 million and on profit after tax for the period SEK 4 million. Had the acquisitions been completed on 1 April 21, their impact would have been an estimated SEK 173 million on Group revenue, about SEK 11 million on operating profit and some SEK 7 million on profit after tax for the period. According to the preliminary acquisition analyses, the assets and liabilities included in the acquisitions were as follows: For acquisitions that resulted in ownership transfer during the interim period, transaction costs totalled SEK 2.9 million and are recognised in selling expenses. Conditional purchase considerations have not been restated. For Egil Eng non-controlling have been measured at fair value. Out of total purchase consideration not yet paid, conditional purchase considerations amount to SEK 23.2 million. The amount is dependent on achieved profits in the companies and has a maximum limit. Accounting policies Carrying amount at acquisition date Adjustment to fair value Fair value Intangible non-current assets.2 66.3 66.5 Other non-current assets 25.2 2.9 28.1 Inventories 61.3-61.3 Other current assets 93.8-93.8 Deferred tax liability/tax asset -5.8-17.3-23.1 Other liabilities -79.3 - -79.3 Net assets acquired 95.4 51.9 147.3 Goodwill 46.9 Non-controlling -3.1 Purchase consideration 1) 191.1 Less cash and cash equivalents in acquired businesses -37.8 Less purchase consideration not yet paid -25.6 Effect on the Group s cash and cash equivalents 127.7 1) The purchase consideration is stated excluding acquisition expenses. This interim report was prepared as per IFRS and IAS 34 Interim Financial Reporting. The accounting policies and basis for calculations applied in the latest annual report were also used here, except for the revised IFRS 3 Business Combinations and IAS 27 Consolidated and Separate Financial Statements. These will be applied for acquisitions completed on or after 1 April 21. For Addtech, these amendments primarily affect the handling of conditional additional purchase consideration and transaction expenses in conjunction with acquisitions. Conditional additional purchase consideration is measured at fair value at the time of the transaction, and if the conditional purchase consideration results in a liability, the liability will be restated at fair value when accounts are prepared. The amount of the restatement will be recognised as income or expense in profit for the year. Transaction expenses in conjunction with acquisitions were previously capitalised in the Group and in the acquiring parent company. In future, these expenses will be capitalised only in the parent company, while in the consolidated financial statements they will be expensed and recognised in Selling expenses. The concept previously referred to as minority has been changed in the reports to non-controlling. The new rules allow non-controlling to be measured at fair value upon acquisition. Which of the two methods to apply will be determined for each acquisition on an individual basis. 4 ADDTECH Interim report 1 April 3 September 21

The interim report for the Parent company was prepared in accordance with the Swedish Annual Accounts Act (1995:1554) and the Securities Market Act (27:528), in compliance with recommendation RFR 2.3 Accounting for Legal Entities, of the Swedish Financial Reporting Board. No other revised IFRS or interpretations issued by the IFRIC have had any effect on the Group s or the Parent Company s profit, financial position or disclosures. Parent Company The Parent Company s revenue amounted to SEK 16 million (15), and profit after financial items to SEK 6 million (22). This amount includes revenues of SEK 1 million (16) from shares in Group companies. Net investments in non-current assets totalled SEK million (). The Parent Company s financial net assets at the end of the period amounted to SEK 496 million, compared with a financial net asset of SEK 51 million at the beginning of the financial year. Transactions with related parties No transactions between Addtech and related parties that have significantly affected the Group s position and earnings have taken place during the period. Events after the end of the interim period Two company acquisitions took place in the Addtech Components business area after the end of the reporting period. An agreement for the acquisition of Fox Electronics AS was signed on 6 October. Fox Electronics is a technology trading