TRILOGY INTERNATIONAL PARTNERS INC. REPORTS FIRST QUARTER 2017 RESULTS

Similar documents
TRILOGY INTERNATIONAL PARTNERS INC. REPORTS FOURTH QUARTER 2016 RESULTS FOR TRILOGY INTERNATIONAL PARTNERS LLC

Sierra Wireless Reports First Quarter 2017 Results

T-Mobile USA, Inc. 1st Quarter 2013 Financial Results, Supplementary Data, and Non-GAAP Reconciliations

FOR IMMEDIATE RELEASE Leap Contacts: Greg Lund, Media Relations

T-MOBILE INTERNATIONAL REPORTS FOURTH QUARTER AND FULL YEAR 2003 RESULTS FOR T-MOBILE USA

HD Supply Holdings, Inc. Announces 2017 Second-Quarter Results and Reaffirms Full-Year Guidance

TDS reports second quarter 2017 results 2017 guidance reaffirmed

TDS reports strong third quarter 2018 results

MANAGEMENT'S DISCUSSION AND ANALYSIS

WiLAN Reports 2016 Second Quarter Financial Results

ON Semiconductor Reports Fourth Quarter and 2017 Annual Results

U.S. Cellular reports second quarter 2018 results U.S. Cellular raises guidance

PARTNER COMMUNICATIONS REPORTS FOURTH QUARTER AND ANNUAL 2017 RESULTS 1

QUARTERLY INVESTOR SUMMARY

QUARTERLY INVESTOR SUMMARY

TDS reports fourth quarter and full year 2017 results Provides 2018 guidance

Definitions of Terms

Investor Contact: Charlotte McLaughlin HD Supply Investor Relations

Service revenues - Branded postpaid, including handset insurance, branded prepaid, wholesale, and roaming and other service revenues.

Altus Group Reports First Quarter 2018 Financial Results

TMS International Corp. Reports Fourth Quarter. and Fiscal Year 2012 Results

INVESTOR SUMMARY. 3Q13 - November 12, 2013

Condensed Consolidated Statements of Income

Zayo Group Holdings, Inc. Reports Financial Results for the First Fiscal Quarter Ended September 30, 2017

Service revenues - Branded postpaid, including handset insurance, branded prepaid, wholesale, and roaming and other service revenues.

National Vision Holdings, Inc. Reports Fourth Quarter and Fiscal 2017 Financial Results

TDS reports second quarter 2018 results U.S. Cellular raises guidance

December 4, Business Unit Performance. Facilities Maintenance

Forward-Looking Statements

ON Semiconductor Reports First Quarter 2018 Results

CanWel Building Materials Group Ltd.

MRC Global Announces Second Quarter 2018 Results

AFFINION GROUP HOLDINGS, INC. ANNOUNCES RESULTS FOR THE SECOND QUARTER ENDED JUNE 30, 2017 GLOBAL LOYALTY REVENUE INCREASES 39% YEAR OVER YEAR

HD Supply Holdings, Inc. Announces Fiscal 2016 Third-Quarter Results

APX GROUP HOLDINGS, INC. REPORTS FIRST QUARTER 2017 RESULTS

Broadcom Inc. Announces Second Quarter Fiscal Year 2018 Financial Results and Quarterly Dividend

Horizon Global Reports Financial Results for the First Quarter 2017; Raises Full-Year 2017 Earnings Per Share Guidance and Announces Share Repurchase

Sabre reports first quarter 2017 results

CommScope Reports Fourth Quarter 2017 Results

Cogent Communications Reports Second Quarter 2018 Results and Increases Regular Quarterly Dividend on Common Stock

INVESTOR SUMMARY. 2Q13 August 6, 2013

Supplemental Financial Information. Third Quarter 2018

Masonite International Corporation Reports 2016 Second Quarter Results

Q3 QUARTERLY REPORT. Richards Packaging Income Fund. Quarter ended September 30, Report Contents

Intertape Polymer Group Reports 2018 Second Quarter Results

CommScope Returns to Public Market as More Profitable Industry Leader

BCE reports 2008 fourth quarter results and announces 2009 business outlook

Ceridian Reports Fourth Quarter and Full Year 2018 Results

McKESSON REPORTS FISCAL 2017 SECOND-QUARTER RESULTS AND REVISED FISCAL 2017 OUTLOOK

Supplementary Financial Information

Cogent Communications Reports Second Quarter 2015 Results and Increases Regular Quarterly Dividend on Common Stock

QUARTERLY INVESTOR SUMMARY

Interim Report as of December 31, NorCell Sweden Holding 2 AB (publ) Group

Zayo Group Holdings, Inc. Reports Financial Results for the Second Fiscal Quarter Ended December 31, 2016

BlackBerry Reports Record Software and Services Revenue in Fiscal 2018 Second Quarter

Alaska Communications Reports Third Quarter 2018 Results

AFFINION GROUP HOLDINGS, INC

HD Supply Holdings, Inc. Announces 2017 Third-Quarter Results, Raises Full-Year Guidance

Cogent Communications Reports Fourth Quarter 2017 and Full Year 2017 Results and Increases Regular Quarterly Dividend on Common Stock

McKESSON REPORTS FISCAL 2017 FIRST-QUARTER RESULTS

Zayo Group Holdings, Inc. Reports Financial Results for the Second Fiscal Quarter Ended December 31, 2017

SUCCESS IN THE MIX. LIQUOR STORES INCOME FUND Annual Report 2004

Announcement of Audited Results for the Full Year ended 31 December 2015

Globus Medical Reports 2014 First Quarter Results

Crius Energy Trust Reports Fourth Quarter and Year End 2017 Results

Cogent Communications Reports First Quarter 2015 Results and Increases Regular Quarterly Dividend on Common Stock

Investor Contact: Charlotte McLaughlin HD Supply Investor Relations

MASONITE INTERNATIONAL CORPORATION REPORTS 2013 THIRD QUARTER AND YEAR TO DATE RESULTS

Broadcom Limited Announces First Quarter Fiscal Year 2018 Financial Results and Interim Dividend

