Q4 & FY 2013 Results Update Sustainable delivery. 24 February 2014

Similar documents
Q4 & FY 2012 Results Update 2015 Sustainable delivery

Q2 & HY 2017 Results The Hague, 7 August 2017

Q Results The Hague, 6 November2017

Q4 & FY 2017 Results Accelerating transformation The Hague, 26 February 2018

Q Results The Hague, 5 November 2018

Q results. The Hague, 8 May 2017

23 February Transcript Q4/FY 2014 results Analysts call 23 February 2015

Q results Press presentation Bernard Bot, Jan Bos 2 May 2011

Healthcare Automotive Industrial Automation Machine & Systems Energy. Annual Results Jan Willem Wienbelt Amsterdam, March 13, 2014

PostNL and the unions are still in constructive discussion. The pension arrangements for the CLA are part of the on-going negotiations.

Q Analyst Meeting. 6 November PostNL Q Results 1

Chapter 6 Operating and financial review

Citi European & Emerging Markets Telecoms Conference

Presentation Annual Results 2012

Interim financial report first quarter 2015 Investor presentation. Koen Van Gerven, CEO Pierre Winand, CFO

European postal markets an overview

YEAR END RESULTS 31 MARCH Russell Down, Chief Executive Chris Morgan, Group Finance Director

TNT MAIL Business update. Jan Bos 2 December 2010

FY14. Vita Group (VTG) RESULTS PRESENTATION

Q3-13 results. Investor presentation. Brussels November, 8th 2013

13 May Shareholders meeting 2015

Mail 17.6% 18.2% 22.2% 20.7% Express 6.4% 4.6% 7.1% 5.3% Logistics 4.1% 0.1% 3.6% 1.5% Logistics underlying* 4.1% 2.8% 3.6% 2.9%

KPN Investor Day: Group strategy Strengthen - Simplify - Grow. London, 10 May 2011

Second Quarter 2014 results

Annual General Meeting of Shareholders 2018 Algemene Vergadering van Aandeelhouders The Hague, 17 April 2018

Q2 & HY 2010 Results Press release

AUSTRIAN POST H INVESTOR PRESENTATION

ORGANIC SALES GROWTH STABILIZED AND STRONG CASH FLOW GENERATION

Q Results Press release

Press release BUSINESS AND DEMERGER UPDATE

Q TNT Press Release 2007 Fourth Quarter & Full Year Results. It s our business to deliver yours

28 July 2014 Amsterdam, The Netherlands

Hero Acquisitions Ltd

Fourth Quarter and Annual Results 2016

AUSTRIAN POST Q :

First Quarter 2017 Results

All the right connections. TNT press release Second Quarter Results

BASIC-FIT CONTINUES STRONG GROWTH WITH SOLID MARGINS

First Quarter 2018 Results

Second Quarter 2018 Results

INTENSIFIED TRANSFORMATION THANKS TO INCREASED INVESTMENT AND COST REDUCTION AS SALES DECREASE

Interim Results 2018/19

Third Quarter 2016 Results

AUSTRIAN POST INVESTOR PRESENTATION FY Walter Oblin/CFO Vienna, March 15, 2018

BT Group plc Q3 2016/17 results 27 January 2017

Press Release. Outlook

Lavendon Group plc European and Middle Eastern Market Leader for Powered Access Rental

AUSTRIAN POST IN 2017:

From the CEO New directions. Business profile and organisation. Mail market overview, strategy, performance and outlook

Philips Lighting reports 0.5% full year comparable sales growth, 10% operational profitability and EUR 403 million free cash flow

ING Challengers & Growth Markets

WE RE CHANGING. From one world to another

DARING TO ADAPT 2015 Full-Year Results 25 February 2016

2012 Annual Results Stanislas de Bentzmann Co-CEO

Significant period of investment and transition

ELECTROCOMPONENTS Full-year results for the year ended 31 March 2018

NN Group and Delta Lloyd agree on recommended transaction. Lard Friese, CEO NN Group Hans van der Noordaa, CEO Delta Lloyd 23 December 2016

