STATEMENT OF COMPREHENSIVE INCOME

Similar documents
INTERIM FINANCIAL STATEMENTS

INTERIM FINANCIAL STATEMENTS

INTERIM FINANCIAL STATEMENTS

INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED SEPTEMBER 30, LB Finance PLC

LB Finance PLC STATEMENT OF COMPREHENSIVE INCOME % Income 3,156,672 2,524,756 25

AMW CAPITAL LEASING AND FINANCE PLC

PRADESHIYA SANWARDHANA BANK. INTERIM FINANCIAL STATEMENTS for the period ended (Un-audited)

PRADESHIYA SANWARDHANA BANK. INTERIM FINANCIAL STATEMENTS for the Year ended (Un-audited)

MULTI FINANCE PLC. 17 Charles Drive, Colombo 03. ( Company Registration No: PB 891 PQ ) Interim Financial Statements

INTERIM FINANCIAL STATEMENT FOR THE TWELVE MONTHS ENDED MARCH 31, LB Finance PLC

LB Finance PLC. A-PDF Merger DEMO : Purchase from to remove the watermark

AMW CAPITAL LEASING AND FINANCE PLC

PRADESHIYA SANWARDHANA BANK. INTERIM FINANCIAL STATEMENTS for the period ended (Un-audited)

PRADESHIYA SANWARDHANA BANK. FINANCIAL STATEMENTS for the period ended (Un-audited)

Senkadagala Finance PLC

INTERIM FINANCIAL STATEMENTS for the nine months ended (Un-audited)

INTERIM FINANCIAL STATEMENTS for the six months ended 30 June 2017 (Un -audited)

PRADESHIYA SANWARDHANA BANK. FINANCIAL STATEMENTS for the year ended (Un-audited)

VALLIBEL FINANCE PLC Income Statement Amounts in Rupees '000

Interim Financial Statements for the Nine Months ended 31st December 2018

VALLIBEL FINANCE PLC Income Statement Amounts in Rupees '000

VALLIBEL FINANCE PLC Income Statement Amounts in Rupees '000

Interest income 1,877,305 2,384,758 Interest expenses 555, ,157 Net interest income 1,322,051 1,804,601

Interest income 2,384,758 2,148,087 Interest expenses 580, ,907 Net interest income 1,804,601 1,696,180

Interest income 2,317,947 1,766,995 Interest expenses 525, ,334 Net interest income 1,792,118 1,348,661

ABANS FINANCE PLC INTERIM FINANCIAL STATEMENTS

CITIBANK, N. A. COLOMBO, SRI LANKA Rated AAA (lka) by Fitch Ratings Lanka Ltd.

VALLIBEL FINANCE PLC Income Statement Amounts in Rupees '000

COMMERCIAL LEASING & FINANCE PLC PLC INTERIM FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED 30 JUNE 2016

SIYAPATHA FINANCE PLC INTERIM FINANCIAL STATEMENTS

For the financial year ended 30 June 2017 Amounts in RM million unless otherwise stated. Note

SINGER FINANCE (LANKA) PLC

CITIBANK, N. A. COLOMBO, SRI LANKA Rated AAA (lka) by Fitch Ratings Lanka Ltd.

Provisional financial statements

COMMERCIAL LEASING & FINANCE PLC INTERIM FINANCIAL STATEMENTS

CITIBANK, N. A. COLOMBO, SRI LANKA Rated AAA (lka) by Fitch Ratings Lanka Ltd.

Interest income 1,875,104 2,384,617 Interest expenses 555, ,156 Net interest income 1,319,850 1,804,461

THE LIGHTHOUSE HOTEL PLC Company Registration Number - PQ 73. INTERIM REPORT Fourth Quarter

Access Engineering PLC Financial Statements For the Year Ended 31st March 2018

Senkadagala Finance PLC

CEYLON TEA BROKERS PLC PB 1280 PQ INTERIM FINANCIAL STATEMENTS

INTERIM FINANCIAL STATEMENTS FOR THE

Prime Finance PLC STATEMENT OF FINANCIAL POSITION

SINGER INDUSTRIES (CEYLON) PLC

LANKA ORIX LEASING COMPANY PLC INTERIM FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2018

Cash and cash equivalents 8, 9 1,199,381,498 2,131,096, ,435,381 1,870,320,961

SOFTLOGIC HOLDINGS PLC

Notes to the Financial Statements

CEYLON TEA BROKERS PLC PB 1280 PQ INTERIM FINANCIAL STATEMENTS

Access Engineering PLC Financial Statements For the Period Ended 30th September 2017

