LERØY SEAFOOD GROUP. Preliminary financial figures February 23 rd Henning Beltestad. Ivan Vindheim CEO CFO

Similar documents
LERØY SEAFOOD GROUP. Quarterly report Second quarter August 18 th Henning Beltestad. Ivan Vindheim CEO CFO

LERØY SEAFOOD GROUP. Quarterly report Third quarter 2010 November 4th Henning Beltestad. Ivan Vindheim CEO CFO

LERØY SEAFOOD GROUP. Quarterly report Third quarter November 8 th Henning Beltestad. Ivan Vindheim CEO CFO

LERØY SEAFOOD GROUP. First quarter May 15 th Henning Beltestad. Arne Vatne CEO. Group Chief Accountant

LERØY SEAFOOD GROUP. Quarterly report Second quarter August 23 rd Henning Beltestad. Arne Vatne CEO. Group Chief Accountant

LERØY SEAFOOD GROUP. Quarterly report Preliminary financial figures February 26 th Henning Beltestad. Sjur S.

Lerøy Seafood Group. Quarterly report First quarter May 12th Helge Singelstad. Henning Beltestad. Ivan Vindheim.

Lerøy Seafood Group. Preliminary financial figures February 25th Helge Singelstad. Alf-Helge Aarskog. Ivan Vindheim.

Lerøy Seafood Group. Quarterly report First quarter May 12th Helge Singelstad. Ivan Vindheim CEO CFO

Lerøy Seafood Group. Quarterly report Second quarter August 12 th Ole-Eirik Lerøy. Ivan Vindheim. President & CEO CFO

Lerøy Seafood Group. Quarterly report First quarter May 8 th Ole-Eirik Lerøy. Ivan Vindheim. President & CEO CFO

LERØY SEAFOOD GROUP. Quarterly report Second quarter August 22 th Henning Beltestad. Sjur S. Malm CEO CFO

LERØY SEAFOOD GROUP. Quarterly report Third quarter November 13 th Henning Beltestad. Sjur S. Malm CEO CFO

Lerøy Seafood Group. Quarterly report Second quarter August 19th Helge Singelstad. Ivan Vindheim CEO CFO

LERØY SEAFOOD GROUP. Quarterly report Preliminary financial figures February 25 th Henning Beltestad. Sjur S.

i figures 2008 February 26 th 2009 Helge Singelstad Ivan Vindheim

i figures 2007 February 26 th 2008 Ole-Eirik Lerøy President & CEO

Lerøy Seafood Group. Quarterly report Third quarter November 4 th Ole-Eirik Lerøy. Ivan Vindheim. President & CEO CFO

Lerøy Seafood Group. Quarterly report Third quarter November 1 st Ole-Eirik Lerøy. Helge Singelstad. President & CEO

Lerøy Seafood Group Quarterly report First quarter 2006 May 15th 2006 Ole-Eirik Lerøy President & CEO Helge Singelstad Vice president & vice CEO

Lerøy Seafood Group Quarterly report 3rd Quarter 2005 November 10th 2005 Ole-Eirik Lerøy President & CEO Helge Singelstad Vice president & vice CEO

Lerøy Seafood Group. Preliminary financial figures February 26 th Ole-Eirik Lerøy. Helge Singelstad. President & CEO

Lerøy Seafood Group. Quarterly report 2nd Quarter August 12 th Ole-Eirik Lerøy President & CEO Helge Singelstad Vice president & vice CEO

Lerøy Seafood Group. Preliminary financial figures February 24 th Ole-Eirik Lerøy. Helge Singelstad. President & CEO

Lerøy Seafood Group Preliminary financial figures 2004 February 24th 2005 Ole-Eirik Lerøy President & CEO Helge Singelstad Vice president & vice CEO

Lerøy Seafood Group. Quarterly report First quarter May 13 th. Ole-Eirik Lerøy CEO Helge Singelstad CFO

Lerøy Seafood Group. Preliminary report February 26 th. Ole-Eirik Lerøy CEO. Helge Singelstad CFO

Lerøy Seafood Group. Quarterly report First quarter May 13 th Ole-Eirik Lerøy President & CEO Helge Singelstad Vice president & vice CEO

Lerøy Seafood Group. Quarterly report Second quarter August 26 th. Ole-Eirik Lerøy CEO Helge Singelstad CFO

Q May 12th Oslo

Lerøy Seafood Group. 2 nd quarterly report August 28 th. Ole-Eirik Lerøy CEO. Helge Singelstad CFO

Lerøy Seafood Group. Quarterly report Third quarter November 25 th. Ole-Eirik Lerøy CEO Helge Singelstad CFO

Lerøy Seafood Group Preliminary report

Lerøy Seafood Group. 1 st quarterly report May 15 th. Ole-Eirik Lerøy CEO. Helge Singelstad CFO

Q November 9th. Lerøy Seafood Group ASA. CEO Henning Beltestad CFO Sjur S. Malm

Lerøy Seafood Group. 3 rd quarterly report November 28 th. Ole-Eirik Lerøy CEO. Helge Singelstad CFO