company that sells components and customised solutions used in electronics and fibre optics. The company has seven employees and sales of about NOK 45 million. Ownership is estimated to commence on 1 November 21 after the relevant authorities have granted their permission. An agreement for the acquisition of Elgood Oy was signed on 26 October. Elgood is a technology trading company that sells components and customised solutions used in electronics. The company has nine employees and sales of more than EUR 4 million. Ownership is expected to commence on 1 November 21. The acquisitions are estimated to have a marginally positive effect on Addtech s earnings per share during the current financial year. The combined purchase consideration and allocations to goodwill and other intangible assets for the two acquisitions completed after the end of the interim period will be presented in the next interim report. In addition to that no events of significance for the Group have occurred since the end of the interim period. Risks and factors of uncertainty Addtech s income and financial position, as well as its strategic position, are affected by a number of internal factors under Addtech s control and by a number of external factors over which Addtech has limited influence. The most important risk factors for Addtech are the state of the economy, combined with structural change and the competitive situation. Since no material changes occurred during the period relating to risks and factors of uncertainty please refer to section Risks and uncertainties (page 14-15) in Addtech s 29/21 annual report for further details. The Parent Company is indirectly affected by the above risks and uncertainty factors due to its role in the organization. Affirmation The Board of Directors and the President deem that the interim report on the first six months gives a true and fair picture of the Company s and the Group s operations, position and earnings, and describes the significant risks and uncertainty factors to which the Company and the Group are exposed. Stockholm, 27 October 21 Anders Börjesson Chairman of the Board Eva Elmstedt Director Johan Sjö President and Director Tom Hedelius Vice Chairman of the Board Lars Spongberg Director This report has not been subject to review by the Company s auditor. The interim report for the period 1 April 31 December 21 will be published on 1 February 211. For further information, please contact: Johan Sjö, President and CEO, +46 8 47 49 Kristina Willgård, CFO, +46 8 47 49 1 5 ADDTECH Interim report 1 April 3 September 21

Business areas Revenue by business area 21/211 29/21 Quarterly data, SEKm Q2 Q1 Q4 Q3 Q2 Q1 Components 26 265 255 224 24 225 Energy & Equipment 2 197 187 19 164 194 Industrial Solutions 387 334 312 33 274 32 Life Science 174 223 219 219 185 232 Parent Company and Group items -2-3 -2-3 -2-2 Addtech Group 1,19 1,16 971 933 825 951 Operating profit by business area 21/211 29/21 Quarterly data, SEKm Q2 Q1 Q4 Q3 Q2 Q1 Components 17 26 14 9 6 7 Energy & Equipment 19 19 16 21 14 19 Industrial Solutions 34 25 18 13 1 11 Life Science 15 23 22 15 12 22 Parent Company and Group items -2-4 -4-3 -1-5 Addtech Group 83 89 66 55 41 54 Revenue by business area 3 months ending 6 months ending 12 months ending SEKm 3 Sep 1 3 Sep 9 3 Sep 1 3 Sep 9 3 Sep 1 31 Mar 1 Components 26 24 525 429 1,4 98 Energy & Equipment 2 164 397 358 774 735 Industrial Solutions 387 274 721 576 1,336 1,191 Life Science 174 185 397 417 835 855 Parent Company and Group items -2-2 -5-4 -1-9 Addtech Group 1,19 825 2,35 1,776 3,939 3,68 Operating profit and operating margin by business area 3 months ending 6 months ending 12 months ending 3 Sep 1 3 Sep 9 3 Sep 1 3 Sep 9 3 Sep 1 31 Mar 1 SEKm % SEKm % SEKm % SEKm % SEKm % SEKm % Components 17 6.5 6 2.9 43 8.2 13 3. 66 6.2 36 4. Energy & Equipment 19 9.5 14 8.5 38 9.6 33 9.2 75 9.7 7 9.5 Industrial Solutions 34 8.8 1 3.6 59 8.2 21 3.6 9 6.7 52 4.4 Life Science 15 8.6 12 6.5 38 9.6 34 8.2 75 9. 71 8.3 Parent Company and Group items -2-1 -6-6 -13-13 Addtech Group 83 8.1 41 5. 172 8.5 95 5.3 293 7.4 216 5.9 Acquisitions completed during the 29/21 and 21/211 financial years are distributed among the Group s business areas as follows: Acquisitions Time Revenue, SEKm* Number of employees* Business Area Switchgear AB, Sweden December, 29 5 15 Energy & Equipment Immuno Diagnostic Oy, Finland May, 21 4 1 Life Science Egil Eng & Co AS, Norway July, 21 6 2 Components BEVI International AB, Sweden July, 21 2 9 Industrial Solutions ACC Systems Oy, Finland July, 21 3 4 Industrial Solutions PSAB Linje- & kabelutrustning AB, Sweden July, 21 12 2 Energy & Equipment R & K Electronics Ltd, Japan July, 21 13 2 Components Hansabattery Oy, Finland September, 21 2 1 Energy & Equipment Fox Electronics AS, Norway October, 21 5 7 Components Elgood Oy, Finland October, 21 4 9 Components *Refers to conditions at the time of the acquisition. 6 ADDTECH Interim report 1 April 3 September 21

