Euro LTE: Better late than never

Similar documents
Video March 1, StratTV at the TMT Conference. Watch the video: Related Research

Interview with CFO Stephen Nolan

Can P-VOD Save Hollywood?

January TIC Data Update: Overseas Investors Decreased Agency MBS by $3.6bn

ASEAN4 Most Productive Companies

Tobacco Pricing Power Far From Extinguished

Who s Using XBRL Data & Why: Case Studies

Steel March 15, Mid-Quarter Guidance Preview: Looking

Research Tactical Idea

Deep Discount Cigarette Share Gains Elevate Pricing Concerns

USD Sensitivity. Source: Getty Images

Acquisition of Lafarge/Holcim assets

2018 Hong Kong Summit Feedback

Canadian Pacific Railway Ltd. (CP.N) Closed Research Tactical Idea

SHARED AUTONOMY. Adam Jonas, CFA Apple is covered by Katy Huberty; Google is covered by Brian Nowak

Paradise. 4Q13: In line with consensus

Portfolio Strategy. The Endowment Model: Theory and More Experience

Emergency Liquidity Assistance in the Euro Area

Our Thoughts On the Preannouncement

1Q16 EPS Above Lowered Expectations

Q Conference October 18 th, 2006 Santa Barbara, CA

Proposed China Tariff on US Pork Negative for HRL/TSN

XL Group PLC February 3, 2016

1st Take: FDA wants to educate US physicians about the basics of biosimilars

Lowering Outlook Following 3Q, Merger Filing Forecast

Sinisi's Shop Food Retail Pricing Study (Vol. 45, August '18)

Tower Tour Reinforces Our Positive View on the Towers

Visa Inc. February 29, 2016

Making the Right Moves in Sports Betting

Industry Analysis. BRICs and Motors

1st Take: Stronger than Expected December Shipments Thanks to Upturn

First Take: Building on the core

Kohl's May 14, Not So Great 1Q; Bull Thesis Fading

Earnings Observations: EPS Beats Driving Outsized Moves, Where to Go from Here

No Substitute for Execution; Remain OW

Upbeat Tone in Barcelona - Questions

Indra May 12, Problem contracts & elections drive significant 1Q15 shortfall. Problem contracts and elections falling away drove a topline miss

Slower near-term momentum but we expect long-term targets to be reached in OW

Global Strategy Forum: Renaissance Meets Reality

1st Take: November Sales On Track Despite YoY Decline

Strong Underlying Metrics Point To Upside Potential

Price/Earnings Ratios, Risk Premiums and the g* Adjustment

Healthcare Premium Priced In

Raiffeisen International

5 Telco Questions Ahead of MS SF TMT Conference

Scent of Morning: Eight Questions for Japan Investors in Japan Economics. Japan Economics

ACCC, A4ANZ, BARA & BARNZ vs Airports, MQA in the ASX100

Corporate Travel Survey 2018 Stronger Trends: Intra-EU & Asia Are Key Drivers

2017 Results Largely In Line

What We're Hearing From Telecom Investors

7 Key Takes from Meetings with SFM Management

4Q15 Miss: Yet Refiners Hit Seasonal Inflection

Research Tactical Idea

In the Penalty Box But Valuation Remains Compelling

Europe Telecom Services

New Pipeline Investment Supportive, But We Still See Downside to Consensus

1st Take: OJK suspends new account opening

The Robotic Dilemma. Do surgical robots equate to an existential dilemma for SN's orthopedics business? Overweight. Attractive.

Closed-End Equity Funds

Nike Inc. October 15, 2015

Field Trip Takeaways: Sustained Focus on Network Efficiency

Coffee Talk: A Look at February US Scanner Data

PASPA Overturned: US Sports Betting To Open Up

The Worst Behind Them; Raising PT, Upgrade to EW

More Visibility on FY After Q1 Upside, But Valuation Now Appropriate

Uncertainty About Slack

3/11. Correction: Macro Observations on the Tohoku Earthquake

2018 Guidance Reduction Sets an Achievable Bar

Model Updates. March 15, Healthcare Services & Distribution MORGAN STANLEY RESEARCH. Ashley E Ponce

Weaker NPAT, driven by higher. formation; LDR over 100%

IT Hardware February 29, 2016

CTSH: Is The Bar Low Enough?

Morgan Stanley has provided the latest piece in the GVS newsletter series enclosed on behalf of True Partner Capital.

Partner (PTNR.TA - ILS 76.29) 3-Underweight

2Q16 Review: The UnCarrier Continues

NagaCorp March 19, 2015

US Economics. Crunch Time. For important disclosures, refer to the Disclosures Section, located at the end of this report.

1Q Report Doesn't Answer Main Question; Stay EW

Letter from New York. In-Line. Equal-weight $ What's new: we hosted a day of investor meetings in NY with Dunkin Brand CFO Paul Carbone.

Where the Rubber Hits the Road: Wage & Salary Growth

Balanced Portfolio and Gross Margin Upside Drive 1Q Results

Housing Market Insights

Energy, Currency and the Battle Against Lowflation

BorsodChem MDI Suspension Likely to Further Boost Market Sentiment; Positive for Wanhua

Should We Be Concerned About Industrial Exposure?

Wireless telecoms: The end of growth?

Highly Levered In A Rising Market

GPhA thoughts and highlights: further consolidation appears inevitable

In a tough environment, Amphenol is doing what they do best Execute

Tax Reform Still at the Drawing Board

4Q15 Earnings Preview

CAR Inc. May 18, 2016

2Q16: External Pressures Return

Ctrip.com December 11, 2015

3Q15: The Inevitable "Bump in the Road" Quarter

Expect a Slight EPS Miss, But Revenue Miss Could be the Bigger Story

GoPro Inc January 13, 2016

India Data Releases. Strong IP Growth Maintained in May JM MORGAN STANLEY. For important disclosures, refer to the Disclosure Section.

