Budget/Audit Advisory Board Meeting #1/15

Similar documents
PRESENT Maria Augimeri. Ronald Chopowick. THAT the Minutes of Meeting #3/16, held on October 14, 2016, be approved. CARRIED

Financial Statements. Toronto and Region Conservation Authority. December 31, 2014

Toronto and Region Conservation Authority Financial Statements December 31, 2006

Toronto & Region Conservation Authority (TRCA)

TORONTO AND REGION CONSERVATION AUTHORITY

TORONTO AND REGION CONSERVATION AUTHORITY

Toronto and Region Conservation Authority

Toronto and Region Conservation Authority - Additional Information for the Long Term Accommodation Project

INDEX TO BUDGET/AUDIT ADVISORY BOARD MEETING #2/11. Friday, October 14, 2011

Impacts from the July 8, 2013 Storm Event on the City of Toronto

2017 PROPERTY TAX RATIO POLICY

2009 Projection Proposed

NOTTAWASAGA VALLEY CONSERVATION AUTHORITY

SAUGEEN VALLEY CONSERVATION AUTHORITY FINANCIAL REPORT DECEMBER 31, 2016

Strategic Asset Management Policy

Board of Directors Meeting Thursday, February 28, :30 pm at the RVCA Office (Manotick) AGENDA

INDEX TO AUTHORITY MEETING #8/13. Friday, October 25, 2013

Date: December 5, 2017 To: Budget Committee From: Deputy City Manager Cluster B and Acting Chief Financial Officer Wards: Ward 30

CATFISH CREEK CONSERVATION AUTHORITY. Financial Statements. December 31, 2009

Town of Whitby Recommended Budget Target. January 18 th, 2012

Board of Directors Meeting Thursday, April 25, :30 pm at the RVCA Office (Manotick) AGENDA

Report to: Development Services Committee Date: June 26, 2017

Introduction of the 2019 Proposed Budget December 4, 2018

CATFISH CREEK CONSERVATION AUTHORITY. Financial Statements. December 31, 2016

Overview. Highland Creek Wastewater Treatment Plant. R.C. Harris Water Treatment Plant

CATFISH CREEK CONSERVATION AUTHORITY. Financial Statements. December 31, 2010

NAPA COUNTY FLOOD CONTROL AND WATER CONSERVATION DISTRICT Board Agenda Letter

Order in Council Decret

BOARD OF DIRECTORS MEETING. Thursday, July 18, Ausable Bayfield Conservation Authority Boardroom Morrison Dam Conservation Area

Grey Sauble Conservation Authority

2017 Budget Executive Summary

Business Plan Summary

Evaluating the Economic Benefits of Greenbelt Assets Econometric Research Limited

Greenbelt Foundation Environmental Defence Public Opinion on Ontario s Growth Plan

The Regional Municipality of Halton. Chair and Members of the Planning and Public Works Committee

Guelph s Financial Strategy 2014

City Planning CONTENTS Year Preliminary Capital. 2. Issues for Discussion Performance Preliminary Capital

If you have any questions regarding this report, please contact Emily Engel, DNR Budget Director, at

Supplementary Supply Estimates (No. 2) General Revenue Fund

That the report from the Director of Finance regarding the Strategic Asset Management Policy, dated June 20, 2018, be received; and

Evaluating the Economic Benefits of Greenbelt Assets Econometric Research Limited

A Modernized Conservation Authorities Act and Flood Management in Ontario: Building on Successes

Facilities and Property Management Business Plan and 2015 Budget

FY Biennial Budget Request St Louis, South SWCD

MINISTRY OF NATURAL RESOURCES

If you require this document in an alternative format please contact NVCA at or

4.07 Ontario Parks Program

Planning and Growth Management Committee

ENVIRONMENTAL ASSESSMENT ACT SECTION 9 NOTICE OF APPROVAL TO PROCEED WITH THE UNDERTAKING

FURTHER TO EXECUTIVE COMMITTEE MEETING #13/11 To be held on Friday, February 3, 2012

Reference 4E General Fund Operating Budget

TOWN OF RICHMOND HILL

PRÉLÈVEMENTS 2018 DES OFFICES DE PROTECTION DE LA NATURE

Living. Thriving. Leading Budget CORPORATE BUDGET OVERVIEW

The Regional Municipality of Durham Committee of the Whole Agenda

MULTI-USE RECREATION COMPLEX MURC Update RC Special Council Meeting July 5, 2016

Community Incentives for Nature-Based Flood Solutions

2018 Budget Presentation Board of Directors April 27, 2018 Mark Critch, CPA,CMA General Manager, Corporate and Financial Services

THE REGIONAL MUNICIPALITY OF PEEL BY-LAW NUMBER

City of Toronto 2018 Development Charges Bylaw Review. Statutory Public Meeting Executive Committee January 24, 2018

Executive Summary Operating Budget and Forecast

Gov's Planning Estimates Project Title Rank Fund Project Requests for State Funds

Green Budget Coalition:

How Much Room Does the City of Toronto Have for Increasing Residential Property Taxes?

ST. CLAIR REGION CONSERVATION AUTHORITY Financial Statements Year Ended December 31, 2017

Department of Natural Resources Biennial Budget

2013 Budget and Plan Guidelines

Toronto Zoo N/A Operating Budget Highlights. toronto.ca/budget2017 CONTENTS 2017 OPERATING BUDGET OVERVIEW Preliminary Budget.

3 YORK REGION 2031 POPULATION AND EMPLOYMENT FORECASTS

Report to Committee of the Whole

Development Charges Update

Report Card May 2015 T H I S P L A N I S A V A I L A B L E I N A L T E R N A T E F O R M A T B Y R E Q U E S T

Staff Report for Committee of the Whole Meeting

RESOLUTION - APPROVING FINAL FISCAL YEAR BUDGET

The Township of Sioux Narrows Nestor Falls. Strategic Plan and Vision Statement: Prepared by:

TOWN OF LOGY BAY-MIDDLE COVE-OUTER COVE MUNICIPAL PLAN

CORPORATION OF THE TOWNSHIP OF MALAHIDE. Consolidated Financial Statements

How Economic Development and Assessment Work Together

2019 Draft Capital Budget and Forecast

Capital Construction and Debt Service

Planning and Infrastructure Services Department

Committee of the Whole

Environment & Infrastructure Services

Ministry of Environment. Plan for saskatchewan.ca

Public Notice. Activity: Fort Worth District Mitigation Banks. Date: January 24, 2019

Municipal Natural Assets Initiative (MNAI): Watershed-level pilot implementation in British Columbia. Call for Expressions of Interest

Agenda. Ontario Market. Barrie Market. Angus Manor Park

Evergreen Brick Works Amendment to Credit Facilities Terms

2016/17 Annual Corporate Plan

Corporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017

Delaware River Basin Commission s Role in Flood Loss Reduction Efforts

achieving results in the public sector Kāpiti Coast District Council Financial Investigation of a Kāpiti Coast Unitary April 2013

MINISTRY OF TOURISM, CULTURE AND SPORT

Thurston County, WA Flood Hazard Mitigation Plan Annual Progress Report CRS Activity 510

Item No Halifax Regional Council October 30, 2018

2017 General Fund Operating Budget

2014 York Region Draft Growth Scenarios and Land Budget

Waterfront Revitalization Initiative

Ontario Mortgage and Housing Corporation. Three-Year Business Plan

FLOOD HAZARD AND RISK MANAGEMENT UTILIZING HYDRAULIC MODELING AND GIS TECHNOLOGIES IN URBAN ENVIRONMENT

Transcription:

Budget/Audit Advisory Board Meeting #1/15 Chair: Vice Chair: Members: Maria Augimeri Rob Ford Colleen Jordan Gino Rosati John Sprovieri April 10, 2015 8:30 A.M. WESTON ROOM B, BLACK CREEK PIONEER VILLAGE AGENDA BAAB1. MINUTES OF MEETING #3/14, HELD ON OCTOBER 31, 2014 ( http://trca.on.ca/dotasset/196962.pdf ) BAAB2. BAAB3. BAAB4. BAAB5. BUSINESS ARISING FROM THE MINUTES DISCLOSURE OF PECUNIARY INTEREST AND THE GENERAL NATURE THEREOF DELEGATIONS PRESENTATIONS BAAB5.1 A presentation by Rocco Sgambelluri, Chief Financial Officer, TRCA, in regard BAAB7.1-2015 Budget, Operating and Capital. BAAB6. BAAB7. CORRESPONDENCE SECTION I - ITEMS FOR AUTHORITY ACTION BAAB7.1 2015 BUDGET, OPERATING AND CAPITAL 3 1