SPRINT DELIVERS BEST FINANCIAL RESULTS IN COMPANY HISTORY WITH HIGHEST EVER NET INCOME AND OPERATING INCOME IN FISCAL YEAR 2017

Vonage Holdings Corp. Reports First Quarter 2014 Results

MRC Global Announces Third Quarter 2018 Results and $150 Million Share Repurchase Program

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data)

WiLAN Reports 2015 Year End and Fourth Quarter Financial Results

THERATECHNOLOGIES ANNOUNCES FINANCIAL RESULTS FOR FISCAL YEAR 2017

CommScope Reports Fourth Quarter 2017 Results

SiriusXM Canada Achieves Record Adjusted EBITDA for Second Quarter Fiscal 2016

Vonage Holdings Corp. Reports Fourth Quarter and Full Year 2010 Results. Company Reports Record EBITDA and Free Cash Flow

Q investor conference call November 4, Darren Entwistle, President & CEO Doug French, EVP & CFO

ON Semiconductor Reports Fourth Quarter and 2018 Annual Results

FOR IMMEDIATE RELEASE. FirstService Reports Record First Quarter Results. Colliers International revenues up 22% Operating highlights:

Milacron Holdings Corp. Reports Third Quarter 2018 Results. Margin expansion and increased cash flow generation highlight solid third quarter

AFFINION GROUP HOLDINGS, INC. ANNOUNCES RESULTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2017 GLOBAL LOYALTY REVENUE INCREASES 36% YEAR OVER YEAR

[1] after adjusting for hurricane and other non-recurring charges

Globus Medical Reports Second Quarter 2016 Results

ON Semiconductor Reports Third Quarter 2018 Results

PQ Group Holdings Reports Solid First Quarter 2018, Reaffirms 2018 Guidance - Strong financial performance drives top line and bottom line growth

H&R Block Announces Fiscal 2013 Results. June 12, :05 PM ET. KANSAS CITY, MO -- (Marketwired) -- 06/12/13 -- H&R Block, Inc.

Quarterly Report Ending June 30, 2016 TAIGA BUILDING PRODUCTS LTD. Q1 Financial Highlights. Sales $325.5 million. Earnings Per Share (loss) $0.

Contact Evan Goad TransUnion

MACQUARIE INFRASTRUCTURE CORPORATION REPORTS THIRD QUARTER 2016 FINANCIAL RESULTS, INCREASED DIVIDEND

SPRINT REPORTS INFLECTION IN WIRELESS SERVICE REVENUE WITH FISCAL YEAR 2018 FIRST QUARTER RESULTS

Sabre Reports Third Quarter 2015 Results

Cogent Communications Reports Third Quarter 2014 Results and Increases Regular Quarterly Dividend on Common Stock

T-MOBILE USA REPORTS THIRD QUARTER 2004 RESULTS

Second Quarter 2018 Results July 31, 2018

U.S. CELLULAR REPORTS FOURTH QUARTER 2012 RESULTS AND 2013 FINANCIAL GUIDANCE

T-MOBILE USA REPORTS FOURTH QUARTER AND FULL YEAR 2004 RESULTS

Web.com Reports Fourth Quarter and Full Year 2009 Financial Results

Broadcom Limited Announces Fourth Quarter and Fiscal Year 2017 Financial Results and Interim Dividend

Transcription:

TRILOGY INTERNATIONAL PARTNERS INC. REPORTS FIRST QUARTER 2017 RESULTS Robust service revenue growth: Strong postpaid subscriber growth of 10% over the same period last year, contributing to a 10% increase in total service revenues for the quarter 9% increase in blended wireless ARPU, led by a 7% increase in postpaid wireless ARPU compared to a year earlier Loss from continuing operations improved by 22%, up $3.2 million to ($11.3) million over Q1 2016 Adjusted EBITDA grew 34% over prior year: Adjusted EBITDA margin was 26% in Q1, an increase from 22% over the first quarter of 2016 Completed refinancing of Trilogy $450 million notes with new $350 million notes at 8.875%, reducing interest expense by approximately 50%. BELLEVUE, Washington (May 11, 2017) Trilogy International Partners Inc., ( TIP Inc. ), (TSX: TRL), an international wireless, fixed, and broadband telecommunications operator, today announced its unaudited financial and operating results for the first quarter ended March 31, 2017. Our New Zealand and Bolivian operations made gains in delivering on our core priorities for 2017: driving postpaid subscriber growth and data consumption as well as strong cash generation, said Brad Horwitz, President and CEO of Trilogy International Partners. Service revenues of $152 million increased 10% over 2016 driven by postpaid subscriber growth of 10% coupled with an increase in postpaid ARPU of more than 7%, or 3%, excluding the impact of foreign currency. Demand for our data offerings continues to expand as data revenue now represents more than 50% of consolidated wireless service revenues. As a result, blended ARPU for Q1 was up more than 9% over last year. Loss from continuing operations improved by 22% over the same period. Adjusted EBITDA of $40 million for the consolidated business grew 34% compared to 2016 as operating leverage at 2degrees continues to improve. We ve started the year off positively at both the operating and holdco level. As we have stated previously, our highest priority after closing our equity transaction with Alignvest in the first quarter was to refinance our $450 million senior notes, which carried a 13.375% interest rate. Last week we successfully completed a $350 million debt offering at an interest rate of 8.875%, which will reduce our interest expense by approximately 50%. Our improved capital structure provides a runway for organic growth and also provides flexibility and optionality as we consider M&A alternatives over time. Consolidated Financial Highlights 1 Three months ended March 31 (US dollars in thousands unless otherwise noted) 2016 % g 2017 2016 % Chg Total revenues 213 % 190.7 175.8 8% Service revenues 154. 12% 151.7 137.3 10% Loss from continuing operations (0.0) 100% (11.3) (14.5) -22% Adjusted EBITDA (1) 46.8 43% 40.1 30.0 34% Adjusted EBITDA margin (1) 30% 28% 26% 22% 21% Cash provided by operating activities 5.8-82% 4.6 0.1 nm nm not meaningful These are non-u.s. GAAP measures and do not have standardized meanings under U.S. GAAP. Therefore, they are unlikely to be comparable to similar measures presented by other companies. For definition and a reconciliation with GAAP measures, see Non-GAAP Measures and Other Financial Measures; Basis of Presentation herein. Trilogy International Partners Inc. 1 First Quarter 2017

