Italy: Banks. Fine tuning estimates ahead of 3Q10 results. Positive trend in NII and margins near term

Similar documents
Potential asset restructuring of Sinopharm subsidiary

Enel details synergies with Endesa potential upside to estimates

1H11 earnings to triple yoy; we expect further re-rating. Buy

Hong Kong Banks: Rising funding divergence as rates rise

Lenovo announces agreement to acquire IBM s x86 server business

Credito Valtellinese (PCVI.MI)

Apr premium: Still weak life FYP; P&C slightly below expectation

GS Global ECS Credit Strategy Research. March 31, Alberto Gallo, CFA Goldman, Sachs & Co

Weigao sold remaining 50% interest in JWMS to Biosensors

FX Swaps and Forwards

Carbon Pollution Reduction Scheme Issues for investors

Slower-than-expected sales growth; stabilizing margins; Neutral

The Private Sector Financial Balance As a Predictor of Financial Crises

In line with expectations; steady NT growth, financing LT capacity

Banca Monte dei Paschi di Siena (L) Strategically meaningful but financially challenging COMPANY UPDATE. Not Rated. What's changed.

In line with expectations: Still waiting for a margin recovery

Economic and Fiscal Effects of the Affordable Care Act

Buy. Coolpad Group Ltd (L) Coolpad and JD.com make strategic cooperation agreement; CL-Buy ACTION. Return Potential: 23% Equity Research

Credit crunch is near-term bearish, long-term bullish. David Greely Goldman Sachs & Co

Russia gas supply favors gas utilities in the long term

Coal prices: April NDRC benchmark prices show further weakness

Roger Yuan Goldman Sachs (Asia) L.L.C. (+852)

Channels and technology in focus; takeaways from China LED Day

In line with expectations; peak MUs delivery in 2014E; Neutral

Targeted RRR cut: Small liquidity ease; more loosening needed

Long-term erosion of underlying rents offset by acquisitions; Sell

Jeffrey Currie Goldman, Sachs & Co

Why is the market so excited about Intel being a foundry for Apple?

China: Automobiles. Data Update: Introducing 2015 EPS estimates. Equity Research. Changes and Implications

Ping An shares pledged or used as collateral by CP Group

Europe Telecom Services

The Lasting Effects of Uncertainty

Economic Outlook Too Much of a Good Thing

Data Update: Updating for 3Q16 sales - Pou Sheng and Yue Yuen

Slack and Monetary Policy

Meeting with management continue to buy ahead of NT catalysts

Below expectations; yields still pressured, cost control is key

Developing Domestic Capital Markets to Finance Innovation Capacity in China and India

Americas: Managed Care. 10 years of health reform. We have a published a new 10-year industry model

Down to Neutral following outperformance

PICC P&C to acquire a 24.7% stake in PICC Health

Property investment and new starts growth weak in Jan-Feb 2014

Roaring Louder (23 24 June)

Europe Energy: Oil - Refining

Above expectations: better margin at GL; resilient perf. elsewhere

What do Chow Sang Sang/Hengdeli results tell us about HK retail?

DBRS Assigns Critical Obligations Ratings to 33 European Banking Groups

SP Global : Why Another Capital Ratio?

MIIT issues TD-LTE licenses to three operators, as expected

Contextualizing the potential impact of natural catastrophes

Wireless telecoms: The end of growth?

DBIQ Update DBLCI - OY Roll Report - January 2008

Revisiting Staples P/E under China s new normal growth outlook

Following-up on this request, this letter provides an answer based on readily available information 1.

Jim O Neill Managing Director Head of Global Economics, Commodities and Strategy Research

1Q16 retail sales point to softer core brand momentum

Above expectations: Balancing act to attain higher recurring income

Measuring the TBTF effect on bond pricing: Supplemental data

Flash Economics. How should retail banks manage risk? The only reasonable solution is to apply sufficient risk premia (interest rate margins) on loans

Global Themes and Risks

SINA Corporation (L) Lower Weibo value, target price on revised methodology; still Neutral COMPANY UPDATE. Neutral. Equity Research.

EU Financial System Perspectives

BUY. Suprajit Engineering (SEL) Automobiles

Americas: Transportation. 3Q Preview: Low earnings expectations; remain defensive for now. Equity Research

View from the market Jahangir Aziz

How do our benchmark capital shortfalls compare to the regulatory shortfall estimates?

