LERØY SEAFOOD GROUP. Quarterly report Second quarter August 22 th Henning Beltestad. Sjur S. Malm CEO CFO

Similar documents
LERØY SEAFOOD GROUP. Quarterly report Preliminary financial figures February 26 th Henning Beltestad. Sjur S.

LERØY SEAFOOD GROUP. Quarterly report Preliminary financial figures February 25 th Henning Beltestad. Sjur S.

LERØY SEAFOOD GROUP. Quarterly report Third quarter November 13 th Henning Beltestad. Sjur S. Malm CEO CFO

LERØY SEAFOOD GROUP. Quarterly report Second quarter August 23 rd Henning Beltestad. Arne Vatne CEO. Group Chief Accountant

LERØY SEAFOOD GROUP. First quarter May 15 th Henning Beltestad. Arne Vatne CEO. Group Chief Accountant

LERØY SEAFOOD GROUP. Quarterly report Second quarter August 18 th Henning Beltestad. Ivan Vindheim CEO CFO

LERØY SEAFOOD GROUP. Quarterly report Third quarter November 8 th Henning Beltestad. Ivan Vindheim CEO CFO

LERØY SEAFOOD GROUP. Preliminary financial figures February 23 rd Henning Beltestad. Ivan Vindheim CEO CFO

Lerøy Seafood Group. Quarterly report First quarter May 8 th Ole-Eirik Lerøy. Ivan Vindheim. President & CEO CFO

LERØY SEAFOOD GROUP. Quarterly report Third quarter 2010 November 4th Henning Beltestad. Ivan Vindheim CEO CFO

Lerøy Seafood Group. Quarterly report Second quarter August 12 th Ole-Eirik Lerøy. Ivan Vindheim. President & CEO CFO

Lerøy Seafood Group. Quarterly report First quarter May 12th Helge Singelstad. Ivan Vindheim CEO CFO

i figures 2007 February 26 th 2008 Ole-Eirik Lerøy President & CEO

i figures 2008 February 26 th 2009 Helge Singelstad Ivan Vindheim

Lerøy Seafood Group. Quarterly report Third quarter November 4 th Ole-Eirik Lerøy. Ivan Vindheim. President & CEO CFO

Lerøy Seafood Group. Preliminary financial figures February 25th Helge Singelstad. Alf-Helge Aarskog. Ivan Vindheim.

Lerøy Seafood Group. Quarterly report Second quarter August 19th Helge Singelstad. Ivan Vindheim CEO CFO

Lerøy Seafood Group. Quarterly report First quarter May 12th Helge Singelstad. Henning Beltestad. Ivan Vindheim.

Lerøy Seafood Group Quarterly report First quarter 2006 May 15th 2006 Ole-Eirik Lerøy President & CEO Helge Singelstad Vice president & vice CEO

Lerøy Seafood Group. Quarterly report Third quarter November 1 st Ole-Eirik Lerøy. Helge Singelstad. President & CEO

Lerøy Seafood Group. Quarterly report 2nd Quarter August 12 th Ole-Eirik Lerøy President & CEO Helge Singelstad Vice president & vice CEO

Lerøy Seafood Group. Preliminary financial figures February 26 th Ole-Eirik Lerøy. Helge Singelstad. President & CEO

Lerøy Seafood Group Quarterly report 3rd Quarter 2005 November 10th 2005 Ole-Eirik Lerøy President & CEO Helge Singelstad Vice president & vice CEO

Lerøy Seafood Group. Preliminary financial figures February 24 th Ole-Eirik Lerøy. Helge Singelstad. President & CEO

Q May 12th Oslo

Lerøy Seafood Group Preliminary financial figures 2004 February 24th 2005 Ole-Eirik Lerøy President & CEO Helge Singelstad Vice president & vice CEO

Lerøy Seafood Group. Quarterly report First quarter May 13 th. Ole-Eirik Lerøy CEO Helge Singelstad CFO

Lerøy Seafood Group. Preliminary report February 26 th. Ole-Eirik Lerøy CEO. Helge Singelstad CFO

Q November 9th. Lerøy Seafood Group ASA. CEO Henning Beltestad CFO Sjur S. Malm

Lerøy Seafood Group. Quarterly report Second quarter August 26 th. Ole-Eirik Lerøy CEO Helge Singelstad CFO

Lerøy Seafood Group. Quarterly report First quarter May 13 th Ole-Eirik Lerøy President & CEO Helge Singelstad Vice president & vice CEO

Lerøy Seafood Group. 2 nd quarterly report August 28 th. Ole-Eirik Lerøy CEO. Helge Singelstad CFO

Q August 24th. Lerøy Seafood Group ASA. CEO Henning Beltestad CFO Sjur S. Malm

Q NOVEMBER 8TH 2018

Lerøy Seafood Group. 1 st quarterly report May 15 th. Ole-Eirik Lerøy CEO. Helge Singelstad CFO

Q MAY 8TH 2018

Lerøy Seafood Group Preliminary report

Lerøy Seafood Group. Quarterly report Third quarter November 25 th. Ole-Eirik Lerøy CEO Helge Singelstad CFO

Lerøy Seafood Group. 3 rd quarterly report November 28 th. Ole-Eirik Lerøy CEO. Helge Singelstad CFO