Transcription:

November 5, 2014 Telecommunications Services Euro LTE: Better late than never European LTE data volumes are set to spike, positive news for revenues. Better Network, iphone 6 and consolidation are key catalysts. US LTE - First scepticism, then revenue growth: In 2011, Verizon W announced that it would not charge a premium for LTE's higher speeds. At that time, many observers viewed this move as a 'free give-away' to consumers. However, Verizon W has since successfully monetised LTE, via higher data volumes (as subs moved from from 500Mb to 1Gb/mth etc). Since Q1 2011, Verizon W has migrated 59% of its retail postpaid base to LTE (Sep 14) - or 17ppts of its base per annum. Over this period, Verizon W increased its service revenues by +7% pa, an illustration of LTE monetisation (Exhibit 1). MORGAN STANLEY & CO. INTERNATIONAL PLC+ Emmet B Kelly Emmet.Kelly@morganstanley.com Luis Prota Luis.Prota@morganstanley.com Terence Tsui Terence.Tsui@morganstanley.com Laura Ashforth Laura.Ashforth@morganstanley.com Telecommunications Services Europe Industry View +44 20 7425-6830 +34 9141-81217 +44 20 7425-3095 +44 20 7425-7123 Strong service revenue growth rate, as Verizon W steps up LTE device penetration Attractive Europe late to launch LTE: Delayed European 4G launch was triggered by late spectrum release (UK, Italy, Spain), low capex (sector indebtedness, in S Europe) and Moore's Law (operators waiting for kit prices to fall). Just 5% of the Vodafone Europe base is using LTE, a significant lag vs the US (Exhibit 2) - but a considerable top-line opportunity, going forward. E uropean data volume growth set to explode: We note two interesting data points. First, Cisco estimates that Global data volumes will continue to grow by +61% pa (13a-18e). Second, the move from 3G to 4G handset is a considerable driver of data volume growth - Cisco claims that the step-up from 3G (529Mb/mth) to 4G (1.98Gb/mth) is >3.5x (Exhibit 3). Rising data growth key to monetisation: Cisco estimates the average 4G phone will generate ca 5.4Gb/mth in 2018e (10x current 3G smart-phone usage). Our pricing survey (Exhibits 6-7) suggests that this data growth trajectory would trigger considerable European ARPU uplift (> +10% pa). Indeed, recent data from Tele2, Elisa (Exhibit 12) and Swisscom (Exhibit 13) points towards European operators securing a premium for LTE services. Further drivers of LTE monetisation - Better Network, iphone 6, M&A: We see three further drivers of LTE revenue trends. First, Better Networks (Orange, Telekom Germany, Vodafone in 15e) have a better chance of monetising LTE. Second, we expect that iphone 6 will prove a positive data driver in Europe, given larger screen size, tighter resolution and early indicators of demand. Third, we anticipate further Euro mobile consolidation to transpire, thus improving pricing power. Wireless video could also be a further positive game changer (Exhibit 9). We remain OW on Euro Telcos. Our preferred stocks remain Vodafone (revenue growth inflection, Better Network), Orange (easy comps, deleveraging, French consolidation), Telenor (DPS yield of 6.6% in 16e), KPN (FCF to double by 19e, no cash taxes), Com Hem (16e EFCF yield of 8.9%) and TDC (16e EFCF yield of 9.5%). We remain more cautious on DT and BT. Source: Company data, Morgan Stanley Research Data volumes to step up very markedly as customers move from smart-phones to 4G devices Morgan Stanley does and seeks to do business with companies covered in Morgan Stanley Research. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of Morgan Stanley Research. Investors should consider Morgan Source: Stanley Cisco Research Visual as only Networking a single Index factor (Feb in making 2014) their investment decision. For analyst certification and other important disclosures, refer to the Disclosure Section, located at the end of this report. += Analysts employed by non -U.S. affiliates are not registered w ith FINRA, may n ot be associated person s of th e member an d may n ot be su bject to NASD/NYSE restrictions on communications w ith a subject company, public appearances and trading securities held by a research analyst account. 1

LTE - strong start in the US, late start in Europe Verizon W has migrated an impressive 59% of its retail postpaid base over to LTE. This 3G-to-4G upgrade process has taken almost four years. The US market leader's service revenue growth has been +7% pa over that time period, with higher data usage a key driver of the revenue uplift. Europe was late to launch LTE as a result of later spectrum releases (UK, Italy and Spain) and lower overall capex spending on 4G roll-out. As a result Europe significantly lags the US. However this lag presents an opportunity (in our opinion) as LTE roll-out is now accelerating sharply across all of Europe. Markets that are more advanced in their 4G roll-out are showing promising early signs (of upgrades, data volumes, revenue growth). The US has seen strong service revenue growth as LTE adoption has increased The US has the highest 4G device penetration globally (24.5% of its total mobile devices are 4G) compared to just 2% 4G device penetration in Western Europe. Verizon Wireless has 59% of its retail postpaid base using LTE devices (30 September 2014). The US wireless market leader spent $9.5bn on 4G spectrum (Auction 73, 2008) and invested early in its LTE network (using Ericsson and Alcatel-Lucent kit). Verizon W has managed to maintain impressively strong service revenue growth (at an average rate of +7% pa in 2011-2014), on increasingly tough YoY comps, as its 4G device penetration (and date volume) has increased. (Verizon is covered by Simon Flannery) Exhibit 1: Strong service revenue growth rate, as Verizon W steps up LTE device penetration Source: Company data, Morgan Stanley Research 2