AUSTRIAN POST H INVESTOR PRESENTATION

36 th Annual J.P. Morgan Healthcare Conference. January 10, 2018

2 nd quarter continuation of a stable trend. Ben Noteboom, CEO Robert Jan van de Kraats, CFO. Randstad Holding nv July 25, 2013

KPN reporting format March 2009

Full-Year 2015 results. 29 February 2016

The postal sector is undergoing a process of fast diversification, with CTT still at the early stage of this transformation

K E N D R I O N N. V. P R E S S R E L E A S E. 1 9 F e b r u a r y

1,633m 2013 Revenues 2013 ANNUAL RESULTS. 13 March ,427 Employees in % of Revenues for International in 2013

Fourth Quarter and Annual Results 2015

FINANCIAL ANALYSTS MEETING

H1 16 interim results. 22 September 2015

Investor presentation

Annual results results in line with outlook, 2012 to be transition year

Royal Mail plc Half Year Results. 17 November 2016

Full year 2016 results

ELECTROCOMPONENTS 2019 half-year financial results

Rebalanced ITV delivers continued good growth Interim Results 2016

2017 full-year results

ALWAYS LOOKING FOR CHALLENGES. ICT Group N.V. 18 August 2016 Analyst Meeting

JULY-SEPTEMBER 2015 JANUARY-SEPTEMBER 2015

Revenues increase 9%. Earnings per share 5% higher Strategic partnership with Japan Post

Interim Report for January June 2009

Third quarter 2017 results Analyst call. Koen Van Gerven, CEO Koen Beeckmans, CFO

[1.1] [Takko Unaudited Interim Report FY Q2.pdf] [Page 1 of 42] UNAUDITED INTERIM REPORT

H ALF-YEAR FINANCIAL REPORT 2018

2013 Interim Results. 14 August 2013

Q4 & FY 2016 Results. February 10, 2017

Half year results 30 September 2017

BLUERUSH MEDIA GROUP CORP. MANAGEMENT DISCUSSION AND ANALYSIS Dated: November 26, 2014 For the Year Ended July 31, 2014

values H revenue improvement. Further earnings growth ebit rise of 13.5%.

TNT The separation. Peter Bakker 2 December 2010

18 February 2014 Amsterdam, The Netherlands

TMG Semi-Annual Report 2017

SALES IN LINE WITH LAST YEAR THANKS TO THE POSITIVE

UBS - French Equity Conference

INTERIM RESULTS For the six months ended 31 December 2017

4 Operating and financial review

2017 HALF-YEAR RESULTS 27 September 2017

SOUTHERN CROSS AUSTEREO FY17 INVESTOR PRESENTATION. 24 August 2017

This report constitutes regulated information as defined in the Royal Decree of 14 November 2007.

GrandVision reports 3Q18 revenue growth of 13.3% at constant exchange rates and comparable growth of 5.1%

ANNOUNCEMENT OF FINANCIAL STATEMENTS 2013

Half year result. 26 August 2016

Transcription:

Q4 & FY 2013 Results Update 2014 2015 Sustainable delivery 24 February 2014

Business review Q4 & FY 2013 Update on Sustainable delivery, 2014 2015 Herna Verhagen Financials Q4 & FY 2013, outlook Jan Bos Q&A 2

FY 2013 performance in line with increased outlook Underlying revenues Underlying cash operating income / margin million Outlook* 2013 Outlook* 2013 Mail in NL - mid single digit - 4.8% 1 to 3% 3.2% Parcels + high single digit + 10.0% 11 to 13% 11.1% International + mid single digit + 4.4% 1 to 3% 1.6% Total stable + 0.3% 130 to 160 141 3 * Most recent outlook of 4 November 2013

