The consolidated profit of approximately 23 thousand for the six months ended 30 June 2017 breaks down as follows:

Similar documents
PRESS RELEASE ACOTEL GROUP: Board approves interim report for H1 2014

PRESS RELEASE ACOTEL GROUP: interim report for three months ended 30 September 2014.

INTERIM REPORT FOR THE THREE MONTHS ENDED 31 MARCH 2017

ACOTEL GROUP SpA: Board approves separate and consolidated financial statements for 2011.

PRESSE RELEASE. ACOTEL GROUP: Board approves report for H1 2010

INTERIM REPORT FOR THE THREE MONTHS ENDED 31 MARCH 2018

PRESS RELEASE ACOTEL GROUP: interim report for three months ended 30 September 2013.

INTERIM REPORT FOR THE THREE MONTHS ENDED 31 MARCH 2016

Annual Report 2015 ANNUAL REPORT 2015

QUARTERLY REPORT FOR THE THREE MONTHS ENDED 31 MARCH 2012

INTERIM REPORT FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2013

PRESS RELEASE. The Board of Directors approves the Consolidated Interim Financial Report for the first half of 2017.

PRESS RELEASE. The Board of Directors approves the Consolidated Interim Financial Report for the first half of 2016.

CORPORATE OFFICERS BOARD OF DIRECTORS. Claudio Carnevale. Francesco Ago (1), (2), (3) Margherita Argenziano. Luca De Rita. Giovanni Galoppi (1), (2)

QUARTERLY REPORT FOR THE THREE MONTHS ENDED 31 MARCH 2011

ITALMOBILIARE SOCIETA PER AZIONI

PRESS RELEASE ACOTEL GROUP SpA: Independent Auditor issues disclaimer of opinion

Interim Financial Report as at 30 September 2018

Eurotech: Consolidated interim management statement at 30 September 2017

Group net profit increased of 52.6% in the first quarter of 2017

Interim Financial Report as at 31 March 2018

PRESS RELEASE PIAGGIO GROUP: 2018 HALF-YEAR FINANCIAL STATEMENTS 1

PRESS RELEASE TBS Group: the Board of Directors approves the interim financial report as of 30 September 2015

BOARD APPROVES AUTOSTRADE PER L ITALIA GROUP S INTERIM REPORT FOR SIX MONTHS ENDED 30 JUNE 2016

INTERIM FINANCIAL REPORT AS AT MARCH 31, 2018

Interim Financial Report as at 30 June 2018

ACOTEL GROUP SpA. REPORT ON CORPORATE GOVERNANCE AND OWNERSHIP STRUCTURE pursuant to article 123-bis of the CFA

INTERIM REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2006

Centrale del Latte di Torino & C. S.p.A. Interim report at 31 March 2015

Il Sole 24 ORE S.p.A.: BoD approves Interim Management Statement at 30 September 2017 CAPITAL AND FINANCIAL PLAN NEARING END

PRESS RELEASE PIAGGIO GROUP: 2014 DRAFT FINANCIAL STATEMENTS

Including the non-recurring expense arising as a result of the settlement, the Group 2013 income statement reflects a net loss of 6.

INTERIM FINANCIAL REPORT AS AT SEPTEMBER 30, 2013 (Translation into English of the original Italian version)

BOARD APPROVES RESULTS FOR FIRST QUARTER 2018: RETURN TO PROFIT CONFIRMED

Interim Financial Report as at 30 September 2017

B&C SPEAKERS GROUP. INTERIM REPORT at September,

BOARD APPROVES CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS FOR 2011

Milan, March 27th, 2008

INTERIM FINANCIAL REPORT AS AT SEPTEMBER 30, 2017 (Translation into English of the original Italian version)

Milan, 28 October 2013 INTERIM FINANCIAL REPORT AS OF 30 SEPTEMBER 2013

Press Release. The Board of Directors of Class Editori Spa approves the Half-year Financial Report as at 30 June 2018.

FIERA MILANO: THE BOARD OF DIRECTORS APPROVES THE HALF-YEAR FINANCIAL REPORT AT 30 JUNE 2017

Including the non-recurring expense arising as a result of the settlement, the Group 2013 income statement reflects a net loss of 6.