Lerøy Seafood Group 3 rd quarter 2002

Lerøy Seafood Group 1 st half 2002

Third quarter report Quarterly report. Nr

To 31 MARCH 2013 INTERIM REPORT. Kvartalsrapport 1. kvartal 2013 TTS GROUP ASA


Lerøy Seafood Group SEPTEMBER 2018

Q1 Financial Presentation. Arne Møgster CEO Britt K. Drivenes - CFO

SalMar ASA. Presentation Q CEO Yngve Myhre, CFO Trond Tuvstein Oslo, 14 November w w w. s a l m a r. n o

Financial Report Q FINANCIAL REPORT Q1 2010

Events after balance sheet date

3Q 2007 presentation 7 November 2007

Presentation of Cermaq

Q Financial presentation. Arne Møgster CEO Britt Kathrine Drivenes CFO

Q Financial presentation. CEO - Arne Møgster CFO - Britt Kathrine Drivenes

Financial report Q3 2014

RESULTATREGNSKAP ~ PROFIT & LOSS ACCOUNT. 2. kv kv. 98 (NOK 1 000)

RS Platou Markets. Seafood conference. 10th June 2010

All figures in NOK 1,000 Q3 11 Q3 10 Sept. 30, 2011 Sept. 30,

Q Financial presentation. Arne Møgster CEO Britt Kathrine Drivenes CFO

SalMar ASA. Presentation Q CEO Leif Inge Nordhammer CFO Trond Tuvstein

Q Financial presentation. CEO - Arne Møgster CFO - Britt Kathrine Drivenes

Grieg Seafood ASA. griegseafood.com. Andreas Kvame CEO. Atle Harald Sandtorv CFO. 8 November 2017

Austevoll Seafood ASA Q1 2009

PRESENTATION Q Oslo, 19 February 2013 John Binde, CEO Ola Loe, CFO

Q Financial presentation. Arne Møgster CEO Britt Kathrine Drivenes CFO

SalMar ASA First quarter

SalMar ASA. Presentation Q CEO Olav-Andreas Ervik CFO Trond Tuvstein

Marine Harvest. Q Presentation 10 May 2017

Q Financial presentation. Arne Møgster CEO Britt Kathrine Drivenes CFO

Q Financial presentation. Arne Møgster CEO Britt Kathrine Drivenes CFO

Q1 presentation. Presented by Arne Møgster - CEO Britt Drivenes - CFO

Marine Harvest. Q Presentation 24 August 2017

Marine Harvest. Q Presentation 22 August 2018

Marine Harvest. Q Presentation 1 November 2017

Austevoll Seafood ASA Q2 2009

Interim Report Q2-18

PRESENTATION Q Oslo, 14 November 2012 John Binde, CEO Ola Loe, CFO

Registrert revisor og cand.philol Leder Samfunnsøkonomisk Fanny Voldnes enhet i Certified Public Accountant, Cand.philol.

Marine Harvest. Q Presentation 14 February 2018

Q BAKKAFROST GROUP Oslo 20 February 2018

4Q 2006 presentation 27. February 2007

Marine Harvest Q Presentation

FOURTH QUARTER / 2014

Highlights for the quarter Q2 / EBIT NOK 60 million pre biomass write-down

Villa Organic AS fourth quarter 2012

Third QUARTER / 2017

Austevoll Seafood ASA

Operating revenue NOK million Operational EBIT NOK million. Harvest volume (HOG) tonnes Q3 09 Q4 09 Q1 10 Q2 10 Q3 10

Presentation 2 nd Quarter 2010

Austevoll Seafood ASA

NORWAY ROYA L S A L M ON PRESENTATION Q Oslo, 7 November 2017 Charles Høstlund, CEO Ola Loe, CFO 1

PRESENTATION Q Oslo, 15 August 2013 John Binde, CEO Ola Loe, CFO

Austevoll Seafood ASA

Presentation 2 nd Quarter 2009

Austevoll Seafood ASA Q4 and Preliminary Figures 2010

AGR Group ASA. 4 th quarter Page 1 of 16

Presentation 3 rd Quarter 2010

Q U A R T E R L Y R E P O R T 2 N D Q U A R T E R

Marine Harvest Q Presentation

PRESENTATION Q Oslo, 26 February 2014 John Binde, CEO Ola Loe, CFO

Grieg Seafood ASA. griegseafood.com. Andreas Kvame CEO. Atle Harald Sandtorv CFO. 11 November 2016

Transcription:

LERØY SEAFOOD GROUP Quarterly report Second quarter 2013 August 22 th 2013 Henning Beltestad CEO Sjur S. Malm CFO 1 1

Agenda 1. 1 Considerations 2. 2 Key financial figures Q2 2013 3. 3 Market glance 4. 4 Lerøy at a glance 2 2

Highlights as of Q2 2013 High salmon price, second best quarter in company s history EBIT before biomass adjustment NOK 462 million EBIT/kg all inclusive NOK 13.7 Paid NOK 7 per share (NOK 394m) in dividends NIBD NOK 2,256m end Q2 13, vs. NOK 1,877m end Q1 13 Acquisitions Acquisition of 48% stake in Villa Organic Harvest volume 33.7 GWT down 12% y-o-y (Q2 2012: 38.4 GWT) Outlook 2013 harvest guidance lowered from 154,000gwt to 150,000gwt Seasonal increase in industry s harvest volumes in coming months, likely to impact prices Positive outlook for salmon prices in coming years. For the long term value creation it is important for the Norwegian industry to continue to grow its volumes 3 3