Strategic Highlights Refinancing of Trilogy Senior Notes TIP Inc. announced on May 2, 2017, that its subsidiaries, Trilogy International Partners LLC ( Trilogy LLC ) and Trilogy International Finance Inc. (the Co-Issuer and, together with Trilogy LLC, the Issuers ), completed their private offering of $350 million aggregate principal amount of senior secured notes (the New Notes ) previously announced on April 21, 2017. The New Notes bear interest at a rate of 8.875% per annum, were issued at 99.506% of their face amount and mature in 2022. The Issuers applied the proceeds of this offering, together with cash on hand, to redeem and discharge all of their outstanding 13.375% senior secured notes due 2019 (the Old Notes ) at a redemption price equal to 100% of the principal amount thereof plus accrued and unpaid interest to the date of redemption and to pay fees and expenses related to this offering and the redemption. The Issuers issued a notice of redemption of the outstanding Old Notes and irrevocably deposited with the trustee under the Indenture for the Old Notes funds in an amount sufficient to pay and discharge the entire indebtedness (principal and interest) on the Old Notes to the June 2, 2017 redemption date. Conference Call Information Call Date: Thursday, May 11, 2017 Call Time: 1:00 p.m. (PT) US Toll Free: 1-888-317-6016 Canada Toll Free: 1-855-669-9657 International Toll: 1-412-317-6016 Please ask the operator to be joined into the Trilogy International Partners (TRL) call. Online info (audio only): http://www.trilogy-international.com/events-and-presentations Live simulcast (listen only) available during the call. Participants should register on the website approximately 10 minutes prior to the start of the webcast. A replay of the conference call will be available at approximately 3:00 p.m. (PT) the day of the live call. Replay dial-in access is as follows: US Toll Free: 1-877-344-7529 Canada Toll Free: 1-855-669-9658 International Toll: 1-412-317-0088 Replay Access Code: 10105222 About Trilogy International Partners Inc. TIP Inc. is the parent of Trilogy LLC, a wireless telecommunications operator formed by wireless industry veterans John Stanton, Theresa Gillespie and Brad Horwitz. Trilogy LLC s founders have an exceptional track record of successfully buying, building, launching and operating communication businesses in 15 international markets. Trilogy LLC, together with its consolidated subsidiaries in New Zealand and Bolivia, is a provider of wireless voice and data communications including local, international long distance and roaming services, for both subscribers and international visitors roaming on its networks. Trilogy LLC also provides fixed broadband communications to businesses and residential subscribers in New Zealand. Trilogy LLC completed a transaction with Alignvest Acquisition Corporation ( AQX ) on February 7, 2017. For accounting purposes, the transaction was treated as a reverse acquisition and recapitalization. Trilogy LLC was considered the accounting acquirer and upon closing AQX was renamed TIP Inc. Accordingly, Trilogy LLC s historical financial statements as of and for the periods ended prior to the acquisition became the historical financial statements of TIP Inc. prior to the date of the transaction. Unless otherwise stated, the financial information provided here is for TIP Inc. as of March 31, 2017. Trilogy International Partners Inc. 2 First Quarter 2017

TIP Inc. s head office is located at 155 108th Avenue NE, Suite 400, Bellevue, Washington, 98004 USA. Its common shares trade on the Toronto Stock Exchange under the ticker TRL and its warrants trade on the exchange under the ticker TRL.WT. For more information, visit www.trilogy-international.com. Business segments TIP Inc. s operating and reportable segments are New Zealand and Bolivia. Segment information is regularly reported to our Chief Executive Officer (the chief operating decision-maker). Each segment and the nature of its business is as follows: Segment Bolivia New Zealand Principal activities Wireless telecommunications operations for Bolivian consumers and businesses. Wireless telecommunications operations for New Zealand consumers and businesses; broadband network connectivity through our fiber network assets to support a range of voice, data, and networking for New Zealand consumers, businesses, and governments. About this earnings release This earnings release contains information about our business and performance for the three months ended March 31, 2017, as well as forward-looking information about our remaining fiscal 2017. This discussion should be read together with supplementary information concurrently filed under TIP Inc. s profile on SEDAR (www.sedar.com) and EDGAR (www.sec.gov). The financial information included in this earnings release was prepared in accordance with generally accepted accounting principles in the United States ( GAAP ). In our discussion, we also use certain Non-GAAP financial measures to evaluate our performance. See Non-GAAP Measures and Other Financial Measures; Basis of Presentation for more information. All dollar amounts are in United States dollars ( $ or U.S.$ ) unless otherwise stated and are unaudited. Amounts for subtotal, totals and percentage changes included in tables in this release may not sum or calculate using the numbers as they appear in the tables due to rounding. Differences between amounts set forth in the following tables and corresponding amounts in TIP Inc. s quarterly financial statements as of and for the three months ended March 31, 2017 and related notes are a result of rounding. Information is current as of May 11, 2017 and was approved by TIP Inc. s Board of Directors. This earnings release includes forward-looking statements and assumptions. See About Forward-Looking Information for more information. Additional information relating to TIP Inc., including our annual financial statements, MD&A and other filings with Canadian securities commissions and the U.S. Securities and Exchange Commission are available on TIP Inc. s website (www.trilogy-international.com) in the investor relations section and under TIP Inc. s profile on SEDAR (www.sedar.com) and EDGAR (www.sec.gov). Trilogy International Partners Inc. 3 First Quarter 2017

