Interim Financial Report (IFRS) Consolidated Statement of Profit or Loss

Similar documents
AT&S - part of your daily life. cockpit electronics. CT and MRI device. lane change assistant. navigation system tablet pc

ANNUAL FINANCIAL REPORT AS OF 31 MARCH 2012

EARNINGS DATA AND GENERAL INFORMATION Unit Q /18 Q /19

AT&S - part of your daily life. cockpit electronics. CT and MRI device. lane change assistant. navigation system tablet pc

ASSETS 31 March December 2017

ASSETS 30 June December 2017

AT&S - part of your daily life. cockpit electronics. CT and MRI device. lane change assistant. navigation system tablet pc

ASSETS 30 September December 2017

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro)

Consolidated Statement of Profit or Loss (in million Euro)

ASSETS 31 December December 2016

5N PLUS INC. Condensed Interim Consolidated Financial Statements (Unaudited) For the three month periods ended March 31, 2018 and 2017 (in thousands

Statements Chapter 5 CHAPTER 5 STATEMENTS I. FINANCIAL STATEMENTS 71 II. CORPORATE RESPONSIBILTY STATEMENTS 141

Financial Report 2017

IAS 12 INCOME TAXES. Overview

As Re-stated Note

Aston Martin Holdings (UK) Limited. Interim financial report. for the period ended 30 June 2018

QUARTERLY- REPORT FEBRUARY OCTOBER

DEOLEO, S.A. AND SUBSIDIARIES

Johnson Matthey / Annual Report and Accounts 2018

KSB Group. Half-year Financial Report 2018

IMAGING DYNAMICS COMPANY LTD.

(Continued) ~3~ March 31, 2017 December 31, 2016 March 31, 2016 Assets Notes AMOUNT % AMOUNT % AMOUNT % Current assets

L1E Finance GmbH & Co. KG Consolidated Interim Financial Statements for the Period 1 January - 30 September 2018

CONSOLIDATED FINANCIAL STATEMENTS

Pou Chen Corporation and Subsidiaries

Consolidated financial statements 2017

Draka Holding N.V. IFRS Transition note

L1E Finance GmbH & Co. KG Consolidated Interim Financial Statements for the Period 1 January - 30 June 2017

For the 52 weeks ended 2 May 2010

CONDENSED INTERIM FINANCIAL STATEMENTS AS OF 30 JUNE 2010

QUARTERLY REPORT FEBRUARY TO APRIL

KCE Electronics Public Company Limited and its subsidiaries

DR. WU SKINCARE CO., LTD. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT ACCOUNTANTS DECEMBER 31, 2017 AND 2016

Notes to the consolidated financial statements A. General basis of presentation

The Shanghai Commercial & Savings Bank, Ltd. Financial Statements for the Six Months Ended June 30, 2017 and 2016 and Independent Auditors Report

WE HAVE A SOUND FINANCIAL BASIS!

- (1.7) (6.6) Profit attributable to ordinary shareholders Earnings per share 5 Basic 2.3p 2.5p 10.6p Diluted 2.3p 2.5p 10.

OPTO TECH CORPORATION AND SUBSIDIARIES

Notes to Unaudited Condensed

HALF-YEAR FINANCIAL REPORT

PHOENIX Pharmahandel GmbH & Co KG Pfingstweidstraße Mannheim Germany PHOENIX group

SENAO NETWORKS, INC. AND SUBSIDIARIES

ARES INTERNATIONAL CORP. AND SUBSIDIARIES

HON HAI PRECISION INDUSTRY CO., LTD. AND SUBSIDIARIES

BEING THERE HALF-YEAR REPORT FEBRUARY TO JULY 2018

Total assets Total equity Total liabilities

THE GALA CORAL GROUP PRELIMINARY INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) TRANSITION STATEMENTS

GLAXOSMITHKLINE CONSUMER NIGERIA PLC ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 SEPTEMBER, 2015

Consolidated. Separate Financial Statements. thereto at 31 December of Astaldi S.p.A Shareholders Call 28. Corporate Bodies 30

BEING THERE QUARTERLY REPORT FEBRUARY TO OCTOBER 2018

Ukraine Annual Report 2 Annual Report

Balsan / Carpet tiles

BMW Group Investor Relations

Delivery Hero Holding GmbH Berlin. Consolidated financial statements

2. CONSOLIDATION PRINCIPLES AND ACCOUNTING POLICIES

PAO TMK Consolidated Financial Statements Year ended December 31, 2017

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31/03/2018

TECO IMAGE SYSTEMS CO., LTD. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT ACCOUNTANTS JUNE 30, 2017 AND 2016

Implementation of IFRS 16 Leases, Kesko Group s restated comparison figures for January-September 2018