Highlights as of Q2 2013 Prices Strong price development. (NOS: Q2 2013: NOK 41,5 vs. Q2 2012: 27,0) Realised price in Q2 2013 well above Q1 2013, but increase q-o-q is less than increase in spot price due to contracts Contracts Increased contract share in Q2 Q2 2013 contract share of 31%, up from 20% in Q1 2013 Contract prices below spot prices in the quarter Costs Higher feed costs and lower averaged harvest weights impact costs, and will continue to impact costs in coming quarters Costs up q-o-q, and marginally up y-o-y Biomass in sea: End Q2 2013 at 83,4 LWT, in line with Q2 2012 (82,4 LWT) 16,3 LWT > 4kg Q2 13 vs 24.7 LWT > 4kg Q2 12 4 4

Key figures Q2 2013 All figures in NOK mill Q2-13 Q2-12 Change YTD 2013 YTD 2012 Change Turnover 2 513 2 306 9 % 4 845 4 470 8 % Other gains 0 0 54 0 EBITDA 538 210 156 % 982 419 134 % EBIT bef adj biom * 462 138 236 % 832 241 245 % PTP bef adj biom ** 461 123 273 % 818 213 284 % *) YTD 2012 figure including impairment loss of NOK 50m in Q1 2012 (fixed asset NOK33m, salaries NOK17m) in connection with closure of slaughter house in Lerøy Hydrotech. YTD figure 2013 including NOK 54m gain in connection with asset sale in Chile **) PTP = Pre-tax profit 5 5

Lerøy s second best quarterly results All figures in NOK mill EBIT before fair value adjustments, quarterly 600 500 400 300 200 100 0 6 6 Q1 07 Q2 07 Q3 07 Q4 07 Q1 08 Q2 08 Q3 08 Q4 08 Q1 09 Q2 09 Q3 09 Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13

Internal considerations Q2 2013 Farming EBIT pr. FV adj. NOK 400m vs. NOK 87m in Q2 2012 Increasing spot prices during quarter, but price realisation impacted by contracts (Q2 2013: 31%) Large variance in achieved price in the different farming operations due to different share of contracts. Underlying production cost up q-o-q and marginally up y-o-y VAP EBIT of NOK 14m vs. 13m in Q2 2012 EBIT margin 4.7% vs. 4.4% in Q2 2012 Sales and Distribution EBIT NOK 56m compared to NOK 44m in Q2 2012 Challenging quarter for some companies in this segment 7 7

Internal considerations Q2 2013 Affiliated companies: Norskott (Scottish Sea Farms) Strong sale price achieved High contract share Volume down (as in Norway) Production costs slightly up due to lower seasonal volume EBIT/kg NOK 7.9 in Q2 2013 vs 2.8 in Q2 2012 Biological situation is well managed and under control Villa Organic Acquired in Q2 2013 Financially solid NIBD NOK 2,256m as of Q2 2013 Fixed interest (swap) for NOK1,000m 10 years Equity NOK 6,428m Equity ratio 53% 8 8

Lerøy Seafood Group Salmon/trout farming Company Ownership Licences Mill. smolt 2010 2011 2012 2013E share No individuals GWT GWT GWT GWT Lerøy Midnor AS 100 % 30 15,0 34 000 35 900 34 400 35 000 Lerøy Aurora AS 100 % 17 7,5 20 300 18 100 20 000 25 000 Lerøy Hydrotech AS 100 % 24 7,0 25 200 26 400 27 500 24 000 Lerøy Vest AS 100 % 34 14,2 34 300 34 500 38 700 37 000 Sjøtroll Havbruk AS *) 50,71 % 25 8,4 3 000 21 700 32 900 29 000 Total Norway 130 52,1 116 800 136 600 153 400 150 000 Norskott Havbruk AS (UK) **) 50 % 7,0 13 500 10 900 13 600 12 500 Total 59,1 130 300 147 500 167 000 162 500 Consolidated, farming Affiliated, farming *) Acquired and consolidated as from November 2010 **) LSG s share 9 9

Agenda 1. 1 Considerations 2. 2 Key financial figures Q2 2013 3. 3 Market glance 4. 4 Lerøy at a glance 10 10

Income Statement Q2 2013 All figures in NOK 1 000 Q2 2013 Q2 2012 YTD 2013 YTD 2012 2012 Salgsinntekter / Operating revenues 2 513 047 2 305 879 4 844 871 4 469 756 9 102 941 Andre gevinster og tap / other gains and losses 0 0 53 727 0 0 Vareforbruk / Cost of goods sold 1 519 205 1 639 266 2 998 550 3 136 487 6 442 319 Lønnskostnader / Salaries and wages 227 106 226 627 475 676 485 673 1 031 872 Andre driftskostnader / Other operating costs 228 543 229 565 442 431 428 672 853 883 Driftsresultat før avskrivninger / EBITDA 538 193 210 421 981 942 418 924 774 866 Ordinære avskrivninger / Ordinary depreciation 76 040 72 771 150 437 145 088 291 768 Nedskriving driftsmidler / Impairment loss fixed assets 0 0 0 33 000 33 000 Driftsresultat før verdijustering biomasse / EBIT before fair value adjustment bioma 462 154 137 650 831 504 240 836 450 098 Verdijustering biomasse / Fair value adjustment biomass 90 981-83 577 300 044 5 318 294 735 Driftsresultat / Operating profit (EBIT) 553 135 54 072 1 131 549 246 154 744 832 Inntekt fra tilknyttede selskaper / Income from associated companies 27 943 5 889 50 376 14 965 24 831 Netto finansposter / Net financial items -26 904-21 750-53 625-44 414-95 154 Resultat før skattekostnad og før just biomasse / Profit before tax bef adj biom. 460 664 123 358 817 540 212 794 379 913 Resultat før skattekostnad / Profit before tax 554 175 38 212 1 128 299 216 706 674 509 Beregnede skatter / Estimated taxation -155 486-9 147-305 934-57 370-182 748 Periodens resultat / Profit for the period 398 689 29 065 822 365 159 336 491 760 Henføres til / Attributable to: Kontrollerende eierinteresser / Controlling interests 355 892 24 336 744 602 158 855 480 797 Ikke-kontrollerende eierinteresser / Non-controlling interests 42 797 4 729 77 763 481 10 963 11 11