Consolidated Financial Results Three months March 31 (US dollars in millions unless otherwise noted) 2017 2016 2017 2016 % Chg Revenues New Zealand 142.4 109.9 30% 124.1 106.4 17% Bolivia 70.4 72.4-3% 66.5 69.3-4% Unallocated Corporate & Eliminations 0.1 0.2-45% 0.1 0.2-51% Total revenues 213.0 182.6 17% 190.7 175.8 8% Total service revenues 154.1 137.7 12% 151.7 137.3 10% Loss from continuing operations (0.0) (11.2) -100% (11.3) (14.5) -22% Adjusted EBITDA New Zealand 24.6 13.8 78% 22.3 15.0 49% Bolivia 23.7 20.9 13% 20.7 17.9 16% Unallocated Corporate & Eliminations (1.5) (2.0) -27% (2.9) (2.9) 1% Adjusted EBITDA (1) 46.8 32.7 43% 40.1 30.0 34% Adjusted EBITDA margin (1) 30% 24% 28% 26% 22% 21% Cash provided by operating activities 5.8 31.5-82% 4.6 0.1 nm Capital expenditures 27.9 30.1-7% 12.9 25.7-50% Capital intensity 18% 22% -17% 8% 19% -55% 1 These are Non-GAAP measures and do not have standardized meanings under GAAP. Therefore, they are unlikely to be comparable to similar measures presented by other companies. For definition and a reconciliation with GAAP measures, see Non-GAAP Measures and Other Financial Measures; Basis of Presentation herein. Trilogy International Partners Inc. 4 First Quarter 2017

Results of Our Business Segments New Zealand Financial Results Three months ended March 31 Three months ended March 31 (US dollars in millions unless otherwise noted) 2017 2016 2017 2016 % Chg Revenues Wireless service revenues 68.7 56.4 22% 70.0 58.8 19% Wireline service revenues 12.8 8.1 58% 13.4 8.6 57% Non-subscriber ILD and other revenues 3.2 1.8 81% 2.6 2.1 25% Service revenues 84.8 66.3 84.8 86.0 69.4 24% Equipment sales 57.7 43.7 57.7 38.1 36.9 3% Total revenues 142.4 109.9 30% 124.1 106.4 17% Adjusted EBITDA 24.6 13.8 78% 22.3 15.0 49% Adjusted EBITDA margin 29% 21% 39% 26% 22% 20% Capital expenditures 11.3 14.6-23% 10.3 12.3-16% Capital intensity 13% 22% 13% 12% 18% -32% Subscriber Results Three months ended March 31 Three months ended March 31 (Thousands unless otherwise noted) 2017 2016 2017 2016 % Chg Postpaid Gross addition 26.0 25.8 1% 17.0 21.4-20% Net additions 15.3 18.0-15% 4.6 11.4-60% Total postpaid subscribers 372.3 312.7 19% 376.9 324.1 16% Prepaid Net additions 32.3 28.3 14% 5.2 9.9-48% Total prepaid subscribers 1,066.6 1,050.9 2% 1,071.8 1,060.8 1% Total wireless subscribers 1,438.9 1,363.5 6% 1,448.7 1,384.8 5% Wireline Gross additions 10.4 5.9 77% 7.9 6.8 15% Net additions 7.9 4.8 65% 4.9 5.5-10% Total wireline subscribers 55.7 27.5 102% 60.6 33.0 84% Total subscribers 1,494.6 1,391.1 7% 1,509.3 1,417.8 6% Monthly blended wireless ARPU ($, not rounded) 16.18 14.02 15% 16.15 14.26 13% Monthly postpaid wireless ARPU ($, not rounded) 37.44 35.56 5% 37.34 34.36 9% Blended wireless churn 2.7% 2.6% 4% 2.8% 2.9% nm Postpaid churn 1.3% 1.1% 11% 1.2% 1.2% nm Revenues The 17% increase in total revenues was a result of Significant growth in wireless service revenues driven by a 16% increase in postpaid subscribers, coupled with a 9% increase in postpaid wireless ARPU; Strong wireline subscriber growth with the base increasing by 27.6 thousand, or 84%, over the same period last year; and Blended ARPU increasing 13% versus a year ago and 6%, excluding the impact of foreign currency. Trilogy International Partners Inc. 5 First Quarter 2017

Adjusted EBITDA The 49% increase in first quarter Adjusted EBITDA was a result of Continued margin benefit from the year over year growth of the postpaid subscriber base combined with increasing ARPU; partially offset by Cost of service increasing by $4.4 million, mainly attributable to an increase in transmission expense associated with the growth of the broadband business, partially offset by a decline in national roaming expense due to the recent network coverage expansion; and General and administrative expenses increasing by $4.5 million, primarily due to an increase in customer care staffing costs attributable to the first quarter launch of a new business support system, consulting expense and bad debt expense associated with the growth of the postpaid subscriber base. Capital Expenditures The $2 million, or 16% decrease, in first quarter capital expenditures was a result of timing as well as the national network expansion project and the development of a new business support system which occurred primarily in 2016. Trilogy International Partners Inc. 6 First Quarter 2017

