FFY 2014 FFY 2015 FFY 2016 FFY 2017 FFY

Similar documents
Page1 form HUD (4/2008)

Line Summary by Development Account Total Estimated Cost Total Actual Cost 1. Original Revised 2 Obligated Expended

Page 1 form HUD (4/2008)

Administration (may not exceed 10% of line 21) Audit Liquidated Damages

16, Administration (may not exceed 10% of line 21)

$200, $ 200, Administration (may not exceed 10% of line 21)

4, Administration (may not exceed 10% of line 21) 20, Audit Liquidated Damages Fees and Costs

The West Georgia Consortium

Work Statement Work Statement for Year 2 for Year FFY Development Number and Name City of Ashland Housing Authority WI131

The Housing Authority of The City of La Grange, Texas. Gene Jaster- Executive Director

Streamlined Annual PHA Plan for Fiscal Year: 2008 PHA Name: Dane County Housing Authority

NCAHMA Spring Underwriting Forum April 7-8, 2010 Physical Needs Assessments

Agenda Item # 5b Page 1 of 43

Housing Authority of the County of Jo Daviess

Housing Authority Of the City of Harlem, GA

Educational & Performing Arts Center: Downriver Campus

Reserve Request Instructions: Documentation Requirements

Initial Capital Reserve Funding Information provided by the Association and agreed Forecasting Assumptions

THIS IS A PAYMENT CLAIM MADE UNDER THE CONSTRUCTION CONTRACTS ACT 2002 A PAYMENT CLAIM MADE IN RELATION TO THE FOLLOWING CONSTRUCTION CONTRACT:

FY 2017 Stockton University Expenditure Report as of May 31, 2017

Integrating Green Building Measures into Capital Planning for HUD Assisted and Public Housing Programs

GRF Mutual Project Log (10/31/17)

TAX INCREMENT FINANCING (T.I.F.)

FOR SALE: 4,940 Sq. Ft. 5-Apartment Property 11 Paradise Avenue in Historic Catonsville, Baltimore County, Maryland 21228

Reserve Study Executive Summary

EXHIBIT A CITY OF OLDSMAR PERMIT, INSPECTION AND PLANS EXAMINATION FEE SCHEDULE

FYNBOS PARK BODY CORPORATE TEN YEAR MAINTENANCE PLAN

VILLAGE AT LAKE CHELAN

REPLACEMENT RESERVE REPORT FY 2010 WOODWIND ASSOCIATION. N & H Enterprises MILLER ~ DODSON ASSOCIATES. Community Management by:

What are Capital Reserves?

Level 3 Reserve Study without a Site a Site Visit Visit

SOMERSET CREEK STANDARD LEVEL 3 RESERVE STUDY UPDATE WITHOUT A SITE VISIT. With funding recommendations for the 2019 fiscal year

Ashleigh Commons Condominiums Association, Inc.

Year Per Manor Per Month Assessment Total Contribution United Laguna Woods Mutual 2019 RESERVES PLAN Reserve 30-Year Funding Plan Interest Earnings Th

Renovating and Rebuilding America - One Home at a Time. FHA 203(K) Renovation Lending Product Information

November 22, Boca Rio Condominium Homeowners Association Board of Directors Blossom Valley Road El Cajon, CA Attn: Robin Clegg

Boca Rio Condominium Homeowners Association LEVEL III: UPDATE RESERVE STUDY December 31, 2017

HUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET

Reserve Analysis Report

ORIGINAL YEAR OF CONSTRUCTION NUMBER OF BUILDING STORIES 2/15/2013 BUILDING SURVEY DATE

TABLE OF CONTENTS CAPITAL BUDGET

DeKalb County School District/Elementary Schools Dunwoody Elementary Final School Assessment Report May 19, 2016

FY 2018 Stockton University Operational & Capital Report as of May 31, 2018

Emmanuel Arellano Director Portfolio Management. Hanan Bowman Asset Strategy Manager Portfolio Management

FIR RIDGE II CONDOMINIUM

Reserve Analysis Report

OAK CREEK CONDOMINIUMS

Greenbelt Homes, Inc Budget

Cottonwoods at Vine. Reserve Study. October 2012

Letter of Instructions

REPLACEMENT RESERVE GUIDE

CITY OF TAMARAC BUILDING DEPARTMENT Schedule of Permit Fees

2014 Reserve Study. The Bear Creek Crossing Owner's Association, Inc. Bear Haven Way Sevierville, Tennessee Report No: 2921 Version 2