Balance Sheet Q2 2013 All figures in NOK 1 000 30.06.13 30.06.12 31.12.12 Eiendeler / Assets Immaterielle eiendeler / Intangible assets 3 975 264 3 998 084 3 993 598 Varige driftsmidler / Tangible fixed assets 2 230 427 1 999 451 2 094 539 Finansielle anleggsmidler / Financial non-current assets 592 998 363 532 357 945 Sum anleggsmidler / Total non-current assets 6 798 689 6 361 066 6 446 081 Biologiske eiendeler / Biological assets 2 908 066 2 126 252 2 724 941 Andre varer / Other inventories 317 428 304 452 326 225 Fordringer / Receivables 1 348 964 1 191 325 1 194 376 Betalingsmidler / Cash and cash equivalents 804 388 1 072 623 1 082 797 Sum omløpsmidler / Total current assets 5 378 846 4 694 653 5 328 340 Sum eiendeler / Total assets 12 177 535 11 055 720 11 774 420 Egenkapital og gjeld / Equity and debt Innskutt egenkapital / Paid in equity 2 785 936 2 785 936 2 785 936 Opptjent egenkapital / Earned equity 2 931 723 2 245 934 2 528 638 Ikke-kontrollerende eierinteresser / Non-controlling interests 710 707 645 104 649 382 Sum egenkapital / Total equity 6 428 365 5 676 974 5 963 956 Avsetning for forpliktelser / Accrued liabilities 1 377 299 1 174 079 1 282 892 Langsiktig gjeld / Long-term liabilities 2 370 477 2 509 558 2 402 770 Kortsiktige kreditter / Short-term loans 690 084 642 597 911 887 Annen kortsiktig gjeld / Other short-term liabilities 1 311 310 1 052 511 1 212 915 Sum gjeld / Total liabilities 5 749 170 5 378 745 5 810 464 Sum egenkapital og gjeld / Total equity and liabilities 12 177 535 11 055 720 11 774 420 12 12

Cash Flow Statement Q2 2013 All figures in NOK 1 000 Q2 2013 Q2 2012 YTD 2013 YTD 2012 2012 Kontantstrøm fra drift / Cash flow from operating activities Resultat før skatt / Profit before tax 554 174 38 213 1 128 299 216 706 674 508 Betalt skatt / Income tax paid -39 556-172 428-88 248-279 528-267 078 Gevinst ved salg anleggsmidl. / Gain from disposal of non-current assets 0 0-53 727 0 0 Ordinære avskrivninger / Ordinary depreciation 76 040 72 765 150 438 145 088 291 768 Nedskrivinger varige driftsmidler / Impairment loss fixed assets 0 0 0 33 000 33 000 Resultat tilknyttede selskaper / Profit from associated companies -27 944-5 889-50 376-14 965-24 831 Endring verdijustering biomasse / Change in value adjustment biomass -95 556 83 577-304 619-5 318-294 735 Endring varelager / Change in inventories -34 378 148 218 130 292 299 140-32 316 Endring kundefordringer / Change in accounts receivable -79 085 55 783-100 596-10 889-32 119 Endring leverandører / Change in accounts payable 65 880 27 826-30 560-2 384 94 239 Poster klass. som finansieringsaktiviteter / Items reclassified as financing activeties 27 152 21 751 53 872 44 414 95 154 Andre tidsavgrensninger / Other accruals -83 752-109 481 5 928-122 245-93 977 Netto kontantstrøm fra drift / Net cash flows from operating activities 362 975 160 335 840 703 303 020 443 614 Kontantstrøm fra investeringsaktiviteter / Cash flow from investing activities Netto investering i varige driftsmidler etc. / Net investment in fixed assets etc. -130 850-161 959-270 839-266 084-505 522 Netto investering i immaterielle eiendeler / Net investment in intangible fixed assets -232-638 46 630-740 -565 Netto utbetaling ved kjøp av aksjer etc. / Net payments for acquisitions of shares etc. -181 064-210 -181 285 3 928 964 Netto utbetaling v/kjøp av konsernselskaper / Net acquisitions of group companies 0-495 0-112 262-102 932 Innbetaling av utbytte fra tilknyttede selskaper / Dividend from associates 12 000 9 000 12 000 9 000 9 000 Endring langsiktige fordringer etc. / Change in long-term receivables etc. -10 739-113 -11 243 61-156 Netto kontantstrøm fra investeringsaktiviteter/net cash flow from investing activities -310 885-154 415-404 737-366 098-599 211 Kontantstrøm fra finansieringsaktiviteter / Cash flow from financing activities Netto endring i kortsiktige kreditter / Net change in bank overdraft 16 824-182 291-229 763-152 655 115 751 Netto endring langsiktig gjeld / Net change in long-term debt -22 200-65 316-26 637 113 840 8 075 Netto finanskostnader / Net financial costs -27 844-26 016-56 294-48 679-102 089 Utbetaling av utbytte / Dividend payments -393 712-380 792-393 712-380 792-382 828 Netto kontantstrøm fra finansieringsakt. / Net cash flow from financing activities -426 932-654 415-706 406-468 286-361 091 Netto kontantstrøm for perioden / Net cash flows for the period -374 843-648 496-270 441-531 363-516 688 Betalingsmidler v/periodens begynnelse / Cash and cash equiv. at beginning of period 1 188 609 1 721 119 1 082 797 1 597 429 1 597 429 Betalingsmidler fra virksomhetsoverdragelser / Cash from business combinations 0 0 0 6 557 3 401 Valutakursendringer på kontanter / Currency exchange gain or loss on cash -9 378 0-7 968 0-1 345 Betalingsmidler ved periodens slutt / Cash and equivalents at end of period 804 388 1 072 623 804 388 1 072 623 1 082 797 13 13