Bolivia Financial Results Three months ended March 31 Three months ended March 31 (US dollars in millions unless otherwise noted) 2017 2016 % 2017 2016 % Chg Revenues Wireless service revenues 22.2 22.4 n 64.8 66.6-3% Non-subscriber ILD and other revenues 0.3 0.3-10% 0.8 1.1-30% Service revenues 22.4 22.4-1% 65.6 67.7-3% Equipment sales 0.4 0.4-17% 0.9 1.6-43% Total revenues 22.8 23.1-1% 66.5 69.3-4% Adjusted EBITDA 6.5 5.7 14% 20.7 17.9 16% Adjusted EBITDA as a % of service revenues 29% 25% 4% 32% 26% 19% Capital expenditures 0.9 4.7-81% 2.5 13.3-81% Capital intensity 4.1% 20.7% -80% 3.9% 19.7% -80% Subscriber Results 31 Three months ended March 31 (Thousands unless otherwise noted) 2017 2016 % 2017 2016 % Chg Postpaid Gross additions 5.4 5.3-4% 14.7 17.4-16% Net additions (0.3) 0.9-138% 0.5 6.6-93% Total postpaid subscribers 345.1 329.5 5% 345.1 329.5 5% Prepaid Net losses (13.6) (31.3) 57% (8.3) (64.4) -87% Total prepaid subscribers 1,800.6 1,910.0-6% 1,800.6 1,910.0-6% Total subscribers 2,209.1 2,308.1-4% 2,209.1 2,308.1-4% Monthly blended wireless ARPU ($, not rounded) 10.00 9.62 4% 9.76 9.49 3% Monthly postpaid wireless ARPU ($, not rounded) 23.19 22.78 2% 22.75 22.29 2% Blended wireless churn 6.3% 6.9% -9% 5.7% 6.5% nm Postpaid churn 2.0% 2.0% -2% 1.8% 1.8% nm Revenues The 4% decrease in total revenues was primarily the result of voice and SMS revenues declining by $6.9 million, or 18%, partially offset by the impacts of Data revenues, excluding SMS, increasing by $6.0 million or 26%. Data revenues now represent 45% of total wireless service revenues, up from 35% during the same quarter last year; and Continued LTE adoption with 67.5 thousand additional users added during the quarter. LTE subscribers represent 290.7 thousand or 13.5% of the subscriber base at the end of the quarter. Adjusted EBITDA The 16% increase in Adjusted EBITDA was primarily due to Cost of service expense decreasing $2.3 million, or 9%, as interconnect costs declined due to lower voice usage; and Cost of equipment sales decreasing by $2.8 million, or 40%, due to the launch of an LTE handset promotion in Q1-2016 to stimulate demand for the newly launched LTE data service. Trilogy International Partners Inc. 7 First Quarter 2017

Capital Expenditures The $11 million, or 81%, decrease in first quarter capital expenditures was a result of timing due to extended vendor renegotiations which occurred during the first quarter of 2017 for LTE overlay and network expansion projects. Capital expenditures are expected to increase for the remainder of 2017. Trilogy International Partners Inc. 8 First Quarter 2017

Review of Consolidated Performance Three months ended March 31 Three months ended March 31 (US dollars in millions except per share data) 2017 2016 2017 2016 % Chg Adjusted EBITDA (1) 46.8 32.7 43% 40.1 30.0 34% Adjusted EBITDA Margin (1) 30% 24% 28% 26% 22% 21% (Deduct) add: Finance costs (2) (18.3) (16.1) 14% (19.0) (15.3) 24% Depreciation, amortization and accretion (27.7) (24.5) 13% (27.2) (24.9) 10% Income tax expense (0.1) (2.1) -97% (2.7) (2.1) 33% Other (3) (0.8) (1.3) -39% (2.5) (2.3) 9% Loss from continuing operations (0.0) (11.2) -100% (11.3) (14.5) -22% 1 2 3 These are Non-GAAP measures and do not have standardized meanings under GAAP. Therefore, they are unlikely to be comparable to similar measures presented by other companies. For definition and a reconciliation with GAAP measures, see Non-GAAP Measures and Other Financial Measures; Basis of Presentation herein. Finance costs includes interest expense and debt modification cost; for a breakout and description of these costs, see "Finance Costs" below. Other includes the following: equity-based compensation, (gain) loss on disposal and abandonment of assets, acquisition and other nonrecurring costs and other, net. Earnings per share (US dollars in millions except per share data) Period February 7, 2017 through March 31, 2017 Net (loss) attributable to Trilogy International Partners, Inc. (1) (5.5) (11.2) -51% (5.9) Weighted average common shares basic and diluted (2) 342642 42,501,813 Net loss per share: Basic and Diluted $ (0.14) 1 2 These are partial period results due to the timing of the closing of the arrangement with Alignvest. Excludes 39,334,917 Trilogy LLC Class C Units (including restricted units) which are redeemable into an equal number of TIP Inc. Common Shares along with 1,675,336 Common Shares that are subject to forfeiture if certain criteria are not met. Finance costs Three months ended March 31 Three months ended March 31 (US dollars in millions) 2017 2016 % C 2017 2016 % Chg Interest on borrowings, net of capitalized interest New Zealand 2.5 3.3-23% 2.6 2.7-2% Bolivia 0.2 0.2 28% 0.2 0.0 nm Corporate 15.6 12.6 24% 16.2 12.6 29% Total interest 18.3 16.1 14% 19.0 15.3 24% Interest expense Interest expense increased $3.7 million for the three months ended March 31, 2017 compared to the same period in 2016, primarily driven by the higher interest rate on the $450 million Trilogy Notes due in 2019. Subsequent to March 31, 2017, Trilogy refinanced and replaced these notes with the New Notes which will effectively reduce corporate annual interest expense by approximately half, from $60.2 million on an annualized basis to $31.1 million. Trilogy International Partners Inc. 9 First Quarter 2017

Depreciation, amortization and accretion Three months ended March 31 Three months ended March 3131 (US dollars in millions) 2017 2016 % 2017 2016 % Chg New Zealand 16.1 13.7 18% 15.6 13.5 15% Bolivia 11.5 10.7 8% 11.6 11.3 3% Unallocated Corporate & Eliminations 0.0 0.0 m 0.0 0.0 nm Total depreciation, amortization and accretion 27.7 24.5 13% 27.2 24.9 10% Depreciation, amortization and accretion increased by $2.4 million, or 10%, for the three months ended March 31, 2017 compared to the same period in 2016. Income tax expense Income tax expense increased $0.7 million, or 33%, for the three months ended March 31, 2017 compared to the same period in 2016, due to an increase in taxable income for Bolivia. Other, net Other, net expense decreased $1.1 million for the three months ended March 31, 2017 compared to the same period in 2016, primarily due to the gains on foreign currency transactions in New Zealand as a result of the positive impact from the changes in exchange rates between the New Zealand dollar and other currencies in which the transactions are denominated. Trilogy International Partners Inc. 10 First Quarter 2017