November Subject: Kuhio Shores at Poipu, 2018 Budget. Aloha Owners of Kuhio Shores,

GARDEN ESTATES MAINTENANCE ASSOCIATION ("CORPORATION")

Update With Site Visit

Progress Update Identified Needs & Capital Plan

U.S. DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT Office of Public and Indian Housing. Notice PIH (HA) Special Attention of:

Reserve Study Transmittal Letter

MASSHOUSING REPLACEMENT RESERVE DISBURSEMENT GUIDELINES

NC School District/520 Jones County/Elementary School Trenton Elementary Final Campus Assessment Report March 11, 2017

This saves borrowers thousands of dollars out of pocket.

Calusa Point Association, Inc. Miami, Florida File #

RESERVESTUDYUPDATE. The Villas at Blackberry Run Dallas, GA. Prepared for:

Seaspray Condominium Association, Inc. Fort Walton Beach, Florida File #

RESERVE STUDY FUNDING ANALYSIS

OAKLAND COUNTY, MICHIGAN

ACADIA HOUSING, INC. d/b/a NUTMEG PARK APARTMENTS

Reserve Analysis Report

RESERVE STUDY ANNUAL REPORT

Fieldstone RESERVE STUDY UPDATE. John D. Beatty & Company OWNERS ASSOCIATION. for. Date Prepared: 12/4/2018 for fiscal year 2019.

Hyde Park Place Owners' Association, Inc.

Brookwood Homeowners Association, Inc.

SINKING FUND PLAN UPDATE

MAKE CHECK PAYABLE TO MIAMI-DADE COUNTY

Quality Built Custom Homes Now Pre-Selling New Homes from the $250's

1. CALL TO ORDER AND RECOGNITION OF A QUORUM

Social Housing Administration Directive No

$4,701,440 $2,727,355 $2,596,419 $447,703 $11,216,598 $21,689,515

Stafford Economic Development Corporation FY

CIP FY2015 FY2019 Requests SCH-1, SCH-2 and SCH-5

Anson County Early College High

GLOBAL Solution Partners, LLC - Toll free phone and fax: (844)

WHAT IS A RESERVE STUDY AND WHY ARE THEY IMPORTANT?

(TOTAL MANASSAS CITY PUBLIC SCHOOLS PROJECTS DOLLARS IN THOUSANDS I

Listing of Events Fort McMurray Roman Catholic Seperate School District Fr. M. Beauregard School

Davie County Early College High

REQUEST FOR QUOTATIONS For. Repairs at 4938 Melvin For HOUSING AUTHORITY OF THE CITY OF SAN ANTONIO, TEXAS AND AFFILIATED ENTITIES

Proposition O Citizens Bond Oversight Committee Wednesday September 10, 2014 AGENDA

Reserve Study. Epworth United Methodist Church

Harbour Isle at Hutchinson Island West Condominium Association, Inc. Ft. Pierce, Florida File #

Construction Total. Subtotal: $ 863,540 $ 172,708 $ 124,350 $ 1,160,598 $ 232,120 $ 1,392,717

THE CLARIDGE OF POMPANO CONDOMINIUM, INC. ARCHITECTURAL REVIEW COMMITTEE REQUEST FOR MODIFICATION PART A - COMPLETED BY OWNER

Allow nature to be your guide and select from among more than 2000 acres of our magnificent mountain properties. Chinquapin was designed to maintain

APPRAISAL_PLUS_CRAW_ PDF. Date 2/21/2017 INSURED

Texas State Affordable Housing Corporation

Reserve Study Transmittal Letter

NEWTON PARISH REPLACEMENT RESERVE REPORT 2008 REPLACEMENT RESERVE REPORT FY CAS, Inc MILLER ~ DODSON ASSOCIATES. Community Management by:

Stockton University FY 2019 Operational and Capital Report as of January 31, 2019

Transcription:

Capital Fund Program - Five Year Action Plan Part I Summary Office of Public and Indian Housing OMB No. 2577-0226 PHA Name/Number Locality (City/County State) Housing Authority of the City of Brownsville Brownsville/Cameron/Texas [ X ] Original [ ] Work Stmt Work Statement for Work Statement for Work Statement for Work Statement for Year 1 Year 2 Year 3 Year 4 Year 5 A. Development Number/Name FFY 2014 FFY 2015 FFY 2016 FFY 2017 FFY 2018 TX007-P001 Buena Vida TX007-P002 Bougainvillea TX007-P003 Victoria Gardens See Total Amp 1 (TX007010101) - - - - TX007-P011 Citrus Annex $ 106,400.00 $ 250,000.00 Total Amp 3 (TX007010103) - 106,400.00 250,000.00 - TX007-P008 Las Brisas $ 67,500.00 $ 308,000.00 TX007-P009 Linda Vista $ 94,500.00 $ 15,120.00 $ 300,000.00 TX007-P0015 Scattered Housing Annual TX007-P0017 Rose Gardens $ 146,250.00 $ 186,000.00 $ 15,000.00 TX007-P0018 Sunset Terrace $ 130,000.00 $ 164,000.00 $ 15,000.00 Total Amp 5 (TX007010105) 438,250.00 365,120.00 330,000.00 308,000.00 Contingency 8% of Total Grant $ - $ - $ - $ - B. Physical Improvements Subtotal $ 438,250.00 $ 471,520.00 $ 580,000.00 $ 308,000.00 C. Management Improvements (May not exceed 18% of Grant Amount) $ 32,500.00 $ 43,000.00 $ 11,000.00 $ 9,500.00 D. PHA-Wide Nondwelling Structures & Equipment $ 111,600.00 $ 14,330.00 $ 17,850.00 $ 77,400.00 E. Administration (May not exceed 10%) $ 72,000.00 $ 72,000.00 $ 72,000.00 $ 72,000.00 F. Other $ 73,500.00 $ 127,000.00 $ 47,000.00 $ 102,950.00 G. Operations $ 58,000.00 H. Demolition I. Development $ 100,000.00 J. Capital Fund Financing - Debt Service K. Total CFP Funds Statement $ 727,850.00 $ 727,850.00 $ 727,850.00 $ 727,850.00 L. Total Non-CFP Funds M. Grand Total $ 727,850.00 $ 727,850.00 $ 727,850.00 $ 727,850.00 Exl:H/5Year 14-18 Page 1 form HUD-50075.2 (4/08)

Annual Statement / Performance and Evaluation Report Capital Fund Program, Capital Fund Program Replacement Housing Factor and Capital Fund Financing Program OMB No. 2577-0226 Expires 8/31/2011 Part I: Summary PHA Name: Grant Type and Number: FFY of Grant: 2014 Capital Fund Program Grant No: TX59P007501-14 Replacement Housing Factor Grant No: FFY of Grant Approval: The Housing Authority of the City of Brownsville Date of CFFP: Original Annual Statement Reserve for Disaster/Emergency Revised Annual Statement/Revision Number Performance and Evaluation Report for Period Ending Final Performance and Evaluation Report Total Estimated Cost Total Actual Cost Line No. Summary by Development Account Original Revised Obligated Expended 1 Total Non-CFP Funds 2 1406 Operations 3 1408 Management Improvements May not exceed 18% of line 20 39,500.00 4 1410 Administration May not exceed 10% of line 20 10% 72,000.00 5 1411 Audit 1,000.00 6 1415 Liquidated Damages 7 1430 Fees and Costs 93,000.00 8 1440 Sites Acquisition 9 1450 Site Improvement 169,900.00 10 1460 Dwelling Structures 47,120.00 11 1465.1 Dwelling Equipment-Nonexpendable 12 1470 Nondwelling Structures 297,330.00 13 1475 Nondwelling Equipment 8,000.00 14 1485 Demolition 15 1492 Moving to Work Demonstration 16 1495.1 Relocation Costs 17 1499 Development Activities 18a 1501 Collaterization or Debt Service 18ba 9000 Collaterization or Debt Service paid via System of 19 Direct Payment 1502 Contingency May not exceed 8% 20 Amount of Annual Grant: (sum of lines 2-19) 727,850.00 21 Amount of line 20 Related to LBP Activities 22 Amount of line 20 Related to Section 504 Activities 23 Amount of line 20 related to Security-Soft Costs 24 Amount of line 20 related to Security--Hard Costs 25 Amount of line 20 Related to Energy Conservation (1) To be completed for the Performance and Evaluation Report (2) To be completed for the Performance and Evaluation Report or a Revised Annual Statement Signature of Chief Executive Officer Date Signature of Public Housing Director Date Office of Public Housing and Indian Housing Page 1 form HUD-50075.1 (4/2008)