FIERA MILANO: THE BOARD OF DIRECTORS APPROVES THE 2017 RESULTS

INTERIM REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2012

Press Release BRUNELLO CUCINELLI: the Board of Directors has approved the 2015 Half Year Financial Report

PRESS RELEASE FILA: DOUBLE DIGIT GROWTH FOR 2016 ALONGSIDE FOCUS ON EXECUTION OF GROUP INTEGRATION

The Board of Directors of Eurotech S.p.A. examined and approved the results of the first half of 2018 today.

Consolidated interim management statement as at 30 September 2018 approved by the Board of Directors

BORSA ITALIANA - STAR segment PRESS RELEASE. INTERIM REPORT AS AT SEPTEMBER 30 th 2017 (in brackets results as at 30/09/2016)

LA DORIA - Board of Directors approves 2018 Third Quarter Report.

INTERIM REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2011

PRESS RELEASE APPROVAL OF DRAFT FINANCIAL STATEMENTS AND CONSOLIDATED FINANCIAL STATEMENTS AT 30 APRIL 2015

The Semiannual Report at June 30, 2006 is Approved

AMPLIFON: 2017 THIRD YEAR OF RECORD REVENUES AND EBITDA. NET

The Board of Directors approved the draft of 2017 Annual Report

2. CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2006 page Corporate officers page The Group page 21

Gruppo Editoriale L Espresso. Interim Management Report at March 31, Società per azioni

ACCORDING TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)

PRESS RELEASE FIRST NINE MONTHS 2008

De'Longhi S.p.A.: consolidated results of year 2017

PRESS RELEASE ISAGRO BOD APPROVES THE RESULTS OF FIRST NINE MONTHS OF 2018

PRESS RELEASE APPROVAL OF THE DRAFT OF THE STATUTORY AND CONSOLIDATED FINANCIAL STATEMENTS AT 30 APRIL 2016

Il Sole 24 ORE S.p.A.: BoD approves Interim Management Statement as at 31 March 2014

EUROTECH: THE BOARD OF DIRECTORS APPROVES THE CONSOLIDATED INTERIM MANAGEMENT STATEMENT AT 31 MARCH ROBERTO SIAGRI CONFIRMED AS GROUP CEO

PIAGGIO GROUP APPROVES 2007 DRAFT FINANCIAL STATEMENTS

PRESS RELEASE PIAGGIO GROUP: FIRST NINE MONTHS OF Net sales 1,176.3 million (+0.3% from first 9 months of 2009)

ACCORDING TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)

CONSOLIDATED FINANCIAL STATEMENTS

RESULTS AT 31 MARCH 2018

2015 CONSOLIDATED FINANCIAL STATEMENTS

Gruppo Editoriale L Espresso Società per azioni

Il Sole 24 ORE S.p.A.: BoD approves Interim Management Report at 31 March 2013

(Thousands of Euro) 2011 % 2010 % Ch. %

BOARD APPROVES REPORT ON THE 1 st HALF OF Cembre (STAR): consolidated sales decline slightly (-0.6%)

CORPORATE GOVERNANCE

MEDIASET S BOARD OF DIRECTORS APPROVES 2017 RESULTS

PRESS RELEASE IMMSI GROUP: FIRST NINE MONTHS 2012

PRESS RELEASE TBS Group: the Board of Directors approves the 2011 draft financial statements

CONSOLIDATED FINANCIAL STATEMENTS

TELECOM ITALIA GROUP: INTERIM REPORT ON OPERATIONS AS OF 31 MARCH 2016 APPROVED BY BOARD OF DIRECTORS

( million) Change. EBITDA % of sales EBIT % of sales Pre-tax profit % of sales Net profit % of sales. Net financial debt

(Translation from the Italian original which remains the definitive version) PRESS RELEASE

Regus Group plc Interim Report Six months ended June 2005

BOARD OF DIRECTORS APPROVES THE HALF-YEAR FINANCIAL STATEMENTS AT JUNE 30, 2018

a proven innovator in interactive media Cellcast plc Interim accounts for the six months ended 30 June 2008

Il Sole 24 ORE S.p.A.: BoD approves Half-Year Financial Report at 30 June 2017

PRESS RELEASE PIAGGIO GROUP: DIRECTORS APPROVE 2008 DRAFT FINANCIAL STATEMENTS

PRESS RELEASE THE BOARD OF DIRECTORS APPROVES THE FIRST INTERIM REPORT ON OPERATIONS AT MARCH 31, 2014

Il Sole 24 ORE S.p.A.: BoD approves Interim Management Statement at 31 March 2015