Managing our Liquidity and Financial Resources Operating, investing and financing activities Three months ended March 31 Three months ended March 31 (US dollars in millions) 2017 2016 % g 2017 2016 % Chg Net cash provided by (used in): Operating activities 5.8 31.5-82% 4.6 0.1 nm Investing activities (27.4) (31.4) -13% (12.0) 13.2-191% Financing activities (3.0) 1.6-283% 173.1 (1.4) nm Net (decrease) increase in cash and cash equivalents (24.6) 1.8 165.7 11.9 nm Operating activities Cash flow provided by operating activities increased by $4.6 million for the three months ended March 31, 2017 compared to the same period in 2016. This change is mainly due to favorable changes in certain working capital accounts, including a $3.2 million increase in cash proceeds from the sales of EIP receivables. Investing activities Cash flow used in investing activities increased by $25.3 million for the three months ended March 31, 2017 compared to same period in 2016, primarily due to reduced capital expenditures in Bolivia and New Zealand as network expansion and LTE buildout was more significant in the three months ended March 31, 2016. In addition, in the same period in the prior year, Trilogy LLC received proceeds of $34.1 million from the sale of Trilogy Dominicana. Financing activities Cash flow provided by financing activities increased by $174.5 million in the three months ended March 31, 2017 compared to same period in 2016. This change is primarily due to the proceeds from the equity issuance in connection with the transaction between Trilogy LLC and AQX that occurred on February 7, 2017 offset by payment of long term debt. Trilogy International Partners Inc. 11 First Quarter 2017

Non-GAAP Measures and Other Financial Measures; Basis of Presentation In managing our business and assessing our financial performance, we supplement the information provided by the financial statements presented in accordance with GAAP with several customer-focused performance metrics and non- GAAP financial measures which are utilized by our management to evaluate our performance. Although we believe these measures are widely used in the wireless industry, some may not be defined by us in precisely the same way as by other companies in the wireless industry, so may not be reliable ways to compare us to other companies. Adjusted EBITDA represents net income (loss) attributable to TIP Inc. excluding amounts for: income tax expense; interest and financing expense, net; depreciation, amortization and accretion; equity-based compensation; net income (loss) attributable to non-controlling interests; gain (loss) on impairment and disposal of assets; and all other non-operating income and expenses. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by service revenues. Adjusted EBITDA and Adjusted EBITDA Margin are common measures of operating performance in the telecommunications industry. We believe Adjusted EBITDA and Adjusted EBITDA Margin are helpful measures because they allow us to evaluate our performance by removing from our operating results items that do not relate to our core operating performance. The presentation of Adjusted EBITDA and Adjusted EBITDA Margin are not measures of financial performance under GAAP and should not be considered in isolation or as a substitute for consolidated net income (loss) attributable to Trilogy LLC, the most closely analogous GAAP measure. Adjusted EBITDA and Adjusted EBITDA Margin are not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies unless the definition is the same. Reconciliation of Adjusted EBITDA and EBITDA Margin Three months ended March 31 Three months ended March 31 (US dollars in millions) 2017 2016 % 2017 2016 % Chg Loss from continuing operations ( (11) -100% (11.3) (14.5) -22% Add: Interest expense 18.3 16.1 14% 19.0 15.3 24% Depreciation, amortization and accretion 27.7 24.5 13% 27.2 24.9 10% Income tax expense 2.1-97% 2.7 2.1 33% Other, net (2. 0.9-411% 0.8 1.9-60% Equity-based compensation 1.5 0.3 446% 0.5 0.2 201% Loss on disposal and abandonment of assets 0.0 0.2-70% 0.1 0.2-36% Acquisition and other nonrecurring costs 2.1-1.1 - nm Adjusted EBITDA 46.8 32.7 43% 40.1 30.0 34% Adjusted EBITDA Margin 30% 24% 28% 26% 22% 21% Trilogy International Partners Inc. 12 First Quarter 2017

Other Information Consolidated financial results quarterly summary TIP Inc. s operating results generally vary from quarter to quarter because of changes in general economic conditions and seasonal fluctuations, among other things, in each of TIP Inc. s operations and business segments. Different products and subscribers have unique seasonal and behavioral features. Accordingly, one quarter s results are not predictive of future performance. Fluctuations in net income from quarter to quarter can also result from losses on the repayment of debt, foreign exchange gains or losses, changes in the fair value of derivative instruments, other income and expenses, impairment of assets, and changes in income taxes. The following table shows selected quarterly financial information prepared in accordance with U.S. GAAP. For the quarter ended 2017 2016 2015 (US dollars in millions, except per unit) Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Service revenues 151.7 154.1 150.3 143.0 137.3 137.7 131.2 135.7 Equipment sales 39.0 58.8 41.2 40.2 38.6 44.9 30.4 40.4 Total revenues 190.7 213.0 191.5 183.2 175.8 182.6 161.7 176.1 Operating expenses (179.5) (197.4) (179.8) (175.1) (171.1) (174.8) (151.9) (166.2) Operating income 11.2 15.5 11.7 8.0 4.8 7.8 9.8 10.0 Interest expense (19.0) (18.3) (18.4) (17.0) (15.3) (16.1) (14.9) (15.8) Debt modification costs - - - (3.8) - - - - Other, net (0.8) 2.8 (2.0) 0.9 (1.8) (0.9) (1.1) (1.9) Loss from continuing operations before income taxes (8.6) 0.1 (8.7) (11.9) (12.4) (9.1) (6.3) (7.7) Income tax expense (2.7) (0.1) (3.0) (2.5) (2.1) (2.1) (3.5) (4.3) Loss from continuing operations (11.3) (0.0) (11.7) (14.4) (14.5) (11.2) (9.8) (12.0) Gain (loss) on discontinued operations, net of taxes - - - (0.0) 50.3 (3.3) (2.6) (2.4) Net income (loss) (11.3) (0.0) (11.8) (14.3) 35.9 (14.5) (12.3) (14.4) Net (income) loss attributable to noncontrolling interests and prior controlling interest 5.4 (0.0) (11.8) (14.3) 35.9 (14.5) (12.3) (14.4) Net loss attributable to TIP Inc. 5.9 - - - - - - - Net loss attributable to TIP Inc. per share (1) : Basic and Diluted (0.14) 1 Earnings per share amounts have not been presented for any period prior to the consummation of the Arrangement, as the total net income (loss) of Trilogy LLC prior to February 7, 2017 was attributable to the noncontrolling interests or prior controlling interest. Trilogy International Partners Inc. 13 First Quarter 2017

