Financial Results for the First Half of the Fiscal Year Ending March 31, 2015

Similar documents
Financial Results for the First Half of the Fiscal Year Ending March 31, 2017

Financial Results for the Fiscal Year Ended March 31, 2018

NOK CORPORATION and Consolidated Subsidiaries Consolidated Financial Results for Fiscal Year Ended March 31, 2014 (Japanese GAAP)

NOK CORPORATION and Consolidated Subsidiaries Consolidated Financial Results for Fiscal Year Ended March 31, 2013 (Japanese GAAP)

Presentation on Business Results for the 1st-Half of Fiscal Year Ending March 31, 2019

NOK CORPORATION and Consolidated Subsidiaries Consolidated Financial Results for Fiscal Year Ended March 31, 2018 (Japanese GAAP)

1Q of FY ending December 31, (0.2) (1.9) 11.3 (0.2) (0.2) (0.2) (0.2) (1.2) (89.2) 0.1

Six months of FY ending December 31, (0.4) (1.9) 22.5 (0.4) (0.3) (0.4) (0.1) (0.4) (0.7) (2.0) 0.9 (1.

NOK CORPORATION and Consolidated Subsidiaries Consolidated Financial Results for the Six Months Ended September 30, 2017 (Japanese GAAP)

FY ended March 31, 2015 Restated *1. Year-on year change. Difference (forecast/ actual) FY ended December 31, December 31, 2015 Forecast *2

Note: The original disclosure in Japanese was released on May 12, 2017 at 13:20 (GMT +9). (All amounts are rounded down to the nearest million yen.

1. Consolidated Financial Results (April 1, 2017 June 30, 2017) (1) Results of operations (Percentages represent year-over-year changes.

GS Yuasa Corporation Consolidated Earnings Report for the. (Japanese GAAP)

Presentation for Institutional Investors (FY16 1 st Half)

Briefing on Financial Statements for the First Half of the Year Ending March 2016

DMG MORI CO., LTD. CY 2016 (Jan.- Dec.) 3Q Result. IR Conference 0/28. IR Conference 2016/11/7

Q1 FY2019 (April 1, 2018 June 30, 2018) Financial Announcement

Olympus Group Consolidated Financial Results for the 2nd Quarter of the Fiscal Year Ending March 31, 2016

Consolidated Financial Results for 3Q FY2018

Management Policies (Fiscal 2014)

Flash Report Consolidated Basis Results for the First Half of Fiscal 2017 (April 1, 2017 September 30, 2017) <under Japanese GAAP>

Presentation on Business Results for the 1st-Half of Fiscal Year Ending March 31, 2017

FY2017 SECOND QUARTER FINANCIAL RESULTS BRIEFING

B-GUIDE: Economic Outlook

FINANCIAL SUMMARY FOR THE FIRST QUARTER ENDED JUNE 30, 2009

FY2018 Financial Result <Supplement>

Consolidated Financial Results

Bando Chemical Industries, Ltd.

Flash Report Consolidated Basis Results for the First Quarter of Fiscal 2018 (April 1, 2018 June 30, 2018) <under Japanese GAAP>

First Quarter of the Fiscal Year Ending December 31, 2015 Unicharm Presentation Materials for Investor Meeting

Summary of Consolidated Financial Results for Second Quarter of FY2017

Notes to Consolidated Financial Statements

FY08/3 Q1 Financial Results and Outlook

Consolidated Financial Results for the 1 st Half of FYE 2019

Olympus Group Financial Results for the 2nd Quarter of the Fiscal Year Ending March 31, 2015

Consolidated Financial Results for the Fiscal Year Ended March 31, 2018

Financial Results for the First Quarter Fiscal Year Ending December 2015 Investor Relations Presentation Materials

Financial Results for the Second Quarter Fiscal Year Ending March 2015 Investor Relations Presentation Materials ISEKI & CO., LTD.

Operating Results. Financial Review. Business Overview. Net Sales

[Disclaimer Regarding Forecast and Projections]

Consolidated Financial Results for 1H FY2017

Summary of Consolidated Financial Statements for the Nine Months ended September 30,2012 (Japanese GAAP)

Consolidated Financial Summary for Fiscal Year 2004 ended March 31, 2005

Consolidated Financial Results for the 1st Quarter of Fiscal Year Ending March 31, 2016

Consolidated Financial Results for the 1st Quarter of Fiscal Year Ending March 31, 2015

Honda Information Meeting 2012 Autumn. Honda FY2011 Rating Review

Net sales Operating profit Ordinary profit

GS Yuasa Corporation Consolidated Earnings Report for the. (Japanese GAAP)

Consolidated Financial Results for 3Q FY2017

Financial Results for FY2014

Financial Summary. Mitsui Chemicals, Inc. May 12, Results of FY2016 & Outlook for FY2017. Copyright 2017 Mitsui Chemicals, Inc.