Annual Statement / Performance and Evaluation Report Capital Fund Program, Capital Fund Program Replacement Housing Factor and Capital Fund Financing Program Office of Public Housing and Indian Housing OMB No. 2577-0226 Expires 8/31/2011 Part II : Supporting Pages PHA Name: Grant Type and Number Federal FY of Grant: Capital Fund Program Grant No: TX59P007501-14 2014 The Housing Authority of the City of Brownsville Replacement Housing Factor Grant No: Development General Description of Major Development Total Estimated Cost Total Actual Cost Number/Name Work Categories Account Quantity Funds Funds Status of Work HA-Wide Activities Number Original Revised Obligated Expended Management Improvements Staff & Board Training 1408 8,000.00 Agency Wide Upgrade Software 1408 10,000.00 Automate Mgmt Information Systems 1408 10,000.00 General Tech Assist. (Update Mgmt Plan) 1408 11,500.00 Total 1408 39,500.00 Administration 10% of Total Grant Agency Wide Central Office Cost Center Total 1410 72,000.00 Audit Audit (CFP Only) Total 1411 1,000.00 Fees & Costs Inspection Costs (In House) 1430 45,000.00 A&E Architect & Engineer Fees/Costs 1430 15,000.00 Agency Wide Professionals Svcs (Consultants) 1430 32,000.00 Printing/Advertising Cost 1430 1,000.00 Total 1430 93,000.00 Total this Page 205,500.00 Page 2

Annual Statement / Performance and Evaluation Report Capital Fund Program, Capital Fund Program Replacement Housing Factor and Capital Fund Financing Program Office of Public Housing and Indian Housing OMB No. 2577-0226 Expires 8/31/2011 Part II : Supporting Pages PHA Name: Grant Type and Number Federal FY of Grant: Capital Fund Program Grant No: TX59P007501-14 2014 The Housing Authority of the City of Brownsville Replacement Housing Factor Grant No: Development General Description of Major Development Total Estimated Cost Total Actual Cost Number/Name Work Categories Account Quantity Funds Funds Status of Work HA-Wide Activities Number Original Revised Obligated Expended Site Site Improvements Improvements Asphalt/Concrete 7-8, 7-9, & 7-11 (37,932 sq. ft.) 1450 113,900.00 Agency Wide Pedestrian Paving 7-8, 7-9, 7-11, 7-17 & 7-18 (4246 sq. ft.) 1450 29,500.00 Exterior Monumental Signs 7-8, 7-9 & 7-11 1450 17,500.00 Upgrade Laundry Rooms 7-11 1450 6,300.00 Replace Wood Fence 7-18, (150 L.F. @ $18.00) 1450 2,700.00 Total 1450 169,900.00 Dwelling Dwelling Structures Structures Las Brisas (7-8) Replace Ext. Drs. 54 @ $500 ea. 1460 27,000.00 Las Brisas (7-8) Replace Range Hood Installed through the roof 1460 15,120.00 Work to be done via Contract Sub-Total 1460 42,120.00 Agency Wide CFP Vehicle Upkeep, Gasoline Exp. (AW) 1460 5,000.00 Total 1460 47,120.00 Non-Dwelling Non-Dwelling Structures Structures Linda Vista (7-9) Center, Admn Bldg, Shop ADA Compliance 1470 207,330.00 Citrus Annex (7-11) Learning Ctr Upgrade & ADA Compliance 1470 45,000.00 Sub-Total 1470 252,330.00 Agency Wide Install Fire Alarm System - Main Bldg 1470 45,000.00 Total 1470 297,330.00 Total this Page 514,350.00 Page 3

Annual Statement / Performance and Evaluation Report Capital Fund Program, Capital Fund Program Replacement Housing Factor and Capital Fund Financing Program Office of Public Housing and Indian Housing OMB No. 2577-0226 Expires 8/31/2011 Part II : Supporting Pages PHA Name: Grant Type and Number Federal FY of Grant: Capital Fund Program Grant No: TX59P007501-14 2014 The Housing Authority of the City of Brownsville Replacement Housing Factor Grant No: Development General Description of Major Development Estimated Cost Total Actual Cost Number/Name Work Categories Account Quantity Funds Funds Status of Work HA-Wide Activities Number Original Revised Obligated Expended Non-Dwelling Non-Dwelling Equipment - Agency Wide Equipment Tools and Equipment 1475 3,000.00 Agency Wide Computer Hardware 1475 5,000.00 Total 1475 8,000.00 Grand Total for 2014 727,850.00 Page 4