Supplementary Information Consolidated Statements of Income Three months ended March 31 Three months ended March 31 (US dollars in millions) 2017 2016 2017 2016 Revenues Wireless service revenues 137.0 126.0 134.8 125.4 Wireline service revenues 12.8 8.1 13.4 8.6 Equipment sales 58.8 44.9 39.0 38.6 Non-subscriber international long distance and other revenues 4.2 3.6 3.5 3.4 Total revenues 213.0 182.6 190.7 175.8 Operating expenses Cost of service, exclusive of depreciation, amortization and accretion shown separately 53.8 51.0 54.5 52.4 Cost of equipment sales 63.5 48.2 43.2 45.2 Sales and marketing 26.3 25.4 24.1 23.9 General and administrative 26.1 25.6 30.3 24.5 Depreciation, amortization and accretion 27.7 24.5 27.2 24.9 Loss on disposal and abandonment of assets 0.0 0.2 0.1 0.2 Total operating expenses 197.4 174.8 179.5 171.1 Operating income 15.5 7.8 11.2 4.8 Other expenses Interest expense (18.3) (16.1) (19.0) (15.3) Other, net 2.8 (0.9) (0.8) (1.9) Total other expenses, net (15.5) (17.0) (19.8) (17.2) Loss from continuing operations before income taxes 0.1 (9.1) (8.6) (12.4) Income tax expense (0.1) (2.1) (2.7) (2.1) Loss from continuing operations (0.0) (11.2) (11.3) (14.5) Gain from discontinued operations, net of tax - (3.3) - 50.3 Net (loss) income (0.0) (14.5) (11.3) 35.8 Less: Net loss (income) attributable to noncontrolling interest and former (5.4) (0.0) controlling interest 5.4 (35.8) Net loss attributable to Trilogy International Partners Inc. (5.5) (14.6) (5.9) - Comprehensive (loss) income: Net (loss) income - (14.5) (11.3) 35.8 Foreign currency translation adjustments (6.4) 9.9 1.7 1.2 Net gain on derivatives 0.1 0.3 0.1 0.2 Other comprehensive income (6.3) 10.2 1.8 1.4 Comprehensive (loss) income (6.2) (4.4) (9.5) 37.3 Comprehensive loss (income) attributable to noncontrolling interests and former controlling interest (3.1) (3.7) 1.8 (37.3) Comprehensive loss attributable to Trilogy International Partners Inc. (9.3) (8.1) (7.7) - Trilogy International Partners Inc. 14 First Quarter 2017

Consolidated Statements of Financial Position March 31, December 31, (US dollars in millions) 2017 2016 ASSETS Current assets: Cash and cash equivalents 187.3 21.2 Accounts receivable, net 66.6 71.3 Equipment Installment ( EIP ) receivables, net 18.4 20.2 Inventory 24.4 20.4 Prepaid expenses and other current assets 28.1 27.2 Total current assets 324.8 160.3 Property and equipment, net 385.2 393.6 License costs and other intangible assets, net 109.4 113.1 Goodwill 9.4 9.3 Long-term equipment installment plan ( EIP ) receivables 8.4 12.7 Other assets 21.3 17.3 Total assets 858.4 706.2 LIABILITIES, MEZZANINE EQUITY, AND SHAREHOLDERS EQUITY / MEMBERS DEFICIT Current liabilities: Accounts payable 31.1 45.8 Construction accounts payable 15.6 17.9 Current portion of debt 6.2 8.8 Customer deposits and unearned revenue 21.2 22.7 Other current liabilities and accrued expenses 147.2 128.8 Total current liabilities 221.4 224.0 Long-term debt 575.0 591.2 Deferred income taxes 3.5 2.7 Other non-current liabilities 37.8 37.2 Total liabilities 837.6 855.1 Total shareholders equity/members deficit 20.8 (245.8) Total liabilities, mezzanine equity and shareholders equity/members' deficit 858.4 706.2 Trilogy International Partners Inc. 15 First Quarter 2017

Consolidated Statements of Cash Flows Three months ended March 31 (US dollars in millions) 2017 2016 Operating activities: Net income (loss) (11.3) 35.8 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Provision for doubtful accounts 2.8 2.0 Depreciation, amortization and accretion 27.2 24.9 Equity-based compensation 0.5 0.2 Loss on disposal and abandonment of assets 0.1 0.2 Non-cash interest expense, net 1.3 1.4 Settlement of cash flow hedges (0.6) (0.5) Debt modification costs - - Non-cash loss from change in fair value on cash flow hedges 0.7 1.8 Unrealized (gain) loss on foreign exchange transactions 1.2 (0.2) Deferred income taxes 0.7 0.1 Gain on disposal of discontinued operations - (52.8) Changes in operating assets and liabilities: Accounts receivable 1.8 3.2 EIP receivable 6.9 (0.7) Inventory (3.9) 2.1 Prepaid expenses and other current assets (8.5) (1.6) Other assets (4.6) 0.2 Accounts payable (13.1) (11.8) Other current liabilities and accrued expenses 5.0 (4.6) Customer deposits and unearned revenue (1.7) 0.4 Net cash provided by operating activities 4.6 0.1 Investing activities: Purchase of property and equipment (12.9) (25.9) Proceeds from the sale of Trilogy Dominicana, net of cash sold of $875-34.1 Changes in restricted cash and other 0.8 5.0 Net cash (used in) provided by investing activities (12.0) 13.2 Financing activities: Proceeds from equity issuance, net of issuance costs 199.3 Payments of debt (56.2) (24.1) Proceeds from debt 34.5 22.7 Capital contributions from members 1.4 - Payment of financed license obligations (4.4) - Purchase of shares from noncontrolling interests (1.4) - Net cash provided by (used in) financing activities 173.1 (1.4) Net increase in cash and cash equivalents 165.7 11.9 Cash and cash equivalents, beginning of quarter (1) 21.2 65.0 Effect of exchange rate changes 0.4 - Cash and cash equivalents, end of quarter 187.3 76.9 1 Includes cash and cash equivalents reclassified to assets held for sale of $1,142 as of January 1, 2016. About Forward-Looking Information Forward-looking information and statements This presentation contains forward-looking information within the meaning of applicable securities laws in Canada and forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 of the United States of America. Forward-looking information and forward looking statements may relate to our future outlook and anticipated events or results and may include information regarding our financial position, business strategy, growth strategies, budgets, operations, financial results, taxes, dividend policy, plans and objectives. In some cases, forwardlooking information can be identified by the use of forward-looking terminology such as estimates, plans, targets, expects or does not expect, an opportunity exists, outlook, prospects, strategy, intends, believes, or variations of such words and phrases or statements that certain actions, events or results may, could, would, Trilogy International Partners Inc. 16 First Quarter 2017