Q August 24th. Lerøy Seafood Group ASA. CEO Henning Beltestad CFO Sjur S. Malm

Q NOVEMBER 8TH 2018

Q MAY 8TH 2018

Lerøy Seafood Group 3 rd quarter 2002

Lerøy Seafood Group 1 st half 2002

Third quarter report Quarterly report. Nr


Q1 Financial Presentation. Arne Møgster CEO Britt K. Drivenes - CFO

To 31 MARCH 2013 INTERIM REPORT. Kvartalsrapport 1. kvartal 2013 TTS GROUP ASA

PRESENTATION Q Oslo, 19 February 2013 John Binde, CEO Ola Loe, CFO

Lerøy Seafood Group SEPTEMBER 2018

Presentation of Cermaq

PRESENTATION Q Oslo, 14 November 2012 John Binde, CEO Ola Loe, CFO

3Q 2007 presentation 7 November 2007

SalMar ASA. Presentation Q CEO Yngve Myhre, CFO Trond Tuvstein Oslo, 14 November w w w. s a l m a r. n o

SalMar ASA. Presentation Q CEO Olav-Andreas Ervik CFO Trond Tuvstein

Financial Report Q FINANCIAL REPORT Q1 2010

PRESENTATION Q Oslo, 26 February 2014 John Binde, CEO Ola Loe, CFO

Q1 presentation. Presented by Arne Møgster - CEO Britt Drivenes - CFO

Events after balance sheet date

Q Financial presentation. CEO - Arne Møgster CFO - Britt Kathrine Drivenes

Q Financial presentation. Arne Møgster CEO Britt Kathrine Drivenes CFO

Q Financial presentation. Arne Møgster CEO Britt Kathrine Drivenes CFO

Austevoll Seafood ASA Q1 2009

Q Financial presentation. Arne Møgster CEO Britt Kathrine Drivenes CFO

PRESENTATION Q Oslo, 15 August 2013 John Binde, CEO Ola Loe, CFO

RS Platou Markets. Seafood conference. 10th June 2010

Q BAKKAFROST GROUP Oslo 20 February 2018

RESULTATREGNSKAP ~ PROFIT & LOSS ACCOUNT. 2. kv kv. 98 (NOK 1 000)

Marine Harvest. Q Presentation 1 November 2017

SalMar ASA. Presentation Q CEO Leif Inge Nordhammer CFO Trond Tuvstein

Q BAKKAFROST GROUP Oslo 21 August 2018

Q Financial presentation. Arne Møgster CEO Britt Kathrine Drivenes CFO

Grieg Seafood ASA. griegseafood.com. Andreas Kvame CEO. Atle Harald Sandtorv CFO. 8 November 2017

All figures in NOK 1,000 Q3 11 Q3 10 Sept. 30, 2011 Sept. 30,

Austevoll Seafood ASA Q2 2009

Marine Harvest. Q Presentation 10 May 2017

Presentatio. on Q3 2010

Marine Harvest. Q Presentation 24 August 2017

NORWAY ROYA L S A L M ON PRESENTATION Q Oslo, 7 November 2017 Charles Høstlund, CEO Ola Loe, CFO 1

Austevoll Seafood ASA Q4 and Preliminary Figures 2010

Marine Harvest. Q Presentation 22 August 2018

Financial report Q3 2014

Q Financial presentation. CEO - Arne Møgster CFO - Britt Kathrine Drivenes

Marine Harvest. Q Presentation 14 February 2018

THIRD QUARTER / 2018

SalMar ASA First quarter

Austevoll Seafood ASA Q3 2009

Interim Report Q2-18

Marine Harvest Q Presentation

Q BAKKAFROST GROUP Oslo 19 February 2019

Santiago, May 11 th, Results Presentation 1Q18

Q U A R T E R L Y R E P O R T 2 N D Q U A R T E R

Weekly Salmon Outlook Week

Q Financial presentation. Arne Møgster CEO Britt Kathrine Drivenes CFO

4Q 2006 presentation 27. February 2007

Highlights for the quarter Q2 / EBIT NOK 60 million pre biomass write-down

Q BAKKAFROST GROUP Glyvrar 20 May 2014

Registrert revisor og cand.philol Leder Samfunnsøkonomisk Fanny Voldnes enhet i Certified Public Accountant, Cand.philol.

Questions - Fishpool seminar Bergen

Interim report Third quarter of 2013

Operating revenue NOK million Operational EBIT NOK million. Harvest volume (HOG) tonnes Q3 09 Q4 09 Q1 10 Q2 10 Q3 10

Oslo Børs Holding ASA first quarter 2006

Cermaq ASA Presentation for Pareto Securities Oslo, 14 th June 2012

Transcription:

LERØY SEAFOOD GROUP Preliminary financial figures 2010 February 23 rd 2011 Henning Beltestad CEO Ivan Vindheim CFO 1 1

Agenda 1. 1 Considerations 2. 2 Key financial figures Q4 2010 3. 3 Lerøy at a glance 4. 4 Market glance 2 2