LTE penetration upside in Europe prevails In contrast to the more advanced US LTE market, we estimate that only 5% of Vodafone's European subscriber base is currently using 4G services. While off to a slow start, the upside opportunity bodes well for European operators (which are starting from low 4G penetration rates). The upside in Europe is two-fold: First, wireless subscribers will upgrade from a 3G smart-phone (ca 0.5Gb/mth) to 4G (ca 2.0Gb/mth); Second, 4G usage should increase over time, from 2.0Gb/mth in 2013a, to 5.4Gb/mth in 2018e. Essentially, using Cisco estimates suggests many European users will see their data usage levels step up ca 10x between 2013 and 2018. We expect this to be one of the drivers for a turnaround in service revenue growth trends, from -8% in 2013e to positive growth of ca +2% in 2016e. Exhibit 2: Verizon has much higher 4G penetration than Vodafone Exhibit 3: Data volumes to step up very markedly as customers move from smart-phones to 4G devices Source: Verizon Comm, MS estimates, * % of postpaid retail subs Source: Cisco Visual Networking Index (Feb 2014) iphone 6 & data package upside The iphone 6 could present a large 4G uplift for EU operators We view the new iphone 6/iPhone 6 Plus as transformational devices, which will be key to increasing mobile video consumption: The larger screen and greater resolution moves the phone up the complexity ladder - increasing data volumes, markedly - and moving the phone closer to phablet status (phone/tablet hybrid); The better screen should encourage consumers to increase the volume of video (and HD video) they watch, thus triggering larger data download volumes; The consumer demand for the product has been very high, with Apple reporting record shipments for the new iphone 6. (Apple is covered by Katy Huberty) 3

We expect 4G devices to encourage customers to move up the value chain As usage patterns move towards streaming and higher data packages, we expect operators will benefit from: Up-selling to higher data tariffs; and Increased out of bundle data usage (or increased data bolt-ons). According to Vodafone's data usage calculator, even a small increase to content streaming consumption can double monthly data consumption. Increasing video consumption by 8mins a day and music consumption by 5mins a day could increase monthly data usage by 2GB. Well-invested 4G networks (fibre backhaul, large spectrum positions) best positioned We believe that operators with Better Networks will have the best chance of monetising LTE. Only well-invested networks will cope with the rising data loads; Fibre backhaul, LTE coverage and spectrum holdings will be critical success factors; Customers who spend premium ARPU will expect a premium customer experience. These networks include (in our opinion): Orange in France; Telekom (DT) in Germany; Vodafone Europe, notably in Italy (as of mid-2015e); Telenor (Norway); Tele2 Sweden. Exhibit 4: Vodafone data usage calculator: 2mins video + 10mins music = 1.89GB/month Exhibit 5: Vodafone data usage calculator: 10mins video + 15mins music 3.9GB/month Source: 1GB = 1024MB 1MB = 1024KB. One minute of streaming video: 3.75MB. One minute of streaming music: 716.8KB (normal quality 96kbps). One social media post: 350KB (we're assuming you have a photo or link within the post). One web page browsed / app checked: 1MB Pricing study suggests significant ARPU upside, from higher data usage Source: 1GB = 1024MB 1MB = 1024KB. One minute of streaming video: 3.75MB. One minute of streaming music: 716.8KB (normal quality 96kbps). One social media post: 350KB (we're assuming you have a photo or link within the post). One web page browsed / app checked: 1MB 4

Below, we have examined how ARPU would evolve, if a European subscriber moved from 0.5Gb/month to 5Gb/month, over time, as per Cisco forecasts: A Vodafone UK user would see his / her monthly bill increase by ca 7/month (or 32%) - from 22 to 29 - when moving from 0.5Gb to 5Gb/mth (assuming up-selling to the 4GB package with a data bolton) A Telekom Germany subscriber would see his / her monthly outlay rise by 35/month (or 115%) - from 30 to 65/month. (assuming up-selling to the Magenta L tariff with a data bolt-on) Essentially, the average ARPU upside would be +70% over 5 years or +14% pa (ceteris paribus). Exhibit 6: Vodafone UK 12 month 4G SIM only tariff prices with unlimited voice+sms Operator Price Promotional price Data (GB) 4G Contract length Notes Vodafone 42 10 Y 12 12 months of Netflix/SkySports/Spotify Vodafone 32 25.6 7 Y 12 12 months of Netflix/SkySports/Spotify Vodafone 27 21.6 4 Y 12 6 months of Netflix/SkySports/Spotify Vodafone 22 16.5 1 Y 12 Addition extra data is 10/month for 2GB extra Source: Company data, Morgan Stanley Research Exhibit 7: Telekom Germany 24 month 4G SIM only tariff prices with unlimited voice+sms Operator Price Promotional price Data (GB) 4G Contract length Notes T-Mobile 79.95 71.95 5 Y 24 3 month spotify T-Mobile 49.95 44.95 3 Y 24 3 month spotify T-Mobile 39.95 35.95 1.5 Y 24 3 month spotify Source: Company data, Morgan Stanley Research 5

LTE networks will also facilitate video 4G connections help to drive mobile data usage. Mobile video is the big unknown, and could provide considerable upside to data volumes 4G connections have higher bandwidth and lower latency, which will lead to higher adoption of new mobile technologies by end users. High-end 4G devices deliver higher speeds which should encourage the use and adoption of higher-bandwidth applications, most notably video streaming. Exhibit 8: Video streaming is the most data intensive data service Video streaming is a key driver of data traffic. Mobile video content uses higher bit rates than other content types and therefore contributes to a large share of total data traffic. The high bandwidth requirements mean that 4G is best able to offer video services. Video services are so data intensive that they already account for 53% of mobile data traffic. For example streaming a 30minute TV show uses around 160MB of data compared to 10MB used for internet browsing over a similar time frame. Video streaming will only increase in the future as video on demand services increase in popularity. Video cloud based services like Netflix, hulu, etc are already very popular. Cisco estimates that in 2018 video will account for 69% of total mobile data traffic vs 53% in 2013. Source: American Tow er slides. Note 1MB = 1024kb. Source: Altman Vilandrie&Co.rsearch, Verizon, AT8T. Note: Computing device represents the w eighted average usage for tablets and laptops. Source: Altman Vilandrie&Company analysis and Cisco VNI Mobile Forecast Exhibit 9: Cisco forecasts of data usage - Video services will account for 69% of total data traffic in 2018 Data usage by application category 2013 2014 2015 2016 2017 2018 Data 40.8% 36.9% 33.0% 29.6% 26.2% 22.3% File Sharing 4.5% 4.9% 5.1% 4.4% 3.6% 2.9% Video 53.4% 56.3% 59.3% 62.4% 65.6% 69.1% M2M 1.4% 1.9% 2.6% 3.5% 4.5% 5.7% Source: Cisco Visual Netw ork Index: Global Mobile Data Traffic Forecast Updated 2013-2018 W hite Paper 6