Q2 FY2018 (July - September 2017) Financial Announcement

FY2013 Management Plan. May 2013 Mitsuyoshi Shibata, President Furukawa Electric

CONSOLIDATED FINANCIAL STATEMENTS

Financial Summary. Mitsui Chemicals, Inc. February 5, Results for 3 rd Quarter of FY2018 & Outlook for FY2018

Consolidated Financial Results for the Third Quarter, Fiscal 2018

Outline of Consolidated Results for The Third Quarters of FY2016. February 2, 2017

Performance Summary. Copyright 2018 Harmonic Drive Systems Inc.

Third Quarter of FY Japan Display Inc. Consolidated Financial Results. February 14, (Oct. 1, 2018 Dec. 31, 2018)

FY 2017 Presentation

Consolidated Financial Results Briefing Materials for 3 rd Quarter of Fiscal Year Ending March 31, 2015

Monthly Economic Insight

GS Yuasa Corporation Consolidated Earnings Report for the Nine Months ended December 31, 2018 (Japanese GAAP)

Financial Report 2015 Japan Aviation Electronics Industry, Limited and consolidated subsidiaries Years ended March 31

FY18 3rd Quarter Financial Results

Fuji Heavy Industries Ltd.

2Q of FY ended December 31, 2015 Restated basis *1. Year-on year change (Restated basis) 2Q of FY ending December 31, 2016 Forecast

NAGASE & CO., LTD. Contents. 1. FYE March 2015 Results P FYE March 2016 Earnings Projections P. 13. Management Plan P. 19

Financial Results for the First Six Months of the Fiscal Year Ending March 31, 2017 [J-GAAP] (Consolidated)

4. Other 1) Reclassification of significant subsidiaries during the period (Reclassification due to the change in scope of consolidation) : No 2) Adop

FY2018, FY2019 Economic Outlook - The Japanese economy is continuing to follow a recovery track -

FY rd Quarter Business Results

Financial Results for FY2016 1H (Apr.-Sep.)

Financial Summary. Mitsui Chemicals, Inc. Aug 2, Results of the 1 st Quarter of FY2018 & Outlook for FY2018

FY09/3 Q2 Financial Results

Toridoll. corporation FY2014 (2Q) Financial Result. Nov. 5, 2014

Financial Results for the First Three Months of the Fiscal Year Ending March 31, 2017 [J-GAAP] (Consolidated)

for the year ended December 31, 2016

U.S. Steel Market Outlook. Amy Ebben ArcelorMittal USA November 30, 2018

First Section, TSE, Securities Code: Aeon Fantasy Co., Ltd.

Quarterly Economic Outlook: Quarter on 25 September 2018 Strong Economic Expansions amidst Uncertainty of Trade War

FY2011 3rd Quarter Consolidated Results

Note: The original disclosure in Japanese was released on May 11, 2018, at 15:10 (GMT +9). (All amounts are rounded down to the nearest million yen)

FY17/12 Q1 FINANCIAL RESULTS

Fully diluted net income per share Dividend per share (Record date) End of 1Q End of 2Q End of 3Q Year-end Annual

ANNOUNCEMENT OF PRELIMINARY RESULTS

FY ending. 3Q of FY ended December 31, 2015 Restated basis *1. Year-on-year change (Restated basis) 3Q of FY ending

1H FY08/3 Financial Results and Outlook

2017 1Q Results. May 2017

FY11/3 Q2 Financial Results

Bando Chemical Industries, Ltd.

Consolidated Financial Results

Financial Results for the First Quarter of FY2019/3 AIFUL CORPORATION

Consolidated Financial Results of Kyocera Corporation and its Subsidiaries for the Year Ended March 31, 2017

Business Report for FY2010 From Apr. to Sep SMK Corporation Oct, 2010

First Quarter of FY Japan Display Inc. Consolidated Financial Results. August 9, 2016

Kurita Water Industries Reports Earnings for the Nine Months ended December 31, 2010

CHINA BIWEEKLY. Innovation in the Electronics and Information Technology Manufacturing Industry Developed Significantly in 2017

Ferrotec Corporation Results for the 1 st half of the fiscal year ended March 31, 2014

Summary of Consolidated Financial Results for Third Quarter of FY2017

Transcription:

Financial Results for the First Half of the Fiscal Year Ending March 31, 2015 NOK CORPORATION (7240 / TSE1) November 2014 Disclaimer Any plans, targets, forecasts, strategies, policies and opinions relating to NOK CORPORATION or NOK Group companies or other information contained in these materials that are not historical facts constitute forward-looking statements. The content of such statements is based on the best information available to management at the time of publication. Actual performance may differ substantially from projections due to changes in a number of important factors implying risk and uncertainty with the potential to affect results, including economic conditions across operating regions, prices and foreign exchange rates. While every effort has been made to ensure the accuracy of the content of these materials, NOK provides no assurances to that effect. NOK assumes no liability whatsoever for harm related to any errors that may be caused to persons attending this presentation. NOK Corporation retains the copyright on these materials: unauthorized reproduction or duplication is prohibited. 2