Key figures - Lerøy Seafood Group Q2 2013 Q2 2013 Q2 2012 YTD 2013 YTD 2012 2012 Høstet volum (GWT) / Harvest volume (GWT) 33 708 38 447 66 939 74 744 153 403 Resultatmargin før just.biomasse / Profit margin before adj. biomass 18,3 % 5,3 % 16,9 % 4,8 % 4,2 % Resultatmargin / Profit margin 1) 22,1 % 1,7 % 23,3 % 4,8 % 7,4 % Driftsmargin før just.biomasse / Operating margin before adj.biomass 18,4 % 6,0 % 17,2 % 5,4 % 4,9 % Driftsmargin / Operating margin 2) 22,0 % 2,3 % 23,4 % 5,5 % 8,2 % Resultat per aksje før just.biomasse / Earnings per share before adj.biomass 5,52 1,60 10,14 2,86 5,11 Resultat per aksje / Earnings per share 3) 6,52 0,45 13,64 2,91 8,81 Utvannet resultat per aksje / Diluted earnings per share 6,52 0,45 13,64 2,91 8,81 ROCE før just.biomasse (annualisert) / ROCE before adj.biomass (annualised) 24,3 % 7,6 % 21,6 % 6,8 % 6,2 % ROCE (annualisert) / ROCE (annualised) 4) 27,4 % 3,1 % 28,0 % 6,9 % 9,9 % Egenkapitalandel / Equity ratio 52,8 % 51,3 % 52,8 % 51,3 % 50,7 % Netto rentebærende gjeld / Net interest bearing debt 2 256 173 2 079 532 2 256 173 2 079 532 2 231 860 Kontantstrøm per aksje / Cash-flow per share 5) 6,65 2,94 15,40 5,55 8,13 Utvannet kontantstrøm per aksje / Diluted cash-flow per share 6,65 2,94 15,40 5,55 8,13 1) Resultatmargin = Resultat før skatt / salgsinntekter 1) Profit margin = Profit before tax / revenues 2) Driftsmargin = Driftsresultat / salgsinntekter 2) Operating margin = Operating profit / revenues 3) Resultat per aksje = Majoritetens andel resultat / Gjennomsnittlig antall aksjer 3) Earnings per share = Majority interests / Average number of shares 4) ROCE = [Res. før skatt+nto fin.poster] / Gj.sn.[nto renteb. gjeld+sum egenkapital] 4) ROCE = [Pre tax profit + net fin. items] / Average [net interest bearing debt + total equity] 5) Kontantstrøm fra drift 5) Cash-flow from operations 14 14

Funding Sound debt repayment profile NOK million 2013 2014 2015 2016 2017 2018 -> Total Paid YTD 186 186 To be paid 204 465 297 565 249 993 2 773 Total instalments 390 465 297 565 249 993 2 959 *) Covenants NIBD/EBITDA < 5 and Equity ratio > 30% Q2 2013: 1.69 and 58.6 % respectively Satisfactory committed unused credit lines **) *) Of which NOK300m a 5 year bond with Eksportfinans ASA (renewed in October 2011) **) Adjusted for bank deposits and deferred tax associated with licenses 15 15

Key Figures per segment Q2 2013 Q2 2013 PRODUCTION SALES AND DISTRIBUTION GROUP Figures NOKm Total Farming VAP/other production Elimin. Total production Sales & Distribution Elimin. Total Sales & Distribution Elimin / LSG ASA Total Group Revenues 1 396 307-126 1 577 2 622-327 2 294-1 358 2 513 Other gain 0 0 0 0 0 0 0 0 0 EBIT before biom adj 400 14 0 414 56 0 56-9 462 EBIT margin 28,7 % 4,7 % 0,0 % 26,3 % 2,2 % 2,5 % 18,4 % Volumes (GWTk) 33,7 33,7 33,7 33,7 33,7 EBIT/kg 11,9 0,4 12,3 1,7 1,7 13,7 Q2 2012 Figures NOKm Total Farming VAP/other production PRODUCTION Elimin. Total Production SALES AND DISTRIBUTION Sales & Distribution Elimin. Total S&D Elimin./ LSG ASA Total Group Revenues 1119 289-47 1361 2447-150 2297-1352 2306 EBIT before biom adj 87 13 0 100 44 0 44-7 138 EBIT margin 7,8 % 4,4 % 0,0 % 7,3 % 1,8 % 1,9 % 6,0 % Volumes (GWTk) 38,4 38,4 38,4 38,4 38,4 EBIT/kg 2,3 0,3 2,6 1,2 1,2 3,6 GROUP 16 16