Mail in the Netherlands Cost savings and price increases underpin good results Q4 and FY ( million) FY 2013 FY 2012 Cost savings ahead of schedule Underlying revenue 2,161 Q4: 628 Underlying cash operating income Addressed mail volume* 69 Q4: 71-11.9% Q4: -12.9% 2,270 Q4: 649 20 Q4: 39-9.0% Q4: -9.1% Price increases and cost savings more than offset higher volume decline New pension agreement; lower pension contribution and potential top-up payments capped Customer satisfaction increased to 85% (2012: 84%) Delivery quality increased to 95.9% (2012: 93.9%) Total cost savings 95 Q4: 31 39 Q4: 16 4 * Adjusted for one extra working day / elections underlying decline in 2013 was 11.6% (Q4: 13.4%)

Cost savings in 2013 ahead of schedule 95 million cost savings achieved in 2013 2013 60% 10% 30% Operations 2012 2013 2015 260 145 125 Locations Lower housing and transport expenses Reduction of overhead Marketing & sales Smaller organisation Smaller support organisation retail Overhead Restructuring shared services Savings from leaner staff organisation Execution successful More phased and smaller scale approach Pilots proved feasibility, outcome used to further adapt rollout Enhanced control to maintain quality Constructive communication with employees and works council 5 95 million (original outlook 40-60 million)

Regulatory environment Positive developments in 2013 - challenges remain Postal Act Postal regulation Sunday collection and Monday delivery cancelled Amended Postal Act to be sent to Parliament this summer reduction in number of letter boxes reduction in number of post offices New tariff regulation in force prices more closely linked to volumes increased transparency Significant market power ACM defines market and (proportional) measures market consultation: players (including PostNL) invited to present views on potential competition issues implementation in 2015 Impact uncertain 6

Parcels Continued strong volume growth ( million) 2013 2012 Underlying revenue 803 Q4: 219 730 Q4: 208 Q4: continued strong revenue growth and improved underlying cash operating income Underlying cash operating income 2012 includes one-off effect of 15 million badwill trans-o-flex Underlying cash operating income 89 Q4: 25 Underlying volume +6.7% Q4: +7.5% 100 Q4: 22 +5.6% Q4: +8.1% NLI: 14 depots operational; close to 80% of volume through new network Market leader two-men delivery after Fiege acquisition First financial impact of subcontractor agreement 7

International Improved results excluding E2E and incidentals Germany ( million) 2013 2012 Underlying revenue 1,696 Q4: 449 Underlying cash operating income 27 Q4: 9 1,624 Q4: 430 27 Q4: 10 UK Results improved excluding E2E implementation costs Manchester E2E live since November 2013 Joint venture partner enabling further rollout of E2E strategy Germany Break-even result achieved Continued strong revenue growth Compador dispute ongoing, incidentals impacted results 8 Italy Further volume growth Formula Certa Packets & Parcels initiative develops in line with expectations

Strong improvement net debt and cash ( million) Net debt 2013: 798 2012: 1,224 Partial sale stake in TNT Express and bond buy-back Strong business performance Net cash from operating and investing activities * 2013: 32 2012: -212 Strong cash from operations Tight capex control 9 * Excluding impact partial sale of stake in TNT Express and bond buy-backs

Sustainable delivery Mail in NL & & Sustainable delivery of cash International Enhance cash profitability Parcels Further profitable growth 10 Solid financial position

Digital trends in communication market evolving rapidly Greater impact of mail substitution Transaction mail Periodicals Direct mail Single mail items Internet banking and mobile payments Digital invoicing and notifications Magazines on tablets Online TV guides Online marketing growing fast, but combination with DM still effective Pressure on customer budgets partly due to crisis Fast development of social media 11

Stronger volume decline Substitution increased Addressed mail volume decline (%) 0 2011 2012 2013 2014 2015> Outlook 2014 2017 5 Substitution rate 7-9% Competition 2-3% 10 Average volume decline 9-12% 15 Substitution Competition Price increases Volume projections take into account the effect of price increases well above inflation 12

Price increases to partly offset volume decline Sustainable profitability of mail products Pricing 2013-2017 2013 2014 Pricing policy Bulk mail Well above inflation Domestic single items Well above inflation 13