BAAB8. SECTION IV - ITEMS FOR THE INFORMATION OF THE BOARD NEW BUSINESS BAAB8.1 2014 YEAR END FINANCIAL PROGRESS REPORT 58 NEXT MEETING OF THE BUDGET/AUDIT ADVISORY BOARD TO BE HELD ON JUNE 26, 2015, AT 8:30 A.M. IN WESTON ROOM B, BLACK CREEK PIONEER VILLAGE Brian Denney Chief Executive Officer /jr 2

TO: FROM: Chair and Members of the Budget/Audit Advisory Board Meeting #1/15, April 10, 2015 Rocco Sgambelluri, Chief Financial Officer Item BAAB7.1 RE: 2015 BUDGET, OPERATING AND CAPITAL KEY ISSUE Recommends approval of the 2015 operating and capital budget. RECOMMENDATION THE BOARD RECOMMENDS TO THE AUTHORITY THAT WHEREAS the Conservation Authorities Act (CA Act) provides that a conservation authority, in establishing its annual levy, shall have the power to determine the proportion of the total benefit afforded to all the participating municipalities that is afforded to each of them; THEREFORE LET IT BE RESOLVED THAT, subject to such regulations under the Conservation Authorities Act as may be approved by the lieutenant-governor-in-council: (i) (ii) (iii) (iv) all participating municipalities be designated as benefitting for programs included in the 2015 Operating Budget; Toronto and Region Conservation Authority's (TRCA) share of the cost of the programs included in the 2015 Operating Budget shall be raised from the participating municipalities as part of the General Levy; the 2015 General Levy be apportioned to the participating municipalities in the proportion that the modified current value assessment of the whole is under the jurisdiction of TRCA, unless otherwise provided in the levy or a project; the appropriate TRCA officials be directed to advise the participating municipalities, pursuant to the Conservation Authorities Act and the regulations made thereunder, and to levy the said municipalities the amount of the general levy set forth in the 2015 Operating Budget, including property tax adjustments and non-current Value Assessment (CVA) levy, and to levy the said municipalities the amount of the project and special levy set forth in the 2015 Capital Budget and in the approved projects of TRCA; THAT the 2015 Budget, Operating and Capital, and all projects therein, be adopted; THAT TRCA staff be authorized to amend the 2015 Budget, Operating and Capital to reflect actual 2015 provincial transfer payment allocations in order to determine the amount of matching levy as required by the CA Act; 3

THAT the cost of property taxes imposed by municipalities on conservation lands owned by TRCA be charged as additional levy to the participating municipalities where the lands are located, excluding the cost of property taxes which are passed on to a third party under a lease or similar agreement; THAT, except where statutory or regulatory requirements provide otherwise, staff be authorized to enter into agreements with private sector organizations, non-governmental organizations or government agencies for the undertaking of projects which are of benefit to TRCA and funded by the sponsoring organization or agency, including projects that have not been provided for in the approved budget; THAT, as required by Ontario Regulations 139/96 and 231/97, this recommendation and the accompanying budget documents, including the schedule of matching and non-matching levies, be approved by recorded vote; THAT the presentation of 2014 budget comparsions and related actuals be amended to conform to the presentation adopted in the 2015 budget document; AND FURTHER THAT authorized TRCA officials be directed to take such action as may be necessary to implement the foregoing, including obtaining approvals and the signing and execution of documents. RATIONALE Enclosed is the recommended 2015 Budget, Operating and Capital. The budget will be presented to the Authority for approval at its meeting scheduled to be held on April 24, 2015. Municipal Approvals Estimates are prepared in the summer and fall of each year for submission to TRCA's municipal funding partners. Staff meets with municipal staff as required by the budget processes and schedules as set out by each participating municipality. Presentations are made to municipal finance staff and the committees and councils of the funding partners as required. In the case of Peel Region, TRCA works closely with staff at Credit Valley and Halton conservation authorities to align budget information and requirements. A similar process occurs with York Region where TRCA works closely with the Lake Simcoe Region Conservation Authority. In Durham Region, TRCA staff works with five conservation authorities to align budgets and financial submissions to meet the Region of Durham requirements. TRCA's submissions to the City of Toronto for capital and operating levy are reviewed with senior Finance and Toronto Water staff. The funding identified in the recommended apportionment of the levy reflects the amounts that the municipal funding partners have approved in their 2015 budgets. Contributions from the City of Toronto and the regional municipalities of Durham, Peel and York have received council approval. The Township of Adjala-Tosorontio and the Town of Mono have been advised of TRCA's levy request. 4

Notice of Meeting As required by regulation, TRCA has provided 30 days written notice to its member municipalities of the date of the meeting at which the Authority will consider the municipal levy. At the April 24, 2015 Authority meeting a recorded vote on the budget recommendations, including adoption of the non-matching municipal levy, is required. The weighted voting procedure prescribed by regulation will be used, if necessary. MNRF Transfer Payments The 2015 provincial transfer payments to conservation authorities, which must be matched with levy, have not been announced. The 2015 operating budget includes a provision for Ministry of Natural Resources and Forestry (MNRF) transfer payments at an amount equal to the funding received in 2014 or $774,000. 2015 Budget Presentation In order to meet the provisions of the Conservation Authorities Act and the regulations made thereunder, it continues to be necessary to distinguish between general levy (operating) and benefitting levy (capital and special projects.) However, due to the unique budgetary requirements of each of the four major participating municipalities the distinction between operating and capital has been blurred over the years. For this reason the presentation adopted in the 2015 budget continues to focus on the nine service areas of the TRCA business plan, regardless of the underlying nature of the funding. As was the case in 2014, the budget presentation is aligned with the financial statement presentation (excluding for the impacts of tangible capital assets.) Future iterations of the budget document will exclude tangible capital asset (TCA) expenditures, but will include amortization of TCA, in line with the audited financial statement disclosure. Further, during the compilation of the 2015 budget staff became aware of certain adjustments in presentation required to better reflect the work contained in each service area. Consequently, the 2014 budget and actuals presentation has been modified to conform to the presentation used for 2015. Operating Budget - Overview of Key Issues Salary/Wage Guideline In October 2014 the Authority adopted a staff recommendation for a wage increase of 2%, effective April 5, 2015. TRCA salary and wage adjustments over the last five years, as outlined below, have averaged 1.8% per year, on a simple average basis. 2015-2% 2014-2% 2013-2% 2012-3% 2011-0% 5

Staffing Levels and Costs The full time equivalents (FTEs) included in the operating budget are projected to be 422.3 for 2015, as compared to 409.4 for 2014. Additional positions in the 2015 budget include: web site developer, senior analyst, deputy CFO, payroll clerk, risk advisor, GIS technicians and three accommodations. Wage and benefit costs within the operating budget amount to $32.5 million or 76% of the gross expenditures, representing an increase of about $1.360 million over 2014 budget. This amount includes the 2% cost of living adjustment noted above as well as above average increases in the cost of the TRCA employee benefit program. Please refer tot he summary of page 8 of the budget document. Operating Expenditures/Revenues The 2015 gross operating expenditure budget is $43.0 million, an increase of $1.4 million or 3.3% over the 2014 budget. The increase in expenditures will be financed by additional general levy of $434,000 (3.4% increase) and project recoveries in the amount of $971,000. The 2015 revenue projections reflect the closing of the water park at Claireville Conservation Area as the park undergoes major renovations in preparation for a 2016 reopening under new management. Project recoveries continue to grow with the amount of project and contract work TRCA undertakes. Project recoveries represent an overhead charge against projects and special programs to help offset the cost of corporate services. The 2015 budget includes a reserve contribution of $550,000 that will be used to average out the costs of the leased head office at space in Vaughan during the term of the lease which expires in 2021. Municipal Funding Arrangements Each of TRCA's participating municipalities has its own unique budget requirements and annual budgetary pressures. TRCA has met each of the individual participating municipality s requirements within the context of the Conservation Authorities Act. In recent years, TRCA has changed the funding "formula" to achieve greater flexibility in meeting individual municipal partner funding guidelines. To this end, the 2015 operating levy includes a component, totalling $359,200 (2014 - $334,000) referred to as "Non-CVA Levy". Under the provisions of the Act, TRCA makes a general levy against all of its participating municipalities to fund its general operating requirements. With regard to the portion of the levy that is for "administration costs" as defined in the Act, TRCA must use CVA as the basis of apportionment. With respect to the balance of the general levy which is raised for "maintenance costs" a conservation authority may apportion benefit using another allocation method that is approved in adopting the budget. In essence, the non-cva levy adjusts the amount of the general levy that relates to maintenance costs that would otherwise be apportioned using CVA as the basis and allows TRCA to meet the unique funding guidelines of each participating municipality. 6