Realization of tariff cuts should help lift stock overhang; positive

Still positive post outperformance; 12m PT to 96, remain Buy

1st Take: Decent operationally, capital build the question

This research has been prepared by Merrill Lynch as part of its services to its clients, and is intended to be used only by those clients when

Yubin Fu Goldman Sachs International+ 44(20)

EQUITY EXECUTION STRATEGIES. Street Smart OPTIMAL PARTICIPATION RATES AND SHORT-TERM ALPHA

When do enhanced indexation managers add alpha? In previous papers, 1 we identified market circumstances that seem to have a positive

Coal: Potential resumption of production control likely a non-event

3QFY09 revenues in line but adjusted margins beat KIE. No changes in estimates for FY E

BUY SREI (SREI) Banks/Financial Institutions

A tale of two overhangs: the nexus of financial sector and sovereign credit risks

Video March 1, StratTV at the TMT Conference. Watch the video: Related Research

China: Automobiles Autoshow: Smaller luxury, expanding middle, rising local brands. Equity Research

Downgrading to Sell as structural issues begin to weigh on growth

Shenhua Reuters: 1088.HK, Bloomberg: 1088 HK; YCM Reuters: 1171.HK, Bloomberg: 1171 HK

VIEWPOINT UNITED KINGDOM, APRIL 2018

Global Viewpoint. Sudoku Gets Bigger and Forward-Looking! Issue No: 07/24 July 25, 2007

Demand for sovereign bonds: The importance of diversity

Announcement: Moody's Reviews Ratings for Banks and Securities Firms with Global Capital Markets Operations

A snapshot of the life of an applied economist

Charting the Course. Can MXAPJ Sustain Jan Rally? Rotational Opportunities Best; Asia Technicals Strategy

Asia in the New Financial Order

Italian Banking Sector Outlook 2018

China A-share strategy: What to do while awaiting a tailwind

Agriculture Update. Global. Food versus feed in the wheat market. Commodities Research. Sharp decline in corn supplies requires more wheat feeding

SH-HK Connect (Part 3): The quant perspective

A Unique Value Proposition. Goldman Sachs European Financials Conference Manuel Gonzalez Cid, BBVA's CFO Paris, June 8 th 2011

Last Price Day Change Open Price Day Range 52-Week Range Proj. Yield Market Cap Volume Avg Vol. Forward P/E P/B P/S P/CF

Asia Equity Strategy Research Analysts Sakthi Siva

Introduction to Swedbank and Kepler Cheuvreux s partnership July In cooperation with:

Equities - Shares & Depositary Receipts

Transcription:

Fine tuning estimates ahead of 3Q10 results Positive trend in NII and margins near term We expect 3Q2010 results (to be reported next week) to show: 1) moderate loan growth (+3% yoy according to Bank of Italy data in July and August); 2) moderate NII growth as customer spreads stabilize and start to benefit from rising Euribor (flat spreads in 3Q according to ABI data with 7 bp pick up in September) although wider impact more likely to materialize in the next quarters; 3) improving NII and rebound in trading more than offsetting some weakness in net fees due to seasonality and lower contribution from up-front fees; 4) further confirmation of cost control; 5) still relatively high provisions (Gross NPLs growth up 9% in July and August, moderate slow down vs. 11% growth in 2Q). Potential divergence from sector trends will likely drive specific bank share price performance post results, in our view. but outlook still challenging in the medium term Recent market trends increase in short term interest rates and strong rebound in industrial production suggest to us some potential relief for domestic banks. We believe domestic banks still face a challenging outlook considering: 1) the uncertainty on macro recovery and asset quality also in light of strengthening /US$; 2) low level of market rates, Euribor 3M forward still below 2% by December 2012; 3) rising funding cost, primarily on the wholesale market, also reflecting the relatively high sovereign risk and CDS spread. We believe that any major indication, from results and management about NII and the asset quality evolution in the coming quarters will be key for the sector performance, as margins and provisions remain the major swing factors for Italian banks profitability. We reduce our GS EPS forecasts by 2-3% on average We reduce our GS EPS forecasts by 3%, 2% and 1% for 2010, 2011 and 2012 on average. This mainly reflects a moderate increase in NII growth expectations, more than offset by lower net fees evolution, a more gradual provisions drop as well as a higher tax rate. RATINGS, 12-MONTH PRICE TARGETS & VALUATION Company Rating Price Target ( ) GS P/E (x) Upside / Old New 2010E 2011E downside (%) Unicredit B 2.50 2.45 36% 18.1 x 8.2 x Intesa SanPaolo N 2.85 2.85 14% 13.0 x 9.1 x BMPS N 1.10 1.10 10% 20.7 x 9.1 x UBI Banca N 8.70 8.70 17% 18.5 x 9.5 x Banco Popolare S 4.50 4.40 17% 13.2 x 7.4 x BP Milano N 4.40 4.30 31% 13.9 x 8.0 x Credem N 5.40 5.60 11% 15.6 x 11.2 x Creval S 3.50 3.50-2% 19.0 x 12.8 x Median 16% 16.9 x 9.1 x The prices in the body of this report are based on the market close of November 1, 2010 Coverage View: Neutral UPCOMING EVENTS: 3Q2010 RESULTS CALENDAR Intesa SanPaolo Nov 9 Credito Valtellinese Nov 9 BP Milano Nov 9 Unicredit Nov 10 Credito Emiliano Nov 11 BMPS Nov 12 UBI Banca Nov 12 Banco Popolare Nov 12 No reason to change view ahead of 3Q10 results While undemanding valuations and relatively high visibility on funding and earnings offer limited relative downside, we struggle to see any major improvement in near-term profitability. We remain cautious on the domestic banks: Banco Popolare and Creval both remain rated Sell; other domestic banks Neutral; our favored name remains Unicredit (rated