Highlights as of Q4 2010 All-time high both turnover and profitwise EBIT/kg all inclusive NOK 15.1 High salmon spot prices on the back of a flat global supply and strong demand However, high proportion of contracts (45%) Biology satisfactory But still significant regional differences costwise Another extremely good quarter for Sales and Distribution Strong cash-flow Cash generation of NOK1.2bn 2010 FY Acquired 51.0 % stake in Jokisen Eväät OY in January 2011 Enjoys a strong position in the sale and distribution of seafood in the Finnish market 3 3

Nordic Distribution 4 4

New Distribution Centre in Stockholm April 2011 5 5

New Hatchery Lerøy Midnor AS and Lerøy Hydrotech AS 10,000 m 2 recycling plant at Belsvik, Sør-Trøndelag 14 mill smolts Capex NOK220m, building start June 2011, and building period 12-15 months Tveitnesvik, Hardanger 6 6

Internal considerations Q4 2010 All figures in NOK mill Q4-10 Q4-09 Change 2010 2009 Change Turnover 2 574 2 184 18 % 8 888 7 474 19 % EBITDA 602 366 64 % 1 806 1 154 56 % EBIT bef adj biom 539 311 73 % 1 586 950 67 % PTP bef adj biom*) 543 311 75 % 1 623 927 75 % *) PTP = Pre-Tax Profit 7 7

Turnover LSG NOK million 9 000 8 500 8 000 7 500 7 000 6 500 6 000 5 500 5 000 4 500 4 000 3 500 3 000 2 500 2 000 1 500 1 000 500 0 1980 1985 1990 1995 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 8 8

EBIT LSG pre biomass adj NOK million 2 000 1 500 1 000 500 0 LSG was listed on Oslo Stock Exchange in 2002 9 9

Quartely EBIT LSG pre biomass adj NOK million 600 500 400 300 200 100 0 10 10

Return on capital employed (ROCE) 35 30 25 Percent 20 15 10 5 18%* 0 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 * Target communicated at the listing on Oslo Stock Exchange 03.06.2002 11 11

Annual dividend since 1995 600 7 % NOKm 500 400 300 200 100 6 % 5 % 4 % 3 % 2 % 1 % Dividend Yield 0 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 0 % Listed on Oslo Stock Exchange 03.06.2002 12 12

Creating shareholder s value NOKm 12 000 10 000 8 000 6 000 4 000 2 000 0 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 7 % 6 % 5 % 4 % 3 % 2 % 1 % 0 % Market Cap Yield Listed on Oslo Stock Exchange 03.06.2002 13 13

Nine years with sustainable growth, more to come! 12 000 150 000 NOKm 10 000 8 000 6 000 4 000 125 000 100 000 75 000 50 000 GWT Market Cap EV GWT 2 000 25 000 0 0 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Listed on Oslo Stock Exchange 03.06.2002 14 14

Internal considerations Q4 2010 Production In total, volumes ca in line with 2010E Overall, operations satisfactory Substantial improvements in Lerøy Vest However, region Hordaland still suffers from previous biological issues Input factors rising, however, untapped potential in Biological performance Economies of scale Sales and Distribution Capitalising on Economies of scale Systems Global network Organisation/human capital 15 15

Internal considerations Q4 2010 cont d Affiliated companies Satisfactory biological performance Significant increase in profit as a result of higher prices (Norskott/Scottish Sea Farms) Financially solid NIBD NOK1,299m as of YE 2010 Proposed dividend NOK/share 10.0, i.e. NOK546m High profit and excellent cash performance Well positioned for future organic and strategic growth 16 16

External considerations Q4 2010 Demand and supply Seasonally high spot prices in Q4 10 on the back of a strong demand and modest global supply 37.3% in Q4 10 vs Q4 09 22.5% in 2010 FY vs 2009 FY However, LSG high proportion of contracts Above 40% in Q4 10, and approx. 50% 2010 FY Somewhat higher contract prices in Q4 10 compared with Q3 10 Moderate supply growth from Norway in Q4 5.4% in Q4 10 vs Q4 09 10.4% 2010 FY vs 2009 FY Uncertainty related to Chile Strong market Enduring demand for seafood in general, and for Atlantic salmon in particular Despite economic down-cycle, good demand also expected in the time ahead Political issues / trade barriers 5 years review of the US punitive tariff on fresh Norwegian salmon Extended control of Norwegian salmon into China 17 17

Agenda 1. 1 Considerations 2. 2 Key financial figures Q4 2010 3. 3 Lerøy at a glance 4. 4 Market glance 18 18

Income Statement Q4 2010 All figures in NOK 000 Q4 2010 Q4 2009 2010 2009 Salgsinntekter / Operating revenues 2 573 862 2 183 910 8 887 671 7 473 807 Vareforbruk / Cost of goods sold 1 481 954 1 442 857 5 612 160 5 042 424 Lønnskostnader / Salaries and wages 248 114 204 093 777 845 690 477 Andre driftskostnader / Other operating costs 241 712 170 647 691 791 586 743 Driftsresultat før avskrivninger / EBITDA 602 081 366 313 1 805 874 1 154 163 Ordinære avskrivninger / Ordinary depreciation 62 891 54 869 219 624 204 007 Driftsresultat før verdijustering biomasse / EBIT before fair value adjustment biomass 539 189 311 444 1 586 249 950 156 Verdijustering biomasse / Fair value adjustment biomass 126 707 64 862 298 538 60 483 Driftsresultat / Operating profit 665 897 376 306 1 884 787 1 010 639 Inntekt fra tilknyttede selskaper / Income from associated companies 38 870 12 751 122 006 62 744 Netto finansposter / Net financial items -20 190-21 177-66 272-86 105 Resultat før skattekostnad og før just biomasse / Profit before tax bef adj biom. 543 349 311 092 1 623 307 926 615 Resultat før skattekostnad / Profit before tax 684 577 367 880 1 940 521 987 278 Beregnede skatter / Estimated taxation -175 687-97 605-510 952-257 137 Periodens resultat / Profit for the period 508 890 270 275 1 429 569 730 141 19 19