The non-cva levy apportionment has been allocated to the municipalities as follows: Municipality 2015 2014 Durham $62,200 $55,900 Peel $169,900 $178,200 Toronto - - York 127,100 $99,900 Mono - - Adjala-Tosorontio - - Total $359,200 $334,000 After giving consideration to all of the factors that affect the general municipal levy, including tax adjustments, year over year shifts in CVA and individual municipal targets, TRCA has achieved total municipal levy funding in the amount of $13,285,000 representing an average increase over 2014 of 3.4%. The general levy has been allocated to the participating municipalities as follows: Municipality Tax Adjustment 2015 General Levy Change over 2014 Durham $120,750 $535,450 2.7% Peel $105,000 $1,685,000 3.0% Toronto $300 $8,054,000 2.5% York $227,950 $3,008,000 6.2% Mono $700 $1,700 47.1% Adjala-Tosorontio - $850-35.8% Total $454,700 $13,285,000 3.4% Property Taxes on Conservation Lands TRCA is required to pay property taxes on its lands except where TRCA has received an exemption or partial exemption under the Conservation Land Tax Incentive Program (CLTIP). In the City of Toronto, park and conservation lands are exempt from property taxation because the City exercises its rights under the City of Toronto Act to exempt park land from taxes. In the regions of Peel, York and Durham, the Town of Mono and the Township of Adjala-Tosorontio, property taxes are paid on conservation lands not included under CLTIP. In fairness to the City of Toronto which grants a tax exemption, TRCA has long had a practice of allocating the cost of property taxes to the participating municipality where the taxes originate. This is reflected as an adjustment to the apportionment of the general levy. An exception to this practice is provided for property taxes paid on rental properties, where the cost of taxes is recovered from rent. In 2015, the Region of York has been asked to contribute an extra $61,000 to cover the cost of taxes for partial year at the interim head office at 101 Exchange Way in Vaughan. Capital Budget Summary The 2015 capital budget is set at $78.9 million, approximately $4 million lower than the 2014 budget but $17.1 million higher than the 2014 YTD actual capital expenditures. Municipal funding will pay for $41.8 million of the capital program, of which $35.9 will be raised in 2015 and the balance ($13.1 million) is on hand as carried forward levy from previous years. Funding from other sources amounts to $37.7 million. 7

Commensurate with the growth in capital spending is the associated FTE count. The 2015 FTE estimate is 273.6, as compared to 266.1 in 2014. Capital expenditures can vary significantly from year to year as funding is made available. A summary of the 2015 capital program appears at pages 11 to 16 of the attached budget document. The cost of providing 60,000 square feet of head office space at 101 Exchange Avenue in Va ughan is estimated at $3.1 million, including the cost of a new telephone system as well as furniture and relocation costs. An allocation from reserves of $2.5 million is included in the 2015 capital budget. Capital projects are usually funded by the municipal partners on a benefitting municipality basis. That is, with few exceptions, capital projects funded by a municipality are undertaken within that municipality. These include: erosion control projects (Peel, Toronto and York); Living City Action Plan program (Toronto); waterfront development (Toronto and Durham); natural heritage regeneration projects (Peel and York); regional watershed monitoring; Black Creek Pioneer Village restoration program (Toronto); flood control works and floodplain mapping; watershed management projects; Peel Region Climate Change project; conservation land care (Peel and York). Some capital programs are generally benefitting. These include: information technology - levy based on CVA, used to fund common capital IT needs across the organization; major facilities retrofit - levy based on CVA, used for major capital expenditures for buildings and accommodation. Certain capital programs are uniquely funded: land acquisition - major acquisitions leverage funding available from regions of Peel, York and Durham, City of Toronto, local municipalities, Oak Ridges Moraine Foundation, The Living City Foundation and other sources; the source water protection program is funded entirely by the Province of Ontario; Toronto Waterfront Revitalization Corporation (TWRC) projects - funded directly by TWRC through delivery agreements, including Port Union, Mimico and Lower Don River; Humber Bay Shores (Etobicoke Motel Strip) - legacy project for which the City of Toronto and Province of Ontario have continuing commitment to finance the final costs of the expropriation process; groundwater strategies and management - costs shared by Peel, York, Durham and the City of Toronto. 8

Special Project Funding: TRCA works with its municipal partners to undertake special projects wherein TRCA has significant, specialized expertise. These special projects include erosion work, construction of trails, bridges and wetlands, and tree planting. This funding varies from year to year and is completely separate from the municipal operating and capital levy funding. Summary The 2014 audited financial statements will be available at the June meeting of the Budget/Audit Advisory Board. While there may still be a need to process a few minor adjustments to the year end results, 2014 results indicate surplus within the operating accounts of approximately $2 million. In the capital accounts, due to costs which were incurred in 2013 (to be recovered from approved funding in 2014), the accounts will show a deficit of about $0.8 million. The 2014 capital budget projects a surplus of $.94 million to offset the extra costs incurred in 2013. These projects are noted in the 2014 Year End Financial Progress Report, a separate report on this agenda. DETAILS OF WORK TO BE DONE At the Budget/Audit Advisory Board meeting, staff will make a presentation summarizing the 2015 operating and capital budgets. Report prepared by: Rocco Sgambelluri, 416 661-6600 extension 5232 Emails: rsgambelluri@trca.on.ca For Information contact: Rocco Sgambelluri Emails: rsgambelluri@trca.on.ca Date: April 1, 2015 Attachments: 1 9

Attachment 1 2015 BUDGET OPERATING AND CAPITAL 10

Table of Contents Section 1 Operating and Capital Budget 2015 Operating Budget Revenue Summary 3 2015 Operating Budget Expenditure Summary 4 2015 Capital Budget Revenue Summary 6 2015 Capital Budget Expenditure Summary 7 Section 2 Municipal Levy Allocation Apportionment of 2015 General Levy 8 2015 Basis of Levy Apportionment 9 2015 Levy Apportionment 10 Total 2015 Capital Levy By Service Area 11 Full Time Equivalents 12 Section 3 Operating and Capital Budget by Service Area 2015 Operating and Capital Budget Revenue Summary 13 2015 Operating and Capital Budget Expenditure Summary 14 2015 Operating and Capital Budget Watershed Studies and Strategies 16 2015 Operating and Capital Budget Water Risk Management 19 2015 Operating and Capital Budget Regional Biodiversity 22 2015 Operating and Capital Budget Land Securement and Management 26 2015 Operating and Capital Budget Tourism and Recreation 29 2015 Operating and Capital Budget Planning and Development Review 33 2015 Operating and Capital Budget Education and Outreach 36 2015 Operating and Capital Budget Sustainable Communities 39 2015 Operating and Capital Budget Corporate Services 42 11

Section 1 TRCA Operating and Capital Budget 12

Toronto and Region Conservation Authority 3 2015 Budget 2015 Operating Budget - Revenue Summary Revised $ Change % Change 2015 2014 2014 over 2014 over 2014 Budget Budget Year to date Budget Budget Revenue Municipal Operating levies 13,285,000 12,851,000 12,850,637 434,000 3.4% Capital levies 348,000 349,000 348,000 (1,000) -0.3% Other 1,236,000 1,284,000 1,004,410 (48,000) -3.7% Government Grants Provincial 1,835,000 1,878,000 1,908,645 (43,000) -2.3% Federal 183,000 14,000 590,691 169,000 1207.1% Other - - - - 0.0% User fees, sales and admissions 17,563,000 17,264,000 16,931,437 299,000 1.7% Contract services Municipal 1,065,000 869,000 1,228,778 196,000 22.6% Compensation agreements - - - - 0.0% Corporate and other 216,000 121,000 291,852 95,000 78.5% Rent and property interests 2,331,000 2,670,000 2,826,507 (339,000) -12.7% Fundraising Donations 28,000 266,000 9,735 (238,000) -89.5% The Living City Foundation 1,041,000 1,053,000 911,613 (12,000) -1.1% Investment income 600,000 540,000 570,343 60,000 11.1% Reserves 106,000 315,000 740,054 (209,000) -66.3% Sundry 82,000 33,000 326,954 49,000 Total Revenue 39,919,000 39,507,000 40,539,656 412,000 1.0% 13