Buy). Domenico Vinci +44(20)7552-9360 domenico.vinci@gs.com Goldman Sachs International Olivia Treharne +44(20)7051-2875 olivia.treharne@gs.com Goldman Sachs International Monica Kalia +44(20)7774-5716 monica.kalia@gs.com Goldman Sachs International Jacqueline Cheung +44(20)7552-5949 jackie.cheung@gs.com Goldman Sachs International The Goldman Sachs Group, Inc. does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. For Reg AC certification, see the end of the text. Other important disclosures follow the Reg AC certification, or go to www.gs.com/research/hedge.html. Analysts employed by non-us affiliates are not registered/qualified as research analysts with FINRA in the U.S. The Goldman Sachs Group, Inc. Global Investment Research

Estimate and 12-month price target changes On average we reduce our GS EPS estimates, on average, by 3% for 2010, 2% in 2011 and 1% 2012. This mainly reflects a moderate increase in NII growth expectations, more than offset by lower net fees evolution, a more gradual provisions drop as well as a higher tax rate. We note also that for 2 banks, Unicredit and BP Milano, we reduce stated EPS estimates for 2010E by a significantly larger amount than GS EPS estimates: 14% and 9% respectively. This is mainly due to the fact that we include in our 2010E estimates significant amounts of non-recurring items: 1) for Unicredit the large difference is due to 300 mn restructuring charges (for the recently approved one 4C project to rationalize the Italian banking network) which we include in our 4Q10 estimates; 2) For BPM Milano we include in 4Q10 estimates 50 mn of one-off provisions related to the tax litigation on which we expect management to given an update and a new guidance before year end. Exhibit 1: Italian banks GS EPS and 12-month price target changes Unicredit Intesa BMPS UBI Banca Banco Popolare BP Milano Credem Creval Median Price target Old 2.50 2.85 1.10 8.70 4.50 4.40 5.40 3.50 New 2.45 2.85 1.10 8.70 4.40 4.30 5.60 3.50 Change -2% 0% 0% 0% -2% -2% 4% 0% 0% GS EPS Old New Change (%) 2010E 0.10 0.19 0.05 0.42 0.30 0.24 0.30 0.19 2011E 0.23 0.28 0.11 0.80 0.52 0.43 0.44 0.28 2012E 0.32 0.34 0.15 1.07 0.70 0.57 0.57 0.41 2010E 0.10 0.19 0.05 0.40 0.29 0.24 0.32 0.19 2011E 0.22 0.27 0.11 0.78 0.51 0.41 0.45 0.28 2012E 0.31 0.34 0.15 1.06 0.69 0.56 0.59 0.40 2010E -3% -1% -4% -4% -4% -3% 7% -2% -3% 2011E -3% -1% -2% -2% -2% -3% 3% -2% -2% 2012E -3% -1% -1% -1% -2% -2% 2% -1% -1% EPS stated Old New Change (%) 2010E 0.09 0.17 0.11 0.43 0.86 0.20 0.30 0.26 2011E 0.23 0.26 0.12 0.68 0.63 0.43 0.44 0.41 2012E 0.32 0.33 0.16 0.96 1.00 0.57 0.57 0.63 2010E 0.08 0.16 0.11 0.41 0.84 0.19 0.32 0.26 2011E 0.22 0.26 0.12 0.66 0.61 0.41 0.45 0.40 2012E 0.31 0.32 0.16 0.94 0.98 0.56 0.59 0.62 2010E -14% -3% -6% -3% -2% -9% 7% -1% -3% 2011E -3% -3% -2% -3% -2% -3% 3% -2% -3% 2012E -3% -2% -1% -1% -2% -2% 2% -1% -2% Consequently, we reduce our 12-month RoE/CoE-based price targets by 2% for Unicredit, Banco Popolare and BP Milano, where we have some of the largest EPS reductions. We increase our 12-month RoE/CoE-based price targets by 4% for Credem, the only bank for which we increase our 2010-2012E GS EPS estimates. Goldman Sachs Global Investment Research 2