Cost savings to partly offset volume decline Target 2017 increased from 290 to 365 million ( million) 365 290 155-175 2015-2017 No additional FTE reduction, in total bandwidth earlier communicated (2,700 to 3,500 - Feb 2013) 95-115 2014 Restructuring cash out remain in bandwidth: (2011 2017: 325 375 million) Implementation costs remain in bandwidth: (2011 2017: 225 275 million) 95 2013 Capex will increase by 20 million (2011 2017: ~ 150 million) 14

Extra cost savings 2014 2017 of 75 million 60% 10% 30% Operations Higher savings existing plans Lower housing, transportation and facility costs Optimisation car unit Reduction overhead Marketing & sales Redesign retail network - more online and click & collect Smaller M&S organisation Overhead Leaner management and staff structure Higher savings cloud migration smaller ICT organisation and savings by new initiatives Further automation by new sorting machines sorting larger mail items more efficient sorting 15

Outlook 2015 Mail in the Netherlands Sustainable delivery of cash ( million) 2015 2013 * Underlying revenue - low single digit 2,060 Underlying cash operating income margin 8 to 10% 3.8% 16 * Actual 2013 has been restated to reflect the adoption of IFRS 11/IAS 28R

Sustainable delivery Mail in NL & & Sustainable delivery of cash International Enhance cash profitability Parcels Further profitable growth 17 Solid financial position

International post IFRS adjustments on joint ventures Joint ventures and UK no longer included in revenue and operating income Underlying cash operating income target 2015 to be adjusted for expected contribution from UK and JVs Germany ( million) Reported FY 2013 Restated FY 2013 Restatement FY 2015 outlook Revenue International 1,658 885 Underlying cash operating income 27 14 20 18 Note: assuming a successful closure of the joint venture agreement with LDC after which UK results will be reported in Investments in Joint Ventures

International on track for improving cash profitability Progress continuously monitored act if needed UK Joint venture partner for rollout of E2E strategy EU approval received in January Royal Mail announcement of new tariffs Ofcom ruling important for closing transaction Germany Break-even achieved in 2013 Focus remains on volume growth and cost leadership at top quality Continued support from Bundeskartellamt and Bundesnetzagentur needed to foster a competition-friendly market environment Italy Further growth of Formula Certa Rollout of retail locations Efficiency improvement 19

Outlook 2015 International Enhance cash profitability ( million) 2015 2013 * Underlying revenue + mid single digit 885 Underlying cash operating income margin 2 to 4% 1.6% 20 * Actual 2013 restated to reflect the adoption of IFRS 11/IAS 28R and impact UK

Sustainable delivery Mail in NL & & Sustainable delivery of cash International Enhance cash profitability Parcels Further profitable growth 21 Solid financial position

Focus on further extension of services Strengthen position with additional investments Home delivery services Premium collection: late order, next-day delivery Monday delivery added Evening delivery added Consumer in control with Mijnpakket.nl - 2.8 million users Extension of service proposition 300 additional parcel points in the Netherlands 24/7 parcel points Early morning pick-up Opening 600 retail outlets in Belgium / Luxembourg 22

Further growth in existing and new 2C and 2B areas Increased leverage of e-commerce trends Growth areas in 2C E-commerce value chain & fulfilment propositions Extra@Home: extending market leadership in two-men delivery (Fiege) Growth parcels Belgium including retail Growth areas in 2B Creating solid position in 2B parcels delivery Morning delivery services Extension of niche propositions High valuables Benelux (Mikropakket) Pharma & Care Benelux 23

Adapting to a changing environment Extension of services and status subcontracting will impact margin Market developments Focus on further extension of services Strengthen position through additional investments Status subcontractors Self-employed status Almost all self-employed partners provided declarations of independent supplier status (profits from business activities or VAR-wuo ) Self-chosen entrepreneurship highly valued by subcontractors Mutual respect Increase interaction and communication Operational conditions Adjusted fees and further optimised routes Strengthening market position, change in subcontracting mix and associated measures will impact margin 24