KUWAIT FINANCE HOUSE K.S.C.P. AND SUBSIDIARIES

FINANCIAL STATEMENTS IN THIS SECTION CONTENTS NOTES TO THE FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS

ADVANCED CERAMIC X CORPORATION


INDEX TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

INTERIM FINANCIAL REPORT H Company Announcement no. 704

Finance Report Excerpt from the 46 th Annual Report 2008/2009. EMS-CHEMIE HOLDING AG Domat/Ems Switzerland

Interim Financial Report

TAIWAN SEMICONDUCTOR CO., LTD. AND SUBSIDIARIES Consolidated Financial Statements June 30, 2015 and 2014 (With Independent Auditors Report Thereon)

INTERIM FINANCIAL REPORT First quarter 2018 Company announcement no. 690

IMCD reports 11% EBITA growth in the first half of 2015

The Shanghai Commercial & Savings Bank, Ltd. and Subsidiaries

Scania Interim Report January September 2013

Scania Year-end Report January-December 2017

Standard Chartered Bank (Hong Kong) Limited. Interim Financial Information Disclosure Statements

SHOP DIRECT LIMITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

The Effects of Changes in Foreign Exchange Rates

Advantech Co., Ltd. and Subsidiaries

SUPPLEMENTARY INFORMATION SUPPLEMENTARY FINANCIAL INFORMATION SUPPLEMENTARY PEOPLE INFORMATION SUPPLEMENTARY SUSTAINABILITY INFORMATION SHAREHOLDER

Advantech Co., Ltd. and Subsidiaries

Chapter 6 Financial statements

PAO TMK Consolidated Financial Statements Year ended December 31, 2016

ING GROUP. Condensed consolidated interim financial information for the period ended 30 September 2014

Introduction. Introduction

HannStar Display Corporation and Subsidiaries

A P P E N D I C E S B U S I N E S S A S U N U S U A L

Financial Report 2016

Consolidated financial statements PJSC Dixy Group and its subsidiaries for with independent auditor s report

CARRERAS LIMITED FINANCIAL STATEMENTS

CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITIONS

CONSOLIDATED FINANCIAL STATEMENTS

Aston Martin Holdings (UK) Limited. Interim financial report. for the period ended 31 March 2018

Condensed Consolidated Interim Financial Statements First half year 2018

IAS 1 Presentation of Financial Statement

Interpretations effective in the year ended 28 February 2009 Standards and interpretations not yet effective

Selling, general and administrative expenses 35,645 33,787. Net other operating income (292) (270) Operating profit 44,202 17,756

Zone de texte Condensed consolidated interim financial statements as of March 31, 2018

Transcription:

Interim Financial Report (IFRS) Consolidated Statement of Profit or Loss Revenue 142,541 126,034 Cost of sales (115,781) (110,593) Gross Profit 26,760 15,441 Distribution costs (7,390) (6,827) General and administrative costs (5,155) (4,692) Other operating result (771) (222) Non-recurring items (3,004) Operating result 10,440 3,700 Finance income 44 216 Finance costs (3,385) (3,897) Finance costs - net (3,341) (3,681) Profit before tax 7,099 19 Income taxes (487) 489 thereof owners of the parent company 6,606 510 thereof non-controlling interests 6 (2) Earnings per share attributable to equity holders of the parent company (in EUR per share): - basic 0.28 0.02 - diluted 0.28 0.02 Weighted average number of shares outstanding - basic (in thousands) 23,323 23,323 Weighted average number of shares outstanding - diluted (in thousands) 23,339 23,352 Consolidated Statement of Comprehensive Income Components to be reclassified to income: Currency translation differences (4,762) 16,475 Fair value (losses) of available-for-sale financial assets, net of tax (20) Fair value gains/(losses) of cash flow hedges, net of tax 33 (2) Other comprehensive income for the period (4,729) 16,453 Total comprehensive income for the period 1,883 16,961 thereof owners of the parent company 1,879 16,961 thereof non-controlling interests 4 0 10