Toronto and Region Conservation Authority 4 2015 Budget 2015 Operating Budget - Expenditure Summary Expenditures Revised $ Change % Change 2015 2014 2014 over 2014 over 2014 Budget Budget Year to date Budget Budget Watershed Studies and Strategies Watershed and Waterfront Plans 1,918,000 2,107,000 1,823,773 (189,000) -9.0% Climate and Extreme Weather Impacts 95,000 92,000 94,600 3,000 3.3% 2,013,000 2,199,000 1,918,373 (186,000) -8.5% Water Risk Management Technical Services - Water Risk 29,000 20,000 28,438 9,000 45.0% Erosion Management - - - - 0.0% Flood Management 668,000 692,000 652,312 (24,000) -3.5% 697,000 712,000 680,750 (15,000) -2.1% Regional Biodiversity Biodiversity Monitoring 3,000-1,832 3,000 0.0% Ecosystem Management Research and Directions - 233,000 58,812 (233,000) -100.0% Forest Management 147,000 146,000 107,146 1,000 0.7% Restoration and Regeneration 901,000 678,000 956,476 223,000 32.9% 1,051,000 1,057,000 1,124,266 (6,000) -0.6% Land Securement and Management Land Securement 99,000 91,000 90,242 8,000 8.8% Land Management 1,217,000 1,296,000 1,371,244 (79,000) -6.1% Rental Properties 1,980,000 2,081,000 2,147,660 (101,000) -4.9% 3,296,000 3,468,000 3,609,146 (172,000) -5.0% Tourism and Recreation Conservation Parks 5,202,000 5,121,000 5,369,834 81,000 1.6% Trails 25,000 25,000 64,961-0.0% Bathurst Glen 1,239,000 1,269,000 1,152,293 (30,000) -2.4% Black Creek Pioneer Village 3,775,000 3,743,000 3,486,719 32,000 0.9% Public Use Infrastructure 230,000 25,000 1,618 205,000 820.0% Events and Festivals 2,460,000 2,188,000 2,479,463 272,000 12.4% 12,931,000 12,371,000 12,554,888 560,000 4.5% Planning and Development Review Development Planning and Regulation Permitting 4,137,000 3,969,000 3,719,142 168,000 4.2% Environmental Assessment Planning and Permitting 3,183,000 2,903,000 2,932,595 280,000 9.6% Policy Development and Review 189,000 153,000 167,136 36,000 23.5% 7,509,000 7,025,000 6,818,873 484,000 6.9% Education and Outreach Educational Infrastructure 66,000 72,000 21,098 (6,000) -8.3% School Programs 4,441,000 4,273,000 4,205,322 168,000 3.9% Professional Training and Development 881,000 992,000 953,704 (111,000) -11.2% Family Programs 59,000 23,000 55,288 36,000 156.5% 5,447,000 5,360,000 5,235,412 87,000 1.6% Sustainable Communities Community Engagement 52,000-156,840 52,000 0.0% 52,000-156,840 52,000 0.0% 14

Revised $ Change % Change 2015 2014 2014 over 2014 over 2014 Budget Budget Year to date Budget Budget 5 Corporate Services Financial Management 1,957,000 1,577,000 1,653,687 380,000 24.1% Corporate Management and Governance 1,649,000 1,528,000 1,522,627 121,000 7.9% Human Resources 762,000 788,000 841,149 (26,000) -3.3% Communications 1,615,000 1,431,000 1,387,955 184,000 12.9% Information Infrastructure and Management 1,798,000 1,675,000 1,669,115 123,000 7.3% Vehicles and Equipment 40,000 30,000 434,162 10,000 33.3% Office Services 2,138,000 2,349,000 2,155,179 (211,000) -9.0% 9,959,000 9,378,000 9,663,874 581,000 6.2% Total Expenditures 42,955,000 41,570,000 41,762,422 1,385,000 3.3% Project Recoveries (3,034,000) (2,063,000) (2,952,760) (971,000) 47.1% Total Expenditures - Net 39,921,000 39,507,000 38,809,662 414,000 1.0% Net Budget - - (1,729,993) - 0.0% 15

Toronto and Region Conservation Authority 6 2015 Budget 2015 Capital Budget - Revenue Summary Revised $ Change % Change 2015 2014 2014 over 2014 over 2014 Budget Budget Year to date Budget Budget Revenue Municipal Operating levies - - - - 0.0% Capital levies 42,343,000 48,667,000 35,740,047 (6,324,000) -13.0% Other 3,297,000 2,537,000 626,100 760,000 30.0% Government Grants Provincial 1,737,000 1,768,000 2,258,383 (31,000) -1.8% Federal 1,094,000 1,466,000 1,761,949 (372,000) -25.4% Other - - - - 0.0% User fees, sales and admissions 869,000 837,000 742,399 32,000 3.8% Contract services Municipal 18,310,000 19,477,000 16,405,324 (1,167,000) -6.0% Compensation agreements - - - - 0.0% Corporate and other 2,031,000 2,262,000 1,245,821 (231,000) -10.2% Rent and property interests 1,300,000 498,000 958,300 802,000 161.0% Fundraising Donations 2,271,000 3,180,000 649,537 (909,000) -28.6% Investment income - - 20,901-0.0% Sundry 2,158,000 2,236,000 1,114,033 (78,000) Total Revenue 79,117,000 83,614,000 62,485,014 (4,497,000) -5.4% 16

Toronto and Region Conservation Authority 7 2015 Budget 2015 Capital Budget - Expediture Summary Expenditures Revised $ Change % Change 2015 2014 2014 over 2014 over 2014 Budget Budget Year to date Budget Budget Watershed Studies and Strategies Watershed and Waterfront Plans 1,506,000 1,657,000 1,309,562 (151,000) -9.1% Report Cards 255,000 70,000 32,684 185,000 264.3% Climate and Extreme Weather Impacts 779,000 664,000 638,829 115,000 17.3% 2,540,000 2,391,000 1,981,075 149,000 6.2% Water Risk Management Technical Services - Water Risk 6,288,000 3,432,000 3,604,843 2,856,000 83.2% Erosion Management 16,869,000 14,084,000 11,940,385 2,785,000 19.8% Flood Management 3,504,000 3,704,000 2,421,435 (200,000) -5.4% 26,661,000 21,220,000 17,966,663 5,441,000 25.6% Regional Biodiversity Biodiversity Monitoring 1,590,000 1,826,000 1,675,981 (236,000) -12.9% Ecosystem Management Research and Directions 866,000 977,000 884,757 (111,000) -11.4% Forest Management 1,127,000 854,000 580,106 273,000 32.0% Restoration and Regeneration 10,496,000 11,373,000 8,022,659 (877,000) -7.7% 14,079,000 15,030,000 11,163,503 (951,000) -6.3% Land Securement and Management Land Securement 3,407,000 5,248,000 1,453,972 (1,841,000) -35.1% Land Management 2,879,000 3,153,000 2,210,252 (274,000) -8.7% Rental Properties - 563,000 - (563,000) -100.0% 6,286,000 8,964,000 3,664,224 (2,678,000) -29.9% Tourism and Recreation Waterfront Parks 3,604,000 9,692,000 6,874,154 (6,088,000) -62.8% Conservation Parks - 791,000 728,955 (791,000) -100.0% Trails 4,070,000 3,034,000 2,421,902 1,036,000 34.1% Black Creek Pioneer Village - 3,000 280,047 (3,000) -100.0% Public Use Infrastructure 2,006,000 3,741,000 2,461,345 (1,735,000) -46.4% Events and Festivals - - 88-0.0% 9,680,000 17,261,000 12,766,491 (7,581,000) -43.9% Planning and Development Review Environmental Assessment Planning and Permitting - - 655-0.0% Policy Development and Review 632,000 593,000 476,503 39,000 6.6% 632,000 593,000 477,158 39,000 6.6% Education and Outreach Educational Infrastructure 4,509,000 5,894,000 4,559,392 (1,385,000) -23.5% School Programs 1,142,000 1,036,000 880,520 106,000 10.2% Professional Training and Development 878,000 802,000 780,115 76,000 9.5% 6,529,000 7,732,000 6,220,027 (1,203,000) -15.6% Sustainable Communities Living City Transition Program 4,805,000 4,594,000 4,104,646 211,000 4.6% Community Engagement 2,465,000 2,524,000 1,628,877 (59,000) -2.3% 7,270,000 7,118,000 5,733,523 152,000 2.1% Corporate Services Human Resources 42,000-6,885 42,000 0.0% Information Infrastructure and Management 698,000 821,000 799,676 (123,000) -15.0% Project Recoveries - 5,000 (19,029) (5,000) -100.0% Office Services 4,003,000 1,532,000 1,128,553 2,471,000 161.3% 4,743,000 2,358,000 1,916,085 2,385,000 101.1% Total Expenditures 78,420,000 82,667,000 61,888,749 (4,247,000) -5.1% Net Budget (698,000) (944,000) (596,268) 246,000-26.1% 17

Section 2 Municipal Levy Allocation 18

Toronto and Region Conservation Authority 8 2015 Budget Apportionment of 2015 General Levy 2015 General Levy 2015 2014 Matching Matching Tax Non-CVA General Operating Change Over 2014 Levy Non-Levy Adjustment Levy Levy Levy $ $ $ $ $ % ADJALA-TOSORONTIO 53 797 - - 850 1,323 (473) -35.8% DURHAM 21,877 330,623 120,750 62,200 535,450 521,287 14,163 2.7% TORONTO 499,843 7,553,857 300-8,054,000 7,858,337 195,663 2.5% MONO 61 939 700-1,700 1,156 544 47.1% PEEL 87,514 1,322,586 105,000 169,900 1,685,000 1,635,969 49,031 3.0% YORK 164,652 2,488,298 227,950 127,100 3,008,000 2,832,928 175,072 6.2% 774,000 11,697,100 454,700 359,200 13,285,000 12,851,000 434,000 3.4% 19