Exhibit 10: Devices with higher complexity services show higher data consumption patterns Exhibit 11: Usage per device, MB per Month: 4G tablets consume the most data of the mobile devices Device Type 2013 2018 Nonsmartphone 10.8 45 Smartphone 529 2,672 4G Smartphone 1,984 5,371 Tablet 1,374 5,609 4G Tablet 2,410 9,183 Laptop 2,455 5,095 Source: Cisco VNI Mobile 2014 Note: * multiples of monthly basic mobile phone data traffi. Source: Cisco VNI Mobile 2014 Positive early 4G indicators in Europe European operators that are more advanced in their 4G roll-out - such as Tele2 and Swisscom Mobile - are signs of top-line improvement 1. Up-selling data bundled plans - Tele2 is starting to monetise mobile data in Sweden Tele2 s Q3 2014 results report included a number of encouraging points on LTE & mobile data: Tele2 had 64% of its residential postpaid customers on bucket price plans by the end of Q3 2014; The Swedish operator saw data traffic grow 46% YoY in Q3 2014; Over 50% of new postpaid customers in Q3 took bundled plans with data allowances greater than 1GB/month; Moreover, around 20% of Tele2 s postpaid customers exhausted their bundled data allowances - and of those customers 50% elected to top-up their data allowances with bolt-on data packages (200MB, 500MB, 1GB or 3Gb). Indeed, top-up sales increased by +270%, YoY; 4G enabled smartphones accounted for close to 90% of handset sales during Q3 2014. Unsurprisingly, the above trends drove accelerating service revenue growth rates of +5% YoY in Q3 (following +1% in Q2 14, +3% in Q1 14, -2% in Q4 13 and -2% in Q3 13). 2. Swisscom tiering its customers by speed Swisscom moved to unlimited voice & SMS tariffs in early 2012: Swisscom tiered speed offers are charging CHF 30 more a month for LTE speeds (also included is a larger roaming allowance); Swisscom domestic wireless revenue growth was near-zero in H1 2014, considerably better than the European mobile average of -7.5% (YoY growth rates). 7

3. Elisa also charging a premium price for faster LTE speeds Elisa has one of the most advanced LTE / 4G networks in the world, with 95% POP coverage: The Finish operator is starting to see customers move up the speed ladder, from 21Mbit/s to faster 50Mbit/s LTE speeds; Elisa charges a EUR5-10/month premium for LTE speeds (Exhibit 9) which has been an effective boost to the top-line; Elisa delivered 9M 2014a revenue and EBITDA growth of +4% and +7%, respectively. Exhibit 12: Elisa mobile tariffs: LTE is at a EUR5-10/month premium Exhibit 13: Swisscom mobile tariffs: LTE speeds come at a >CHF30 premium Source: Elisa CMD presentation 2014 Source: Swisscom website 4. Not all good news - Telekom's LTE 'data give-away' is bad news for German data revenues in H2 2014e / FY 2015e In September 2014, T-Mobile Germany (Telekom / DT) announced that it would offer its wireless subscribers broadly double the download speed, and double the monthly data allowance, for the same monthly package prices. We believe that this move was stimulated by rising competition in the German wireless space (renewed commercial push from Vodafone, recent & forthcoming Drillisch tariffs etc); DT also slimmed their tariff portfolio to encourage upselling of smartphones, extra mobile data and roaming via simple options; We view this price change as bad news for German data revenue growth outlook. Essentially, assuming +70% YoY data volumes growth, Telekom has given away 18 months of data revenue growth to its subscribers, for no extra revenues. On the upside, beyond the 18-month period, in 2016e and beyond, we believe that the new Magenta tariffs from Telekom should stimulate higher data usage volumes, package upgrades, and therefore higher German wireless ARPUs. We have also noted that some US wireless operators are offering double your data promotions recently, as a result of increased competition. We continue to prefer Euro Telcos over US Telcos (we downgraded the latter to UW in Q3). 8

Exhibit 14: New Magenta tariffs from DT will encourage up-selling to higher data / devices through simplicity (albeit beyond mid-2015) Source: Company data, Morgan Stanley Research 9