Key Figures per segment H1 2013 YTD AP6 2013 PRODUCTION SALES AND DISTRIBUTION GROUP Figures NOKm Farming VAP/other production Elimination production Total production Sales & Distribution Elimination S&D Total Sales & Distribution Elimin / LSG ASA Total Group Revenues 2 608 572-208 2 972 5 091-491 4 600-2 728 4 845 Other gain 0 54 0 54 0 0 0 0 54 EBIT before biom adj 684 76 0 760 87 0 87-15 832 RoS 26,2 % 13,3 % 25,6 % 1,7 % 1,9 % 17,2 % Volumes (GWTk) 66,9 66,9 66,9 66,9 66,9 EBIT/kg 10,2 1,1 11,4 1,3 1,3-0,2 12,4 YTD AP6 2012 Figures NOKm Farming Other production PRODUCTION Elimination production Total production Sales & distribution SALES AND DISTRIBUTION Elimination S&D Sales & Distribution GROUP Elimin / LSG ASA Total Group Revenues 2 148 503-86 2 565 4 777-302 4 475-2 570 4 470 EBIT before biom adj 152 18 0 169 85 0 85-13 241 RoS 7,1 % 3,5 % 6,6 % 1,8 % 1,9 % 5,4 % Volumes (GWTk) 74,7 74,7 74,7 74,7 74,7 EBIT/kg 2,0 0,2 2,3 1,1 1,1-0,2 3,2 EBIT/kg ex restruct. 2,7 2,9 3,9 17 17

Key Figures Production Q2 2013 Q2 2013 Figures NOKm *) *) *) Lerøy Lerøy Lerøy Sjøtroll Midnor Hydrotech Aurora Lerøy Vest Havbruk Farming VAP/other production Elimination production Total production Revenues 269 210 260 368 289 1 396 307-126 1 577 Other gain 0 0 0 0 0 0 0 0 0 EBIT before biom adj 62 51 96 103 88 400 14 0 414 RoS 22,9 % 24,1 % 37,0 % 28,1 % 30,6 % 28,7 % 4,7 % 26,3 % Volumes (GWTk) 5,5 5,3 6,3 10,1 6,5 33,7 33,7 EBIT/kg 11,2 9,6 15,2 10,3 13,5 11,9 0,4 12,3 Q2 2012 Figures NOKm Lerøy Midnor Lerøy Hydrotech Lerøy Aurora Lerøy Vest PRODUCTION PRODUCTION Sjøtroll Havbruk Farming Other production Elim. production Production Revenues 277 195 114 286 248 1 119 289-47 1 361 EBIT before biom adj 35 29 5 15 4 87 13 0 100 RoS 12,6 % 14,7 % 4,3 % 5,2 % 1,6 % 7,8 % 4,4 % 7,3 % Volumes (GWTk) 7,8 7,2 3,8 11,0 8,6 38,4 38,4 EBIT/kg 4,5 4,0 1,3 1,4 0,5 2,3 0,3 2,6 *) Including VAP (post / pre-rigor, fillets, portions etc) 18 18

Key Figures Production H1 2013 YTD AP6 2013 Figures NOKm *) *) *) Lerøy Midnor Lerøy Hydrotech Lerøy Aurora Lerøy Vest Sjøtroll Havbruk Farming VAP/other production Elimination production Total production Revenues 597 368 495 621 527 2 608 572-208 2 972 Other gain 0 0 0 0 0 0 54 0 54 EBIT before biom adj 144 100 177 139 124 684 76 0 760 RoS 24,2 % 27,1 % 35,7 % 22,4 % 23,5 % 26,2 % 13,3 % 25,6 % Volumes (GWTk) 14,1 9,9 12,3 18,2 12,5 66,9 66,9 EBIT/kg 10,3 10,0 14,4 7,7 9,9 10,2 1,1 11,4 YTD AP6 2012 Figures NOKm Lerøy Midnor Lerøy Hydrotech Lerøy Aurora Lerøy Vest PRODUCTION PRODUCTION Sjøtroll Havbruk Total Farming Other Elimin. Total Production Revenues 545 409 258 544 391 2 148 503-86 2 565 EBIT before biom adj 99-6 34 27-3 152 18 0 169 RoS 18,2 % -1,3 % 13,3 % 5,0 % -0,9 % 7,1 % 3,5 % 6,6 % Volumes (GWTk) 16,4 15,2 8,9 20,9 13,3 74,7 74,7 EBIT/kg 6,0-0,4 3,9 1,3-0,3 2,0 0,2 2,3 EBIT/kg ex restruct. 2,9 2,7 2,9 *) Including VAP (post / pre-rigor, fillets, portions etc) 19 19