might, will, will be taken, occur or be achieved. In addition, any statements that refer to expectations, intentions, estimates, projections or other characterizations of future events or circumstances contain forward-looking information and statements. Forward-looking information and statements are provided for the purpose of assisting readers in understanding management s current expectations and plans relating to the future. Readers are cautioned that such information and statements may not be appropriate for other purposes. Forward-looking information and statements contained in this presentation are based on our opinions, estimates and assumptions in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors that we currently believe are appropriate and reasonable in the circumstances. These opinions, estimates and assumptions include but are not limited to: general economic and industry growth rates; currency exchange rates and interest rates; product pricing levels and competitive intensity; income tax; subscriber growth; pricing, usage, and churn rates; changes in government regulation; technology deployment; availability of devices; timing of new product launches; content and equipment costs; vendor and supplier performance; the integration of acquisitions; industry structure and stability; data based on good faith estimates that are derived from management s knowledge of the industry and other independent sources. Despite a careful process to prepare and review the forward-looking information and statements, there can be no assurance that the underlying opinions, estimates and assumptions will prove to be correct. Numerous risks and uncertainties, some of which may be unknown, relating to TIP Inc. s business could cause actual events and results to differ materially from the estimates, beliefs and assumptions expressed or implied in the forwardlooking information and statements. Among such risks and uncertainties, are those that relate to: TIP Inc. s history of losses; TIP Inc. s ability to refinance its indebtedness; TIP Inc. and Trilogy LLC s status as holding companies; TIP Inc. s significant level of indebtedness and the refinancing, default and other risks, as well as limits, restrictive covenants and restrictions resulting therefrom; TIP Inc. s ability to incur additional debt despite its indebtedness level; the risk that TIP Inc. s or Trilogy LLC s credit ratings could be downgraded; TIP Inc. having insufficient financial resources to achieve its objectives; risks associated with any potential acquisition, investment or merger; the significant political, social, economic and legal risks of operating in Bolivia; TIP Inc. s operations being in markets with substantial tax risks and inadequate protection of shareholder rights; the need for spectrum access; the regulated nature of the industry in which TIP Inc. participates; the use of conflict minerals and the effect thereof on manufacturing of certain products, including handsets; anti-corruption compliance; intense competition; lack of control over network termination, roaming and international long distance revenues; rapid technological change and associated costs; reliance on equipment suppliers; subscriber churn risks, including those associated with prepaid accounts; the need to maintain distributor relationships; TIP Inc. s future growth being dependent on innovation and development of new products; security threats and other material disruptions to TIP Inc. s wireless networks; the ability of TIP Inc. to protect subscriber information; health risks associated with handsets; litigation, including class actions and regulatory matters; fraud, including device financing, customer credit card, subscription and dealer fraud; reliance on management; risks associated with the minority shareholders of TIP Inc. s subsidiaries; general economic risks; natural disasters including earthquakes; foreign exchange and interest rate changes; currency controls; interest rate risk; TIP Inc. s ability to utilize carried forward tax losses; TIP Inc. s payment of dividends; tax related risks; TIP Inc. s dependence on Trilogy LLC to pay taxes and other expenses; Trilogy LLC may be required to make distributions to TIP Inc. and the other owners of Trilogy LLC; differing interests among TIP Inc. and Trilogy LLC s equity owners; volatility of TIP Inc. s common shares; dilution of TIP Inc. s common shares; market coverage; TIP Inc. s internal controls over financial reporting; new laws and regulations; and risks as a publicly traded company, including, but not limited to, compliance and costs associated with the U.S. Sarbanes-Oxley Act of 2002 (to the extent applicable). Although we have attempted to identify important risk factors that could cause actual results to differ materially from those contained in forward-looking information and statements in this presentation, there may be other risk factors not presently known to us or that we presently believe are not material that could also cause actual results or future events to differ materially from those expressed in such forward-looking information in this presentation. Please see our continuous disclosure filings available under TIP Inc. s profile at www.sedar.com and at www.sec.gov for information on the risks and uncertainties associated with our business. Readers should not place undue reliance on forward-looking information and statements, which speak only as of the date made. The forward-looking information and statements contained in this presentation represent our expectations as of the date of this presentation or the date indicated, regardless of the time of delivery of the presentation. We disclaim any intention or obligation or undertaking to update or revise any forward-looking information or statements whether as a result of new information, future events or otherwise, except as required under applicable securities laws. Trilogy International Partners Inc. 17 First Quarter 2017

Investment Relations Contacts Ann Saxton Erik Mickels 425-458-5900 425-458-5900 Ann.Saxton@trilogy-international.com Erik.Mickels@trilogy-international.com Vice President, Investor Relations & Corporate Development Chief Financial Officer Media Contact Ann Saxton 425-458-5900 Ann.Saxton@trilogy-international.com Vice President, Investor Relations & Corporate Development Trilogy International Partners Inc. 18 First Quarter 2017