BOARD APPROVES REPORT FOR Q1 2012

Annual Financial Results FOR THE YEAR ENDED 31 JULY 2018

PRESS RELEASE THE BOARD OF DIRECTORS APPOVES THE RESULTS AS OF 31 DECEMBER 2017

MEDIASET BOARD APPROVES THE GROUP S 2013 FINANCIAL STATEMENTS

FIERA MILANO: HALF-YEAR FINANCIAL REPORT AT 30 JUNE 2016 APPROVED BY THE BOARD OF DIRECTORS

ASPOCOMP S HALF YEAR FINANCIAL REPORT 2016

PRESS RELEASE THE BOARD OF DIRECTORS APPROVES THE RESULTS AS OF JUNE 30, 2018

Net Financial Position: -5.4 million ( -35,9 million as of December 31, 2016)

PRESS RELEASE. B&C Speakers S.p.A.

Stefano Spaggiari, Chief Executive Officer of Expert System, commented:

Transcription:

PRESS RELEASE ACOTEL GROUP: Board approves interim report for H1 2017 Revenue 9.4 million ( 11.7 million in H1 2016) Negative EBITDA 3.7 million (negative 3.6 million in H1 2016) Negative EBIT 4.6 million (negative 4.1 million in H1 2016) Profit for period 0.02 million (loss of 6.9 million for H1 2016) Net funds total approximately 9.6 million. The Group s financial results for the first half of the current year show how the initiatives undertaken in the various areas of business have yet to translate into an improvement in its operating performance. The consolidated profit of approximately 23 thousand for the six months ended 30 June 2017 breaks down as follows: (a) ACOTEL INTERACTIVE business area: (b) ACOTEL NET business area: (c) BUCKSENSE business area: (d) Taxation and adjustments: (e) Net effect of discontinued operations : Profit for period: ( 1,967) thousand ( 1,741) thousand ( 913) thousand 13 thousand 4,631 thousand 23 thousand The Group is thus continuing to experience operational difficulties across all its businesses, in terms of its ability to generate both revenue and earnings, which are down on the previous first half. This primarily reflects a further deterioration in the performance of its traditional activities (Acotel Interactive) and the ongoing losses incurred by the new businesses, with particular reference to those linked to the development of energy monitoring and IoT services, following management s decision to strategically reposition the Group. In view of this situation and having every confidence in the potential to turn around the Group s performance, the Board of Directors appointed Maurizio Tucci as Chief Executive Officer of Acotel Group SpA on 7 September 2017, thereby expanding on the expertise already present within the Group. The aim of the appointment of the new CEO, who was chosen on the basis of his background and experience in senior management at leading Italian and international companies, is to both boost sales in the sectors in which the Group is already present, and to assist in assessing new opportunities in adjacent sectors, such as facility management and cyber security. At the same time, the new CEO, who has been given wide-ranging responsibility for running the Company and the Group of which it is the holding company, may decide to take extraordinary initiatives designed to acquire additional market share and to attract the fresh capital needed in order to achieve the Group s strategic goals, which however have yet to be formalised in a new business plan. Decisions regarding the Group s future development can, however, be taken within the context provided by a number of positive signs that the Directors have identified during the first half of 2017. These regard: - the results achieved by the programmatic advertising business (Bucksense), which has seen significant growth in turnover from the 265 thousand of the first half of 2016 to 3,057 thousand in the first half recently ended, accompanied by a reduction in negative