Consolidated Statement of Financial Position 30 June 31 March (in EUR 1,000) 2013 2013 1) ASSETS Non-current assets Property, plant and equipment 429,714 437,763 Intangible assets 1,766 1,952 Financial assets 96 96 Deferred tax assets 22,399 21,323 Other non-current assets 9,657 9,657 463,632 470,791 Current assets Inventories 69,586 62,417 Trade and other receivables 109,640 111,802 Financial assets 848 770 Current income tax receivables 629 657 Cash and cash equivalents 98,379 80,226 279,082 255,872 Total assets 742,714 726,663 EQUITY Share capital 45,914 45,914 Other reserves 37,624 42,351 Retained earnings 223,236 216,630 Equity attributable to owners of the parent company 306,774 304,895 Non-controlling interests (47) (51) Total equity 306,727 304,844 LIABILITIES Non-current liabilities Financial liabilities 168,820 168,665 Provisions for employee benefits 22,689 22,277 Other provisions 10,295 10,437 Deferred tax liabilities 6,579 6,386 Other liabilities 3,177 3,948 211,560 211,713 Current liabilities Trade and other payables 87,253 77,348 Financial liabilities 129,836 129,837 Current income tax payables 2,814 1,299 Other provisions 4,524 1,622 224,427 210,106 Total liabilities 435,987 421,819 Total equity and liabilities 742,714 726,663 11

Consolidated Statement of Cash Flows Cash flows from operating activities Adjustments to reconcile profit for the period to cash generated from operating activities: Depreciation, amortisation and impairment of property, plant and equipment and intangible assets 17,672 17,348 Changes in non-current provisions 307 352 Income taxes 486 (489) Finance costs 3,341 3,681 (Gains)/losses from the sale of fixed assets 23 (17) Release from government grants (103) (110) Other non-cash expense, net 391 285 Changes in working capital: - Inventories (7,979) 527 - Trade and other receivables 807 3,389 - Trade and other payables 9,286 (10,601) - Other provisions 2,928 (456) Cash generated from operating activities 33,771 14,417 Interest paid (5,524) (5,408) Interest and dividends received 39 123 Income taxes paid (763) (3,019) Net cash generated from operating activities 27,523 6,113 Cash flows from investing activities Capital expenditure for property, plant and equipment and intangible assets (10,902) (12,597) Proceeds from sale of property, plant and equipment and intangible assets 38 3,313 Proceeds from sale of available-for-sale financial assets 35 Purchases of financial assets (114) (56) Proceeds from sale of financial assets 2 61 Net cash used in investing activities (10,976) (9,244) Cash flows from financing activities Changes in other financial liabilities 1,866 47,195 Proceeds from government grants 103 16 Net cash generated from financing activities 1,969 47,211 Net increase in cash and cash equivalents 18,516 44,080 Cash and cash equivalents at beginning of the year 80,226 29,729 Exchange gains/(losses) on cash and cash equivalents (363) 953 Cash and cash equivalents at end of the period 98,379 74,762 12

Notes to the Interim Financial Report GENERAL ACCOUNTING AND VALUATION POLICIES The interim report for the quarter ended 30 June 2013 has been prepared in accordance with the standards (IFRS and IAS) and interpretations (IFRIC and SIC) of the International Accounting Standards Board (IASB), taking IAS 34 into account, as adopted by the European Union. The consolidated interim financial statements do not include all the information contained in the consolidated annual financial statements and should be read in conjunction with the consolidated annual financial statements for the year ended 31 March 2013. In June 2011 the International Accounting Standards Board (IASB) published amendments to IAS 19 Employee Benefits (IAS 19 revised). The revised IAS 19 replaces the expected return on plan assets and the interest cost on pension obligations with the net interest expense or income. Actuarial gains and losses, effects of the limit on net asset value (asset ceiling), and in part also the actual income from plan assets are to be recognised as remeasurements in the period in which they arise, as part of other comprehensive income (OCI) under equity. The corridor method and the immediate recognition of actuarial gains and losses through profit or loss are no longer permissible. The revised IAS 19 prescribes retroactive application and requires disclosure of the effects of first-time application on the opening balance sheet. These changes were applicable for the first time in the current interim financial statements, and the comparative figures have accordingly been restated. The equity ratio as at 31 March 2013 was reduced from 43% to 42%. NOTES TO THE STATEMENT OF PROFIT OR LOSS REVENUE Sales in the first quarter of the current financial year EUR 142.5m were 13% higher than in the same period last year. This positive development reflected improved sales in all business segments. Thanks to continuing strong demand for smartphones, sales in Mobile Devices were up 7%. Industrial & Automotive sales were markedly up, by 19%, on the same period last year. Automotive and Medical & Healthcare in particular generated growth, while Industrial was also able to report a modest increase in sales in spite of the overall economic situation. The geographic distribution of production volumes 74% in Asia and 26% in Europe showed a slight shift towards Asia in comparison with the same period last year, when the split was 73% to 27%. GROSS PROFIT The results for the first quarter of the current financial year show the highest gross profit EUR 26.8m ever achieved in a single quarter. This highly satisfactory outcome is attributable to good capacity utilisation and to the unrelenting pursuit of increased efficiency. From the segment perspective, Industrial & Automotive maintained its last year s gross margin of 16%, while Mobile Devices achieved an improvement from 9% to 19%. OPERATING RESULT On the basis of the very satisfactory gross profit the operating profit achieved of EUR 10.4m or 7.3% was also highly satisfactory. Management s decision to close the Klagenfurt plant because of its continuing losses meant that a provision of EUR 3.0m in expenses for the first quarter of the financial year became necessary. The overall operating profit before taking this non-recurring item of EUR 13.4m into account and the corresponding margin of 9.4% were the fourth-highest quarterly results ever achieved by the Group. FINANCE COSTS - NET The changed financing structure and lower interest rates meant that interest expense fell by roughly EUR 0.5m to EUR 3.1m. Currency fluctuations were responsible for expenses of some EUR 0.2m. Total financial expenditure of EUR 3.3m was EUR 0.3m less than in the same period last year. INCOME TAXES The change as compared with the same period last year in the effective rate of tax on a consolidated basis is principally a consequence of the varying proportions of Group earnings contributed by individual companies with different tax rates and subject to different tax regulations. Income Taxes are also significantly affected by the measurement of deferred taxation: for a large part of the tax loss carryforwards arising, no deferred tax assets have been recognised, since the likelihood of their being realisable in the foreseeable future is low. In terms of customer locations, sales in all geographic regions also rose. The greatest increase was from 11% to 18% with our American customers. 15

