TABLE 2: CAPITAL STRUCTURE

Similar documents
BASEL III - CAPITAL STRUCTURE 31 March 2017

SAUDI BRITISH BANK BASEL III - CAPITAL STRUCTURE DISCLOSURE. AS AT 30th September 2015

BASEL III Capital Structure Disclosures. PILLAR 3 - (September 2013)

TABLE 2: CAPITAL STRUCTURE - December 2013

Disclosure of Capital Structure as per Basel framework on Capital Reforms. as at March 31, 2014 PUBLIC

Capital Structure under Basel III Pillar III for March 31, 2014 SAR 000

Basel III Pillar 3 Disclosures. 30 June 2018

Capital Structure under Basel III Pillar III for December 31, 2014 SAR 000

TABLE 2: CAPITAL STRUCTURE - September 30, 2018

Balance sheet - Step 1 (Table 2(b))

Basel III - Capital Structure. Quarterly Disclosures

Basel III - Capital Structure. Quarterly Disclosures

BASEL III. CAPITAL STRUCTURE QUARTERLY DISCLOSURES As at 31-March Page 1 of 8

Samba Financial Group Basel III - Pillar 3 Disclosure Report. March 2018 PUBLIC

TABLE 2: CAPITAL STRUCTURE - March 31, 2016

TABLE 2: CAPITAL STRUCTURE - September 30, 2017

Samba Financial Group Basel III - Pillar 3 Disclosure Report. September 2017 PUBLIC

Composition of capital disclosure requirements As at 30 September 2017

AlSalam Bank, Bahrain For the year ended 31 March 2017 COMPOSITION OF CAPITAL DISCLOSURE. Appendix PD-2: Reconciliation requirements

BASEL III Quantitative Disclosures

BASEL III Quantitative Disclosures

BASEL III Quantitative Disclosures

BASEL III PILLAR 3 Quantitative Disclosures

Composition of capital disclosure requirements As at 30 June 2018

ABC Islamic Bank (E.C.) CBB Composition of Capital Disclosure Requirements As at 30 September 2017

BASEL III - PILLAR-III LIST OF RETURNS JUNE 2016

Citicorp International Limited

Composition of Capital Disclosure Requirements As at 30 September 2018

TABLE 1: SCOPE OF APPLICATION Capital Deficiencies (Table 1, (e))

Citibank (Hong Kong) Limited

CAPITAL ADEQUACY AND RISK DISCLOSURES COMMON DISCLOSURE TEMPLATE. APS 330 Public Disclosure As at 30 September 2017

TABLE 2: CAPITAL STRUCTURE

TABLE 2: CAPITAL STRUCTURE

Samba Financial Group Basel III - Pillar 3 Disclosure Report. June 2018 PUBLIC

BASEL III - PILLAR-III LIST OF RETURNS JUNE 2013

Regulatory Capital Disclosures 30 September 2017

Citibank (Hong Kong) Limited

Capital structure and adequacy

Table of contents. Reconcilation of published financial balance sheet to regulatory reporting - Step 2 2

Information on Capital Structure, Liquidity Coverage and Leverage Ratios as per Basel-III Framework as at June 30, 2016

- - 2 Retained earnings. 23,926 23,769 3 Accumulated other comprehensive income (and other reserves)

RURAL BANK LIMITED APS 330: Public Disclosure Millions to one decimal place

- - 2 Retained earnings. 24,075 23,926 3 Accumulated other comprehensive income (and other reserves)

BAHRAIN DEVELOPMENT BANK B.S.C. (c) Composition of capital disclosure requirements For the six months period ended 30 June 2018

A$m Source Directly issued qualifying ordinary shares (and equivalent for mutually-owned entities) capital 1

Wide Bay Australia Ltd Basel III Pillar 3 Disclosures

Regulatory Capital Disclosures. 31 March 2016

TABLE 2: CAPITAL STRUCTURE - December 31, 2015

APRA Prudential Standard APS 330 Capital and Credit Risk Disclosures 31 March 2018

APRA Prudential Standard APS 330 Capital and Credit Risk Disclosures 30 June 2017

1 of 27 SAR (000) Quantitative Disclosures under Pillar III of Basel III for December 31, 2015

Prudential Disclosures As at 30 Jun 18

AUSWIDE BANK LTD BASEL III PILLAR 3 DISCLOSURES 30 June 2018

Basel III Common Disclosure Template As of March 31, 2018

Basel III Common Disclosure Template As of September 30, 2017

All regulatory capital elements are consistent with the audited financial statements as at the last reporting date.