Toronto and Region Conservation Authority 9 2015 Budget 2015 Basis of Levy Apportionment (Based on 2014 Modified Current Value Assessment Data) Municipality Current Value Assessment $(000's) % Of Municipality in Authority Current Value Assessment in Watershed $(000's) Total Population Population in Authority Township of Adjala-Tosorontio 1,815,190 4 72,608 9,644 386 Durham, Regional Municipality of 36,670,132 * 30,211,749 199,023 165,862 City of Toronto 690,257,654 100 690,257,654 2,142,038 2,142,038 Town of Mono 1,694,509 5 84,726 6,914 346 Peel, Regional Municipality of 275,211,716 * 120,853,305 1,039,636 473,229 York, Regional Municipality of 248,908,626 * 227,376,886 749,320 675,622 1,254,557,827 1,068,856,927 4,146,575 3,457,483 Analysis of Regional Municipalities* Durham, Regional Municipality of Ajax, Town of 16,106,451 86 13,851,548 96,478 82,971 Pickering, Town of 16,385,660 95 15,566,378 83,430 79,259 Uxbridge Township 4,178,021 19 793,824 19,115 3,632 36,670,132 30,211,749 199,023 165,862 Peel, Regional Municipality of Brampton, City 88,839,891 63 55,969,131 393,660 248,006 Mississauga, City of 171,001,498 33 56,430,494 591,197 195,095 Caledon, Town of 15,370,327 55 8,453,680 54,779 30,128 275,211,716 120,853,305 1,039,636 473,229 York, Regional Municipality of Aurora, Town of 12,547,919 4 501,917 45,105 1,804 Markham, Town of 79,219,325 100 79,219,325 249,877 249,877 Richmond Hill, Town of 47,962,317 99 47,482,694 152,455 150,930 Vaughan, Town of 93,156,359 100 93,156,359 250,582 250,582 Whitchurch-Stouffville, Town of 9,681,342 43 4,162,977 32,810 14,108 King Township 6,341,365 45 2,853,614 18,491 8,321 248,908,626 227,376,886 749,320 675,622 *As provided by the Ministry of Natural Resources and Forestry 20

Toronto and Region Conservation Authority 10 2015 Budget 2015 Levy Apportionment Municipality Modifed Current Value Assessment 2015 General Levy Factor 2014 General Levy Factor $(000's) Adjala-Tosorontio 72,608 0.0068% 0.0068% Durham, Regional Municipality of Ajax 13,851,548 Pickering 15,566,378 Uxbridge 793,824 30,211,749 2.8265% 2.7856% City of Toronto 690,257,654 64.5791% 64.8781% Town of Mono 84,726 0.0079% 0.0079% Peel, Regional Municipality of Brampton 55,969,131 Mississauga 56,430,494 Caledon 8,453,680 120,853,305 11.3068% 11.2266% York, Regional Municipality of Aurora 501,917 Markham 79,219,325 Richmond 47,482,694 Vaughan 93,156,359 Whitchurch - Stouffville 4,162,977 King 2,853,614 227,376,886 21.2729% 21.0950% 1,068,856,927 100.0000% 100.0000% 21

Toronto and Region Conservation Authority 11 2015 Budget Total 2015 Capital Levy by Service Area Service Area Peel Toronto York Durham Adjala Mono Total by Service Area Watershed Studies and Strategies Water Risk Management Regional Biodiversity Land Securement and Management Tourism and Recreation Planning and Development Review Education and Outreach Sustainable Communities Corporate Services Total 2015 Capital Levy 575 240 35 50 - - 900 2015 Capital Levy 2,309 8,715 1,901 342 - - 13,267 2015 Capital Levy 3,805 2,328 965 267 - - 7,365 2015 Capital Levy 1,272 117 411 5 - - 1,805 2015 Capital Levy 1,347 788-129 - - 2,264 2015 Capital Levy 190 151 156 60 - - 557 2015 Capital Levy 3,253 204 640 - - - 4,097 2015 Capital Levy 2,438 802 500 64 - - 3,804 2015 Capital Levy 163 724 290 40 - - 1,217 2015 Capital Levy 15,352 14,069 4,898 957 - - 35,276 Carryforward 3,408 2,800 649 210 7,067 Total by Municipality 18,760 16,869 5,547 1,167 - - 42,343 22

Toronto and Region Conservation Authority 12 2015 Budget 2015 Full-time Equivalent Employees (FTEs) Operating Full Time Non-Full Time Total Watershed Studies and Strategies 15.4 0.1 15.5 Water Risk Management 4.7-4.7 Regional Biodiversity 11.5 3.3 14.8 Land Securement and Management 13.7 10.0 23.6 Tourism and Recreation 49.6 102.7 152.3 Planning and Development Review 65.8 0.5 66.3 Education and Outreach 41.7 18.4 60.1 Sustainable Communities 3.7 0.9 4.6 Corporate Services 76.9 3.5 80.4 Operating Total 282.9 139.3 422.3 Capital Watershed Studies and Strategies 8.4 0.7 9.1 Water Risk Management 54.0 15.0 68.9 Regional Biodiversity 71.3 27.2 98.5 Land Securement and Management 12.9 1.3 14.1 Tourism and Recreation 17.1 1.9 19.0 Planning and Development Review 3.4-3.4 Education and Outreach 13.2 1.6 14.8 Sustainable Communities 43.5 1.9 45.3 Corporate Services - 0.5 0.5 Capital Total 223.6 50.0 273.6 2015 Total FTEs 506.5 189.3 695.8 2014 FTEs - Operating 280.9 128.5 409.4 2014 FTEs - Capital 223.8 42.3 266.1 2014 Total FTEs 504.7 170.8 675.5 23

Section 3 Operating and Capital Budget by Service Area 24

Toronto and Region Conservation Authority 13 2015 Budget 2015 Operating and Capital Budget - Revenue Summary Revised $ Change % Change 2015 2014 2014 over 2014 over 2014 Budget Budget Year to date Budget Budget Revenue Municipal Operating levies 13,285,000 12,851,000 12,850,637 434,000 3.4% Capital levies 42,691,000 49,016,000 36,088,047 (6,325,000) -12.9% Other 4,533,000 3,821,000 1,630,510 712,000 18.6% Government Grants Provincial 3,572,000 3,646,000 4,167,028 (74,000) -2.0% Federal 1,277,000 1,480,000 2,352,641 (203,000) -13.7% Other - - - - 0.0% User fees, sales and admissions 18,432,000 18,101,000 17,673,836 331,000 1.8% Contract services Municipal 19,375,000 20,346,000 17,634,102 (971,000) -4.8% Compensation agreements - - - - 0.0% Corporate and other 2,247,000 2,383,000 1,537,674 (136,000) -5.7% Rent and property interests 3,631,000 3,168,000 3,784,807 463,000 14.6% Fundraising Donations 2,299,000 3,446,000 659,272 (1,147,000) -33.3% The Living City Foundation 2,004,000 1,424,000 1,808,070 580,000 40.7% Investment income 600,000 540,000 591,244 60,000 11.1% Reserves 2,850,000 630,000 805,817 2,220,000 352.4% Sundry 2,240,000 2,269,000 1,440,988 (29,000) Total Revenue 119,036,000 123,121,000 103,024,673 (4,085,000) -3.3% 25