Annual Statement/Performance and Evaluation Report Capital Fund Program and Capital Fund Program Replacement Housing Factor (CFP/CFPRHF) Part III: Implementation Schedule Brownsville PHA PHA Name: Grant Type and Number Federal FY of Grant: Capital Fund Program Grant No: TX59P007501-14 2014 The Housing Authority of the City of Brownsville Replacement Housing Factor Grant No: Development All Funds Obligated (Quarter Ending Date) All Funds Expended (Quarter Ending Date) Number/Name Reason for Revised Target Dates Original Revised Actual Original Revised Actual TX007010103 AMP 3 05/12/16 05/12/18 TX007010105 AMP 5 05/12/16 05/12/18 Agency Wide: Administration 05/12/16 05/12/18 Physical Improve(s) 05/12/16 05/12/18 Page 5

Five Year Action Plan Part II: Supporting Pages Office of Public And Indian Housing Physical Needs Work Statement(s) OMB No. 2577-0226 Capital Fund Program (CFP) Expires 8/30/2011 Work Work Statement for Year 2 Work Statement for Year 2 Statement FFY: 15 FFY: 15 For Year 1 Development Number/Name Development Number/Name FFY: 2014 General Description of Major Work Categories Quantity Estimated Cost General Description of Major Work Categories Quantity Estimated Cost TX007-P008 Las Brisas TX007-P017 Rose Gardens See Replace Gutters and Downspouts $ 27,000.00 Paint Exterior and Caulking $ 33,750.00 Paint Exterior and Caulking $ 40,500.00 Replace Vinyl Floor Tile including base mold $ 112,500.00 $ 67,500.00 $ 146,250.00 Annual TX007-P009 Linda Vista TX007-P018 Sunset Terrace Replace Gutters and Downspouts $ 27,000.00 Paint Exterior and Caulking $ 30,000.00 Replace Exterior Screen Doors (Alumnimum) $ 27,000.00 Replace Vinyl Floor Tile including base mold $ 100,000.00 Paint Exterior and Caulking 40,500.00 $ 94,500.00 $ 130,000.00 PHA WIDE Nondwelling Structures/Equipment CFP Vehicle Maint. & Gas Exp $ 5,000.00 Admn Office Upgrade/Comm Ctr $ 103,600.00 Tools/Equipment/Safety Equipment $ 3,000.00 Subtotal $ 111,600.00 Statement Subtotal of Estimated Cost $ 162,000.00 Subtotal of Estimated Cost $ 387,850.00 Page 2

Five Year Action Plan Part II: Supporting Pages Office of Public And Indian Housing Physical Needs Work Statement(s) OMB No. 2577-0226 Capital Fund Program (CFP) Expires 8/30/2011 Work Work Statement for Year 3 Work Statement for Year 3 Statement FFY: 16 FFY: 16 For Year 1 Development Number/Name Development Number/Name FFY: 2014 General Description of Major Work Categories Quantity Estimated Cost General Description of Major Work Categories Quantity Estimated Cost TX007-P009 Linda Vista TX007-P017 Rose Gardens Replace rangehood installed through roof $ 15,120.00 Replace Commode (include bowl wax & flange) $ 13,500.00 See via Contract Replace Kitchen Cabinets $ 157,500.00 Replace Counter Sink & Top $ 15,000.00 Subtotal $ 15,120.00 Subtotal $ 186,000.00 TX007-P011 Citrus Annex TX007-P018 Sunset Terrace Upgrade Laundry Rooms 54 $ 70,000.00 Replace Commode (include bowl wax & flange) $ 12,000.00 Annual Repair Roofs $ 10,000.00 Replace Kitchen Cabinets $ 140,000.00 Replace Exterior Screen Doors (Alumnimum) 72 $ 18,000.00 Replace Counter Sink & Top $ 12,000.00 Replace Exterior Doors $ 8,400.00 Subtotal $ 106,400.00 Subtotal $ 164,000.00 Statement PHA WIDE Nondwelling Structures/Equipment CFP Vehicle Maint. & Gas Exp $ 5,000.00 CFP Tools & Equipment $ 3,000.00 Repair Vehicles $ 6,330.00 Subtotal $ 14,330.00 Subtotal of Estimated Cost $ 121,520.00 Subtotal of Estimated Cost $ 364,330.00 Page 3