BASEL III PILLAR 3 DISCLOSURES

Basel III Common Disclosure Template As of March 31, 2017

Basel III Common Disclosure Template As of March 31, 2016

BASEL III PILLAR 3 ANNUAL DISCLOSURES YEAR-2015

BASEL 3 COMMON DISCLOSURE TEMPLATES. as at 31 December 2017

as at 30 June 2016 Basel 3 common disclosure templates

Capital ratios National Minima (if different from Basel 3) Amounts below the threshold for deductions (before risk weighting)

TABLE 2: CAPITAL STRUCTURE - June 30, 2018

BASEL Pillar 3. Bank of China (Australia) Limited. Bank of China (Australia) Limited is using the post 1

SGE Credit Union Limited. Prudential Disclosure Document ABN As at 30 September 2013

ALLIED BANKING CORPORATION (HONG KONG) LIMITED

Standard Chartered Bank (Hong Kong) Limited. Supplementary Notes to Consolidated Financial Statements (unaudited)

APS 330 PRUDENTIAL DISCLOSURE CAPITAL AND CREDIT RISK SEPTEMBER 2017

BASEL Pillar 3. Public Disclosure of Prudential Information under APS 330 As at 31 Dec Bank of China (Australia) Limited

Annexure 2 Table 2a Reconciliation between published financial statements and regulatory capital adequacy workings

International Investment Bank B.S.C. (c) Regulatory Capital Disclosures As at 31 March 2018

VAN DE PUT & CO BALANCE SHEET BALANCE SHEET ANNEX 6 ANNEX 6 NOTE Private Bankers in EUR thousands CODES in EUR thousands ROW

Basel III Pillar 3 Disclosures: Prudential Standard APS 330

1) Reconciliation between Published Financial Statements and Regulatory scope of consolidation As per financial statements

For institutions with a fiscal year ending October 31 or December 31, respectively. 2

APS Public Disclosure of Prudential Information as at 30th June 2017

Basel III Pillar 3 Disclosures: Prudential Standard APS 330

Table DF - 11 : Composition of Capital as of September 30, 2016

BANK OF SHANGHAI (HONG KONG) LIMITED

Pillar 3, Liquidity Coverage Ratio ("LCR") and Net Stable Funding Ratio ("NSFR") Disclosures

Pillar III Disclosure

Standard Chartered Bank (Singapore) Limited Registration Number: C. Pillar 3 Disclosures as at 31 December 2017

Public Finance Limited

PILLAR 3 DISCLOSURES QUARTERLY STATUTORY RETURN. 30 June 2018

1. Scope of Application

2 Retained earnings 13,598 b+c+d+e 3 Accumulated other comprehensive income (and other reserves) -

PT Bank Tabungan Pensiunan Nasional Tbk & Subsidiary Capital Disclosures 30 September 2017

of which : Shortfall in the equity capital of majority owned financial entities which have not been consolidated

Pillar 3 Disclosures (OCBC Group As at 30 June 2018)

APRA Basel III Pillar 3 Disclosures

Regulatory Disclosures 30 June 2017

APRA Basel III Pillar 3 Disclosures

GFH Financial Group BSC Regulatory Capital Reconciliation and Disclosures as at 31 December 2018

Kuwait International Bank K.S.C.P. and Its Subsidiary Basel III Pillar III disclosures For the period ended 31 March 2015

Ahli United Bank B.S.C. Pillar III Disclosures - Basel III. 30 June 2018

GFH Financial Group BSC Regulatory Capital Reconciliation Disclosures as of 30 June 2018

APRA Basel III Pillar 3 Disclosures

Ibdar Bank B.S.C. (c) Regulatory Capital Disclosures For The quarter Ended 30 September 2018

Deferred tax assets that rely on future profitability excluding those arising from temporary differences - -

Transcription:

BASEL III - CAPITAL STRUCTURE 30 June 2017

Balance sheet - Step 1 (Table 2(b)) All figures are in SAR'000 Balance sheet in Published financial statements Adjustment of banking associates / other entities (*) Under regulatory scope of consolidation ( C ) ( D ) ( E ) Assets Cash and balances with SAMA 41,515,121 41,515,121 Due from banks and other financial institutions 18,434,939 18,434,939 Investments, net 114,633,524 114,633,524 Financing and advances, net 256,900,749 256,900,749 Positive fair value of derivatives, net 2,489,932 2,489,932 Investment in associates, net 431,989 431,989 Other real estate, net 816,434 816,434 Property and equipment, net 4,681,302 4,681,302 Goodwill and other intangible assets, net 326,590 326,590 Other assets 9,545,193 9,545,193 Total assets 449,775,773 449,775,773 Liabilities and Equity Liabilities Due to Banks and other financial institutions 51,261,668 51,261,668 Customers deposits 314,690,004 314,690,004 Debt securities issued 9,926,449 9,926,449 Negative fair value of derivatives, net 1,915,315 1,915,315 Other liabilities 10,829,984 10,829,984 Total liabilities 388,623,420 388,623,420 Equity Share capital 20,000,000 20,000,000 Treasury Shares (121,011) (121,011) Statutory reserves 20,230,366 20,230,366 Other reserves (cumulative changes in fair values) 429,167 429,167 Employees' share based payments reserve 51,665 51,665 Retained earnings 15,662,016 15,662,016 Proposed dividend 0 0 Foreign currency translation reserve (3,376,069) (3,376,069) Tier 1 sukuk 7,000,000 7,000,000 Non-controlling interests 1,276,219 1,276,219 Total equity 61,152,353 61,152,353 Total liabilities and equity 449,775,773 449,775,773 Page 1

Balance sheet - Step 2 (Table 2(c)) All figures are in SAR'000 Balance sheet in Published financial statements Adjustment of banking associates / other entities Under regulatory scope of consolidation Reference ( C ) ( D ) ( E ) Assets Cash and balances with SAMA 41,515,121 41,515,121 Due from banks and other financial institutions 18,434,939 18,434,939 Investments, net 114,633,524 114,633,524 Financing and advances, net 256,900,749 256,900,749 of which Collective provisions (3,229,900) (3,229,900) A Positive fair value of derivatives, net 2,489,932 2,489,932 Investment in associates, net 431,989 431,989 Other real estate, net 816,434 816,434 Property and equipment, net 4,681,302 4,681,302 Goodwill and other intangible assets, net 326,590 326,590 B Other assets 9,545,193 9,545,193 Total assets 449,775,773 449,775,773 Liabilities and Equity Liabilities Due to Banks and other financial institutions 51,261,668 51,261,668 Customers' deposits 314,690,004 314,690,004 Debt securities issued 9,926,449 9,926,449 Negative fair value of derivatives, net 1,915,315 1,915,315 Other liabilities 10,829,984 10,829,984 Total liabilities 388,623,420 388,623,420 Equity Share capital 20,000,000 20,000,000 Treasury Shares (121,011) (121,011) C Statutory reserves 20,230,366 20,230,366 Other reserves (cumulative changes in fair values) 429,167 429,167 Employees' share based payments reserve 51,665 51,665 Retained earnings 15,662,016 15,662,016 of which Common share capital issued by subsidiaries and held by third parties (amount allowed in group CET1) 957,666 957,666 D Proposed dividend 0 0 Foreign currency translation reserve (3,376,069) (3,376,069) Tier 1 sukuk 7,000,000 7,000,000 Non-controlling interests 1,276,219 1,276,219 Total equity 61,152,353 61,152,353 Total liabilities and equity 449,775,773 449,775,773 Page 2