NOTES TO THE STATEMENT OF COMPREHENSIVE INCOME CURRENCY TRANSLATION DIFFERENCES The negative variation of EUR -4.8m in the foreign currency translation reserve in the first quarter of the current financial year was the result of the changes in exchange rates of the Group s functional currencies, the Chinese renminbi, the Hong Kong dollar, the US dollar and the Indian rupee against the Group reporting currency, the euro. NOTES TO THE STATEMENT OF FINANCIAL POSITION ASSETS AND FINANCES Net debt of EUR 199.3m was less than the EUR 217.4m outstanding at 31 March 2013. Net current assets fell from EUR 102.7m at 31 March 2013 to EUR 96.4m. The net gearing ratio of 65% at the end of the quarter was also significantly lower than the 71% achieved at the end of the most recent financial year. Consolidated equity increased from EUR 304.8m at the end of the financial year to EUR 306.7m. The consolidated profit for the period of EUR 6.6m was in part reduced by unfavourable exchange rate differences, so that total comprehensive income came out at EUR 1.9m. TREASURY SHARES In the 19th Annual General Meeting of 4 July 2013 the Management Board was again authorised for a period of 30 months from the date of the resolution to acquire and retire the Company s own shares up to a maximum amount of 10% of the share capital. The Management Board was also again authorised for a period of five years (i.e., until 3 July 2018) and subject to the approval of the Supervisory Board to dispose of treasury shares otherwise than through the stock exchange or by means of public offerings, and in particular for the purpose of enabling the exercise of employee stock options or the conversion of convertible bonds, or as consideration for the acquisition of businesses or other assets. No further treasury shares were acquired under the share repurchase scheme in the first quarter of this financial year. At 30 June 2013 and taking into account the stock options exercised, the Group held the same number of treasury shares 2,577,412 shares, or 9.95% of the issued share capital as at 31 March 2013, with a total acquisition cost of EUR 46.6m. NOTES TO THE STATEMENT OF CASH FLOWS Net cash generated by operating activities in the first quarter of the financial year 2013/14 amounted to EUR 27.5m, compared with EUR 6.1m in the same period last year. The main reason for this considerable increase was the EUR 12.2 m reduction in working capital, and the EUR6.1m increase in profit for the period. The net cash used in investing activities amounted to EUR -11.0m, roughly comparable to last year s level. The investments in the current financial year are for replacements in Shanghai together with investments in the new production facility in Chongqing. Cash inflows from financing activities came to EUR 2.0m. OTHER INFORMATION DIVIDENDS After the end of the first quarter of the current financial year, the Annual General Meeting of 4 July 2013 resolved on a dividend of EUR 0.20 per share out of retained earnings as at 31 March 2013. RELATED PARTY TRANSACTIONS In the first quarter of the current financial year fees of EUR 91,000 payable to AIC Androsch International Management Consulting GmbH were incurred in connection with various projects. Leoben-Hinterberg, 23 July 2013 Management Board Andreas Gerstenmayer m.p. Heinz Moitzi m.p. 16