Five Year Action Plan Part II: Supporting Pages Office of Public And Indian Housing Physical Needs Work Statement(s) OMB No. 2577-0226 Capital Fund Program (CFP) Expires 8/30/2011 Work Work Statement for Year 4 Work Statement for Year 4 Statement FFY: 17 FFY: 17 For Year 1 Development Number/Name Development Number/Name FFY: 2014 General Description of Major Work Categories Quantity Estimated Cost General Description of Major Work Categories Quantity Estimated Cost See TX007-P009 Linda Vista TX007-P017 Rose Gardens Replace Roofs with Metro Metal (50 yr. warranty) $ 300,000.00 Replace Rangehood - Install through roof $ 15,000.00 Subtotal $ 300,000.00 Subtotal $ 15,000.00 TX007-P011 Citrus Annex TX007-P018 Sunset Terrace Annual Replace Roofs with Metro Metal (50 yr. warranty) $ 250,000.00 Replace Rangehood - Install through roof $ 15,000.00 Subtotal $ 250,000.00 Subtotal $ 15,000.00 PHA WIDE Nondwelling Structures/Equipment CFP Vehicle Maint. & Gas Exp $ 5,000.00 CFP Tools & Equipment $ 7,000.00 Statement Repair Vehicles $ 5,850.00 Subtotal $ 17,850.00 Subtotal of Estimated Cost $ 550,000.00 Subtotal of Estimated Cost $ 47,850.00 Page 4

Five-Year Action Plan Capital Fund Program Five-Year Action Plan Office of Public And Indian Housing OMB No. 2577-0226 Part II: Supporting Pages - Physical Needs Work Statement(s) Expires 8/30/2011 Work Work Statement for Year 5 Work Statement for Year 5 Statement FFY: 18 FFY: 18 For Year 1 Development Number/Name Development Number/Name FFY: 2014 General Description of Major Work Categories Quantity Estimated Cost General Description of Major Work Categories Quantity Estimated Cost TX007-P008 Las Brisas PHA WIDE Nondwelling Structures/Equipment See Replace Roofs with Metro Metal (50 yr. warranty) $ 308,000.00 504 Compliance $ 11,500.00 via Contract CFP Vehicle Maint. & Gas Exp $ 5,000.00 Learning Center Upgrade and ADA Compliance $ 53,400.00 Tools, Safety Equipment $ 2,500.00 Computer Hardware 5,000.00 Subtotal $ 308,000.00 Subtotal $ 77,400.00 Annual Statement Subtotal Subtotal of Estimated Cost $ 308,000.00 Subtotal of Estimated Cost $ 77,400.00 Page 5

Five Year Action Plan Part III: Supporting Pages Office of Public And Indian Housing Management Needs Work Statement(s) OMB No. 2577-0226 Capital Fund Program (CFP) Expires 8/30/2011 Work Work Statement for Year 2 Work Statement for Year 3 Statement FFY: 15 FFY: 16 For Year 1 Development Number/Name Development Number/Name FFY: 2014 General Description of Major Work Categories Quantity Estimated Cost General Description of Major Work Categories Quantity Estimated Cost Other (Line "F") AGENCY WIDE Other (Line "F") AGENCY WIDE See Fees and Costs Fees and Costs Inspection Costs (in House) $ 45,000.00 Inspection Costs (in House) $ 45,000.00 Professional Services $ 27,000.00 Architect/Engineers Fees/Costs $ 23,000.00 Printing Costs $ 500.00 Professional Services $ 30,000.00 Update Green Audit $ 25,000.00 Printing Costs $ 3,000.00 Subtotal $ 72,500.00 Subtotal $ 126,000.00 Audit $ 1,000.00 Audit $ 1,000.00 TOTAL OTHER: $ 73,500.00 TOTAL OTHER: $ 127,000.00 Annual Administration Administration Central Office Cost Center $ 72,000.00 Central Office Cost Center $ 72,000.00 Statement Subtotal: $ 72,000.00 Subtotal: $ 72,000.00 Subtotal of Estimated Cost $ 144,500.00 Subtotal of Estimated Cost $ 198,000.00 Page 6