Overview of RWA a b c RWA Minimum capital requirements T (Jun-17) T-1 (Mar-17) T (Jun-17) 1 Credit risk (excluding counterparty credit risk) (CCR) 295,825,251 298,169,938 23,666,020 2 Of which standardised approach (SA) 295,825,251 298,169,938 23,666,020 3 Of which internal rating-based (IRB) approach - - 4 Counterparty credit risk 23,554,590 20,023,668 1,884,367 5 Of which standardised approach for counterparty credit risk (SA-CCR) 23,554,590 20,023,668 1,884,367 6 Of which internal model method (IMM) - - - 7 Equity positions in banking book under market-based approach - - 8 Equity investments in funds look-through approach 10,301,545 10,057,625 824,124 9 Equity investments in funds mandate-based approach - 10 Equity investments in funds fall-back approach 6,233,576 11,218,648 498,686 11 Settlement risk - - - 12 Securitisation exposures in banking book 468,806 1,120,275 37,504 13 Of which IRB ratings-based approach (RBA) - - - 14 Of which IRB Supervisory Formula Approach (SFA) - - - 15 Of which SA/simplified supervisory formula approach (SSFA) 468,806 1,120,275 37,504 16 Market risk 9,492,350 7,894,115 759,388 17 Of which standardised approach (SA) 9,492,350 7,894,115 759,388 18 Of which internal model approaches (IMM) - - - 19 Operational risk 33,656,643 33,292,844 2,692,531 20 Of which Basic Indicator Approach - - - 21 Of which Standardised Approach 33,656,643 33,292,844 2,692,531 22 Of which Advanced Measurement Approach - - - 23 Amounts below the thresholds for deduction (subject to 250% risk weight) - - - 24 Floor adjustment - - - 25 Total (1+4+7+8+9+10+11+12+16+19+23+24) 379,532,760 381,777,114 30,362,621 * The increase in the counterparty credit and market risk is mainlly due to the increase in the IRS book. * The decrease in the securtization exposures is due to the decrease in positon. * In the equity investments, the bank was ablle to apply the look-through approach on more funds which have lead to a decrease in the RWA by 44%. Page 3

Common template (transition) - Step 3 (Table 2(d)) i (From January 2013 to 2018 identical to post 2018) With amount subject to Pre- Basel III Treatment All figures are in SAR'000 Components 1 of regulatory capital reported by the bank (2) Common Equity Tier 1 capital: Instruments and reserves 1 Directly issued qualifying common share capital (and equivalent for non-joint stock companies) plus 20,000,000 related stock surplus 2 Retained earnings 15,662,016 3 Accumulated other comprehensive income (and other reserves) 17,335,129 4 Directly issued capital subject to phase out from CET1 (only applicable to non-joint stock companies) Amounts 1 subject to Pre - Basel III treatment Source based on reference numbers / letters of the balance sheet under the regulatory scope of consolidation from step 2 5 Common share capital isued by subsidiaries and held by third parties (amount allowed in group CET1) 957,666 D 6 Common Equity Tier 1 capital before regulatory adjustments 53,954,811 Common Equity Tier 1 capital: Regulatory adjustments 7 Prudential valuation adjustments 8 Goodwill (net of related tax liability) 326,590 B 9 Other intangibles other than mortgage-servicing rights (net of related tax liability) 10 Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability) 0 11 Cash-flow hedge reserve (189,969) 12 Shortfall of provisions to expected losses 13 Securitisation gain on sale (as set out in paragraph 562 of Basel II framework) 14 Gains and losses due to changes in own credit risk on fair valued liabilities 15 Defined-benefit pension fund net assets 16 Investments in own shares (if not already netted off paid-in capital on reported balance sheet) 121,011 C 17 Reciprocal cross-holdings in common equity 18 Investments in the capital of banking, financial and insurance entities that are outside the scope of regulatory consolidation, net of eligible short positions, where the bank does not own more than 10% of the issued share capital (amount above 10% threshold) 19 Significant investments in the common stock of banking, financial and insurance entities that are outside the scope of regulatory consolidation, net of eligible short positions (amount above 10% threshold) 20 Mortgage servicing rights (amount above 10% threshold) 21 Deferred tax assets arising from temporary differences (amount above 10% threshold, net of related tax liability) 22 Amount exceeding the 15% threshold 23 of which: significant investments in the common stock of financials 24 of which: mortgage servicing rights 25 of which: deferred tax assets arising from temporary differences 26 National specific regulatory adjustments REGULATORY ADJUSTMENTS APPLIED TO COMMON EQUITY TIER 1 IN RESPECT OF AMOUNTS SUBJECT TO PRE-BASEL III TREATMENT OF WHICH: [INSERT NAME OF ADJUSTMENT] OF WHICH: 27 Regulatory adjustments applied to Common Equity Tier 1 due to insufficient Additional Tier 1 and Tier 2 to cover deductions 28 Total regulatory adjustments to Common equity Tier 1 257,632 29 Common Equity Tier 1 capital (CET1) 53,697,179 Additional Tier 1 capital: instruments 30 Directly issued qualifying Additional Tier 1 instruments plus related stock surplus 7,000,000 31 of which: classified as equity under applicable accounting standards 7,000,000 32 of which: classified as liabilities under applicable accounting standards 33 Directly issued capital instruments subject to phase out from Additional Tier 1 34 Additional Tier 1 instruments (and CET1 instruments not included in row 5) issued by subsidiaries and held by third parties (amount allowed in group AT1) 35 of which: instruments issued by subsidiaries subject to phase out 36 Additional Tier 1 capital before regulatory adjustments 7,000,000 Additional Tier 1 capital: regulatory adjustments 37 Investments in own Additional Tier 1 instruments 38 Reciprocal cross-holdings in Additional Tier 1 instruments 39 Investments in the capital of banking, financial and insurance entities that are outside the scope of regulatory consolidation, net of eligible short positions, where the bank does not own more than 10% of the issued common share capital of the entity (amount above 10% threshold) 40 Significant investments in the capital of banking, financial and insurance entities that are outside the scope of regulatory consolidation (net of eligible short positions) 41 National specific regulatory adjustments REGULATORY ADJUSTMENTS APPLIED TO ADDITIONAL TIER 1 IN RESPECT OF AMOUNTS SUBJECT TO PRE-BASEL III TREATMENT OF WHICH: [INSERT NAME OF ADJUSTMENT] OF WHICH: 42 Regulatory adjustments applied to Additional Tier 1 due to insufficient Tier 2 to cover deductions 43 Total regulatory adjustments to Additional Tier 1 capital 44 Additional Tier 1 capital (AT1) 7,000,000 45 Tier 1 capital (T1 = CET1 + AT1) 60,697,179 Page 4