Toronto and Region Conservation Authority 14 2015 Budget 2015 Operating and Capital Budget - Expenditure Summary Expenditures Revised $ Change % Change 2015 2014 2014 over 2014 over 2014 Budget Budget Year to date Budget Budget Watershed Studies and Strategies Watershed and Waterfront Plans 3,424,000 3,764,000 3,133,334 (340,000) -9.0% Report Cards 255,000 70,000 32,684 185,000 264.3% Climate and Extreme Weather Impacts 874,000 757,000 733,429 117,000 15.5% 4,553,000 4,591,000 3,899,447 (38,000) -0.8% Water Risk Management Technical Services - Water Risk 6,317,000 3,452,000 3,633,281 2,865,000 83.0% Erosion Management 16,869,000 14,084,000 11,940,385 2,785,000 19.8% Flood Management 4,172,000 4,396,000 3,073,747 (224,000) -5.1% 27,358,000 21,932,000 18,647,413 5,426,000 24.7% Regional Biodiversity Biodiversity Monitoring 1,593,000 1,826,000 1,677,813 (233,000) -12.8% Ecosystem Management Research and Directions 866,000 1,210,000 943,569 (344,000) -28.4% Forest Management 1,274,000 1,000,000 687,252 274,000 27.4% Restoration and Regeneration 11,397,000 12,051,000 8,979,134 (654,000) -5.4% 15,130,000 16,087,000 12,287,768 (957,000) -5.9% Land Securement and Management Land Securement 3,506,000 5,339,000 1,544,214 (1,833,000) -34.3% Land Management 4,096,000 4,449,000 3,581,496 (353,000) -7.9% Rental Properties 1,980,000 2,644,000 2,147,660 (664,000) -25.1% 9,582,000 12,432,000 7,273,370 (2,850,000) -22.9% Tourism and Recreation Waterfront Parks 3,604,000 9,692,000 6,874,154 (6,088,000) -62.8% Conservation Parks 5,202,000 5,911,000 6,098,790 (709,000) -12.0% Trails 4,095,000 3,059,000 2,486,863 1,036,000 33.9% Bathurst Glen 1,239,000 1,269,000 1,152,293 (30,000) -2.4% Black Creek Pioneer Village 3,775,000 3,746,000 3,766,766 29,000 0.8% Public Use Infrastructure 2,236,000 3,766,000 2,462,963 (1,530,000) -40.6% Events and Festivals 2,460,000 2,188,000 2,479,551 272,000 12.4% 22,611,000 29,631,000 25,321,380 (7,020,000) -23.7% Planning and Development Review Development Planning and Regulation Permitting 4,137,000 3,969,000 3,719,142 168,000 4.2% Environmental Assessment Planning and Permitting 3,183,000 2,903,000 2,933,250 280,000 9.6% Policy Development and Review 821,000 747,000 643,638 74,000 9.9% 8,141,000 7,619,000 7,296,030 522,000 6.9% 26

Revised $ Change % Change Education and Outreach 15 Educational Infrastructure 4,575,000 5,966,000 4,580,490 (1,391,000) -23.3% School Programs 5,583,000 5,309,000 5,085,842 274,000 5.2% Professional Training and Development 1,759,000 1,794,000 1,733,818 (35,000) -2.0% Family Programs 59,000 23,000 55,288 36,000 156.5% 11,976,000 13,092,000 11,455,438 (1,116,000) -8.5% Sustainable Communities Living City Transition Program 4,805,000 4,594,000 4,104,646 211,000 4.6% Community Engagement 2,517,000 2,524,000 1,785,717 (7,000) -0.3% 7,322,000 7,118,000 5,890,363 204,000 2.9% Corporate Services Financial Management 1,957,000 1,577,000 1,653,687 380,000 24.1% Corporate Management and Governance 1,649,000 1,528,000 1,522,627 121,000 7.9% Human Resources 804,000 788,000 848,034 16,000 2.0% Communications 1,615,000 1,431,000 1,387,955 184,000 12.9% Information Infrastructure and Management 2,496,000 2,496,000 2,468,791-0.0% Project Recoveries (3,034,000) (2,058,000) (2,971,789) (976,000) 47.4% Vehicles and Equipment 40,000 30,000 434,162 10,000 33.3% Office Services 6,141,000 3,880,000 3,283,732 2,261,000 58.3% 11,668,000 9,672,000 8,627,199 1,996,000 20.6% Total Expenditures 118,341,000 122,174,000 100,698,408 (3,833,000) -3.1% - - - - 0.0% Net Budget (698,000) (944,000) (2,326,261) 246,000-26.1% 27

Watershed Studies and Strategies This service area includes studies and strategies that provide comprehensive, integrated watershed policy development and technical direction to TRCA service areas and partner municipalities. Main program areas include reporting on the health of TRCA watersheds and Lake Ontario waterfront, analysis of the impacts of urban growth and climate change effects, and the development of strategies to maintain and improve watershed and waterfront health. Watershed and Waterfront Plans The Watershed and Waterfront Plans program develops science-based strategies that inform watershed management activities and municipal planning. Watershed plans assess the existing conditions of a watershed and recommend management strategies to improve the resource conditions. Management strategies guide TRCA s advice to municipalities on how urban development should proceed such that the watershed environmental assets are protected and enhanced. Watershed plans must be revised periodically to conform with and address new provincial policy direction and municipal official plan updates. Report Cards Report cards communicate environmental conditions within TRCA's watersheds. Developed at both the regional and watershed scale, report cards are based on a set of indicators that describe the status of watershed health and sustainability. Climate and Extreme Weather Impacts The Climate and Extreme Weather Impacts program undertakes studies with the goal of increasing the resilience of TRCA watersheds, natural systems, and municipal infrastructure to extreme weather and a changing climate. Scope of work includes obtaining the best knowledge of current and future patterns of weather and climate, understanding potential impacts, and recommend programs to respond and adapt to changing conditions. 28

Watershed and Waterfront Plans Watershed Plan Updates and Follow Up Integrated Shoreline Management Plans Report Cards Living City Report Card Watershed Report Cards Climate and Extreme Weather Impacts Research & Adaptation Program Extreme Weather Risks & Resilience Planning 2014 marked the Humber River s 15 th anniversary of designation as a Heritage River through the Canadian Heritage River System Harbourfront Centre opened its second exhibit with TRCA and Menkes Developments, entitled NO FLAT CITY, Toronto s In Comparable Terrain. Six artists explore the landscapes of the greater Toronto region and focus on the distinctive land formations and geography they encounter. People and their stories were a prime focus of the artist s experience in the renown ravines and valleys of Toronto, and within the landscapes of the Lake Iroquois Shoreline, Oak Ridges Moraine and the Niagara Escarpment. Hosted over 200 researchers and practitioners at our annual symposium held at Western University, including showcasing 18 different student poster projects Completed a new five-year strategic plan for the Ontario Climate Consortium (OCC), forming three program areas: Climate Information; Climate Impacts & Adaptation; and Knowledge Mobilization 29

Toronto and Region Conservation Authority 18 2015 Budget - Watershed Studies and Strategies 2015 Budget Operating and Capital - Watershed Studies and Strategies Revised $ Change % Change 2015 2014 2014 over 2014 over 2014 Budget Budget Year to date Budget Budget Revenue Municipal Operating levies - - - - 0.0% Capital levies 1,453,000 1,580,000 1,064,092 (127,000) -8.0% Other - 28,000 27,829 (28,000) -100.0% Government Grants Provincial 549,000 330,000 599,983 219,000 66.4% Federal 307,000 299,000 340,484 8,000 2.7% Other - - - - 0.0% User fees, sales and admissions 11,000 2,000 1,791 9,000 450.0% Contract services Municipal 316,000-21,480 316,000 0.0% Compensation agreements - - - - 0.0% Corporate and other 157,000 255,000 152,887 (98,000) -38.4% The Living City Foundation 93,000 121,000 136,827 (28,000) -23.1% Investment income - - - - 0.0% Reserves - - - - 0.0% Sundry - - - - Total Revenue 2,886,000 2,853,000 2,345,373 33,000 1.2% Expenditures Watershed and Waterfront Plans Watershed Plan Updates and Follow-up 2,489,000 2,611,000 2,114,610 (122,000) -4.7% Integrated Shoreline Management Plans 935,000 1,153,000 1,018,725 (218,000) -18.9% 3,424,000 3,764,000 3,133,335 (340,000) -9.0% Report Cards Living City Report Card 255,000 70,000 32,684 185,000 264.3% 255,000 70,000 32,684 185,000 264.3% Climate and Extreme Weather Impacts Research and Adaption Program 690,000 527,000 553,854 163,000 30.9% Extreme Weather Risks and Resilience Planning 184,000 230,000 179,575 (46,000) -20.0% 874,000 757,000 733,429 117,000 15.5% Total Expenditures 4,553,000 4,591,000 3,899,448 (38,000) -0.8% Net Budget (1,667,000) (1,738,000) (1,554,074) 71,000-4.1% 30

Water Risk Management This service area encompasses the strategic management of water resources, based on physical sciences and applied engineering (hydrology, hydraulics, fluvial geomorphology, hydrogeology and environmental science) through an understanding of water s natural processes, features and functions within the urban landscape. Core activities include environmental and hydrometric monitoring and research; developing state of the science technologies for modeling and flood forecasting; hazard management of erosion sites, unstable slopes and flood vulnerable areas. These activities are critical to reducing risk to life and property. The entire hydrologic cycle is included in this service area, from rainfall to runoff to its outlet at Lake Ontario and all of the processes in between. Water Resource Science The Water Resource Science program is focused on the science and engineering of water resource management. Technical services provide an understanding of the current state of the watershed, inform growth management strategies for new communities, support the work of flood management, and promote the implementation of green infrastructure. Water Resource Science also conducts monitoring and develops tools to assist municipalities, developers and landowners in understanding and implementing sustainable water management practices. Proper water management practices are critical for the protection of life and property from flooding as well as the continued health of aquatic and terrestrial habitats. Flood Management The Flood Management program is responsible for producing long term plans to minimize the loss of life and property due to flooding. Management of flood risk is achieved through: operation of a Flood Forecasting and Warning Centre; implementation of flood remediation projects; maintaining and operating flood control infrastructure; operation of specialized gauging networks; and data management. Erosion Management The Erosion Management program protects life and property against the hazards of erosion and slope instability. This program identifies and, on a priority basis, undertakes remediation projects. 31