EBITDA, which amounts to 510 thousand for the first six months of the current year, compared with the 1,428 thousand of the same period of 2016; - the almost total elimination of financial debt, thanks to settlement of the earlier dispute with Intesa Sanpaolo resulting from the failure of the mobile operator, Noverca; - the fact that the Group managed to substantially break even which, even though this was due to extraordinary items, means that there has been no impact on equity; - the absence of past due payables of a financial, tax, social security or staff-related nature; - the settlement reached with Enghouse Systems, which has resolved the disputes arising from the sale of the investee, Jinny Software Ltd., in 2014 and which, as things stand, has removed the threat of further legal and/or tax disputes that may have resulted in financial liabilities that the Group might not have been able to meet. The Board of Directors has prepared the condensed consolidated interim financial statements for 2017 on a going concern basis, after taking into account the above situation and their judgement regarding the availability of additional financial resources sufficient to enable the Group to continue operating as a going concern for a period in excess of twelve months after the reporting date for the interim report. This conclusion was reached despite the presence of unavoidable uncertainties regarding the Group s future operating performance and financial position. Significant events during the first half During the first half of 2017, the Group focused on the sale of its energy management and programmatic advertising products and services, as well as its Interactive services. In the same period, Acotel Group SpA concluded an agreement with Intesa Sanpaolo SpA that has resulted in a settlement of the dispute between the two companies relating to the lack of success of the virtual mobile operator, Noverca. The transaction, more fully described in the press release issued on 21 March when the agreement was signed, has resulted in a gain of 5,169 thousand after legal expenses, recognised in profit or loss from discontinued operations in the income statement for the six months ended 30 June 2017, in application of IFRS 5. In the Acotel Net business area, in addition to continuing with the development of products and services for managing the consumption of electricity, water and gas, and continuing talks with a number of major commercial partners, a series of activities were conducted during the period, of which the main were as follows: - the Group began supplying its My Energy Meter (MEM) solution to the household customers of Iren Mercato SpA, a company that supplies, trades and sells electricity, gas and heat. Approximately 2,000 devices were delivered to the energy company s customers during the first half just ended; - the supply of energy management service to around 400 branch offices of a major insurance company, located throughout Italy, began; - the partnership with ENI continued, with the supply of approximately 3,300 MEMs to ENI s SOHO and Small Business customers; - the supply of energy management services to around 8,000 post offices operated by Poste Italiane SpA continued. In the area of programmatic advertising, Bucksense offered its customers performance-based advertising campaigns with highly detailed KPIs and new formats enabling them to achieve their objectives, such as rewarded video ads, which are proving a great success among

publishers and advertisers, fraud prevention systems, following the release of a proprietary solution, and use of the Data Management Platform (DMP) for performance-based campaigns after earlier use primarily in branded campaigns. Bucksense increased its customer base during the first half thanks to a proprietary technology developed entirely in Italy and a media buying support group in Madrid, which follows and manages customers. In the Acotel Interactive business area, during the first half of 2017, Acotel Group SpA and Flycell Italia Srl signed an agreement with Telecom Italia SpA for the provision of services using Decade 4 premium-rate numbers assigned to Telecom Italia SpA and aimed at customers of TIM and those of other mobile operators. Acotel Group SpA also extended its agreement with Telecom Italia SpA covering the supply of ScripTIM branded services. These agreements will both be in effect from 1 January 2017 until 31 December 2018. Results for H1 2017 Compared with the results for the same period of 2016, the Acotel Group s results for the first half of 2017 show a reduction in revenue, a decline in pre-tax earnings from continuing operations and an improvement in net profit for the period, reflecting lower tax expense and the profit from discontinued operations. The Group generated revenue of 9.4 million in the first six months of the year, down 19% on the 11.7 million for the first half of 2016. The reduction reflects lower turnover in the Acotel Interactive business area (down 50%), which was hit by a downturn in the Italian and South American markets and commercial problems that are having a negative impact on revenue in the Indian market. 55% of revenue was generated by the Acotel Interactive business area, 32% by the Bucksense business area and 13% by the Acotel Net business area. In the Acotel Interactive business area, Digital Entertainment services generated revenue of approximately 3.6 million, down on the 8.3 million of the first half of 2016, whilst Mobile Service revenue amounts to around 1.6 million, down on the 2 million of the same period of 2016. In the Bucksense business area, revenue amounts to 3.1 million, marking a significant improvement compared with the 0.3 million of the same period of the previous year. 66% of this revenue was generated in North America, 17% in Asia, 14% in Europe and the remainder in other geographical areas. Revenue generated by the Acotel Net business area totals 1.2 million, slightly up on the 1.1 million of the same period of 2017. 0.9 million was generated by the Energy segment and 0.3 million by the Security Systems segment. The geographical revenue breakdown shows that 28% of revenue was generated in Italy, 27% in Latin America, 21% in North America, 14% in India and the remaining 10% in other geographical areas. In terms of earnings, the Group reports a consolidated gross operating loss (negative EBITDA) of approximately 3.7 million ( 3.6 million in the same period of 2016). After amortisation and