Common template (transition) - Step 3 (Table 2(d)) ii (From January 2013 to 2018 identical to post 2018) With amount subject to Pre- Basel III Treatment All figures are in SAR'000 Components 1 of regulatory capital reported by the bank Amounts 1 subject to Pre - Basel III treatment Source based on reference numbers / letters of the balance sheet under the regulatory scope of consolidation from step 2 Tier 2 capital: instruments and provisions 46 Directly issued qualifying Tier 2 instruments plus related stock surplus 5,000,000 47 Directly issued capital instruments subject to phase out from Tier 2 48 Tier 2 instruments (and CET1 and AT1 instruments not included in rows 5 or 34) issued by subsidiaries and held by third parties (amount allowed in group Tier 2) 49 of which: instruments issued by subsidiaries subject to phase out 50 Provisions 3,229,900 A 51 Tier 2 capital before regulatory adjustments 8,229,900 Tier 2 capital: regulatory adjustments 52 Investments in own Tier 2 instruments 53 Reciprocal cross-holdings in Tier 2 instruments 54 Investments in the capital of banking, financial and insurance entities that are outside the scope of regulatory consolidation, net of eligible short positions, where the bank does not own more than 10% of the issued common share capital of the entity (amount above the 10% threshold) 55 Significant investments in the capital banking, financial and insurance entities that are outside the scope of regulatory consolidation (net of eligible short positions) 56 National specific regulatory adjustments REGULATORY ADJUSTMENTS APPLIED TO TIER 2 IN RESPECT OF AMOUNTS SUBJECT TO PRE-BASEL III TREATMENT OF WHICH: [INSERT NAME OF ADJUSTMENT] OF WHICH: 57 Total regulatory adjustments to Tier 2 capital 58 Tier 2 capital (T2) 8,229,900 59 Total capital (TC = T1 + T2) 68,927,079 RISK WEIGHTED ASSETS IN REPECT OF AMOUNTS SUBJECT TO PRE-BASEL III TREATMENT OF WHICH: [INSERT NAME OF ADJUSTMENT] OF WHICH: 60 Total risk weighted assets 379,532,760 Capital ratios 61 Common Equity Tier 1 (as a percentage of risk weighted assets) 14.1% 62 Tier 1 (as a percentage of risk weighted assets) 16.0% 63 Total capital (as a percentage of risk weighted assets) 18.2% 64 Institution specific buffer requirement (minimum CET1 requirement plus capital conservation buffer plus countercyclical buffer requirements plus G-SIB buffer requirement expressed as a percentage of risk weighted assets) 65 of which: capital conservation buffer requirement 66 of which: bank specific countercyclical buffer requirement 67 of which: G-SIB buffer requirement 68 Common Equity Tier 1 available to meet buffers (as a percentage of risk weighted assets) National minima (if different from Basel 3) 69 National Common Equity Tier 1 minimum ratio (if different from Basel 3 minimum) n/a 70 National Tier 1 minimum ratio (if different from Basel 3 minimum) n/a 71 National total capital minimum ratio (if different from Basel 3 minimum) n/a Amounts below the thresholds for deduction (before risk weighting) 72 Non-significant investments in the capital of other financials 73 Significant investments in the common stock of financials 74 Mortgage servicing rights (net of related tax liability) 75 Deferred tax assets arising from temporary differences (net of related tax liability) Applicable caps on the inclusion of provisions in Tier 2 76 Provisions eligible for inclusion in Tier 2 in respect of exposures subject to standardised approach (prior to application of cap) 3,229,900 77 Cap on inclusion of provisions in Tier 2 under standardised approach 4,204,797 78 Provisions eligible for inclusion in Tier 2 in respect of exposures subject to internal ratings-based approach (prior to application of cap) 79 Cap for inclusion of provisions in Tier 2 under internal ratings-based approach Capital instruments subject to phase-out arrangements (only applicable between 1 Jan 2018 and 1 Jan 2022) 80 Current cap on CET1 instruments subject to phase out arrangements 81 Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) 82 Current cap on AT1 instruments subject to phase out arrangements 83 Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) 84 Current cap on T2 instruments subject to phase out arrangements 85 Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) Page 5