Outlook 2015 Parcels Further profitable growth ( million) 2015 2013 Underlying revenue + mid single digit 803 Underlying cash operating income margin 11 to 13% 11.1% 25

Sustainable delivery Mail in NL & & Sustainable delivery of cash International Enhance cash profitability Parcels Further profitable growth 26 Solid financial position

Updated outlook 2015 Underlying cash operating income ( million) International Parcels Business development Parcels 280-350 Technical adjustments IFRS & UK 2015 260-330 2014 180-220 Pensions 2013 141 Volume decline Mail in NL 27

Outlook 2014 million Revenue Underlying cash operating income / margin Underlying 2014 Underlying 2015 2014 2015 Mail in NL - low single digit 6 to 8% 8 to 10% Parcels + mid single digit 11 to 13% International + mid single digit 1 to 3% 2 to 4% Total + low single digit 180 to 220 260 to 330 5 to 7% 7 to 9% On track for sustainable delivery of cash 28

Business review Q4 & FY 2013 Update on Sustainable delivery, 2014 2015 Herna Verhagen Financials Q4 & FY 2013, outlook Jan Bos Q&A 29

Financial highlights Profitability growth on track million Q4 2013 Q4 2012 FY 2013 FY 2012 Reported revenue 1,206 1,201 0% 4,307 4,330-1% Underlying revenue 1,214 1,201 1% 4,345 4,330 0% Reported operating income 258 174 48% 404 395 +2% Restructuring related charges 11 (41) 77 (26) Rebranding costs 2 1 12 Impairment assets held for sale 12 9 12 9 Past service pension costs (140) (27) (140) (27) Other 4 (1) 5 (1) Underlying operating income 145 116 25% 359 362-1% Underlying cash operating income 81 67 21% 141 130 9% Net cash from operating and investing activities 539 4 481 (212) 30 Note: 2013 impact on net cash from operating and investing activities of partial sale of stake in TNT Express ( 505 million) and interest expense on bond buy-back ( (56) million)

Better Q4 2013 underlying cash operating income Driven by strong cost savings million Increase of 29 million in underlying operating income 67 41 3 (1) (14) 9 (24) 81 31 Underlying cash operating income Q4 2012 Mail in NL Parcels International PostNL Other Change in pension liabilities Change in provisions Underlying cash operating income Q4 2013

Underlying results per segment million Underlying revenues Underlying operating income Underlying cash operating income / margin Q4 2013 Q4 2012 Q4 2013 Q4 2012 Q4 2013 Q4 2012 Mail in the Netherlands 628 649-3% 116 75 71 11.3% 39 6.0% Parcels 219 208 5% 25 22 25 11.4% 22 10.6% International 449 430 4% 9 10 9 2.0% 10 2.3% PostNL Other / intercompany (82) (86) (5) 9 (24) (4) Total PostNL 1,214 1,201 1% 145 116 81 6.7% 67 5.6% FY 2013 FY 2012 FY 2013 FY 2012 FY 2013 FY 2012 Mail in the Netherlands 2,161 2,270-5% 217 178 69 3.2% 20 0.9% Parcels 803 730 10% 94 103 89 11.1% 100 13.7% International 1,696 1,624 4% 26 27 27 1.6% 27 1.7% PostNL Other / intercompany (315) (294) 22 54 (44) (17) 32 Total PostNL 4,345 4,330 0% 359 362 141 3.2% 130 3.0%

PostNL Other Impacted by re-allocation of costs Re-allocation of costs in Q4 2013 due to lower head office cost base million Opposite effects visible in business (4) 6 (5) (19) million Q4 2013 FY 2013 Mail in NL 17 24 Parcels 2 1 (2) (24) 33 Underlying cash operating income Q4 2012 Cost savings Restructuring cash out Re-allocation Other Underlying cash operating income Q4 2013