depreciation ( 0.9 million), the Group reports an operating loss (negative EBIT) of 4.6 million, compared with a loss of 4.1 million for the same period of 2016. After net finance income ( 0.1 million), estimated tax expense for the period ( 0.1 million) and the profit from assets held for sale and discontinued operations ( 4.6 million), reflecting the results generated by the above agreements between Acotel Group SpA and Intesa Sanpaolo SpA and Enghouse Systems Limited, the profit attributable to owners of the Parent for the first half of 2017 amounts to approximately 23 thousand (a loss of 6.9 million for the first half of 2016). Net funds at 30 June 2017 amount to approximately 9.6 million, up 19% compared with the 8 million of 31 December 2016, reflecting the above agreement with Intesa Sanpaolo SpA. Events after 30 June 2017 In August 2017, Acotel Group SpA and Enghouse Systems Limited signed a settlement agreement that brought to an end the dispute that arose following the sale of the investee, Jinny Software Ltd.. The agreement envisages the release, and payment to Enghouse Systems, of 1,100 thousand from the portion of the sale price ( 1,600 thousand) held in an escrow account as a guarantee of the administrative and accounting due diligence process that the purchaser had reserved the right to conduct, as well as fulfilment of Acotel s other contractual obligations agreed at the time of the sale, in 2014, of the 100% interest in the subsidiary, Jinny Software, and all its subsidiaries. The remaining amount in the escrow account, totalling 500 thousand, was released to Acotel Group SpA. Given the above, as noted in the interim report for the six months ended 30 June 2017, the Group has recognised a loss from discontinued operations of 538 thousand in the consolidated income statement, as required by IFRS 5. In the same month, Iren SpA commissioned the Group to provide an energy monitoring system to be installed in a number of its offices. The related hardware will be supplied by the end of 2017, whilst supply of the monitoring services, using Acotel s Energy & Building Management platform, will begin once the hardware has been installed. Outlook The Group s strategy in the immediate future will aim to boost sales in the sectors in which the Group is already present, and to assist in assessing new opportunities in adjacent sectors, such as facility management and cyber security. The Group also plans to assess opportunities for extraordinary initiatives designed to acquire additional market share and to attract the fresh capital needed in order to achieve its strategic goals, which are to be formalised in a new business plan, currently in preparation. Declaration by the manager responsible for financial reporting The manager responsible for the Group s financial reporting, Luca De Rita, hereby declares, pursuant to article 154-bis, paragraph 2 of Legislative Decree 58/1998 (the Consolidated Law on Finance), that the information in this press release is consistent with the underlying accounting records.

Availability of company documents The interim report for the six months ended 30 June 2017 will be available to the public, within the deadline established by art. 154-ter of Legislative Decree 58/1998 (the Consolidated Law on Finance), at the Company s registered office. A copy of the document will also be available in the authorised storage mechanism managed by 1info and on the Company s website at www.acotel.com. Rome, 27 September 2017 Note: the condensed income statement and statement of financial position included in the interim report for the six months ended 30 June 2017 approved today by the Board of Directors are attached. For further information contact: Acotel Group Davide Carnevale Investor relations Tel. +39 06 61141000 e-mail: investor.relator@acotel.com

ACOTEL GROUP Reclassified consolidated income statement ( 000) H1 2017 H1 2016 Increase/ (Decrease) Revenue 9,395 11,669 (2,274) Other income 616 44 572 Total revenue 10,011 11,713 (1,702) Gross operating profit/(loss) (EBITDA) (3,710) (3,577) (133) Amortisation and depreciation (879) (564) (315) Operating profit/(loss) (EBIT) (4,589) (4,141) (448) Net finance income/(costs) 70 211 (141) PROFIT/(LOSS) BEFORE TAX FROM CONTINUING OPERATIONS (4,519) (3,930) (589) Taxation (89) (2,173) 2,084 PROFIT/(LOSS) FROM CONTINUING OPERATIONS (4,608) (6,103) 1,495 Profit/(Loss) from assets held for sale and discontinued operations 4,631 (826) 5,457 ATTRIBUTABLE TO OWNERS OF THE PARENT 23 (6,929) 6,952 Earnings per share 0.01 (1.68) Diluted earnings per share 0.01 (1.68)