Location : Quarterly Financial Statement TABLE 2: CAPITAL STRUCTURE Main features template of regulatory capital instruments - (Table 2(e)) 1 Issuer National Commercial Bank (NCOMBK) 2 Unique identifier (eg CUSPIN, ISIN or Bloomberg identifier for private placement) ISIN No. SA13HFK0IEJ4 3 Governing law(s) of the instrument The instrument is governed by the laws of the Kingdom of Saudi Arabia Regulatory treatment 4 Transitional Basel III rules Tier 2 5 Post-transitional Basel III rules Eligible 6 Eligible at solo/lgroup/group&solo Group and Solo 7 Instrument type Subordinated Sukuk 8 Amount recognied in regulatory capital (Currency in mil, as of most recent reporting date) SAR 5,000mil 9 Par value of instrument SAR 5,000mil 10 Accounting classification Liability - amortized cost 11 Original date of issuance 25th February 2014 12 Perpetual or dated Dated 13 Original maturity date 25th February 2024 14 Issuer call subject to prior supervisory approval Yes Call option only available after 5 years 15 Option call date, contingent call dates and redemption amount or for a regulatory or tax event, 25th February 2019 as the date for redemption, NCB shall be entitled to redeem in whole, but not in part, by giving not less than thirty (30) days' nor more than sixty (60) days' notice to the Sukukholders 16 Subsequent call dates if applicable As above Coupons / dividends 17 Fixed or Floating dividend/coupon Floating 18 Coupon rate and any related index 6 months SIBOR + 110bps 19 Existence of a dividend stopper No 20 Fully discretionary, partially discretionary or mandatory Mandatory 21 Existence of step up or other incentive to redeem No 22 Non cumulative or cumulative Non cumulative 23 Convertible or non-convertible Non - convertible 24 If convertible, conversion trigger (s) N/A 25 If convertible, fully or partially N/A 26 If convertible, conversion rate N/A 27 If convertible, mandatory or optional conversion N/A 28 If convertible, specify instrument type convertible into N/A 29 If convertible, specify issuer of instrument it converts into N/A 30 Write-down feature Yes 31 If write-down, write-down trigger (s) Terms of contract of the instrument provide the legal basis for SAMA to trigger write-down (a contractual approach) 32 If write-down, full or partial Written down fully or partial 33 If write-down, permanent or temporary Permanent 34 If temporary writedown, description of the write-up mechansim N/A 35 Position in subordination hierarchy in liquidation (specify instrument type immediately senior to instrument) Subordinated. Senior bondholders are immediately senior to this instrument 36 Non-compliant transitioned features N/A 37 If yes, specify non-compliant features N/A Page 6