Statement of income million Q4 2013 Q4 2012 FY 2013 FY 2012 Revenue 1,206 1,201 4,307 4,330 Operating income 258 174 404 395 Net financial expenses (86) (24) (174) (99) Results from investments in associates - (21) (36) (13) Reversal of / (Impairments) of investments in associates (106) 78 (369) 448 Income taxes (47) (40) (67) (74) Profit for the period 19 167 (170) 657 Profit for the period (excluding TNT Express) 125 110 164 222 34

Net cash from operating and investing activities million Q4 2013 Q4 2012 FY 2013 FY 2012 Cash generated from operations 163 117 160 83 Interest paid (91) (36) (150) (99) Income taxes received / (paid) (7) (20) 55 (40) Net cash from / (used in) operating activities 65 61 65 (56) Interest / dividends received / other 1 (4) 14 6 Capex (37) (57) (117) (204) Proceeds from sale of assets 5 4 14 27 Acquisitions and disposals 505 505 15 Net cash from operating and investing activities 539 4 481 (212) Excluding partial sale TNT Express and bond buy-backs 90 4 32 (212) 35 Note: 2013 impact on net cash from operating and investing activities of partial sale of stake in TNT Express ( 505 million) and interest expense on bond buy-back ( (56) million)

Continued focus on cash million Q4 2013 FY 2013 2013 (updated outlook) Cost Savings 31 95 90-110 savings Restructuring cash out 36 94 80-100 initiatives Implementation costs 8 34 40-60 million Q4 2013 FY 2013 Base capex 26 53 2013 (updated outlook) Capex Cost savings initiatives - 7 New Logistics Infrastructure Parcels 11 57 Total 37 117 Around 130 Working capital (as % of annualised revenue) FY 2013 2015 outlook ~ - 9% - 4% to - 6% 36

Pension developments Coverage ratio up short term recovery plan ended Coverage ratio main pension fund Coverage ratio 2013: 112% 112% Impact unconditional commitment 150 million 108% 107% 100% 103% 2009 2010 2011 2012 2013 Pensions * million Longevity Asset performance Increase interest rates Short-term recovery plan ended FY 2013 FY 2012 restated Expenses Cash Expenses Cash Business segments (A) 172 247 171 265 IFRS difference (B)-(A) (40) (62) PostNL (B) 132 247 109 265 Interest 19 (5) Total 151 104 37 * Excluding top-up payments and past service pension costs

Partial sale of stake in TNT Express Followed by reduction of outstanding debt Stake in TNT Express Sale of ~82 million shares Proceeds of 507 million Remaining stake of 14.8% of outstanding shares in TNT Express intention to sell in the medium term Book value at end of Q4: 542 million Debt reduction 400 million including accrued interest Remaining proceeds retained for debt reduction Annual interest savings ~ 20 million 38

Consolidated statement of financial position Net debt decreased by 426 million compared to 2012 million 31 Dec 2013 31 Dec 2013 Intangible assets 143 Consolidated equity (679) Property, plant and equipment 539 Non-controlling interests 7 Financial fixed assets 609 Total equity (672) of which TNT Express 542 Pension liabilities 544 Other current assets 510 Long-term debt 1,263 Cash 469 Other non-current liabilities 166 Assets held for sale 194 Short-term debt 7 Other current liabilities 1,039 Liabilities rel. to assets held for sale 117 Total assets 2,464 Total equity & liabilities 2,464 39 Net debt of 798 million Corporate equity of 1,925 million

Impact joint venture accounting / UK on 2013 figures Direct equity accounting compared to partial consolidation million Restated 2013 Revenue Reported 2013 Underlying cash operating income / margin Restated 2013 Reported 2013 Mail in NL 2,060 2,161 78 3.8% 69 3.2% Parcels 803 803 89 11.1% 89 11.1% International 885 1,658 14 1.6% 27 1.6% PostNL Other / Intercompany (313) (315) (44) (44) Total 3,435 4,307 137 4.0% 141 3.2% Underlying cash operating income target 2015 to be adjusted for expected contribution of UK and the JVs Indicative effect : - 20 million 40 * Restatement International mainly UK activities