Key Figures Production Q4 2010 Figures NOKm *) Lerøy Midnor *) **) Lerøy Hydrotech Lerøy Aurora Lerøy Vest ***) Sjøtroll Havbruk Others / elimination Total Q4 10 Total Q4 09 Revenues 387,3 292,2 238,3 278,2 117,4 167,1 1 480,3 1 156,9 EBIT before biom adj 143,6 109,5 95,9 77,0 26,7 10,6 463,1 232,7 RoS before biom adj 37 % 37 % 40 % 28 % 23 % 6 % 31 % 20 % Volumes (GWTk) 10,2 7,7 6,3 8,5 3,0 35,8 35,0 EBIT/kg 14,0 14,1 15,3 9,1 8,8 12,7 6,3 EBIT/kg all inclusive NOK 15.1 (Q4 2009 NOK/kg 8.9) Q4 09 comparable figures: Revenues 338,0 247,4 208,0 205,6 n.a. 157,9 1 156,9 EBIT before biom adj 101,0 49,2 53,2 17,4 n.a. 11,9 232,7 RoS before biom adj 30 % 20 % 26 % 8 % n.a. 8 % 20 % Volumes (GWTk) 11,3 8,5 7,5 7,8 n.a. 35,0 EBIT/kg 8,9 5,8 7,1 2,2 n.a. 6,3 *) Including VAP (post / pre-rigor, fillets, portions etc) **) Cold winter and previous biological issues in Lerøy Vest causing high prod cost / RFS, in particular for salmontrout. Improved biological performance for salmon ***) Acquired and consolidated as from November 2010 20 20

Key Figures Production YTD Q4 2010 Figures NOKm Lerøy Midnor *) Lerøy Hydrotech Lerøy Aurora *) **) Lerøy Vest ***) Sjøtroll Havbruk Others / elimination Total YTD Q4 10 Total YTD Q4 09 Revenues 1 240,9 902,8 737,6 1 112,5 117,4 605,2 4 716,4 3 729,1 EBIT before biom adj 469,8 319,7 264,9 277,5 26,7 26,5 1 385,1 755,5 RoS before biom adj 38 % 35 % 36 % 25 % 23 % 4 % 29 % 20 % Volumes (GWTk) 34,0 25,2 20,3 34,3 3,0 116,8 108,5 EBIT/kg 13,8 12,7 13,1 8,1 8,8 11,6 6,7 EBIT/kg all inclusive NOK 13.6 (YTD Q4 2009 NOK/kg 8.8) YTD Q4 09 comparable figures: Revenues 1 072,2 657,9 575,2 918,2 n.a. 505,6 3 729,1 EBIT before biom adj 303,7 134,5 135,2 157,9 n.a. 24,1 755,5 RoS before biom adj 28 % 20 % 23 % 17 % n.a. 5 % 20 % Volumes (GWTk) 35,0 21,5 19,3 32,7 n.a. 108,5 EBIT/kg 8,7 6,3 7,0 4,8 n.a. 6,7 *) Including VAP (post / pre-rigor, fillets, portions etc) **) Cold winter and previous biological issues in Lerøy Vest causing high prod cost / RFS, in particular for salmontrout. Improved biological performance for salmon ***) Acquired and consolidated as from November 2010 21 21

Key Figures Sales & Distribution Q4 2010 Figures NOKm Sales & Distribution Elimination Total Q4 10 Total Q4 09 Revenues 2 631,5-183,2 2 448,3 2 165,4 EBIT 92,0 0,2 92,2 82,8 RoS 3,5 % 3,8 % 3,8 % An extremely good quarter 22 22

Key Figures Sales & Distribution YTD Q4 2010 Figures NOKm Sales & Distribution Elimination Total YTD Q4 10 Total YTD Q4 09 Revenues 9 425,6-755,6 8 669,9 7 361,3 EBIT 254,7 0,7 255,3 216,6 RoS 2,7 % 2,9 % 2,9 % And an extremely good YTD 23 23

Norskott Havbruk LSG s share = 50% NOKm Q4 2010 Q4 2009 YTD 2010 2009 Revenues 255 296 1 027 922 EBITDA 76 65 325 212 EBIT bef adj biom 64 52 279 166 EBIT 104 30 331 166 Pre tax 103 28 325 155 Volumes (gwt) 6,3 8,5 27,1 26,5 EBIT/kg 10,2 6,1 10,3 6,2 Balance sheet 31.12.2010 31.12.2009 Licences, goodwill 353 360 Tangible fixed assets 190 202 Inventories 490 476 Other current assets 112 121 Total assets 1 145 1 159 Equity 606 491 Debt 539 668 Total equity and debt 1 145 1 159 Net interest bearing debt 261 401 24 24