Water Resource Science Groundwater Strategies Source Water Protection Strategy Regional Monitoring (split between 2 and 3) Hydrology Stormwater Management Flood Plain Mapping 300 250 200 150 100 50 0 Data Request/Sharing 16 14 12 10 8 6 4 2 0 # of Barriers & Online Ponds Decommissioned # Stormwater Management Ponds Dredged 2013 2014 2015 Projected Flood Management Flood Forecasting and Warning Flood Risk Management Flood Infrastructure and Operations 15,000 12,500 10,000 Floodplain Area Managed (Ha) 2014 Flood Management: 17 Watershed Conditions Statements 2 Flood Watches 2 Flood Warnings Flood Management Twitter account had an increase in followers from 169 to 756 Erosion Management Capital Works Hazard Monitoring 7 6 5 4 3 2 1 1200 1000 800 600 400 200 12,000 10,000 8,000 6,000 4,000 2,000 0 Creation/Reclamation of public green space (Ha) 0 River/riverbank stabilization works (lm) 32 Shoreline protected/stabilized (m) 0 Contaminated soils removed (Tonnes)

Toronto and Region Conservation Authority 21 2015 Budget 2015 Budget Operating and Capital - Water Risk Management Revised $ Change % Change 2015 2014 2014 over 2014 over 2014 Budget Budget Year to date Budget Budget Revenue Municipal Operating levies - - - - 0.0% Capital levies 17,183,000 16,305,000 12,192,856 878,000 5.4% Other 31,000 31,000 - - 0.0% Government Grants Provincial 1,244,000 996,000 1,469,332 248,000 24.9% Federal 1,000 1,000 - - 0.0% Other - - - - 0.0% User fees, sales and admissions 29,000 33,000 30,564 (4,000) -12.1% Contract services Municipal 8,300,000 3,884,000 4,593,833 4,416,000 113.7% Compensation agreements - - - - 0.0% Corporate and other 6,000 24,000 3,294 (18,000) -75.0% Rent and property interests - - - - 0.0% Fundraising Donations - - - - 0.0% The Living City Foundation 1,000 - - 1,000 0.0% Investment income - - 9,517-0.0% Reserves - - - - 0.0% Sundry 200,000 200,000 100,000 - Total Revenue 26,995,000 21,474,000 18,399,396 5,521,000 25.7% Expenditures Technical Services - Water Risk Groundwater Strategies 825,000 773,000 726,264 52,000 6.7% Source Water Protection Strategy 909,000 996,000 1,043,995 (87,000) -8.7% Regional Monitoring 645,000 651,000 616,760 (6,000) -0.9% Hydrology 300,000 98,000 126,497 202,000 206.1% Stormwater Management 3,284,000 579,000 744,361 2,705,000 467.2% Flood Plain Mapping 354,000 355,000 375,405 (1,000) -0.3% 6,317,000 3,452,000 3,633,282 2,865,000 83.0% Erosion Management Capital Works 14,721,000 11,632,000 11,312,359 3,089,000 26.6% Hazard Monitoring 2,148,000 2,452,000 628,026 (304,000) -12.4% 16,869,000 14,084,000 11,940,385 2,785,000 19.8% Flood Management Flood Forecasting and Warning 337,000 360,000 337,557 (23,000) -6.4% Flood Risk Management 2,803,000 2,976,000 1,059,202 (173,000) -5.8% Flood Infrastructure and Operations 1,032,000 1,060,000 1,676,988 (28,000) -2.6% 4,172,000 4,396,000 3,073,747 (224,000) -5.1% Total Expenditures 27,358,000 21,932,000 18,647,414 5,426,000 24.7% Net Budget (363,000) (458,000) (248,017) 95,000-20.7% 33

Regional Biodiversity This service area includes programs, projects and activities that together create a comprehensive and integrated approach to regional biodiversity and ecosystem management. Main activities include monitoring of ecological conditions and ecosystem trends, ecosystem planning and research, habitat restoration and regeneration, and management of existing regional biodiversity. The result of this work demonstrates the benefit biodiversity provides to community and human well-being. Ecosystem Management Research and Directions Ecosystem Management Research and Directions include initiatives to develop, communicate and regularly update jurisdiction-wide ecosystem management strategies. These strategies guide actions including planning and development review, ecological restoration, land acquisition, and remediation. Biodiversity Monitoring Biodiversity Monitoring program assesses catalogues and reports on the condition and trends of terrestrial and aquatic biodiversity throughout TRCA jurisdiction. These data contribute to the understanding and conservation of flora and fauna species and communities, the success of restoration and management activities, as well as the understanding of invasive species prevalence and trends. Data analysis further serves to guide and support TRCA and partner municipality activities. Restoration and Regeneration Restoration and Regeneration includes a variety of programs and projects that restore physical habitat and improve ecosystem health and habitat function. Forest Management Forest Management programs and projects are related to the establishment and maintenance of healthy, vigorous and diverse forest cover and associated habitat. 34

Ecosystem Management Research and Directions Aquatic System Priority Planning Restoration Opportunities Bank Terrestrial (and Integrated) Ecosystem Management Compensation Restoration Biodiversity Monitoring Regional Monitoring Activity Based Monitoring Terrestrial Inventory and Assessment 3,000 2,500 2,000 1,500 1,000 500 Groundwater, Surface Water Quality, and Fish Community monitoring sites Terrestrial inventory and assessment area (Ha) 2013 2014 2015 Projected Restoration and Regeneration Watershed Restoration Shoreline Restoration Wetlands Riparian and Flood Plain Restoration Natural Channel and Stream Restoration Natural Channel Design Terrestrial Planting Wildlife Habitat Management Inland and Lakefill Soil Management Private Land Stewardship Planning Propagation and Sale of Plants 60 50 40 30 20 10 0 Wetland Restoration (Ha) Riparian Restoration (Ha) Terrestrial Restoration (Ha) 6,000 5,000 4,000 3,000 2,000 1,000 - Stream Restored (m) Shoreline Restored (m) Forest Management Forest Management Operations & Planning Invasive Species Management Managed Forest Tax Incentive Planning Hazard Tree Management 320,000 300,000 280,000 260,000 240,000 220,000 Trees Planted 35

Toronto and Region Conservation Authority 24 2015 Budget 2015 Budget Operating and Capital - Regional Biodiversity Revised $ Change % Change 2015 2014 2014 over 2014 over 2014 Budget Budget Year to date Budget Budget Revenue Municipal Operating levies - - - - 0.0% Capital levies 7,159,000 8,584,000 5,952,000 (1,425,000) -16.6% Other 210,000 292,000 296,243 (82,000) -28.1% Government Grants Provincial 180,000 301,000 40,811 (121,000) -40.2% Federal 379,000 382,000 596,613 (3,000) -0.8% Other - - - - 0.0% User fees, sales and admissions 66,000 70,000 29,141 (4,000) -5.7% Contract services Municipal 4,927,000 4,791,000 3,752,038 136,000 2.8% Compensation agreements - - - - 0.0% Corporate and other 897,000 386,000 393,538 511,000 132.4% Rent and property interests - - - - 0.0% Fundraising Donations 17,000 17,000 2,129-0.0% The Living City Foundation 338,000 79,000 543,491 259,000 327.8% Investment income - - 6,488-0.0% Reserves 20,000 10,000 40,280 10,000 100.0% Sundry 807,000 937,000 425,305 (130,000) Total Revenue 15,000,000 15,849,000 12,078,077 (849,000) -5.4% Expenditures Biodiversity Monitoring Regional Monitoring 645,000 651,000 616,760 (6,000) -0.9% Activity Based Monitoring 653,000 796,000 684,392 (143,000) -18.0% Terrestrial Inventory and Assessment 295,000 380,000 376,661 (85,000) -22.4% 1,593,000 1,827,000 1,677,813 (234,000) -12.8% Ecosystem Management Research and Directions Aquatic System Priority Planning 182,000 203,000 245,775 (21,000) -10.3% Terrestrial (and Integrated) Ecosystem Management 684,000 980,000 688,359 (296,000) -30.2% Compensation Restoration - 27,000 9,436 (27,000) -100.0% 866,000 1,210,000 943,570 (344,000) -28.4% 36