Exhibit 2: Italian banks valuation summary Company Rating Share price Price Potential ( ) Target upside / GS EPS ( ) GS P / E (x) P / TBV (x) Tang. ROE (%) downside 01-Nov-10 ( ) (%) 2010E 2011E 2012E 2010E 2011E 2012E 2010E 2011E 2012E 2010E 2011E 2012E Unicredit Buy 1.81 2.45 36% 0.10 0.22 0.31 18.1 x 8.2 x 5.9 x 0.9 x 0.8 x 0.8 x 5% 11% 14% Intesa SanPaolo Neutral 2.49 2.85 14% 0.19 0.27 0.34 12.9 x 9.1 x 7.4 x 1.1 x 1.0 x 0.9 x 9% 12% 13% BMPS Neutral 1.00 1.10 10% 0.05 0.11 0.15 20.7 x 9.1 x 6.7 x 0.9 x 0.8 x 0.7 x 4% 9% 11% UBI Banca Neutral 7.42 8.70 17% 0.40 0.78 1.06 18.5 x 9.5 x 7.0 x 0.8 x 0.8 x 0.7 x 4% 8% 11% Banco Popolare Sell 3.77 4.40 17% 0.29 0.51 0.69 13.2 x 7.4 x 5.5 x 0.6 x 0.6 x 0.5 x 5% 8% 10% BP Milano Neutral 3.29 4.30 31% 0.24 0.41 0.56 13.9 x 8.0 x 5.9 x 0.6 x 0.5 x 0.5 x 4% 7% 9% Credem Neutral 5.03 5.60 11% 0.32 0.45 0.59 15.6 x 11.2 x 8.6 x 1.1 x 1.0 x 0.9 x 7% 9% 11% Creval Sell 3.56 3.50-2% 0.19 0.28 0.40 19.0 x 12.8 x 8.9 x 0.8 x 0.8 x 0.7 x 4% 6% 9% Average 16% 16.9 x 9.1 x 6.8 x 0.8 x 0.8 x 0.7 x 5% 9% 11% Average EU Banks 23% 12.6 x 8.9 x 7.3 x 1.5 x 1.4 x 13% 15% Exhibit 3: Price target methodology and risks summary Company Rating Valuation methodology Time period Risks to our target price Unicredit B ROE / CoE 12 months Intesa SanPaolo N ROE / CoE 12 months BMPS N ROE / CoE 12 months UBI Banca N ROE / CoE 12 months Banco popolare S ROE / CoE 12 months BP Milano N ROE / CoE 12 months Credem N ROE / CoE 12 months Creval S ROE / CoE 12 months A sharp deterioration in macroeconomic outlook and credit spread; execution on cost management; sharp deterioration in Europoean Sovereign spreads Macro environment and asset quality trends; better / worse than expected trend in customer spreads and AM business; execution on non-core assets disposals Macro environment and asset quality trends; better / worse than expected trend in customer spreads; execution on noncore assets disposals; evolution of Italian Sovereign yields Macro environment and asset quality trends; better / worse than expected trend in customer spreads; evolution of Italian Sovereign yields Better than expected macroeconomic and asset quality trend; better than expected execution of Italease turnaround and capital management / asset disposal plan Macro environment and asset quality trends; better / worse than expected trend in customer spreads; ; evolution of Italian sovereign yields Macro environment and asset quality trends; better / worse than expected trend in customer spreads and AM business; evolution of Italian sovereign yields Better than expected macroeconomic trend in Italy; better than expected trend in customer spreads; tightening of Italian sovereign yields Goldman Sachs Global Investment Research 3