Balance Sheet Q4 2010 All figures in NOK 000 31.12.10 31.12.09 Immaterielle eiendeler / Intangible assets 3 851 457 2 964 072 Varige driftsmidler / Tangible fixed assets 1 586 334 1 225 399 Finansielle anleggsmidler / Financial non-current assets 369 982 308 013 Sum anleggsmidler / Total fixed assets 5 807 773 4 497 484 Biologiske eiendeler / Biological assets 2 706 733 1 858 562 Varer / Inventories 290 379 236 311 Fordringer / Receivables 1 190 214 1 006 861 Betalingsmidler / Cash and cash equivalents 1 357 096 707 989 Sum omløpsmidler / Total current assets 5 544 422 3 809 723 Sum eiendeler / Total assets 11 352 195 8 307 207 Innskutt egenkapital / Paid in equity 2 773 912 2 642 612 Opptjent egenkapital / Earned equity 2 671 798 1 639 076 Ikke-kontrollerende eierinteresser / Non-controlling interests 548 564 18 568 Sum egenkapital / Total equity 5 994 274 4 300 256 Avsetning for forpliktelser / Accrued liabilities 1 269 054 849 867 Langsiktig gjeld / Long-term liabilities 2 223 014 1 505 533 Kortsiktige kreditter / Short-term loans 434 121 646 105 Annen kortsiktig gjeld / Other short-term liabilities 1 431 732 1 005 446 Sum gjeld / Total liabilities 5 357 921 4 006 951 Sum egenkapital og gjeld / Total equity and liabilities 11 352 195 8 307 207 25 25

Cash Flow Statement Q4 2010 All figures in NOK 000 Q4 2010 Q4 2009 YTD 2010 2009 Kontantstrøm fra drift / Cash flow from operating activities Resultat før skatt / Profit before tax 684 576 367 880 1 940 521 987 278 Ordinære avskrivninger / Ordinary depreciation 62 891 54 869 219 624 204 007 Endring verdijustering biomasse / Change in value adjustment biomass -126 707-64 862-298 538-60 483 Resultat tilknyttede selskaper / Profit from associated companies -38 870-12 751-122 006-62 744 Endring kundefordringer / Change in accounts receivable -52 594-113 794-67 458-103 687 Endring leverandører / Change in accounts payable -65 830 2 969-8 312 71 239 Endring varelager / Change in inventories -70 793 11 095-133 265-135 067 Andre tidsavgrensninger og betalt skatt / Other accruals and taxes paid 105 426 122 961-89 210 43 896 Netto kontantstrøm fra drift / Net cash flows from operating activities 498 099 368 367 1 441 356 944 439 Kontantstrøm fra investeringsaktiviteter / Cash flow from investing activities Netto investering i varige driftsmidler etc. / Net investment in fixed assets etc. -78 909-17 429-267 749-143 759 Netto investering i immaterielle eiendeler / Net investment in intangible fixed assets 0-6 -1 782-1 232 Netto utbetaling ved kjøp av aksjer etc. / Net payments for acquisitions of shares etc. -1 098 26-18 255-1 719 Innbetaling av utbytte fra tilknyttede selskaper / Dividend from associates 0 19 947 47 540 46 372 Netto utbetaling ved kjøp av konsernselskaper / Net acquisitions of group companies -540 000 2 000-540 000-1 625 Endring langsiktige fordringer etc. / Change in long-term receivables etc. 1 434-2 168 3 919-5 479 Netto kontantstrøm fra investeringsaktiviteter / Net cash flow from investing activities -618 573 2 370-776 327-107 442 Kontantstrøm fra finansieringsaktiviteter / Cash flow from financing activities Netto endring i kortsiktige kreditter / Net change in bank overdraft -16 950-122 404-305 200-237 150 Netto endring langsiktig gjeld / Net change in long-term debt 604 319-38 954 524 351-130 044 Netto innbetaling av egenkapital / Net equity contributions 131 300 0 131 300 1 600 Utbetaling av utbytte / Dividend payments -468 0-375 452-151 900 Netto kontantstrøm fra finansieringsaktiviteter / Net cash flow from financing activities 718 201-161 358-25 001-517 494 Netto kontantstrøm for perioden / Net cash flows for the period 597 727 209 379 640 028 319 503 Betalingsmidler ved periodens begynnelse / Cash and cash equivalents at beginning of period 750 290 498 610 707 989 388 486 Betalingsmidler fra oppkjøp / Cash and cash equivalents from business combinations 9 079 0 9 079 0 Betalingsmidler ved periodens slutt / Cash and equivalents at end of period 1 357 096 707 989 1 357 096 707 989 26 26