Disclosure Section Morgan Stanley & Co. International plc, authorized by the Prudential Regulatory Authority and regulated by the Financial Conduct Authority and the Prudential Regulatory Authority, disseminates in the UK research that it has prepared, and approves solely for the purposes of section 21 of the Financial Services and Markets Act 2000, research which has been prepared by any of its affiliates. As used in this disclosure section, Morgan Stanley includes RMB Morgan Stanley (Proprietary) Limited, Morgan Stanley & Co International plc and its affiliates. For important disclosures, stock price charts and equity rating histories regarding companies that are the subject of this report, please see the Morgan Stanley Research Disclosure Website at www.morganstanley.com/researchdisclosures, or contact your investment representative or Morgan Stanley Research at 1585 Broadway, (Attention: Research Management), New York, NY, 10036 USA. For valuation methodology and risks associated with any price targets referenced in this research report, please contact the Client Support Team as follows: US/Canada +1 800 303-2495; Hong Kong +852 2848-5999; Latin America +1 718 754-5444 (U.S.); London +44 (0)20-7425-8169; Singapore +65 6834-6860; Sydney +61 (0)2-9770-1505; Tokyo +81 (0)3-6836-9000. Alternatively you may contact your investment representative or Morgan Stanley Research at 1585 Broadway, (Attention: Research Management), New York, NY 10036 USA. Analyst Certification The following analysts hereby certify that their views about the companies and their securities discussed in this report are accurately expressed and that they have not received and will not receive direct or indirect compensation in exchange for expressing specific recommendations or views in this report: Emmet Kelly, Luis Prota, Terence Tsui. Unless otherwise stated, the individuals listed on the cover page of this report are research analysts. Global Research Conflict Management Policy Morgan Stanley Research has been published in accordance with our conflict management policy, which is available at www.morganstanley.com/institutional/research/conflictpolicies. Important US Regulatory Disclosures on Subject Companies The following analyst or strategist (or a household member) owns securities (or related derivatives) in a company that he or she covers or recommends in Morgan Stanley Research: Laura Ashforth - BT Group plc(common or preferred stock). As of September 30, 2014, Morgan Stanley beneficially owned 1% or more of a class of common equity securities of the following companies covered in Morgan Stanley Research: Iliad, Inmarsat, Numericable Group SA, Portugal Telecom, Telecom Italia, Telekom Austria, Telenet Group Holding, Vodafone Group, Ziggo NV. Within the last 12 months, Morgan Stanley managed or co-managed a public offering (or 144A offering) of securities of Com Hem Holding AB, Deutsche Telekom, OTE (Hellenic Telecoms.), Telecom Italia, Telefonica, Telefonica Deutschland Holding AG. Within the last 12 months, Morgan Stanley has received compensation for investment banking services from Com Hem Holding AB, Deutsche Telekom, Kabel Deutschland Holding AG, Orange, OTE (Hellenic Telecoms.), Portugal Telecom, Telecom Italia, Telefonica, Telefonica Deutschland Holding AG, Telenor, Vodafone Group, Ziggo NV. In the next 3 months, Morgan Stanley expects to receive or intends to seek compensation for investment banking services from Belgacom, Bouygues, BT Group plc, Cable & Wireless Communications PLC, Colt Group S.A., Com Hem Holding AB, Deutsche Telekom, Iliad, Inmarsat, Kabel Deutschland Holding AG, KPN, Numericable Group SA, Orange, OTE (Hellenic Telecoms.), Portugal Telecom, Swisscom, TDC A/S, Tele2, Telecom Italia, Telefonica, Telefonica Deutschland Holding AG, Telekom Austria, Telenor, TeliaSonera, United Internet AG, Vodafone Group, Ziggo NV. Within the last 12 months, Morgan Stanley has received compensation for products and services other than investment banking services from BT Group plc, Cable & Wireless Communications PLC, Colt Group S.A., Com Hem Holding AB, Deutsche Telekom, Inmarsat, Kabel Deutschland Holding AG, Numericable Group SA, Orange, OTE (Hellenic Telecoms.), Telecom Italia, Telefonica, Telenet Group Holding, Telenor, TeliaSonera, Vodafone Group, Ziggo NV. Within the last 12 months, Morgan Stanley has provided or is providing investment banking services to, or has an investment banking client relationship with, the following company: Belgacom, Bouygues, BT Group plc, Cable & Wireless Communications PLC, Colt Group S.A., Com Hem Holding AB, Deutsche Telekom, Iliad, Inmarsat, Kabel Deutschland Holding AG, KPN, Numericable Group SA, Orange, OTE (Hellenic Telecoms.), Portugal Telecom, Swisscom, TDC A/S, Tele2, Telecom Italia, Telefonica, Telefonica Deutschland Holding AG, Telekom Austria, Telenor, TeliaSonera, United Internet AG, Vodafone Group, Ziggo NV. Within the last 12 months, Morgan Stanley has either provided or is providing non-investment banking, securities-related services to and/or in the past has entered into an agreement to provide services or has a client relationship with the following company: BT Group plc, Cable & Wireless Communications PLC, Colt Group S.A., Com Hem Holding AB, Deutsche Telekom, Inmarsat, Kabel Deutschland Holding AG, Numericable Group SA, Orange, OTE (Hellenic Telecoms.), TDC A/S, Telecom Italia, Telefonica, Telefonica Deutschland Holding AG, Telenet Group Holding, Telenor, TeliaSonera, Vodafone Group, Ziggo NV. An employee, director or consultant of Morgan Stanley is a director of Tele2. This person is not a research analyst or a member of a research analyst's household. Morgan Stanley & Co. LLC makes a market in the securities of BT Group plc, Deutsche Telekom, Orange, Portugal Telecom, Telecom Italia, Telefonica, Vodafone Group. Morgan Stanley & Co. International plc is a corporate broker to Colt Group S.A.. The equity research analysts or strategists principally responsible for the preparation of Morgan Stanley Research have received compensation based upon various factors, including quality of research, investor client feedback, stock picking, competitive factors, firm revenues and overall investment banking revenues. Morgan Stanley and its affiliates do business that relates to companies/instruments covered in Morgan Stanley Research, including market making, providing liquidity and specialized trading, risk arbitrage and other proprietary trading, fund management, commercial banking, extension of credit, investment services and investment banking. Morgan Stanley sells to and buys from customers the securities/instruments of companies covered in Morgan Stanley Research on a principal basis. Morgan Stanley may have a position in the debt of the Company or instruments discussed in this report. Certain disclosures listed above are also for compliance with applicable regulations in non-us jurisdictions. STOCK RATINGS Morgan Stanley uses a relative rating system using terms such as Overweight, Equal-weight, Not-Rated or Underweight (see definitions below). Morgan Stanley does not assign ratings of Buy, Hold or Sell to the stocks we cover. Overweight, Equal-weight, Not-Rated and Underweight are not the equivalent of buy, hold and sell. Investors should carefully read the definitions of all ratings used in Morgan Stanley Research. In addition, since Morgan Stanley Research contains more complete information concerning the analyst's views, investors should carefully read Morgan Stanley Research, in its entirety, and not infer the contents from the rating alone. In any case, ratings (or research) should not be used or relied upon as investment advice. An investor's decision to buy or sell a stock should depend on individual circumstances (such as the investor's existing holdings) and other considerations. Global Stock Ratings Distribution (as of October 31, 2014) For disclosure purposes only (in accordance with NASD and NYSE requirements), we include the category headings of Buy, Hold, and Sell alongside our ratings of Overweight, Equal-weight, Not-Rated and Underweight. Morgan Stanley does not assign ratings of Buy, Hold or Sell to the stocks we cover. Overweight, Equal-weight, Not-Rated and Underweight are not the equivalent of buy, hold, and sell but represent recommended relative weightings (see definitions below). To satisfy regulatory requirements, we correspond Overweight, our most positive stock rating, with a buy recommendation; we correspond 10