Reg AC We, Domenico Vinci and Olivia Treharne, hereby certify that all of the views expressed in this report accurately reflect our personal views about the subject company or companies and its or their securities. We also certify that no part of our compensation was, is or will be, directly or indirectly, related to the specific recommendations or views expressed in this report. Investment Profile The Goldman Sachs Investment Profile provides investment context for a security by comparing key attributes of that security to its peer group and market. The four key attributes depicted are: growth, returns, multiple and volatility. Growth, returns and multiple are indexed based on composites of several methodologies to determine the stocks percentile ranking within the region's coverage universe. The precise calculation of each metric may vary depending on the fiscal year, industry and region but the standard approach is as follows: Growth is a composite of next year's estimate over current year's estimate, e.g. EPS, EBITDA, Revenue. Return is a year one prospective aggregate of various return on capital measures, e.g. CROCI, ROACE, and ROE. Multiple is a composite of one-year forward valuation ratios, e.g. P/E, dividend yield, EV/FCF, EV/EBITDA, EV/DACF, Price/Book. Volatility is measured as trailing twelve-month volatility adjusted for dividends. Quantum Quantum is Goldman Sachs' proprietary database providing access to detailed financial statement histories, forecasts and ratios. It can be used for in-depth analysis of a single company, or to make comparisons between companies in different sectors and markets. Disclosures Coverage group(s) of stocks by primary analyst(s) Domenico Vinci: Europe-Pan-Euro Banks. Europe-Pan-Euro Banks: Agricultural Bank of Greece, Allied Irish Bank, Alpha Bank, Banca Monte dei Paschi di Siena, Banca Popolare di Milano, Banco Pastor, Banco Popolare, Banco Popular Espanol, Banco Sabadell, Banesto, Bank of Cyprus, Bank of Ireland, Bank of Piraeus, Bankinter, Barclays plc, BBVA, BNP Paribas, Commerzbank AG, Credit Agricole SA, Credit Suisse, Credito Emiliano, Credito Valtellinese, Danske Bank, Deutsche Bank, Deutsche Postbank, Dexia, DnB NOR, EFG Eurobank, EFG International, Erste Bank, Grupo Santander, Hellenic Bank, HSBC, Intesa Sanpaolo, Julius Baer Group, KBC, Lloyds Banking Group Plc, Marfin Popular Bank, National Bank of Greece, Natixis, Nordea, Raiffeisen Bank International, Royal Bank of Scotland, Sarasin, SEB, Societe Generale, Standard Chartered, Svenska Handelsbanken, Swedbank, TT Hellenic Postbank S.A., UBI Banca, UBS, UniCredit, Vontobel. Company-specific regulatory disclosures The following disclosures relate to relationships between The Goldman Sachs Group, Inc. (with its affiliates, "Goldman Sachs") and companies covered by the Global Investment Research Division of Goldman Sachs and referred to in this research. Goldman Sachs is acting as a manager or co-manager of a pending underwriting: Banco Popolare ( 3.77) Goldman Sachs has received compensation for investment banking services in the past 12 months: Banca Monte dei Paschi di Siena ( 1.00), Banca Popolare di Milano ( 3.29), Banco Popolare ( 3.77), Intesa Sanpaolo ( 2.49), UBI Banca ( 7.42) and UniCredit ( 1.81) Goldman Sachs expects to receive or intends to seek compensation for investment banking services in the next 3 months: Banca Monte dei Paschi di Siena ( 1.00), Banca Popolare di Milano ( 3.29), Banco Popolare ( 3.77), Intesa Sanpaolo ( 2.49), UBI Banca ( 7.42) and UniCredit ( 1.81) Goldman Sachs has received compensation for non-investment banking services during the past 12 months: Banca Monte dei Paschi di Siena ( 1.00), Banca Popolare di Milano ( 3.29), Banco Popolare ( 3.77), Credito Emiliano ( 5.03), Intesa Sanpaolo ( 2.49), UBI Banca ( 7.42) and UniCredit ( 1.81) Goldman Sachs had an investment banking services client relationship during the past 12 months with: Banca Monte dei Paschi di Siena ( 1.00), Banca Popolare di Milano ( 3.29), Banco Popolare ( 3.77), Intesa Sanpaolo ( 2.49), UBI Banca ( 7.42) and UniCredit ( 1.81) Goldman Sachs had a non-investment banking securities-related services client relationship during the past 12 months with: Banca Monte dei Paschi di Siena ( 1.00), Banca Popolare di Milano ( 3.29), Banco Popolare ( 3.77), Credito Emiliano ( 5.03), Credito Valtellinese ( 3.56), Intesa Sanpaolo ( 2.49), UBI Banca ( 7.42) and UniCredit ( 1.81) Goldman Sachs had a non-securities services client relationship during the past 12 months with: Banca Monte dei Paschi di Siena ( 1.00), Banca Popolare di Milano ( 3.29), Banco Popolare ( 3.77), Credito Emiliano ( 5.03), Credito Valtellinese ( 3.56), Intesa Sanpaolo ( 2.49), UBI Banca ( 7.42) and UniCredit ( 1.81) Goldman Sachs has managed or co-managed a public or Rule 144A offering in the past 12 months: Banco Popolare ( 3.77) and Intesa Sanpaolo ( 2.49) Goldman Sachs holds a position greater than U.S. $15 million (or equivalent) in the debt or debt instruments of: Banca Monte dei Paschi di Siena ( 1.00) and Intesa Sanpaolo ( 2.49) Goldman Sachs Global Investment Research 4