Revised $ Change % Change 2015 2014 2014 over 2014 over 2014 Budget Budget Year to date Budget Budget Forest Management 25 Managed Forest Tax Incentive Planning - 4,000 720 (4,000) -100.0% Hazard Tree Management 102,000 97,000 114,623 5,000 5.2% Invasive Species Management 750,000 396,000 226,326 354,000 89.4% Forest Management Planning 35,000 34,000 37,806 1,000 2.9% Forest Management Operations 387,000 469,000 307,777 (82,000) -17.5% 1,274,000 1,000,000 687,252 274,000 27.4% Restoration and Regeneration Natural Channel Design 347,000 514,000 245,952 (167,000) -32.5% Propagation and Sale of Plants 140,000 160,000 (116,266) (20,000) -12.5% Inland and Lakefill Soil Management 311,000 318,000 273,667 (7,000) -2.2% Shoreline Restoration 459,000 1,052,000 788,178 (593,000) -56.4% Wetlands 1,199,000 615,000 433,644 584,000 95.0% Riparian and Flood Plain Restoration 1,132,000 1,139,000 644,118 (7,000) -0.6% Natural Channel and Stream Restoration 1,076,000 2,457,000 1,217,690 (1,381,000) -56.2% Terrestrial Planting 3,024,000 2,339,000 658,950 685,000 29.3% Essential Wildlife Habitat 174,000 208,000 293,453 (34,000) -16.3% Wildlife Habitat Management - - 77,732-0.0% Watershed Restoration 2,925,000 2,389,000 3,730,807 536,000 22.4% Private Land Stewardship Planning 611,000 860,000 731,209 (249,000) -29.0% 11,398,000 12,051,000 8,979,134 (653,000) -5.4% Total Expenditures 15,131,000 16,088,000 12,287,769 (957,000) -5.9% Net Budget (130,000) (238,000) (209,692) 108,000-45.4% 37

Land Securement and Management This service area includes the acquisition of a public interest in and management of environmentally significant lands in order to protect their natural functions and services and to conserve the land for the benefit of current and future generations. Key program areas include greenlands acquisition, inventory and audit, master planning, land hazard management, and the protection of archeologically significant resources. Land Securement Land Securement brings lands into public ownership or otherwise secures the assurance of their protection through private landowner agreements. Land securement tools include: planning/policy (i.e., Planning Act and Conservation Authorities Act), stewardship (i.e., landowner agreements and education) and acquisition (i.e., securing land through title, easements and covenants on title). Land Management The Land Management program aims to: establish the best possible land care and asset management practices; reduce the risk from trail hazards; deter and mitigate encroachments; and discourage vandalism, dumping, poaching and trespassing. Projects under the program include monitoring and management of TRCA properties to ensure that their natural and cultural heritage values are protected in perpetuity while providing a safe visitor experience for the public. Rental Properties TRCA manages approximately 150 leases that include single family dwellings, agricultural lands and commercial leases. 38

Land Securement Greenspace Land Acquisition 250 200 150 100 50 2012 2013 2014 2015 Projected 0 Hectares Secured by TRCA Land Management Resource Management Planning Inventory and Audit Implementation Hazard Management Archaeology Property Taxes and Insurance 5,000 600 4,000 500 3,000 2,000 400 300 200 1,000 100 - Hectares Inventoried and Audited 0 Participants - Archaeological Events 60 600 400 50 40 500 400 300 30 300 200 20 10 200 100 100 0 Archaeological Assessed Area (Ha) 0 Land Care Implementation - Boardwalk (m) 0 Inventory and Encroachment Audits Rental Properties Rentals 39

Toronto and Region Conservation Authority 28 2015 Budget 2015 Budget Operating and Capital - Land Securement and Management Revised $ Change % Change 2015 2014 2014 over 2014 over 2014 Budget Budget Year to date Budget Budget Revenue Municipal Operating levies - - - - 0.0% Capital levies 2,137,000 2,760,000 2,598,374 (623,000) -22.6% Other 100,000 1,600,000 47,028 (1,500,000) -93.8% Government Grants Provincial - 5,000 52,813 (5,000) -100.0% Federal - 6,000 71,390 (6,000) -100.0% Other - - - - 0.0% User fees, sales and admissions 10,000 40,000 36,922 (30,000) -75.0% Contract services Municipal 450,000 761,000 445,864 (311,000) -40.9% Compensation agreements - - - - 0.0% Corporate and other 190,000 90,000 (75,657) 100,000 111.1% Rent and property interests 3,553,000 3,123,000 3,567,546 430,000 13.8% Fundraising Donations 1,750,000 3,000,000 617,500 (1,250,000) -41.7% The Living City Foundation - 5,000 16,379 (5,000) -100.0% Investment income - - 4,896-0.0% Reserves 388,000 250,000 226,348 138,000 55.2% Sundry 1,125,000 1,072,000 608,671 53,000 Total Revenue 9,703,000 12,712,000 8,218,074 (3,009,000) -23.7% Expenditures Land Securement Greenspace Land Acqusition 3,506,000 5,339,000 1,544,214 (1,833,000) -34.3% 3,506,000 5,339,000 1,544,214 (1,833,000) -34.3% Land Management Archaeology 509,000 578,000 702,610 (69,000) -11.9% Property Taxes and Insurance 580,000 610,000 547,667 (30,000) -4.9% Resource Management Planning 300,000 748,000 996,143 (448,000) -59.9% Inventory and audit 827,000 65,000 131,388 762,000 1172.3% Implementation 1,880,000 2,449,000 1,032,869 (569,000) -23.2% Hazard Management - - 170,817-0.0% 4,096,000 4,450,000 3,581,494 (354,000) -8.0% Rental Properties Rentals 1,980,000 2,644,000 2,147,660 (664,000) -25.1% 1,980,000 2,644,000 2,147,660 (664,000) -25.1% Total Expenditures 9,582,000 12,433,000 7,273,368 (2,851,000) -22.9% Net Budget 121,000 280,000 944,705 (159,000) -56.8% 40

Tourism and Recreation This service area provides memorable experiences for guests in nature-based settings, which make positive contributions to community health and well-being, while advancing the economic development goals of partner municipalities. Programs include management, maintenance and enhancement of conservation parks and recreation facilities. TRCA delivers these services through leveraging public and private partnerships that focus on community development, tourism and recreational offerings. Conservation Parks Conservation Parks offer visitors throughout the Toronto region a place to engage in outdoor recreation in a natural setting. Through diverse program offerings, TRCA Conservation Parks emphasize and encourage the connection between health and well-being and nature-based recreation within our communities. Waterfront Parks The Waterfront stretches 72 kilometres across TRCA s jurisdiction, from Mississauga to Ajax. Approximately 20% of the Waterfront watershed is owned by TRCA and most of its public greenspace is found in large waterfront park amenities such as Bluffer s Park and the Humber Bay Park Complex. Trails In addition to developing and maintaining a jurisdiction-wide trail strategy, this program includes site specific planning, development and trail management activities. These initiatives are undertaken with the assistance of municipal staff, formal trail partners and/or public volunteers and stewards. Black Creek Pioneer Village (BCPV) Black Creek Pioneer Village is a venue where visitors and students explore and celebrate the history of the community. Interactive historical programs create and enhance connections between visitors and the cultural heritage of the Toronto region. Bathurst Glen Golf Course Bathurst Glen, a certified Audubon Cooperative Sanctuary, offers an executive golf course, driving range, adult and youth coaching programs, and a variety of clinics throughout the season. Events and Festivals TRCA offers a variety of unique indoor and outdoor event spaces in the GTA for private events (e.g., weddings, corporate and social events) and special public events and festivals (e.g Sugarbush Maple Syrup Festival, Caledon Canada Day). This program also manages externally hosted events such as adventure races. 41

180,000 160,000 140,000 120,000 100,000 80,000 60,000 40,000 20,000 0 Conservation Parks Picnics Swimming Fishing Mountain Biking Cross Country Skiing Camping Filming TRCA and CVC developed a partnership agreement in 2014 to work together to expand business development opportunities in our conservation areas and public use facilities by building awareness in key markets, increasing repeat visitation and improving financial sustainability. Waterfront Parks General Maintenance Park Planning & Development Over 400 students participated in City Life, Wildlife at Tommy Thompson Park, a 12-week biodiversity program supported by TD Friends of the Environment Foundations Trails Trail Planning & Development Trail Management TRCA Trail Strategy 7,000 6,000 5,000 4,000 250,000 200,000 150,000 2013 2014 3,000 2,000 1,000 - Metres of New Trail Constructed 100,000 50,000 - Trails - Inventory and Audit (m) 2015 Projected Black Creek Pioneer Village (BCPV) Heritage Building Bathurst Glen Golf Course Golf Course Events and Festivals Day Festivals Private Functions 58,000 56,000 54,000 52,000 50,000 48,000 Bathurst Glen In 2014, Albion Hills partnered with event organizers to host more adventure races which drew over 17,000 visitors to the Conservation Area for events like Run or Dye, Chico Racing s 24 Hours of Summer Solstice and Mud Hero 42