ABANS FINANCE PLC INTERIM FINANCIAL STATEMENTS

COMMERCIAL LEASING & FINANCE PLC PLC INTERIM FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED 30 JUNE 2016

LANKA ORIX LEASING COMPANY PLC INTERIM FINANCIAL STATEMENTS THREE MONTH PERIOD ENDED 30 JUNE 2017

CEYLON LEATHER PRODUCTS PLC INTERIM FINANCIAL STATEMENTS Six Months Ended 30 September 2017

Financial Statements For the Financial Year Ended 31st March 2018

LANKA ORIX LEASING COMPANY PLC INTERIM FINANCIAL STATEMENTS NINE MONTH PERIOD ENDED 31 DECEMBER 2017

Non controlling interest 167, , Total equity 2,143,614 2,014,349 1,038,847 1,100,545

CITIBANK, N. A. COLOMBO, SRI LANKA Rated AAA (lka) by Fitch Ratings Lanka Ltd.

COMMERCIAL LEASING & FINANCE PLC PLC INTERIM FINANCIAL STATEMENTS

BANK OF CHINA (MALAYSIA) BERHAD (Incorporated in Malaysia)

COMMERCIAL LEASING & FINANCE PLC PLC INTERIM FINANCIAL STATEMENTS

Dolphin Hotels PLC Quarter ended 30 September 2017

Senkadagala Finance PLC

PROPERTY DEVELOPMENT PLC INTERIM REPORT

NATIONS TRUST BANK PLC AND ITS SUBSIDIARIES

Sri Lanka Telecom PLC

SINGER FINANCE (LANKA) PLC

THE LIGHTHOUSE HOTEL PLC Company Registration Number - PQ 73. INTERIM REPORT Third Quarter

LANKEM CEYLON PLC. Company No. PQ 128 INTERIM FINANCIAL STATEMENTS

Sri Lanka Telecom PLC

Financed by: Share capital 304, ,000 Reserves 47,645 43,395 SHAREHOLDERS' EQUITY 351, ,395

For the period ended 31 March 2018

AS DnB NORD Banka. Unaudited Financial Statement For the period ended 30 June 2007

Results for the Half year ended 30 September 2012

CEYLON TEA BROKERS PLC PB 1280 PQ INTERIM FINANCIAL STATEMENTS

SOFTLOGIC HOLDINGS PLC

TOTAL ASSETS 4,504,072 4,168,400

For the period ended 31 March 2016

Access Engineering PLC. Financial Statements For the Year Ended 31st March 2017

NATIONS TRUST BANK PLC AND ITS SUBSIDIARIES

Cargills Bank Limited Interim Financial Statement 2016

PROVISIONAL FINANCIAL STATEMENTS

NATIONS TRUST BANK PLC AND ITS SUBSIDIARIES

LANKEM CEYLON PLC. Company No. PQ 128 INTERIM FINANCIAL STATEMENTS

Seylan Bank PLC. Interim Financial Statements For the 03 Months Ended 31st March 2018

ST. KITTS-NEVIS-ANGUILLA NATIONAL BANK LIMITED

Cash and cash equivalents 313, , , ,986. financial institutions 2,514 1,

LANKA TILES PLC Provisional Financial Statements For the Nine months ended 31st December 2016

Sri Lanka Telecom PLC

CHIEF EXECUTIVE OFFICER'S REVIEW

Share of profits of associate and joint venture ,270 96,966 3,997 12,294

ARPICO FINANCE COMPANY PLC

Results for the Half Year Ended 30 September 2011

INTERIM FINANCIAL STATEMENTS For the six month ended

COMMERCIAL LEASING & FINANCE PLC PLC INTERIM FINANCIAL STATEMENTS

Interim Report. Fourth quarter, 12 months ended 31st March Hayleys Fabric PLC

L E E H E D G E S P L C

LANKEM CEYLON PLC. Company No. PQ 128 INTERIM FINANCIAL STATEMENTS

NATIONAL DEVELOPMENT BANK PLC INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2015

THE ROYAL BANK OF SCOTLAND BERHAD (Company No A) (Incorporated in Malaysia)

Transcription:

STATEMENT OF COMPREHENSIVE INCOME FOR THE 3 MONTHS ENDED VARIANCE FOR THE YEAR ENDED VARIANCE Audited Audited 2013 2012 % 2013 2012 % Rs.('000) Rs.('000) Rs.('000) Rs.('000) Income 3,068,185 2,340,716 31 11,166,450 7,937,072 41 Interest Income 2,735,691 2,103,303 30 10,325,027 7,297,591 41 Interest Expenses (1,639,016) (980,319) (67) (5,945,707) (3,551,986) (67) Net Interest Income 1,096,675 1,122,984 (2) 4,379,320 3,745,605 17 Fee and Commission Income 272,533 210,329 30 729,610 562,247 30 Net Fee and Commission Income 272,533 210,329 30 729,610 562,247 30 Net gain/(loss) from trading (199) (2,078) 90 963 (6,974) 114 Other Operating Income (net) 79,866 (25,642) 411 110,850 84,208 32 79,666 (27,720) 387 111,813 77,234 45 Total Operating Income 1,448,875 1,305,593 11 5,220,743 4,385,086 19 Impairment (Charges) / Reversal for loans and other losses (287,443) (76,363) (276) (400,307) (116,023) (245) Net Operating Income 1,161,431 1,229,229 (6) 4,820,436 4,269,062 13 Operating Expenses Personnel Expenses (260,707) (212,592) (23) (1,026,041) (862,316) (19) Depreciation of Property & Equipment 32,767 (65,963) 150 (197,828) (174,845) (13) Amortisation of Intangible Assets (2,200) (1,561) (41) (6,256) (5,276) (19) Other Operating Expenses (205,413) (197,858) (4) (887,503) (638,560) (39) Operating Profit before Value Added Tax on Financial Services 725,878 751,254 (3) 2,702,808 2,588,065 4 Value Added Tax on Financial Services (49,555) (33,317) (49) (176,249) (149,952) (18) Profit before Taxation 676,323 717,937 (6) 2,526,560 2,438,112 4 Income Tax Expense (210,223) (205,696) (2) (823,895) (724,118) (14) Profit for the Year 466,099 512,241 (9) 1,702,665 1,713,994 (1) Other Comprehensive Income / (Expenses) Available for Sale Financial Assets Sri Lanka Government securities (1,476) - 3,768 - Equity Securities (8,822) 982 (998) (22,651) (78,259) (71) Reclassification Adjustments for gain/(loss) 4,342 7,288 (40) 24,611 20,498 20 (5,955) 8,270 (172) 5,728 (57,761) (110) Income Tax (Charge) / Credit Relating to Components of O - (2,316) 100 (1,604) - Other Comprehensive Income for the Year, Net of Taxes (5,955) 5,954 (200) 4,125 (57,761) (107) Total Comprehensive Income for the Year, Net of Taxes 460,144 518,196 (11) 1,706,790 1,656,233 3 Earnings Per Share (Rs) 6.73 7.40 24.58 24.75

CASH FLOW STATEMENT Year Ended 31 March Audited Audited 2013 2012 Cash Flows From / (Used in) Operating Activities Rs.('000) Rs.('000) Profit before Income Tax Expense 2,532,288 2,380,352 Adjustments for Depreciation 197,828 174,845 Amortisation of Intangible Assets 6,256 5,276 Impairment provision 400,704 116,023 Interest cost on Finance Lease 4,355 5,132 Loss/(Profit) from Sale of Investments - (4,660) Diminution/(Appreciation) in value of investments 18,300 85,404 Loss/(Profit) on disposal of property & equipment (8,454) (10,279) Provision/(reversal) for Defined Benefit Plans 18,324 11,261 Dividend Received (2,459) (2,250) Notional Tax Credit on Interest on Treasury Bills (29,535) (11,271) Withholding Tax attributed to Fixed Deposit & professional fees (77,489) (6,766) Operating Profit before Working Capital Changes 3,060,118 2,743,068 (Increase)/Decrease in Loans and Advances (3,681,880) (5,261,486) (Increase)/Decrease in Lease Rentals Receivable & Stock out on hire (4,985,659) (7,702,012) (Increase)/Decrease in Other Financial Assets (467,566) (251,991) (Increase)/Decrease in Other Non Financial Assets (190,224) (78,371) Increase/(Decrease) in Amounts Due to Customers 11,573,775 6,906,883 Increase/(Decrease) in Other Financial Liabilities 638,011 - Increase/(Decrease) in Other Non Financial Liabilities 73,512 408,044 Cash Generated from Operations 6,020,086 - (3,235,865) - Retirement Benefit Liabilities Paid (2,324) (899) Taxes Paid (950,066) (882,506) Net Cash From/(Used in) Operating Activities 5,067,695 (4,119,271) Cash Flows from / (Used in) Investing Activities Acquisition of Property, Plant & Equipment (432,863) (1,595,905) Acquisition of Intangible Assets (10,585) (14,934) Proceeds from Sales of Property, Plant & Equipment 10,836 10,279 Sale/(Purchase) of financial investments- available- for- sale (368,323) 130,337 Dividend Received 2,459 2,250 Net Cash Flows from/(used in) Investing Activities (798,476) (1,467,973) Cash Flows from / (Used in) Financing Activities Payment under Finance Lease Liabilities (12,008) (10,823) Net Cash Flow from Securitised Borrowings, Syndicated Loans and Other Bank Facilities (1,926,336) 4,367,862 Net Cash Flow from Debt Instruments Issued and Other borrowings 686,541 1,046,818 Dividends Paid (346,286) (242,400) Net Cash Flows from/(used in) Financing Activities (1,598,089) 5,161,457 Net Increase in Cash and Cash Equivalents 2,671,130 (425,787) Cash and Cash Equivalents at the beginning of the year 470,051 895,837 Cash and Cash Equivalents at the end of the year 3,141,180 470,051