Main features template of regulatory capital instruments - (Table 2(e)) 1 Issuer National Commercial Bank 2 Unique identifier (eg CUSIP, ISIN or Bloomberg identifier for private placement) N/A 3 Governing law(s) of the instrument The instrument is governed by the laws of the Kingdom of Saudi Arabia Regulatory treatment 4 Transitional Basel III rules Additional Tier 1 5 Post-transitional Basel III rules Eligible 6 Eligible at solo/lgroup/group&solo Group and Solo 7 Instrument type Subordinated Sukuk 8 Amount recognied in regulatory capital (Currency in mil, as of most recent reporting date) SAR 1,000mil 9 Par value of instrument SAR 1,000mil 10 Accounting classification Equity 11 Original date of issuance 22nd June 2015 12 Perpetual or dated Perpetual 13 Original maturity date N/A 14 Issuer call subject to prior supervisory approval Yes 15 Option call date, contingent call dates and redemption amount In compliance with Basel III, call date is equal to or greater than 5 years 16 Subsequent call dates if applicable Any profit distribution dates after the first call date Coupons / dividends 17 Fixed or Floating dividend/coupon N/A 18 Coupon rate and any related index N/A 19 Existence of a dividend stopper Yes 20 Fully discretionary, partially discretionary or mandatory Fully Discretionary 21 Existence of step up or other incentive to redeem None 22 Non cumulative or cumulative Non cumulative 23 Convertible or non-convertible Non - convertible 24 If convertible, conversion trigger (s) N/A 25 If convertible, fully or partially N/A 26 If convertible, conversion rate N/A 27 If convertible, mandatory or optional conversion N/A 28 If convertible, specify instrument type convertible into N/A 29 If convertible, specify issuer of instrument it converts into N/A 30 Write-down feature Yes 31 If write-down, write-down trigger (s) Terms of contract of the instrument provide the legal basis for SAMA to trigger write-down (a contractual approach) 32 If write-down, full or partial Written down fully or partial 33 If write-down, permanent or temporary Permanent 34 If temporary writedown, description of the write-up mechansim N/A Subordinated. Senior and Tier II 35 Position in subordination hierarchy in liquidation (specify instrument type immediately senior to instrument) subordinated sukukholders are senior to this instrument 36 Non-compliant transitioned features N/A 37 If yes, specify non-compliant features N/A Page 7

Main features template of regulatory capital instruments - (Table 2(e)) 1 Issuer National Commercial Bank 2 Unique identifier (eg CUSIP, ISIN or Bloomberg identifier for private placement) N/A 3 Governing law(s) of the instrument The instrument is governed by the laws of the Kingdom of Saudi Arabia Regulatory treatment 4 Transitional Basel III rules Additional Tier 1 5 Post-transitional Basel III rules Eligible 6 Eligible at solo/lgroup/group&solo Group and Solo 7 Instrument type Subordinated Sukuk 8 Amount recognied in regulatory capital (Currency in mil, as of most recent reporting date) SAR 2,000mil 9 Par value of instrument SAR 2,000mil 10 Accounting classification Equity 11 Original date of issuance 15th July 2015 12 Perpetual or dated Perpetual 13 Original maturity date N/A 14 Issuer call subject to prior supervisory approval Yes 15 Option call date, contingent call dates and redemption amount In compliance with Basel III, call date is equal to or greater than 5 years 16 Subsequent call dates if applicable Any profit distribution dates after the first call date Coupons / dividends 17 Fixed or Floating dividend/coupon N/A 18 Coupon rate and any related index N/A 19 Existence of a dividend stopper Yes 20 Fully discretionary, partially discretionary or mandatory Fully Discretionary 21 Existence of step up or other incentive to redeem None 22 Non cumulative or cumulative Non cumulative 23 Convertible or non-convertible Non - convertible 24 If convertible, conversion trigger (s) N/A 25 If convertible, fully or partially N/A 26 If convertible, conversion rate N/A 27 If convertible, mandatory or optional conversion N/A 28 If convertible, specify instrument type convertible into N/A 29 If convertible, specify issuer of instrument it converts into N/A 30 Write-down feature Yes 31 If write-down, write-down trigger (s) Terms of contract of the instrument provide the legal basis for SAMA to trigger write-down (a contractual approach) 32 If write-down, full or partial Written down fully or partial 33 If write-down, permanent or temporary Permanent 34 If temporary writedown, description of the write-up mechansim N/A Subordinated. Senior and Tier II 35 Position in subordination hierarchy in liquidation (specify instrument type immediately senior to instrument) subordinated sukukholders are senior to this instrument 36 Non-compliant transitioned features N/A 37 If yes, specify non-compliant features N/A Page 8