Five Year Action Plan Part III: Supporting Pages Office of Public And Indian Housing Management Needs Work Statement(s) OMB No. 2577-0226 Capital Fund Program (CFP) Expires 8/30/2011 Work Work Statement for Year 4 Work Statement for Year 5 Statement FFY: 17 FFY: 18 For Year 1 Development Number/Name Development Number/Name FFY: 2014 General Description of Major Work Categories Quantity Estimated Cost General Description of Major Work Categories Quantity Estimated Cost Other (Line "F") AGENCY WIDE Other (Line "F") AGENCY WIDE See Fees and Costs Fees and Costs Inspection Costs (in House) $ 45,000.00 Inspection Costs (in House) $ 45,000.00 Professional Svcs (Consultant, etc.) $ 56,450.00 Printing Costs $ 1,000.00 Printing Costs $ 500.00 Audit $ 1,000.00 Audit $ 1,000.00 Annual TOTAL OTHER: $ 47,000.00 TOTAL OTHER: 102,950.00 Statement Administration Administration Central Office Cost Center $ 72,000.00 Central Office Cost Center $ 72,000.00 Subtotal: $ 72,000.00 Subtotal: $ 72,000.00 Subtotal of Estimated Cost $ 119,000.00 Subtotal of Estimated Cost $ 174,950.00 Page 7

Five Year Action Plan Part III: Supporting Pages Office of Public And Indian Housing Management Needs Work Statement(s) OMB No. 2577-0226 Capital Fund Program (CFP) Expires 8/30/2011 Work Work Statement for Year 2 Work Statement for Year 3 Statement FFY: 15 FFY: 16 For Year 1 Development Number/Name Development Number/Name FFY: 2014 General Description of Major Work Categories Quantity Estimated Cost General Description of Major Work Categories Quantity Estimated Cost See Management Improvements Management Improvements Staff & Board Training $ 8,000.00 Staff & Board Training $ 8,000.00 Upgrade Software & Training $ 1,500.00 Upgrade Software & Training $ 3,000.00 Gen. Tech Assistance $ 3,000.00 Gen. Tech Assistance $ 2,000.00 Upgrade Security Cameras $ 20,000.00 Upgrade Security Cameras $ 30,000.00 Subtotal: $ 32,500.00 Subtotal: $ 43,000.00 Annual Statement Subtotal Estimated Cost $ 32,500.00 Subtotal of Estimated Cost $ 43,000.00 Page 8

Five Year Action Plan Part III: Supporting Pages Office of Public And Indian Housing Management Needs Work Statement(s) OMB No. 2577-0226 Capital Fund Program (CFP) Expires 8/30/2011 Work Work Statement for Year 4 Work Statement for Year 5 Statement FFY: 17 FFY: 18 For Year 1 Development Number/Name Development Number/Name FFY: 2014 General Description of Major Work Categories Quantity Estimated Cost General Description of Major Work Categories Quantity Estimated Cost Management Improvements Management Improvements Board Training $ 3,000.00 Board Training $ 5,000.00 See CFP Training $ 5,000.00 CFP Training $ 3,000.00 Upgrade Software $ 3,000.00 Upgrade Software $ 1,500.00 Subtotal: $ 11,000.00 Subtotal: $ 9,500.00 Annual Operations $ 58,000.00 Statement Development Activities $ 100,000.00 Subtotal Estimated Cost $ 11,000.00 Subtotal of Estimated Cost $ 167,500.00 Page 9

Annual Statement / Performance and Evaluation Report Capital Fund Program, Capital Fund Program Replacement Housing Factor and Capital Fund Financing Program OMB No. 2577-0226 Expires 8/31/2011 Part I: Summary PHA Name: Grant Type and Number: FFY of Grant: 2014 Capital Fund Program Grant No: Replacement Housing Factor Grant No: TX59R007501-14 FFY of Grant Approval: The Housing Authority of the City of Brownsville Date of CFFP: Original Annual Statement Reserve for Disaster/Emerge Revised Annual Statement/Revision Number Performance and Evaluation Report for Period Ending Final Performance and Evaluation Report Total Estimated Cost Total Actual Cost Line No. Summary by Development Account Original Revised Obligated Expended 1 Total Non-CFP Funds 2 1406 Operations 3 1408 Management Improvements 4 1410 Administration 5 1411 Audit 6 1415 Liquidated Damages 7 1430 Fees and Costs 8 1440 Sites Acquisition 9 1450 Site Improvement 10 1460 Dwelling Structures 11 1465.1 Dwelling Equipment-Nonexpendable 12 1470 Nondwelling Structures 13 1475 Nondwelling Equipment 14 1485 Demolition 15 1492 Moving to Work Demonstration 16 1495.1 Relocation Costs 17 1499 Development Activities 193,599.00 18a 1501 Collaterization or Debt Service 18ba 9000 Collaterization or Debt Service paid via System of Direct Payment 19 1502 Contingency 20 Amount of Annual Grant: (sum of lines 2-19) 193,599.00 21 Amount of line 20 Related to LBP Activities 22 Amount of line 20 Related to Section 504 Activities 23 Amount of line 20 related to Security-Soft Costs 24 Amount of line 20 related to Security--Hard Costs 25 Amount of line 20 Related to Energy Conservation (1) To be completed for the Performance and Evaluation Report (2) To be completed for the Performance and Evaluation Report or a Revised Annual Statement Signature of Chief Executive Officer Date Signature of Public Housing Director Date Office of Public Housing and Indian Housing Page 1 form HUD-50075.1 (4/2008)