Outlook 2014 and 2015 million Underlying 2014 Revenue Underlying 2015 Restated 2013 Underlying cash operating income / margin 2014 2015 Restated 2013 Mail in NL - low single digit 2,060 6 to 8% 8 to 10% 3.8% Parcels + mid single digit 803 11 to 13% 11.1% International + mid single digit 885 1 to 3% 2 to 4% 1.6% Total + low single digit 3,435 180 to 220 260 to 330 137 5 to 7% 7 to 9% 4.0% On track for sustainable delivery of cash 41

2014 outlook - other indicators 2014 2013 Volume decline addressed mail 9 12% 11.9% Cost savings 95 115 million 95 million Related cash out from provisions 50 70 million 94 million Capex Around 140 million 117 million Regular employer pension contributions* Around 180 million 247 million Employer pension expenses Around 140 million (including around 20 million in financial expenses) 151 million 42 Note: pension top-up payments not included in the outlook

Resuming cash dividend Cash and equity managed towards resuming cash dividend in 2016 Dividend policy - neither condition is met Certainty of credit rating BBB+/Baa1 Positive consolidated equity Based on current projections cash dividend will be resumed in 2016 43

Efficient and reliable mail and parcel company Predictable and solid business 2014 Further solidify the foundation Further adjust mail operations to maintain profitability Build to expand Parcels and International Towards sustainable delivery of cash and lower financial risk 2015 Fit for the future Running efficient and high-quality mail and parcel networks Further restore credit rating Clear strategy towards dividend payments in 2016 44

Business review Q4 & FY 2013 Update on Sustainable delivery, 2014 2015 Herna Verhagen Financials Q4 & FY 2013, outlook Jan Bos Q&A 45

Appendix Impact new joint venture accounting / UK overview Impact new joint venture accounting / UK income statement Impact new joint venture accounting / UK financial position

Impact new joint venture accounting / UK overview Direct equity accounting compared to partial consolidation million Revenue Reported 2013 JV Bruna JV Germany JV UK 2013 restated Mail in NL 2,161-101 2,060 Parcels 803 803 International 1,658-43 -730 885 PostNL Other / Intercompany -315 2-313 PostNL 4,307 3,435 UCOI (UCOI margin) Reported 2013 JV Bruna JV Germany JV UK 2013 restated Mail in NL 69 (3.2%) 9 78 (3.8%) Parcels 89 (11.1%) 89 (11.1%) International 27 (1.6%) -3-10 14 (1.6%) PostNL Other / Intercompany -44-44 PostNL 141 (3.2%) 137 (4.0%) 47

Impact new joint venture accounting income statement Direct equity accounting compared to partial consolidation million 2013 Joint ventures UK 2013 restated Revenue 4,307-144 -728 3,435 Operating income 404-4 2 402 Net financial expenses (174) - 1 (173) Results from investments in associates 36 2 PM 38 Reversal of / (Impairments) of investments in associates (369) - - (369) Income taxes (67) 2 2 (63) Profit for the period (170) - 5 (165) Profit for the period (excluding TNT Express) 164-5 169 48

Impact new joint venture accounting financial position Direct equity accounting compared to partial consolidation 31 Dec 2013 31 Dec 2013 million Restated Reported Restated Reported Intangible assets 130 143 Consolidated equity (679) (679) Property, plant and equipment 536 539 Non-controlling interests 6 7 Financial fixed assets 641 609 Total equity (673) (672) of which TNT Express 542 542 Pension liabilities 545 544 Other current assets 500 510 Long-term debt 1,260 1,263 Cash 451 469 Other non-current liabilities 166 166 Assets held for sale 194 194 Short-term debt 21 7 Other current liabilities 1,016 1,039 Liabilities rel. to assets held for sale 117 117 Total assets 2,452 2,464 Total equity & liabilities 2,452 2,464 49 Note: table includes UK assets ( 167 million) and UK liabilities ( 117 million)