Key figures - Lerøy Seafood Group Q4 2010 Q4 2010 Q4 2009 2010 2009 Resultatmargin før just.biomasse / Profit margin before adj. biomass 21,1 % 14,2 % 18,3 % 12,4 % Resultatmargin / Profit margin 1) 26,6 % 16,8 % 21,8 % 13,2 % Driftsmargin før just.biomasse / Operating margin before adj.biomass 20,9 % 14,3 % 17,8 % 12,7 % Driftsmargin / Operating margin 2) 25,9 % 17,2 % 21,2 % 13,5 % Resultat per aksje før just.biomasse / Earnings per share before adj.biomass 7,45 4,33 22,08 12,80 Resultat per aksje / Earnings per share 3) 9,26 5,05 26,25 13,62 Utvannet resultat per aksje / Diluted earnings per share 9,26 5,05 26,25 13,62 ROCE før just.biomasse (annualisert) / ROCE before adj.biomass (annualised) 36,7 % 23,8 % 27,5 % 18,1 % ROCE (annualisert) / ROCE (annualised) 4) 42,8 % 26,8 % 30,8 % 18,5 % Egenkapitalandel / Equity ratio 52,8 % 51,8 % 52,8 % 51,8 % Netto rentebærende gjeld / Net interest bearing debt 1 298 727 1 442 823 1 298 727 1 442 823 Kontantstrøm per aksje / Cash-flow per share 5) 9,21 6,88 26,65 17,63 Utvannet kontantstrøm per aksje / Diluted cash-flow per share 9,21 6,88 26,65 17,63 1) Resultatmargin = Resultat før skatt / Salgsinntekter Profit margin = Profit before tax / Revenues 2) Driftsmargin = Driftsresultat / Salgsinntekter Operating margin = Operating profit / Revenues 3) Resultat per aksje = Majoritetens andel resultat / Gjennomsnittlig antall aksjer Earnings per share = Majority interests / Average number of shares 4) ROCE = [Resultat før skatt + netto finansposter] / Gjennomsnitt [netto rentebærende gjeld + sum egenkapital] ROCE = [Pre tax profit + Net financial items] / Average [Net interest bearing debt + Total equity] 5) Kontantstrøm fra drift Cash-flow from operations 27 27

Funding NOK300m 5 years extendable bond with Eksportfinans ASA established in Q4 2010 at favourable terms Sound debt repayment profile NOK million 2011 2012 2013 2014 2015 Instalments 352 341 338 336 693 *) Covenants NIBD/EBITDA < 5 and Equity ratio > 30% Q4 2010: 0.7 and 62.0 % respectively Satisfactory committed unused credit lines **) *) Of which NOK300m extendable bond with Eksportfinans ASA **) Adjusted for bank deposits and deferred tax associated with licenses 28 28

Agenda 1. 1 Considerations 2. 2 Key financial figures Q4 2010 3. 3 Lerøy at a glance 4. 4 Market glance 29 29

Lerøy Seafood Group - Global organization Scotland/Shetland Farming Dist. & Sales Portugal, France Dist. & Sales Norway Farming Dist. & Sales Turkey Dist. & Sales Finland Dist. & Sales Sweden Dist. & Sales Japan Dist. & Sales North America Dist. & Sales China Dist. & Sales Chile 30 30

31 31

Lerøy Seafood Group Global distribution network Head Office in Bergen National distribution and processing in Norway, Sweden, France, Portugal, and Turkey Branch offices in key markets (France, Japan, China and USA) 12.5% (12.4%) share of Norwegian seafood export value 17.6% (17.9%) of Norwegian salmon export 22.2% (20.8%) of Norwegian value added salmon export #2 global salmon farmer Total of 1,794 employees Sales and distribution 402 Production and farming 1,392 Associates 394 (not consolidated) 32 32

Lerøy Seafood Group Fully integrated From roe to the plate Competent employees Decentralized farming units Autonomous units in three regions In addition, the affiliated company Scottish Sea Farms in Scotland Processing plants Smokehouses Fillets, portions etc Post / pre-rigor Global sales network Group structure gives rise to economies of scale and avoidance of scale disadvantages 33 33

Lerøy Seafood Group - Sales per market 2010 USA and Canada 7,7 % Rest of Europe 8,7 % Others 2,4 % EU 54,7 % Norway 15,4 % Asia Pacific 11,1 % More than 60 countries 34 34

Lerøy Seafood Group - Sales per product 2010 Others Pelagic fish 3,6 % 0,9 % White fish 7,9 % Shellfish 4,6 % Salmontrout 5,2 % Processed salmon 27,9 % Whole salmon 49,8 % More than 200,000 tons 35 35

Farming Norway Lerøy Aurora AS (salmon) Lerøy Midnor AS (salmon) Lerøy Hydrotech AS (salmon) Lerøy Vest AS (salmon and trout) Sjøtroll Havbruk AS (salmon and trout) Lerøy Aurora AS Lerøy Midnor AS Lerøy HydrotechAS Lerøy Vest AS Sjøtroll Havbruk AS 36 36