Table of Contents Page 4 Financial Results for the First Half of the Fiscal Year Ending March 31, 2015 and Financial Forecasts for the Fiscal Year Ending March 31, 2015 Page 11 Page 20 Page 32 Page 44 Financial Results by Business Segment for the First Half of the Fiscal Year Ending March 31, 2015 Financial Forecasts by Business Segment for the Fiscal Year Ending March 31, 2015 Business Overview by Industry and by Region References 3 Financial Results for the First Half of the Fiscal Year Ending March 31, 2015 and Financial Forecasts for the Fiscal Year Ending March 31, 2015

The Market Trend Surrounding the NOK Group Motor Vehicle Unit Production Smartphone Worldwide Unit Shipments Domestic Export Overseas Production (Thousands of units) 12,789 13,497 13,347 14,070 (Millions of units) 676 8,045 8,328 8,564 9,300 454 550 549 2,350 2,283 2,236 2,020 2,394 2,886 2,547 2,750 Apr-Sep Oct-Mar Apr-Sep Oct-Mar (Forecast) Jan-Jun CY2013 Jul-Dec CY2013 Jan-Jun CY2014 Jul-Dec CY2014 Forecast) 5 Financial Highlight for the First Half of the Fiscal Year Ending March 31, 2015 NOK Business Overview Seal Business Backlash from the last minute surge in demand prior to the rise in consumption tax remained small, and sales to automobile manufactures were robust in Japan as well as in China and North America. Electronic Device Product Business Sales were strong for smartphones and tablet terminals. Roll Business Sales were robust in products for copiers in overseas markets despite a slump in replacement parts.

Financial Results for the First Half of the Fiscal Year Ending March 31, 2015 [vs. ] ( billion) [Net Sales] 40 [Income] 4 30 292.9 314.0 30.9 3 20 15.5 2 25.5 18.7 2 Net Sales Operating Income Ordinary Income Net Income Operating Income Margin 10 10.5 8.1% 1 5.3% Average Exchange Rate $/Yen) 98.35 102.24 Financial Forecasts for the Fiscal Year Ending March 31, 2015 [vs. ] ( billion) [Net Sales] 80 [Income] 8 609.0 638.0 60 59.9 6 40 38.9 48.0 52.5 34.2 4 Net Sales Operating Income Ordinary Income Net Income Operating Income Margin 20 25.0 8.2% 2 6.4% Full Year Full Year (Revised Forcasts) Average Exchange Rate $/Yen) 99.80 101.12

Interim Dividend for the Fiscal Year Ending March 31, 2015 Interim Dividend Dividend Payout Ratio 15.0 Interim Dividend Term-end Dividend TBD 15 TBD 10 23.5 1 7.5 15 15 7.5 7.5 7.5 7.5 20 20 10 10 10 10 Interim Dividend Dividend Payout Ratio 15 13.8 FY2010 FY2011 FY2012 The term-end dividend for has not been fixed. 9 NOK Group Topics for the First Half of the Fiscal Year Ending March 31, 2015 Electronic Device Product Business Completed new administration building of Ushiku Plant, NIPPON MEKTRON, LTD. Objective To consolidate the technology and production divisions, and strengthen coordination To improve operation efficiency Overview Four stories high Total Floor Area: 4,800 Number of Workers: 300

Financial Results by Business Segment for the First Half of the Fiscal Year Ending March 31, 2015 Financial Results by Business Segment for the First Half of the Fiscal Year Ending March 31, 2015 ( billion) Seal Business Electronic Device Product Business Roll Business Others Total Reference Actual Revised Forecast 2H Full Year 2H Full Year Amount Ratio Net Sales 142.0 146.8 288.7 146.3 150.1 296.4 4.4 3.1% Operating Income 13.6 15.4 29.0 15.7 17.3 33.0 2.1 15.8% Net Sales 130.6 148.8 279.4 147.0 154.2 301.3 16.5 12.6% Operating Income 0.5 6.5 7.0 8.2 9.0 17.2 7.6 Net Sales 14.8 14.7 29.5 14.8 13.7 28.5 0.1% Operating Income 1.1 1.2 2.2 1.2 0.6 1.8 0.2 17.0% Net Sales 5.6 5.8 11.4 5.8 6.0 11.8 0.2 3.8% Operating Income 0.3 0.4 0.8 0.4 0.2 0.6 0.1 28.7% Net Sales 292.9 316.1 609.0 314.0 324.0 638.0 21.1 7.2% Operating Income YoY Change 15.5 23.5 38.9 25.5 27.0 52.5 10.1 65.0%