Main features template of regulatory capital instruments - (Table 2(e)) 1 Issuer National Commercial Bank 2 Unique identifier (eg CUSIP, ISIN or Bloomberg identifier for private placement) N/A 3 Governing law(s) of the instrument The instrument is governed by the laws of the Kingdom of Saudi Arabia Regulatory treatment 4 Transitional Basel III rules Additional Tier 1 5 Post-transitional Basel III rules Eligible 6 Eligible at solo/lgroup/group&solo Group and Solo 7 Instrument type Subordinated Sukuk 8 Amount recognied in regulatory capital (Currency in mil, as of most recent reporting date) SAR 2,700mil 9 Par value of instrument SAR 2,700mil 10 Accounting classification Equity 11 Original date of issuance 23rd December 2015 12 Perpetual or dated Perpetual 13 Original maturity date N/A 14 Issuer call subject to prior supervisory approval Yes 15 Option call date, contingent call dates and redemption amount In compliance with Basel III, call date is equal to or greater than 5 years 16 Subsequent call dates if applicable Any profit distribution dates after the first call date Coupons / dividends 17 Fixed or Floating dividend/coupon N/A 18 Coupon rate and any related index N/A 19 Existence of a dividend stopper Yes 20 Fully discretionary, partially discretionary or mandatory Fully Discretionary 21 Existence of step up or other incentive to redeem None 22 Non cumulative or cumulative Non cumulative 23 Convertible or non-convertible Non - convertible 24 If convertible, conversion trigger (s) N/A 25 If convertible, fully or partially N/A 26 If convertible, conversion rate N/A 27 If convertible, mandatory or optional conversion N/A 28 If convertible, specify instrument type convertible into N/A 29 If convertible, specify issuer of instrument it converts into N/A 30 Write-down feature Yes 31 If write-down, write-down trigger (s) Terms of contract of the instrument provide the legal basis for SAMA to trigger write-down (a contractual approach) 32 If write-down, full or partial Written down fully or partial 33 If write-down, permanent or temporary Permanent 34 If temporary writedown, description of the write-up mechansim N/A Subordinated. Senior and Tier II 35 Position in subordination hierarchy in liquidation (specify instrument type immediately senior to instrument) subordinated sukukholders are senior to this instrument 36 Non-compliant transitioned features N/A 37 If yes, specify non-compliant features N/A Page 9

Main features template of regulatory capital instruments - (Table 2(e)) 1 Issuer National Commercial Bank 2 Unique identifier (eg CUSIP, ISIN or Bloomberg identifier for private placement) N/A 3 Governing law(s) of the instrument Saudi Arabia Regulatory treatment - 4 Transitional Basel III rules Additional Tier 1 5 Post-transitional Basel III rules Eligible 6 Eligible at solo/lgroup/group&solo Group and Solo 7 Instrument type Subordinated Sukuk 8 Amount recognied in regulatory capital (Currency in mil, as of most recent reporting date) SAR 1,300 mil 9 Par value of instrument SAR 1,300 mil 10 Accounting classification Equity 11 Original date of issuance 5th of June 2017 12 Perpetual or dated Perpetual 13 Original maturity date N/A 14 Issuer call subject to prior supervisory approval Yes 15 Option call date, contingent call dates and redemption amount Compliant with Basel requirements for call date to be equal to or greater than 5 years 16 Subsequent call dates if applicable Any profit distribuition date following the first call date Coupons / dividends 17 Fixed or Floating dividend/coupon N/A 18 Coupon rate and any related index N/A 19 Existence of a dividend stopper Yes 20 Fully discretionary, partially discretionary or mandatory Fully Discretionary 21 Existence of step up or other incentive to redeem None 22 Non cumulative or cumulative Non-cumulative 23 Convertible or non-convertible Non-convertible 24 If convertible, conversion trigger (s) N/A 25 If convertible, fully or partially N/A 26 If convertible, conversion rate N/A 27 If convertible, mandatory or optional conversion N/A 28 If convertible, specify instrument type convertible into N/A 29 If convertible, specify issuer of instrument it converts into N/A 30 Write-down feature Yes 31 If write-down, write-down trigger (s) Terms of contract of the instrument provide the legal basis for SAMA to trigger write-down (a contractual approach) 32 If write-down, full or partial Full or partial write-down 33 If write-down, permanent or temporary Permanrnt 34 If temporary writedown, description of the write-up mechansim N/A Subordinated. Senior and Tier II 35 Position in subordination hierarchy in liquidation (specify instrument type immediately senior to instrument) subordinated sukukholders are senior to this instrument 36 Non-compliant transitioned features N/A 37 If yes, specify non-compliant features N/A Page 10