Equal-weight and Not-Rated to hold and Underweight to sell recommendations, respectively. COVERAGE UNIVERSE INVESTMENT BANKING CLIENTS (IBC) STOCK RATING CATEGORY COUNT % OF TOTAL COUNT % OF TOTAL IBC % OF RATING CATEGORY Overweight/Buy 1157 36% 357 41% 31% Equal-weight/Hold 1396 43% 403 46% 29% Not-Rated/Hold 107 3% 19 2% 18% Underweight/Sell 582 18% 100 11% 17% TOTAL 3,242 879 Data include common stock and ADRs currently assigned ratings. Investment Banking Clients are companies from whom Morgan Stanley received investment banking compensation in the last 12 months. Analyst Stock Ratings Overweight (O). The stock's total return is expected to exceed the average total return of the analyst's industry (or industry team's) coverage universe, on a risk-adjusted basis, over the next 12-18 months. Equal-weight (E). The stock's total return is expected to be in line with the average total return of the analyst's industry (or industry team's) coverage universe, on a risk-adjusted basis, over the next 12-18 months. Not-Rated (NR). Currently the analyst does not have adequate conviction about the stock's total return relative to the average total return of the analyst's industry (or industry team's) coverage universe, on a risk-adjusted basis, over the next 12-18 months. Underweight (U). The stock's total return is expected to be below the average total return of the analyst's industry (or industry team's) coverage universe, on a risk-adjusted basis, over the next 12-18 months. Unless otherwise specified, the time frame for price targets included in Morgan Stanley Research is 12 to 18 months. Analyst Industry Views Attractive (A): The analyst expects the performance of his or her industry coverage universe over the next 12-18 months to be attractive vs. the relevant broad market benchmark, as indicated below. In-Line (I): The analyst expects the performance of his or her industry coverage universe over the next 12-18 months to be in line with the relevant broad market benchmark, as indicated below. Cautious (C): The analyst views the performance of his or her industry coverage universe over the next 12-18 months with caution vs. the relevant broad market benchmark, as indicated below. Benchmarks for each region are as follows: North America - S&P 500; Latin America - relevant MSCI country index or MSCI Latin America Index; Europe - MSCI Europe; Japan - TOPIX; Asia - relevant MSCI country index or MSCI sub-regional index or MSCI AC Asia Pacific ex Japan Index. Important Disclosures for Morgan Stanley Smith Barney LLC Customers Important disclosures regarding the relationship between the companies that are the subject of Morgan Stanley Research and Morgan Stanley Smith Barney LLC or Morgan Stanley or any of their affiliates, are available on the Morgan Stanley Wealth Management disclosure website at www.morganstanley.com/online/researchdisclosures. For Morgan Stanley specific disclosures, you may refer to www.morganstanley.com/researchdisclosures. Each Morgan Stanley Equity Research report is reviewed and approved on behalf of Morgan Stanley Smith Barney LLC. This review and approval is conducted by the same person who reviews the Equity Research report on behalf of Morgan Stanley. This could create a conflict of interest. Other Important Disclosures Morgan Stanley & Co. International PLC and its affiliates have a significant financial interest in the debt securities of Bouygues, Deutsche Telekom, KPN, Orange, OTE (Hellenic Telecoms.), Portugal Telecom, Swisscom, TDC A/S, Telecom Italia, Telefonica, Telekom Austria, Telenor, TeliaSonera, Vodafone Group, Ziggo NV. Morgan Stanley is not acting as a municipal advisor and the opinions or views contained herein are not intended to be, and do not constitute, advice within the meaning of Section 975 of the Dodd-Frank Wall Street Reform and Consumer Protection Act. Morgan Stanley produces an equity research product called a "Tactical Idea." Views contained in a "Tactical Idea" on a particular stock may be contrary to the recommendations or views expressed in research on the same stock. This may be the result of differing time horizons, methodologies, market events, or other factors. For all research available on a particular stock, please contact your sales representative or go to Matrix at http://www.morganstanley.com/matrix. Morgan Stanley Research is provided to our clients through our proprietary research portal on Matrix and also distributed electronically by Morgan Stanley to clients. Certain, but not all, Morgan Stanley Research products are also made available to clients through third-party vendors or redistributed to clients through alternate electronic means as a convenience. For access to all available Morgan Stanley Research, please contact your sales representative or go to Matrix at http://www.morganstanley.com/matrix. Any access and/or use of Morgan Stanley Research is subject to Morgan Stanley's Terms of Use (http://www.morganstanley.com/terms.html). By accessing and/or using Morgan Stanley Research, you are indicating that you have read and agree to be bound by our Terms of Use (http://www.morganstanley.com/terms.html). In addition you consent to Morgan Stanley processing your personal data and using cookies in accordance with our Privacy Policy and our Global Cookies Policy (http://www.morganstanley.com/privacy_pledge.html), including for the purposes of setting your preferences and to collect readership data so that we can deliver better and more personalized service and products to you. To find out more information about how Morgan Stanley processes personal data, how we use cookies and how to reject cookies see our Privacy Policy and our Global Cookies Policy (http://www.morganstanley.com/privacy_pledge.html). If you do not agree to our Terms of Use and/or if you do not wish to provide your consent to Morgan Stanley processing your personal data or using cookies please do not access our research. Morgan Stanley Research does not provide individually tailored investment advice. Morgan Stanley Research has been prepared without regard to the circumstances and objectives of those who receive it. Morgan Stanley recommends that investors independently evaluate particular investments and strategies, and encourages investors to seek the advice of a financial adviser. The appropriateness of an investment or strategy will depend on an investor's circumstances and objectives. The securities, instruments, or strategies discussed in Morgan Stanley Research may not be suitable for all investors, and certain investors may not be eligible to purchase or participate in some or all of them. Morgan Stanley Research is not an offer to buy or sell or the solicitation of an offer to buy or sell any security/instrument or to participate in any particular trading strategy. The value of and income from your investments may vary because of changes in interest rates, foreign exchange rates, default rates, prepayment rates, securities/instruments prices, market indexes, operational or financial conditions of companies or other factors. There may be time limitations on the exercise of options or other rights in securities/instruments transactions. Past performance is not necessarily a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. If provided, and unless otherwise stated, the closing price on the cover page is that of the primary exchange for the subject company's securities/instruments. 11