Distribution of ratings/investment banking relationships Goldman Sachs Investment Research global coverage universe Rating Distribution Investment Banking Relationships Buy Hold Sell Buy Hold Sell Global 30% 54% 16% 50% 43% 37% As of October 1, 2010, Goldman Sachs Global Investment Research had investment ratings on 2,845 equity securities. Goldman Sachs assigns stocks as Buys and Sells on various regional Investment Lists; stocks not so assigned are deemed Neutral. Such assignments equate to Buy, Hold and Sell for the purposes of the above disclosure required by NASD/NYSE rules. See 'Ratings, Coverage groups and views and related definitions' below. Price target and rating history chart(s) Compendium report: please see disclosures at http://www.gs.com/research/hedge.html. Disclosures applicable to the companies included in this compendium can be found in the latest relevant published research. Regulatory disclosures Disclosures required by United States laws and regulations See company-specific regulatory disclosures above for any of the following disclosures required as to companies referred to in this report: manager or co-manager in a pending transaction; 1% or other ownership; compensation for certain services; types of client relationships; managed/comanaged public offerings in prior periods; directorships; for equity securities, market making and/or specialist role. Goldman Sachs usually makes a market in fixed income securities of issuers discussed in this report and usually deals as a principal in these securities. The following are additional required disclosures: Ownership and material conflicts of interest: Goldman Sachs policy prohibits its analysts, professionals reporting to analysts and members of their households from owning securities of any company in the analyst's area of coverage. Analyst compensation: Analysts are paid in part based on the profitability of Goldman Sachs, which includes investment banking revenues. Analyst as officer or director: Goldman Sachs policy prohibits its analysts, persons reporting to analysts or members of their households from serving as an officer, director, advisory board member or employee of any company in the analyst's area of coverage. Non-U.S. Analysts: Non-U.S. analysts may not be associated persons of Goldman Sachs & Co. and therefore may not be subject to NASD Rule 2711/NYSE Rules 472 restrictions on communications with subject company, public appearances and trading securities held by the analysts. Distribution of ratings: See the distribution of ratings disclosure above. Price chart: See the price chart, with changes of ratings and price targets in prior periods, above, or, if electronic format or if with respect to multiple companies which are the subject of this report, on the Goldman Sachs website at http://www.gs.com/research/hedge.html. Additional disclosures required under the laws and regulations of jurisdictions other than the United States The following disclosures are those required by the jurisdiction indicated, except to the extent already made above pursuant to United States laws and regulations. Australia: This research, and any access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act. Canada: Goldman Sachs & Co. has approved of, and agreed to take responsibility for, this research in Canada if and to the extent it relates to equity securities of Canadian issuers. Analysts may conduct site visits but are prohibited from accepting payment or reimbursement by the company of travel expenses for such visits. Hong Kong: Further information on the securities of covered companies referred to in this research may be obtained on request from Goldman Sachs (Asia) L.L.C. India: Further information on the subject company or companies referred to in this research may be obtained from Goldman Sachs (India) Securities Private Limited; Japan: See below. Korea: Further information on the subject company or companies referred to in this research may be obtained from Goldman Sachs (Asia) L.L.C., Seoul Branch. Russia: Research reports distributed in the Russian Federation are not advertising as defined in the Russian legislation, but are information and analysis not having product promotion as their main purpose and do not provide appraisal within the meaning of the Russian legislation on appraisal activity. Singapore: Further information on the covered companies referred to in this research may be obtained from Goldman Sachs (Singapore) Pte. (Company Number: 198602165W). Taiwan: This material is for reference only and must not be reprinted without permission. Investors should carefully consider their own investment risk. Investment results are the responsibility of the individual investor. United Kingdom: Persons who would be categorized as retail clients in the United Kingdom, as such term is defined in the rules of the Financial Services Authority, should read this research in conjunction with prior Goldman Sachs research on the covered companies referred to herein and should refer to the risk warnings that have been sent to them by Goldman Sachs International. A copy of these risks warnings, and a glossary of certain financial terms used in this report, are available from Goldman Sachs International on request. European Union: Disclosure information in relation to Article 4 (1) (d) and Article 6 (2) of the European Commission Directive 2003/126/EC is available at http://www.gs.com/client_services/global_investment_research/europeanpolicy.html which states the European Policy for Managing Conflicts of Interest in Connection with Investment Research. Japan: Goldman Sachs Japan Co., Ltd. is a Financial Instrument Dealer under the Financial Instrument and Exchange Law, registered with the Kanto Financial Bureau (Registration No. 69), and is a member of Japan Securities Dealers Association (JSDA) and Financial Futures Association of Japan (FFAJ). Sales and purchase of equities are subject to commission pre-determined with clients plus consumption tax. See company-specific disclosures as to any applicable disclosures required by Japanese stock exchanges, the Japanese Securities Dealers Association or the Japanese Securities Finance Company. Ratings, coverage groups and views and related definitions Buy (B), Neutral (N), Sell (S) -Analysts recommend stocks as Buys or Sells for inclusion on various regional Investment Lists. Being assigned a Buy or Sell on an Investment List is determined by a stock's return potential relative to its coverage group as described below. Any stock not assigned as a Buy or a Sell on an Investment List is deemed Neutral. Each regional Investment Review Committee manages various regional Investment Lists to a global guideline of 25%-35% of stocks as Buy and 10%-15% of stocks as Sell; however, the distribution of Buys and Sells in any particular coverage group may vary as determined by the regional Investment Review Committee. Regional Conviction Buy and Sell lists represent investment recommendations focused on either the size of the potential return or the likelihood of the realization of the return. Goldman Sachs Global Investment Research 5