EXPLANATORY NOTES The Statement of Financial Position, Statement of Comprehensive Income, Statement of Changes in Equity and Cash Flow Statement, ha been prepared in accordance with Sri Lanka Accounting Standards comprising of Sri Lanka Financial Reporting Standards & Lanka Accounting Standards (hereafter referred as SLFRS ), laid down by the Institute of Chartered Accountants of Sri Lanka and these SLFR effective from April 1, 2012 and comparatives (year 2012) too are reclassified and re-measured. There have been no material events occurring after the balance sheet date that require adjustments to or disclosure in the Financial Statements except the Board of Directors has declared a final dividend of Rs.6.50/- per share totaling to Rs.450 Million on 28th May 2013. The Commitment & Contingencies as at 31st March 2013 is Rs.1,246 Mn & as at 31st March 2012 is Rs.628.6Mn. Information on Shares Share Price During the Quarter 31.03.2013 31.03.2012 Highest Rs. 154.90 151.70 Lowest Rs. 131.00 109.00 Closing Rs. 132.70 134.90 No of Ordinary Share Issued As At 69,257,142 69,257,142 Information on Listed Debentures Debt Equity Ratio 161.67% 140.45% Quick Asset Ratio 13.62% 8.73% Interest Cover 1.43 1.67 Interest Rate of Comparable Government Securities 11.45% 10.75% Market Price During Three Months Not Traded Not Traded Interest Yield As At Date of Last Trade Not Traded Not Traded Yield To Maturity of Trade Done Not Traded Not Traded Capital Adequacy SELECTED PERFORMANCE INDICATORS Checked by As At As At 31.03.2013 31.03.2012 Core Capital to Risk Weighted Asset Ratio (Minimum 5%) 14.02% 12.53% Total Capital to Risk Weighted Asset Ratio (Minimum 10%) 15.40% 14.81% Capital Funds to Total Deposit Liabilities Ratio 13.75% 14.60% Profitability Return on Avg Shareholders' Funds -Annualized 36.72% 50.86% Return on Avg Assets (After Tax) -Annualized 3.52% 4.69% (Based on Sri Lanka Accounting Standards effected prior to April 1, 2012) Asset Quality (Rs.'Mn) For the Period Ended Non-Performing Accommodation (Net of Interest in Suspense) 1,668 924 Total Accommodations (Net of Interest in Suspense) 55,084 43,291 Net Total Accommodations (Net of Provision for Bad & Doubtful Debts 54,317 42,705 & Interest in Suspense) Liquidity (Rs.'Mn) Required Minimum Amount of Liquid Asset 3,757 2,631 Available Amount of Liquid Asset 5,403 2,872 Required Minimum Amount of Government Securities 1,723 1,172 Available Amount of Government Securities 2,833 1,267 CASH AND CASH EQUIVALENTS IN THE CASH FLOW STATEMENT 31.03.2013 31.03.2012 Cash & Bank Balances 1,171,637 669,506 Money at call and short notice 2,848,036 1,284,730 Bank Overdrafts (878,493) (1,484,186) Total Cash and Cash Equivalents Rs. 3,141,180 470,051