Norskott Havbruk 100% figures LSG s share = 50% All figures in NOK millions Income statement Q2 2013 Q2 2012 YTD 2013 YTD 2012 2012 Revenues 211 217 500 446 937 EBITDA 53 31 109 57 108 EBIT bef adj biom 40 17 79 31 55 EBIT 47 13 109 27 55 Pre tax 44 12 104 25 48 Net income after tax 34 10 77 18 35 Volumes (1000 gwt) 5,1 6,2 11,6 13,1 27,1 EBIT/kg 7,9 2,8 6,8 2,3 2,0 Balance sheet 30.06.2013 30.06.2012 31.12.2012 Licences, goodwill 358 363 353 Tangible fixed assets 194 199 204 Inventories 567 509 523 Other current assets 112 110 107 Total assets 1 230 1 182 1 187 Equity 650 587 587 Debt 580 595 600 Total equity and debt 1 230 1 182 1 187 Net interest bearing debt 329 375 333 20 20

Villa Organic 100% figures LSG s share = 48% All figures in NOK millions Income statement Q2 2013 Q1 2013 2012 Operating income 125 191 506 Other gains and losses 35 0 88 EBITDA 42 36 96 EBIT 34 28 54 Pre tax 28 23 30 Net income after tax 21 17 20 Positive one-off in Q2 of NOK 35m Volumes (1000 gwt) 2,4 4,5 15,9 EBIT/kg 13,8 6,2 3,4 Balance sheet 30.06.2013 31.03.2013 31.12.2012 Licences and goodwill 24 24 24 Deferred tax asset 40 40 40 Fixed assets 213 209 207 Other non-current assets 5 5 0 Inventories 233 247 303 Other current assets 124 91 110 Total assets 639 616 684 Equity 343 323 307 Debt 295 293 377 Total equity and debt 639 616 684 Net interest bearing debt 168 186 208 21 21

Agenda 1. 1 Considerations 2. 2 Key financial figures Q2 2013 3. 3 Market glance 4. 4 Lerøy at a glance 22 22

Atlantic salmon Supply in tons WFE Change Change Change Change Change 2010 09-10 2011 10-11 2012 11-12 2013 12-13 2014 13-14 Norway 944 600 10,4 % 1 005 600 6,5 % 1 183 100 17,7 % 1 138 400-3,8 % 1 185 500 4,1 % United Kingdom 141 800-2,1 % 154 700 9,1 % 156 400 1,1 % 145 300-7,1 % 149 000 2,5 % Faroe Islands 41 800-11,3 % 56 300 34,7 % 70 300 24,9 % 71 800 2,1 % 74 800 4,2 % Ireland 17 800 20,3 % 16 000-10,1 % 15 600-2,5 % 12 000-23,1 % 14 700 22,5 % Total Europe 1 146 000 7,8 % 1 232 600 7,6 % 1 426 000 15,7 % 1 369 000-4,0 % 1 426 000 4,2 % Chile 129 600-45,8 % 221 000 70,5 % 364 000 64,7 % 467 800 28,5 % 483 400 3,3 % Canada 118 000 2,3 % 110 000-6,8 % 123 500 12,3 % 106 900-13,4 % 113 000 5,7 % Australia 33 000 2,5 % 36 000 9,1 % 36 500 1,4 % 37 000 1,4 % 37 500 1,4 % USA 18 000 9,8 % 18 300 1,7 % 19 600 7,1 % 20 400 4,1 % 19 500-4,4 % Others 4 500 60,7 % 5 000 11,1 % 8 500 70,0 % 11 100 30,6 % 12 100 9,0 % Total America 303 100-25,3 % 390 300 28,8 % 552 100 41,5 % 643 200 16,5 % 665 500 3,5 % Total World-wide 1 449 100-1,3 % 1 622 900 12,0 % 1 978 100 21,9 % 2 012 200 1,7 % 2 091 500 3,9 % Figures as per 04.08.13 Source: Kontali 23 23

2013 Atlantic salmon - Harvest Quantities World Wide in tons WFE Harvest estimates Atlantic Salmon World Wide 250 000 25% 200 000 19% 20% 15% 150 000 10% 6% 9% 5% 100 000 50 000 2% 7% 1% 4% 2% 2% 1% 2% 0% 5% 10% 12% 15% 2010 2011 2012 2013 Chng 12 13 0 line Figures as per 04.08.13 Source: Kontali 24 24

Atlantic salmon - Harvest Quantities Europe in tons WFE 2013 Harvest estimates Atlantic Salmon Europe 160 000 10% 140 000 7% 6% 5% 120 000 0% 100 000 3% 0% 1% 1% 5% 80 000 60 000 7% 1% 9% 6% 10% 40 000 14% 15% 20 000 19% 20% 25% 2010 2011 2012 2013 Chng 12 13 0 line Figures as per 04.08.13 Source: Kontali 25 25

Atlantic Salmon Consumption YTD Q2 2013 NOK/KG (3-6): 38,71 +44,6% (26,77) (NSI -0,75 vs NOS) 600 000 500 000 400 000 300 000 200 000 100 000 20 % 7 % 1 % 8 % Japan Russia EU Other markets 9 % USA 15 % 10 % 5 % 0 % 5 % 10 % 15 % 20 % 25 % 2011 2012 2013 Growth % Figures as per 12.08.13 Source: Kontali/NOS 26 26