Return potential represents the price differential between the current share price and the price target expected during the time horizon associated with the price target. Price targets are required for all covered stocks. The return potential, price target and associated time horizon are stated in each report adding or reiterating an Investment List membership. Coverage groups and views: A list of all stocks in each coverage group is available by primary analyst, stock and coverage group at http://www.gs.com/research/hedge.html. The analyst assigns one of the following coverage views which represents the analyst's investment outlook on the coverage group relative to the group's historical fundamentals and/or valuation. Attractive (A). The investment outlook over the following 12 months is favorable relative to the coverage group's historical fundamentals and/or valuation. Neutral (N). The investment outlook over the following 12 months is neutral relative to the coverage group's historical fundamentals and/or valuation. Cautious (C). The investment outlook over the following 12 months is unfavorable relative to the coverage group's historical fundamentals and/or valuation. Not Rated (NR). The investment rating and target price have been removed pursuant to Goldman Sachs policy when Goldman Sachs is acting in an advisory capacity in a merger or strategic transaction involving this company and in certain other circumstances. Rating Suspended (RS). Goldman Sachs Research has suspended the investment rating and price target for this stock, because there is not a sufficient fundamental basis for determining, or there are legal, regulatory or policy constraints around publishing, an investment rating or target. The previous investment rating and price target, if any, are no longer in effect for this stock and should not be relied upon. Coverage Suspended (CS). Goldman Sachs has suspended coverage of this company. Not Covered (NC). Goldman Sachs does not cover this company. Not Available or Not Applicable (NA). The information is not available for display or is not applicable. Not Meaningful (NM). The information is not meaningful and is therefore excluded. Global product; distributing entities The Global Investment Research Division of Goldman Sachs produces and distributes research products for clients of Goldman Sachs, and pursuant to certain contractual arrangements, on a global basis. Analysts based in Goldman Sachs offices around the world produce equity research on industries and companies, and research on macroeconomics, currencies, commodities and portfolio strategy. This research is disseminated in Australia by Goldman Sachs & Partners Australia Pty Ltd (ABN 21 006 797 897) on behalf of Goldman Sachs; in Canada by Goldman Sachs & Co. regarding Canadian equities and by Goldman Sachs & Co. (all other research); in Hong Kong by Goldman Sachs (Asia) L.L.C.; in India by Goldman Sachs (India) Securities Private Ltd.; in Japan by Goldman Sachs Japan Co., Ltd.; in the Republic of Korea by Goldman Sachs (Asia) L.L.C., Seoul Branch; in New Zealand by Goldman Sachs & Partners New Zealand Limited on behalf of Goldman Sachs; in Russia by OOO Goldman Sachs; in Singapore by Goldman Sachs (Singapore) Pte. (Company Number: 198602165W); and in the United States of America by Goldman Sachs & Co. Goldman Sachs International has approved this research in connection with its distribution in the United Kingdom and European Union. European Union: Goldman Sachs International, authorized and regulated by the Financial Services Authority, has approved this research in connection with its distribution in the European Union and United Kingdom; Goldman Sachs & Co. ohg, regulated by the Bundesanstalt für Finanzdienstleistungsaufsicht, may also distribute research in Germany. General disclosures This research is for our clients only. Other than disclosures relating to Goldman Sachs, this research is based on current public information that we consider reliable, but we do not represent it is accurate or complete, and it should not be relied on as such. We seek to update our research as appropriate, but various regulations may prevent us from doing so. Other than certain industry reports published on a periodic basis, the large majority of reports are published at irregular intervals as appropriate in the analyst's judgment. Goldman Sachs conducts a global full-service, integrated investment banking, investment management, and brokerage business. We have investment banking and other business relationships with a substantial percentage of the companies covered by our Global Investment Research Division. Goldman Sachs & Co., the United States broker dealer, is a member of SIPC (http://www.sipc.org). Our salespeople, traders, and other professionals may provide oral or written market commentary or trading strategies to our clients and our proprietary trading desks that reflect opinions that are contrary to the opinions expressed in this research. Our asset management area, our proprietary trading desks and investing businesses may make investment decisions that are inconsistent with the recommendations or views expressed in this research. We and our affiliates, officers, directors, and employees, excluding equity and credit analysts, will from time to time have long or short positions in, act as principal in, and buy or sell, the securities or derivatives, if any, referred to in this research. This research is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual clients. Clients should consider whether any advice or recommendation in this research is suitable for their particular circumstances and, if appropriate, seek professional advice, including tax advice. The price and value of investments referred to in this research and the income from them may fluctuate. Past performance is not a guide to future performance, future returns are not guaranteed, and a loss of original capital may occur. Fluctuations in exchange rates could have adverse effects on the value or price of, or income derived from, certain investments. Certain transactions, including those involving futures, options, and other derivatives, give rise to substantial risk and are not suitable for all investors. Investors should review current options disclosure documents which are available from Goldman Sachs sales representatives or at http://www.theocc.com/publications/risks/riskchap1.jsp. Transactions cost may be significant in option strategies calling for multiple purchase and sales of options such as spreads. Supporting documentation will be supplied upon request. All research reports are disseminated and available to all clients simultaneously through electronic publication to our internal client websites. Not all research content is redistributed to our clients or available to third-party aggregators, nor is Goldman Sachs responsible for the redistribution of our research by third party aggregators. For all research available on a particular stock, please contact your sales representative or go to http://360.gs.com. Disclosure information is also available at http://www.gs.com/research/hedge.html or from Research Compliance, 200 West Street, New York, NY 10282. Copyright 2010 The Goldman Sachs Group, Inc. No part of this material may be (i) copied, photocopied or duplicated in any form by any means or (ii) redistributed without the prior written consent of The Goldman Sachs Group, Inc. Goldman Sachs Global Investment Research 6