Integrated value chain 37 37

Lerøy Seafood Group Salmon/trout farming Company Ownership Licences Mill. smolt 2009 2010E 2011E share No individuals GWT GWT GWT Lerøy Midnor AS 100 % 30 9,5 35 000 34 000 36 500 Lerøy Aurora AS 100 % 17 6,0 19 300 20 300 20 500 Lerøy Hydrotech AS 100 % 24 7,0 21 500 25 200 24 000 Lerøy Vest AS 100 % 34 14,2 32 700 34 300 37 000 Sjøtroll Havbruk AS *) 50,71 % 25 8,4 3 000 26 000 Total Norway 130 45,1 108 500 116 800 144 000 Norskott Havbruk AS (UK) **) 50 % 6,0 13 200 13 500 11 500 Total 51,1 121 700 130 300 155 500 Consolidated, farming Affiliated, farming *) Acquired and consolidated as from November 2010 **) LSG s share 38 38

Agenda 1. 1 Considerations 2. 2 Key financial figures Q4 2010 3. 3 Lerøy at a glance 4. 4 Market glance 39 39

Market development for Atlantic Salmon from Norway Jan-Dec 2009 vs Jan-Dec 2010 Volume 2009 Volume 2010 Change Value 2009 Value 2010 Change EU 591 671 615 472 4,0 % 16 611 654 20 632 613 24,2 % Others 101 316 130 892 29,2 % 2 904 417 4 423 911 52,3 % Japan 29 317 27 818-5,1 % 964 356 1 062 214 10,1 % Russia 71 784 95 635 33,2 % 1 825 499 3 034 782 66,2 % USA 39 618 53 290 34,5 % 1 357 438 2 209 005 62,7 % In total 833 706 923 107 10,7 % 23 663 364 31 362 525 32,5 % (Volume in tons WFE, value in thousand NOK) Others is specified on the following slide Figures as per 04.01.11 Source: NSEC 40 40

Market development for Atlantic Salmon from Norway Jan-Dec 2009 vs Jan-Dec 2010 "Others" Volume 2009 Volume 2010 Change Value 2009 Value 2010 Change Hongkong 15 253 19 439 27,4 % 465 766 729 625 56,7 % Ukraine 13 089 16 640 27,1 % 241 933 354 821 46,7 % China 10 770 14 036 30,3 % 314 343 497 298 58,2 % Taiwan 6 278 8 743 39,3 % 181 704 314 725 73,2 % Israel 5 928 9 009 52,0 % 181 629 334 138 84,0 % South Korea 7 735 8 428 9,0 % 240 374 313 787 30,5 % Thailand 6 923 9 316 34,6 % 200 752 310 346 54,6 % Vietnam 4 522 7 552 67,0 % 100 393 188 191 87,5 % Turkey 3 214 3 739 16,3 % 91 086 130 970 43,8 % Singapore 4 579 4 904 7,1 % 138 485 186 509 34,7 % Switzerland 3 973 4 189 5,4 % 137 946 168 697 22,3 % Belarussia 2 369 3 328 40,5 % 55 415 89 941 62,3 % Kazakhstan 1 577 2 444 55,0 % 46 656 85 923 84,2 % Australia 1 444 1 816 25,8 % 68 024 91 993 35,2 % South Africa 1 507 1 856 23,2 % 45 955 69 595 51,4 % Other countries 12 155 15 453 27,1 % 393 956 557 352 41,5 % Total "Others" 101 316 130 892 29,2 % 2 904 417 4 423 911 52,3 % (Volume in tons WFE, value in thousand NOK) Figures as per 04.01.11 Source: NSEC 41 41

SPOT prices, fresh Atlantic salmon, crosssection, FCA Oslo, as of week 6-2011 (Superior quality). Avrg Q4 10 NOK 37.77 vs avrg Q4 09 NOK 27.52 (+37.3%) Avrg 2010 NOK 37.45 vs avrg 2009 NOK 30.58 (+22.5%) Q1-03 Q2-03 Q3-03 Q4-03 Q1-04 Q2-04 Q3-04 Q4-04 Q1-05 Q2-05 Q3-05 Q4-05 Q1-06 Q2-06 Q3-06 Q4-06 Q1-07 Q2-07 Q3-07 Q4-07 Q1-08 Q2-08 Q3-08 Q4-08 Q1-09 Q2-09 Q3-09 Q4-09 Q1-10 Q2-10 Q3-10 Q4-10 Q1-11 FHL/NOS FCA Oslo 20,42 18,92 18,09 20,35 22,38 23,10 21,26 20,23 23,44 24,89 26,86 25,94 28,24 39,72 34,44 25,92 27,47 25,00 24,34 23,10 24,94 25,02 27,72 25,33 28,22 35,09 31,72 27,52 34,00 40,00 38,02 37,77 39,18 46,00 44,00 42,00 40,00 38,00 36,00 34,00 32,00 30,00 28,00 26,00 24,00 22,00 20,00 18,00 16,00 14,00 12,00 2003-1 2003-9 2003-17 2003-25 2003-33 2003-41 2003-49 2004-5 2004-13 2004-21 2004-29 2004-37 2004-45 2004-53 2005-8 2005-16 2005-24 2005-32 2005-40 2005-48 2006-4 2006-12 2006-20 2006-28 2006-36 2006-44 2006-52 2007-8 2007-16 2007-24 2007-32 2007-40 2007-48 2008-4 2008-12 2008-20 2008-28 2008-36 2008-44 2008-52 2009-8 2009-16 2009-24 2009-32 2009-40 2009-48 2010-3 2010-11 2010-19 2010-27 2010-35 2010-43 2010-51 Quarterly price NOS FCA OSLO Weekly price NOS FCA Oslo Figures as per 21.02.11 Source: NOS 42 42