Group summary Income statement 3 months ending 6 months ending 12 months ending SEKm 3 Sep 1 3 Sep 9 3 Sep 1 3 Sep 9 3 Sep 1 31 Mar 1 Revenue 1,19 825 2,35 1,776 3,939 3,68 Cost of sales* -7-568 -1,381-1,21-2,685-2,514 Gross profit 319 257 654 566 1,254 1,166 Selling expenses* -171-154 -351-335 -72-686 Administrative expenses* -62-57 -134-131 -265-262 Other operating income and expenses -3-5 3-5 6-2 Operating profit 83 41 172 95 293 216 - as % of revenue 8.1 5. 8.5 5.3 7.4 5.9 Financial income and expenses -3-4 -6-8 -12-14 Profit after financial items 8 37 166 87 281 22 - as % of revenue 7.9 4.5 8.2 4.9 7.1 5.5 Income tax expense -22-9 -45-23 -74-52 Profit for the period Attributable to: Equity holders of the Parent Company Non-controlling 58 58 28 28 121 12 1 64 63 1 27 24 3 15 147 3 Earnings per share (EPS), SEK** 2.6 1.25 5.4 2.85 9.15 6.6 EPS, after dilution, SEK** 2.6 1.25 5.4 2.85 9.15 6.6 Average number of shares outstanding, s 22,253 22,172 22,26 22,144 22,263 22,24 Numbers of shares outstanding at end of period, s 22,246 22,211 22,246 22,211 22,246 22,266 Operating expenses include depreciation and amortisation of property, plant and equipment in amounts of of intangible non-current assets in amounts of -1-11 -1-1 -18-19 -2-19 -37-38 -39-38 * Allocation of cost of sales as well as selling and administrative expenses has been redone. Last year s figures were adjusted accordingly. ** Calculated based on equity holders portion of profit for the period. Statement of comprehensive income 3 months ending 6 months ending 12 months ending SEKm 3 Sep 1 3 Sep 9 3 Sep 1 3 Sep 9 3 Sep 1 31 Mar 1 Profit for the period 58 28 121 64 27 15 Cash flow hedges -2-2 -2-1 -3 Foreign currency translation differences -2-22 -32-29 -52-49 Other comprehensive income -22-24 -32-31 -53-52 Total comprehensive income 36 4 89 33 154 98 Attributable to: Equity holders of the Parent Company Non-controlling 36 4 89 32 1 152 2 95 3 Balance sheet, SEKm 3 Sep 1 31 Mar 1 3 Sep 9 Goodwill 355 319 326 Other intangible non-current assets 276 235 247 Property, plant and equipment 152 141 152 Financial non-current assets 13 8 8 Total non-current assets 796 73 733 Inventories 534 465 57 Current receivables 678 584 547 Cash and cash equivalents 41 5 75 Total current assets 1,253 1,99 1,129 Total assets 2,49 1,82 1,862 Total equity 794 814 762 Interest-bearing provisions 186 183 191 Non-interest-bearing provisions 143 125 132 Non-current interest-bearing liabilities 43 4 25 Total non-current liabilities 372 312 348 Non-interest-bearing provisions 7 7 7 Current interest-bearing liabilities 191 31 178 Current non-interest-bearing liabilities 685 638 567 Total current liabilities 883 676 752 Total equity and liabilities 2,49 1,82 1,862 7 ADDTECH Interim report 1 April 3 September 21

Statement of changes in Group equity, SEKm 1 Apr - 3 Sep 1 1 Apr 9-31 Mar 1 1 Apr 3 Sep 9 Equity excl. noncontrolling Equity excl. noncontrolling Equity excl. noncontrolling Non-controlling Total equity Non-controlling Total equity Non-controlling Total equity Amount at beginning of period 83 11 814 817 11 828 822 11 833 Personnel options exercised and call options issued 2-2 15-15 7-7 Repurchase of own shares -3 - -3-13 - -13 - - - Dividend -111 - -111-111 -3-114 -111 - -111 Acquisitions - 3 3 - - - - - - Total comprehensive income 89 89 95 3 98 32 1 33 Amount at end of period 78 14 794 83 11 814 75 12 762 Cash flow statement 3 months ending 6 months ending 12 months ending SEKm 3 Sep 1 3 Sep 9 3 Sep 1 3 Sep 9 3 Sep 1 31 Mar 1 Profit after financial items 8 37 166 87 281 22 Adjustment for items not included in cash flow 23 21 4 43 8 83 Income tax paid -27-27 -54-5 -93-89 Changes in working capital -18 54-69 43-15 97 Cash flow from operating activities 58 85 83 123 253 293 Net investments in non-current assets -6-1 -12-9 -24-21 Acquisitions and disposals -14 - -131-5 -148-22 Cash