Avrg Q2 13 NOK 41,5 vs avrg Q2 12 NOK 27,0 (+54%) SPOT prices, fresh Atlantic salmon Avrg YTD Q2 13 NOK 38,4 vs avrg YTD Q2 12 NOK 26,5 (+45%) cross-section, FCA Oslo as of week 32-2013 (Superior quality). 46,00 44,00 42,00 40,00 38,00 36,00 34,00 32,00 30,00 28,00 26,00 24,00 22,00 20,00 18,00 16,00 14,00 12,00 Q1-05 Q2-05 Q3-05 Q4-05 Q1-06 Q2-06 Q3-06 Q4-06 Q1-07 Q2-07 Q3-07 Q4-07 Q1-08 Q2-08 Q3-08 Q4-08 Q1-09 Q2-09 Q3-09 Q4-09 Q1-10 Q2-10 Q3-10 Q4-10 Q1-11 Q2-11 Q3-11 Q4-11 Q1-12 Q2-12 Q3-12 Q4-12 Q1-13 Q2-13 Q3-13 NOS FCA Oslo 23,44 24,89 26,86 25,94 28,24 39,72 34,44 25,92 27,47 25,00 24,34 23,10 24,94 25,02 27,72 25,33 28,22 35,09 31,72 27,52 34,00 40,00 38,02 37,77 39,78 36,77 25,84 22,67 26,03 27,03 25,32 26,41 35,36 41,53 41,46 2005-1 2005-10 2005-19 2005-28 2005-37 2005-46 2006-3 2006-12 2006-21 2006-30 2006-39 2006-48 2007-5 2007-14 2007-23 2007-32 2007-41 2007-50 2008-7 2008-16 2008-25 2008-34 2008-43 2008-52 2009-9 2009-18 2009-27 2009-36 2009-45 2010-1 2010-10 2010-19 2010-28 2010-37 2010-46 2011-03 2011-12 2011-21 2011-30 2011-39 2011-48 2012-05 2012-14 2012-23 2012-32 2012-41 2012-50 2013-07 2013-16 2013-25 Figures as per 16.08.13 Source: NOS/Lerøy Quarterly price NOS FCA OSLO 27 Weekly price NOS FCA Oslo 27

Agenda 1. 1 Considerations 2. 2 Key financial figures Q2 2013 3. 3 Market glance 1. 4 Lerøy at a glance 28 28

History Lerøy Seafood Group can trace its operations back to 1899. In 1939 Hallvard Lerøy AS was established Since 1999 the Group has acquired substantial interests in various domestic and international enterprises In 2002 Lerøy Seafood Group ASA was listed on Oslo stock Exchange Major acquisitions into the farming industry Lerøy Midnor 2003 Lerøy Aurora 2005 Lerøy Hydrotech 2006 Fossen 2006 Lerøy Vest 2007 Sjøtroll Havbruk 2010 29 29

Turnover LSG NOK million 10 000 9 000 8 000 7 000 6 000 5 000 4 000 3 000 2 000 1 000 0 1980 1985 1990 1995 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 30 30

Integrated value chain #2 global in salmonids farming volumes Significant player within whitefish 13.2% (13.1%) share of Norwegian seafood export value 14.3% (16.6%) of Norwegian salmon export 22.7% (24.4%) of Norwegian value added salmon export Total of 1,900 employees Sales and distribution 459 Production and farming 1,441 Associates 415 (not consolidated) 31 31

32 32

Global presence 33 33

Sales per market and product, Q2 2013 More than 70 countries 34 34

Farming Norway Villa Organic AS Lerøy Aurora AS (salmon) Lerøy Midnor AS (salmon) Lerøy Hydrotech AS (salmon) Lerøy Vest AS (salmon and trout) Sjøtroll Havbruk AS (salmon and trout) Lerøy Aurora AS Lerøy Midnor AS Lerøy HydrotechAS Lerøy Vest AS Sjøtroll Havbruk AS 35 35

Farming - New smolt facility, Sør Trøndelag Recycling facility Capacity of 14 mill smolt Increased biosecurity Higher and stable smolt quality Stable supply all year 6 outputs Environmental advantages Low energy use 0 emissions 36 36

Investing in value added processing (VAP) Expanding capacity at Lerøy Fossen Expanding capacity at Lerøy Smøgen Total VAP capacity of 40,0000tons raw material Lerøy Fossen Lerøy Smøgen Roede Vis 37 37

New investments in fish cuts Significant investment in fish cut operations. Developing the fresh packed category, and getting closer to consumers Lerøy Arras (France) New facilities in Arras (France), Madrid (Spain) and Oslo (Norway) Entered agreement with Brdr. Schlie to partner for new fish cut operation in Denmark Sjømathuset (Norway) Lerøy Schlie (Denmark) Lerøy Spain (Madrid) 38 38

Going forward! Continue to drive innovation in the industry Within farming operations Within product and category development Within entering new markets Continue to utilise our vertical integration Strong competitive edge with products with high traceability Provide flexibility and cost efficient solutions for customers Continued focus on growth E.g. acquisition of 48% of Villa Organic AS April 2013 Strong environmental focus Our operations are eternal We must ensure our products are as clean as today also in eternity Strong operational focus Strong continued cost focus despite improvement in prices Local «ownership» of assets We strive everyday to perform better today than we did yesterday 39 39

Thank you! 40 www.leroy.no 40