The fixed income research analysts, strategists or economists principally responsible for the preparation of Morgan Stanley Research have received compensation based upon various factors, including quality, accuracy and value of research, firm profitability or revenues (which include fixed income trading and capital markets profitability or revenues), client feedback and competitive factors. Fixed Income Research analysts', strategists' or economists' compensation is not linked to investment banking or capital markets transactions performed by Morgan Stanley or the profitability or revenues of particular trading desks. The "Important US Regulatory Disclosures on Subject Companies" section in Morgan Stanley Research lists all companies mentioned where Morgan Stanley owns 1% or more of a class of common equity securities of the companies. For all other companies mentioned in Morgan Stanley Research, Morgan Stanley may have an investment of less than 1% in securities/instruments or derivatives of securities/instruments of companies and may trade them in ways different from those discussed in Morgan Stanley Research. Employees of Morgan Stanley not involved in the preparation of Morgan Stanley Research may have investments in securities/instruments or derivatives of securities/instruments of companies mentioned and may trade them in ways different from those discussed in Morgan Stanley Research. Derivatives may be issued by Morgan Stanley or associated persons. With the exception of information regarding Morgan Stanley, Morgan Stanley Research is based on public information. Morgan Stanley makes every effort to use reliable, comprehensive information, but we make no representation that it is accurate or complete. We have no obligation to tell you when opinions or information in Morgan Stanley Research change apart from when we intend to discontinue equity research coverage of a subject company. Facts and views presented in Morgan Stanley Research have not been reviewed by, and may not reflect information known to, professionals in other Morgan Stanley business areas, including investment banking personnel. Morgan Stanley Research personnel may participate in company events such as site visits and are generally prohibited from accepting payment by the company of associated expenses unless pre-approved by authorized members of Research management. Morgan Stanley may make investment decisions or take proprietary positions that are inconsistent with the recommendations or views in this report. To our readers in Taiwan: Information on securities/instruments that trade in Taiwan is distributed by Morgan Stanley Taiwan Limited ("MSTL"). Such information is for your reference only. The reader should independently evaluate the investment risks and is solely responsible for their investment decisions. Morgan Stanley Research may not be distributed to the public media or quoted or used by the public media without the express written consent of Morgan Stanley. Information on securities/instruments that do not trade in Taiwan is for informational purposes only and is not to be construed as a recommendation or a solicitation to trade in such securities/instruments. MSTL may not execute transactions for clients in these securities/instruments. To our readers in Hong Kong: Information is distributed in Hong Kong by and on behalf of, and is attributable to, Morgan Stanley Asia Limited as part of its regulated activities in Hong Kong. If you have any queries concerning Morgan Stanley Research, please contact our Hong Kong sales representatives. Morgan Stanley is not incorporated under PRC law and the research in relation to this report is conducted outside the PRC. Morgan Stanley Research does not constitute an offer to sell or the solicitation of an offer to buy any securities in the PRC. PRC investors shall have the relevant qualifications to invest in such securities and shall be responsible for obtaining all relevant approvals, licenses, verifications and/or registrations from the relevant governmental authorities themselves. Morgan Stanley Research is disseminated in Brazil by Morgan Stanley C.T.V.M. S.A.; in Japan by Morgan Stanley MUFG Securities Co., Ltd. and, for Commodities related research reports only, Morgan Stanley Capital Group Japan Co., Ltd; in Hong Kong by Morgan Stanley Asia Limited (which accepts responsibility for its contents) and by Bank Morgan Stanley AG, Hong Kong Branch; in Singapore by Morgan Stanley Asia (Singapore) Pte. (Registration number 199206298Z) and/or Morgan Stanley Asia (Singapore) Securities Pte Ltd (Registration number 200008434H), regulated by the Monetary Authority of Singapore (which accepts legal responsibility for its contents and should be contacted with respect to any matters arising from, or in connection with, Morgan Stanley Research) and by Bank Morgan Stanley AG, Singapore Branch (Registration number T11FC0207F); in Australia to "wholesale clients" within the meaning of the Australian Corporations Act by Morgan Stanley Australia Limited A.B.N. 67 003 734 576, holder of Australian financial services license No. 233742, which accepts responsibility for its contents; in Australia to "wholesale clients" and "retail clients" within the meaning of the Australian Corporations Act by Morgan Stanley Wealth Management Australia Pty Ltd (A.B.N. 19 009 145 555, holder of Australian financial services license No. 240813, which accepts responsibility for its contents; in Korea by Morgan Stanley & Co International plc, Seoul Branch; in India by Morgan Stanley India Company Private Limited; in Indonesia by PT Morgan Stanley Asia Indonesia; in Canada by Morgan Stanley Canada Limited, which has approved of and takes responsibility for its contents in Canada; in Germany by Morgan Stanley Bank AG, Frankfurt am Main and Morgan Stanley Private Wealth Management Limited, Niederlassung Deutschland, regulated by Bundesanstalt fuer Finanzdienstleistungsaufsicht (BaFin); in Spain by Morgan Stanley, S.V., S.A., a Morgan Stanley group company, which is supervised by the Spanish Securities Markets Commission (CNMV) and states that Morgan Stanley Research has been written and distributed in accordance with the rules of conduct applicable to financial research as established under Spanish regulations; in the US by Morgan Stanley & Co. LLC, which accepts responsibility for its contents. Morgan Stanley & Co. International plc, authorized by the Prudential Regulatory Authority and regulated by the Financial Conduct Authority and the Prudential Regulatory Authority, disseminates in the UK research that it has prepared, and approves solely for the purposes of section 21 of the Financial Services and Markets Act 2000, research which has been prepared by any of its affiliates. Morgan Stanley Private Wealth Management Limited, authorized and regulated by the Financial Conduct Authority, also disseminates Morgan Stanley Research in the UK. Private UK investors should obtain the advice of their Morgan Stanley & Co. International plc or Morgan Stanley Private Wealth Management representative about the investments concerned. RMB Morgan Stanley (Proprietary) Limited is a member of the JSE Limited and regulated by the Financial Services Board in South Africa. RMB Morgan Stanley (Proprietary) Limited is a joint venture owned equally by Morgan Stanley International Holdings Inc. and RMB Investment Advisory (Proprietary) Limited, which is wholly owned by FirstRand Limited. The information in Morgan Stanley Research is being communicated by Morgan Stanley & Co. International plc (DIFC Branch), regulated by the Dubai Financial Services Authority (the DFSA), and is directed at Professional Clients only, as defined by the DFSA. The financial products or financial services to which this research relates will only be made available to a customer who we are satisfied meets the regulatory criteria to be a Professional Client. The information in Morgan Stanley Research is being communicated by Morgan Stanley & Co. International plc (QFC Branch), regulated by the Qatar Financial Centre Regulatory Authority (the QFCRA), and is directed at business customers and market counterparties only and is not intended for Retail Customers as defined by the QFCRA. As required by the Capital Markets Board of Turkey, investment information, comments and recommendations stated here, are not within the scope of investment advisory activity. Investment advisory service is provided exclusively to persons based on their risk and income preferences by the authorized firms. Comments and recommendations stated here are general in nature. These opinions may not fit to your financial status, risk and return preferences. For this reason, to make an investment decision by relying solely to this information stated here may not bring about outcomes that fit your expectations. The trademarks and service marks contained in Morgan Stanley Research are the property of their respective owners. Third-party data providers make no warranties or representations relating to the accuracy, completeness, or timeliness of the data they provide and shall not have liability for any damages relating to such data. The Global Industry Classification Standard (GICS) was developed by and is the exclusive property of MSCI and S&P. Morgan Stanley Research or portions of it may not be reprinted, sold or redistributed without the written consent of Morgan Stanley. Morgan Stanley Research, or any portion thereof may not be reprinted, sold or redistributed without the written consent of Morgan Stanley. 12