flow from investing activities -11-1 -143-14 -172-43 Dividend paid to shareholders -111-111 -111-111 -111-111 Repurchase of own shares -3 - -3 - -16-13 Other financing activities 142-5 166-7 13-16 Cash flow from financing activities 28-161 52-118 -114-284 Cash flow for the period -24-77 -8-9 -33-34 Cash and cash equivalents at beginning of period 66 152 5 84 75 84 Exchange differences on cash and cash equivalents -1-1 -1 Cash and cash equivalents at end of period 41 75 41 75 41 5 Key financial indicators 12 months ending 3 Sep 1 31 Mar 1 3 Sep 9 31 Mar 9 31 Mar 8 Revenue, SEKm 3,939 3,68 4,11 4,445 4,198 Operating profit, SEKm 293 216 258 376 415 Profit after financial items, SEKm 281 22 248 366 398 Profit for the period, SEKm 27 15 183 271 287 Operating margin, % 7.4 5.9 6.4 8.5 9.9 Profit margin, % 7.1 5.5 6.2 8.2 9.5 Return on capital employed, %* 26 19 23 33 42 Return on equity, %* 26 18 23 36 48 Capital employed, SEKm* 1,214 1,32 1,156 1,239 1,11 Financial net debt, SEKm 379 168 319 322 356 Equity ratio, %* 39 45 41 39 34 Debt / equity ratio, multiple*.5.3.5.5.6 Net debt / equity ratio, multiple*.5.2.4.4.5 Net debt / EBITDA, multiple 1..6 1.1.7.8 Interest coverage ratio, multiple 19.1 12.4 11.7 14.7 18.9 Average number of employees 1,351 1,335 1,436 1,532 1,368 Number of employees at end of the period 1,476 1,323 1,293 1,426 1,537 * Key financial indicators are calculated based on equity that includes non-controlling. Key financial indicators per share 12 months ending 3 Sep 1 31 Mar 1 3 Sep 9 31 Mar 9 31 Mar 8 Earnings per share (EPS), SEK 9.15 6.6 8.1 12.5 12.7 EPS, after dilution, SEK 9.15 6.6 8.5 11.95 12.5 Cash flow per share, SEK 11.4 13.2 14.4 13.9 14.45 Equity per share, SEK* 35. 36.1 33.8 37.2 29.9 Last price paid per share, SEK 149. 121.75 99. 74.75 128.5 Average number of shares outstanding after repurchases, s 22,263 22,24 22,13 22,112 22,385 Average number of shares outstanding after repurchases and dilution, s 22,263 22,249 22,188 22,276 22,678 Number of shares outstanding at end of the period, s 22,246 22,266 22,211 22,95 22,28 * Calculations based on proportion of equity attributable to the equity holders. 8 ADDTECH Interim report 1 April 3 September 21

Parent Company Income statement 3 months ending 6 months ending 12 months ending SEKm 3 Sep 1 3 Sep 9 3 Sep 1 3 Sep 9 3 Sep 1 31 Mar 1 Revenue 9 8 16 15 33 32 Administrative expenses -9-9 -2-2 -42-42 Other operating income and expenses - - 1 1 Operating profit -1-4 -4-9 -9 Profit from shares in Group companies - 7 1 16 115 13 Interest income and expenses and similar items 5 4 9 1 17 18 Profit after financial items 5 1 6 22 123 139 Appropriations - - -14-14 Profit before taxes 5 1 6 22 19 125 Income tax expense -2-1 -2-1 -29-28 Profit for the period 3 9 4 21 8 97 Total comprehensive income 3 9 4 21 8 97 Balance sheet, SEKm 3 Sep 1 31 Mar 1 3 Sep 9 Intangible non-current assets 1 1 1 Property, plant and equipment 1 1 1 Financial non-current assets 1,667 1,69 1,63 Total non-current assets 1,669 1,611 1,65 Current receivables 142 25 157 Cash and cash equivalents 33 53 Total current assets 142 283 21 Total assets 1,811 1,894 1,815 Equity 933 1,41 966 Untaxed reserves 235 235 221 Provisions 17 17 17 Non-current liabilities 194 221 177 Current liabilities 432 38 434 Total equity and liabilities 1,811 1,894 1,815 Pledged assets Contingent liabilities 141 141 154 This information is disclosed in accordance with the Swedish Securities Markets Act, the Swedish Financial Instruments Trading Act and/or the regulations of NASDAQ OMX Stockholm. The information was submitted for publication on 28 October at 8. a.m. (CET). 9 ADDTECH Interim report 1 April 3 September 21

Value Adding Tech Provider Addtech is a technology trading group that develops and sells high-tech components and systems to industrial companies and the service industry in selected niches. The Group has annual revenue of about SEK 4 billion and around 1,4 employees. Its customers are mainly manufacturing companies in the engineering, vehicle, telecom and electronics industries and laboratories in the fields of healthcare and research in the Nordic region. Addtech provides its customers with technological and financial added value. Addtech is listed on the NASDAQ OMX Stockholm. Addtech AB (publ), Box 5112, Sturegatan 38, SE-12 43 Stockholm. Telephone +46 8 47 49, Fax +46 8 47 49 1 info@addtech.com, www.addtech.com. Company number 55632-9726