SPOT prices vs Export Volumes Norway 2010/2009 40 000 Norwegian Export of Salmon pr week (wfe tons) (EFF), Prices FCA Oslo (gwt) NOS 3-6 kg 50,00 35 000 45,00 40,00 30 000 35,00 30,00 Tons 25 000 25,00 20 000 20,00 15,00 15 000 10,00 5,00 10 000 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 - Eksp 2009 Eksp 2010 NOS 3-6 2009 NOS 3-6 2010 Source: EFF/NOS 43 43

SPOT prices vs Export Volumes Norway 2011/2010 40 000 Norwegian Export of Salmon pr week (wfe tons) (EFF), Prices FCA Oslo (gwt) NOS 3-6 kg 50,00 35 000 45,00 40,00 30 000 35,00 30,00 Tons 25 000 25,00 20 000 20,00 15,00 15 000 10,00 5,00 10 000 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 - Eksp 2011 Eksp 2010 NOS 3-6 2011 NOS 3-6 2010 Figures as per 21.02.11 Source: EFF/NOS 44 44

Atlantic salmon Supply in tons WFE Change Change Change Change Change Change Change 2005 04-05 2006 05-06 2007 06-07 2008 07-08 2009 08-09 2010 E 09-10 2011 E 10-11 Norway 572 200 7 % 598 500 5 % 723 300 20,9 % 740 900 2,4 % 855 700 15,5 % 944 700 10,4 % 976 200 3,3 % United Kingdom 119 700-20 % 127 500 7 % 134 900 5,8 % 136 400 1,1 % 144 800 6,2 % 140 700-2,8 % 148 900 5,8 % Faroe Islands 17 200-53 % 11 900-31 % 19 000 59,7 % 37 900 99,5 % 48 100 26,9 % 41 400-13,9 % 53 700 29,7 % Ireland 12 400 0 % 14 500 17 % 15 300 5,5 % 11 400-25,5 % 15 500 36,0 % 17 000 9,7 % 16 000-5,9 % Iceland 6 500-2 % 4 000-38 % 2 000-50,0 % 1 000-50,0 % 500-50,0 % - -100,0 % - Total Europe 728 000-2 % 756 400 4 % 894 500 18,3 % 927 600 3,7 % 1 064 600 14,8 % 1 143 800 7,4 % 1 194 800 4,5 % Chile 385 200 11 % 368 700-4 % 356 400-3,3 % 403 500 13,2 % 239 100-40,7 % 130 100-45,6 % 185 400 42,5 % Canada 107 500 21 % 115 000 7 % 109 500-4,8 % 118 500 8,2 % 115 400-2,6 % 117 000 1,4 % 115 500-1,3 % Australia 17 900 27 % 19 400 8 % 23 800 22,7 % 25 700 8,0 % 32 200 25,3 % 33 000 2,5 % 36 000 9,1 % USA 9 600-28 % 10 200 6 % 12 300 20,6 % 17 000 38,2 % 16 400-3,5 % 18 500 12,8 % 17 000-8,1 % Others 2 400 0 % 2 400 0 % 2 400 0,0 % 1 400-41,7 % 1 200-14,3 % 1 200 0,0 % 1 200 0,0 % Total America 522 600 12 % 515 700-1 % 504 400-2,2 % 566 100 12,2 % 404 300-28,6 % 299 800-25,8 % 355 100 18,4 % Total World-wide 1 250 600 3,6 % 1 272 100 1,7 % 1 398 900 10,0 % 1 493 700 6,8 % 1 468 900-1,7 % 1 443 600-1,7 % 1 549 900 7,4 % 3.8% growth 2008-2011. Shift in demand due to new markets and category development Figures as per 24.01.11 Source: Kontali 45 45

Atlantic salmon - Harvest Quantities World Wide in tons WFE 180 000 160 000 140 000 120 000 100 000 80 000 60 000 40 000 20 000 - Harvest estimates Atlantic Salmon World Wide 15 % 12 % 12 % 12 % 13 % 11 % 8 % 6 % 1 % 3 % -1 % -7 % Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2008 2009 2010 2011 Chng 10-11 0-line 20 % 15 % 10 % 5 % 0 % -5 % -10 % Figures as per 24.01.11 Source: Kontali 46 46

Atlantic salmon - Harvest Quantities Europe in tons WFE 140 000 Harvest estimates Atlantic Salmon in Europe 15 % 120 000 100 000 80 000 60 000 40 000 0 % 1 % 11 % 7 % -1 % 3 % 12 % 7 % 8 % 7 % 10 % 10 % 5 % 0 % -5 % 20 000 - -11 % Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2008 2009 2010 2011 Chng 10-11 0-line -10 % -15 % Figures as per 24.01.11 Source: Kontali 47 47

Lerøy Seafood Group International Sponsor of the Nordic Ski World Championship in Oslo 2011 48 48

49 49

Thank you! 50 www.leroy.no 50