INDUSTRY COVERAGE: Telecommunications Services COMPANY (TICKER) RATING (AS OF) PRICE* (11/04/2014) Emmet B Kelly Deutsche Telekom (DTEGn.DE) U (07/17/2014) 11.77 Orange (ORAN.PA) O (03/04/2013) 12.31 Telefonica Deutschland Holding AG (O2Dn.DE) NA (07/22/2013) 3.84 Vodafone Group (VOD.L) O (07/22/2014) 203.55p Luis Prota Belgacom (BCOM.BR) U (08/07/2014) 30.16 Bouygues (BOUY.PA) NA (03/06/2014) 27.37 Iliad (ILD.PA) NA (07/31/2014) 179.45 Kabel Deutschland Holding AG (KD8Gn.DE) NA (09/05/2013) 109.50 KPN (KPN.AS) O (10/14/2014) 2.55 Numericable Group SA (NUME.PA) ++ 28.51 OTE (Hellenic Telecoms.) (OTEr.AT) O (09/09/2014) 9.48 Portugal Telecom (PTC.LS) ++ 1.20 Swisscom (SCMN.VX) O (01/21/2014) SFr 558.50 Telecom Italia (TLITn.MI) NA (09/19/2014) 0.70 Telecom Italia (TLIT.MI) NA (09/19/2014) 0.87 Telefonica (TEF.MC) NA (07/22/2013) 11.84 Telekom Austria (TELA.VI) NA (05/16/2014) 5.84 Telenet Group Holding (TNET.BR) E (02/27/2013) 45.10 United Internet AG (UTDI.DE) O (04/08/2013) 31.48 Ziggo NV (ZIGGO.AS) ++ 38.76 Terence Tsui BT Group plc (BT.L) U (10/24/2014) 362.20p Cable & Wireless Communications PLC (CWC.L) E (07/13/2010) 47.92p Colt Group S.A. (COLT.L) O (07/28/2011) 132.60p Com Hem Holding AB (COMH.ST) O (07/28/2014) SKr 53.75 Inmarsat (ISA.L) O (09/02/2013) 684.50p TalkTalk Telecom Group PLC (TALK.L) O (06/18/2013) 295.90p TDC A/S (TDC.CO) O (03/04/2013) DKr 45.42 Tele2 (TEL2b.ST) E (10/23/2013) SKr 94.60 Telenor (TEL.OL) O (03/04/2013) NKr 151.80 TeliaSonera (TLSN.ST) E (01/08/2013) SKr 50.85 Stock Ratings are subject to change. Please see latest research for each company. * Historical prices are not split adjusted. 2014 Morgan Stanley 13