Annual Statement / Performance and Evaluation Report Capital Fund Program, Capital Fund Program Replacement Housing Factor and Capital Fund Financing Program Office of Public Housing and Indian Housing OMB No. 2577-0226 Expires 8/31/2011 Part II : Supporting Pages PHA Name: Grant Type and Number Federal FY of Grant: Capital Fund Program Grant No: 2014 The Housing Authority of the City of Brownsville Replacement Housing Factor Grant No: TX59R007501-14 Development General Description of Major Development Total Estimated Cost Total Actual Cost Number/Name Work Categories Account Quantity Funds Funds Status of Work HA-Wide Activities Number Original Revised Obligated Expended Replacement Housing Factor Development HUD Approved Development Purposes 1499 193,599.00 Activities for Public Housing Page 2

Annual Statement / Performance and Evaluation Report Capital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public Housing and Indian Housing Capital Fund Financing Program OMB No. 2577-0226 Expires 8/31/2011 Part I: Summary PHA Name: Grant Type and Number: FFY of Grant: 2014 Capital Fund Program Grant No: Replacement Housing Factor Grant No: TX59R007502-14 FFY of Grant Approval: The Housing Authority of the City of Brownsville Date of CFFP: Original Annual Statement Reserve for Disaster/Emerge Revised Annual Statement/Revision Number Performance and Evaluation Report for Period Ending Final Performance and Evaluation Report Total Estimated Cost Total Actual Cost Line No. Summary by Development Account Original Revised Obligated Expended 1 Total Non-CFP Funds 2 1406 Operations 3 1408 Management Improvements 4 1410 Administration 5 1411 Audit 6 1415 Liquidated Damages 7 1430 Fees and Costs 8 1440 Sites Acquisition 9 1450 Site Improvement 10 1460 Dwelling Structures 11 1465.1 Dwelling Equipment-Nonexpendable 12 1470 Nondwelling Structures 13 1475 Nondwelling Equipment 14 1485 Demolition 15 1492 Moving to Work Demonstration 16 1495.1 Relocation Costs 17 1499 Development Activities 510,423.00 18a 1501 Collaterization or Debt Service 9000 Collaterization or Debt Service paid via System 18ba of Direct Payment 19 1502 Contingency 20 Amount of Annual Grant: (sum of lines 2-19) 510,423.00 21 Amount of line 20 Related to LBP Activities 22 Amount of line 20 Related to Section 504 Activities 23 Amount of line 20 related to Security-Soft Costs 24 Amount of line 20 related to Security--Hard Costs 25 Amount of line 20 Related to Energy Conservation (1) To be completed for the Performance and Evaluation Report (2) To be completed for the Performance and Evaluation Report or a Revised Annual Statement Signature of Chief Executive Officer Date Signature of Public Housing Director Date Page 1 form HUD-50075.1 (4/2008)

Annual Statement / Performance and Evaluation Report Capital Fund Program, Capital Fund Program Replacement Housing Factor and Capital Fund Financing Program Office of Public Housing and Indian Housing OMB No. 2577-0226 Expires 8/31/2011 Part II : Supporting Pages PHA Name: Grant Type and Number Federal FY of Grant: Capital Fund Program Grant No: 2014 The Housing Authority of the City of Brownsville Replacement Housing Factor Grant No: TX59R007502-14 Development General Description of Major Development Total Estimated Cost Total Actual Cost Number/Name Work Categories Account Quantity Funds Funds Status of Work HA-Wide Activities Number Original Revised Obligated Expended Replacement Housing Factor Development HUD Approved Development Purposes 1499 510,423.00 Activities for Public Housing Page 2