ACOTEL GROUP Reclassified consolidated statement of financial position ( 000) 30 June 2017 31 December 2016 Increase/ (Decrease) Non-current assets: Property, plant and equipment 4,360 5,014 (654) Intangible assets 2,252 2,332 (80) Other assets 1,127 1,381 (254) TOTAL NON-CURRENT ASSETS 7,739 8,727 (988) Net current assets: Inventories 476 461 15 Trade receivables 2,955 3,813 (858) Other current assets 958 1,144 (186) Trade payables (3,190) (3,369) 179 Other current liabilites (3,568) (2,978) (590) TOTAL NET CURRENT ASSETS (2,369) (929) (1,440) TOTAL ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS LESS RELATED LIABILITIES (1,031) (1,107) 76 PROVISIONS FOR STAFF TERMINATION AND OTHER EMPLOYEE BENEFITS (3,695) (3,638) (57) NON-CURRENT PROVISIONS (141) (160) 19 NET INVESTED CAPITAL 503 2,893 (2,390) Equity: Share capital 1,084 1,084 - Reserves and retained earnings/(accumulated losses) 9,013 15,337 (6,324) Profit/(Loss) for the period 23 (5,479) 5,502 TOTAL EQUITY 10,120 10,942 (822) MEDIUM/LONG-TERM DEBT 367-367 Net cash and cash equivalents: Current financial assets (3,788) (4,505) 717 Cash and cash equivalents (6,297) (9,810) 3,513 Cash and cash equivalents held for sale and included in discontinued operations (9) (121) 112 Current financial liabilities 110-110 Current financial liabilities held for sale and included in discontinued operations - 6,387 (6,387) (9,984) (8,049) (1,935) NET FUNDS (9,617) (8,049) (1,568) TOTAL EQUITY AND NET FUNDS 503 2,893 (2,390)

ACOTEL GROUP Consolidated statement of cash flows ( 000) H1 2017 H1 2016 A. NET CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 14,315 11,636 B. CASH FLOWS FROM (FOR) OPERATING ACTIVITIES 1,858 (2,685) Cash flows from operating activities after changes in working capital 1,265 (2,536) Profit/(Loss) for the period from continuing operations (4,608) (6,103) Profit/(Loss) for the period from discontinued operations 4,631 (826) Amortisation and depreciation for continuing operations 879 564 Amortisation and depreciation for discontinued operations - 443 Net change in staff termination benefits 57 781 Net change in deferred tax liabilities 17 1,497 Net change in provisions 771 - Currency translation differences (482) 1,108 (Increase) / Decrease in receivables 1,044 1,999 (Increase) / Decrease in inventories (15) 92 Increase / (Decrease) in payables (360) (175) Cash flows from (for) operating activities attributable to discontinued operations (76) (2,065) C. CASH FLOWS FROM (FOR) INVESTING ACTIVITIES (383) (965) (Purchases)/disposals of fixed assets: - Intangible assets (543) (748) - Property, plant and equipment (58) (44) - Financial assets 218 27 Cash flows from (for) investing activities attributable to discontinued operations - (200) D. CASH FLOWS FROM (FOR) FINANCING ACTIVITIES (5,696) (373) Increase / (Decrease) in medium/long-term debt 367 - Increase / (Decrease) in short-term debt 110 - Other changes in equity 93 (373) Cash flows from (for) financing activities attributable to discontinued operations (6,266) - E. CASH FLOW FOR THE PERIOD (B+C+D) (4,221) (4,023) F. NET CASH AND CASH EQUIVALENTS AND NET CURRENT FINANCIAL ASSETS AT END OF PERIOD (A+E) 10,094 7,613 of which: cash and cash equivalents and net current assets included in assets and liabilities held for sale and discontinued operations 9 (6,127) G. NET CASH AND CASH EQUIVALENTS AND NET CURRENT FINANCIAL ASSETS AT END OF PERIOD (A+E) AS REPORTED IN FINANCIAL STATEMENTS 10,085 13,740

ACOTEL GROUP Analysis of consolidated net funds ( 000) 30 June 2017 31 December 2016 Increase/ (Decrease) A. Cash and cash equivalents 6,306 9,931 (3,625) B. Assets held for trading 2,188 2,905 (717) C. Liquidity (A + B) 8,494 12,836 (4,342) D. Other current financial receivables 1,600 1,600 - E. Current financial assets (D) 1,600 1,600 - F. Current bank borrowings (110) (6,387) 6,277 G. Current financial liabilities (F) (110) (6,387) 6,277 H. Non-current bank borrowings (367) - (367) I. Non-current debt (H) (367) - (367) L. Net funds (C+E+G+I) 9,617 8,049 1,568