Seal Business: Financial Results [vs. ] billion) [Net sales] 20 15 10 5 Capital Investment Depreciation No. of Employees [Operating Income] Net Sales Operating Income 3 Operating Income Margin 142.0 146.3 13.6 9.4% 11.0 bn 9.4 bn 19,612 15.7 10.6% 9.2 bn 6.7 bn 19,329 2 1 Results Net Sales 146.3 bn ( 4.4 bn YoY) Vehicle production in Japan was robust. Demand was robust in China and North America. Demand was also robust in sales to manufacturers of general industrial machinery in Japan and overseas markets. Demand dropped in Thailand. Operating Income 15.7 bn ( 2.1 bn YoY ) Operating income increased on the back of increased sales. The change in depreciation method had a positive impact. Personnel and other expenses increased. Seal Business: Changes in Operating Income [vs. ] ( billion) 13.6 Impact of Net Sales 1.3 Raw Materials Cost 2.1 bn Cost of Sales Reduction 0.2 Personnel and SG&A Expenses Depreciation 0.1 Change in Depreciation Method Impact of FX 2.3 0.2 15.7 2.0 Operating Income Operating Income

Electronic Device Product Business: Financial Results [vs. ] billion) [Net Sales] 20 15 10 5 [Operating Income] Net Sales Operating Income 2 Operating Income Margin 130.6 0.4% 0.5 147.0 8.2 5.5% 15.0 1 5.0 Results Net Sales 147.0 bn ( 16.5 bn YoY) Sales were strong in new models for smartphones. Sales were also strong for hard disk drives, tablet terminals and automobiles. Sales were sluggish for digital cameras. Operating Income 8.2 bn ( 7.6 bn YoY) Operating income increased on the back of increased sales of smartphones. Improvement in the yield rate and reduction in cost of sales contributed positively. Personnel expenses increased in China and other countries. Capital Investment 9.1 bn 8.9 bn Depreciation 8.0 bn 8.0 bn No. of Employees 25,007 22,402 Electronic Device Product Business: Changes in Operating Income [vs. ] ( billion) Impact of Net Sales Yield Rate Cost of Sales Reduction 3.5 Personnel and SG&A Expenses Depreciation Change in Depreciation Method Impact of FX 1.3 0.4 0.2 8.2 5.8 3.4 0.1 7.7 bn 0.5 Operating Income Operating Income

Roll Business: Financial Results [vs. ] billion) [Net Sales] 2 15.0 1 5.0 [Operating Income] Net Sales Operating Income 4.0 Operating Income Margin 14.8 14.8 1.1 7.1% 1.2 8.3% 3.0 2.0 1.0 Results Net Sales 14.8 bn ( 0 bn YoY) Sales increased mainly for color printers and copiers in Europe and the U.S. markets. Order intake slumped in copier replacement parts due to a rise in durability. Operating Income 1.2 bn ( 0.2 bn YoY) Profit structure was strengthened on the back of promoting reduction in cost of sales. The change in depreciation method had a positive impact. Personnel and other expenses increased. Capital Investment 0.1 bn 0.5 bn Depreciation 0.5 bn 0.5 bn No. of Employees 2,477 2,825 Roll Business: Changes in Operating Income [vs. ] ( billion) Impact of Net Sales Raw Materials Cost Cost of Sales Reduction Personnel and SG&A Expenses Depreciation Change in Depreciation Method Impact of FX 1.1 0.1 0.2 bn 0.1 0.1 1.2 0.1 0.1 Operating Income Operating Income

Financial Forecasts by Business Segment for the Fiscal Year Ending March 31, 2015

Unification of Accounting Period and Change in Depreciation Method 2014 2015 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr Before Domestic Overseas 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q After Domestic Overseas 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q Unification of Accounting Period Accompanying NOK s growth in overseas business, it has become necessary and is deemed effective from a management perspective, to manage strategies based on a unified accounting period (Apr-Mar) rather than by consolidating two different accounting periods (Apr- Mar and Jan-Dec). Therefore, NOK has changed the accounting period of its overseas subsidiaries (originally Jan-Dec) to Apr-Mar to conform to that of NOK and its domestic subsidiaries. Change in Depreciation Method From the fiscal year ending March 31, 2015, NOK and its domestic subsidiaries have changed their depreciation method of property, plant and equipment to a straight-line method to conform to overseas subsidiaries. Due to the shift from the conventional fixed-rate method, operating income is expected to increase by 6.3 billion. * results in this presentation are calculated based on the unified accounting period described above, for reference purposes. Revised Financial Forecasts for the Second Half and Full Year of the Fiscal Year Ending March 31, 2015 ( billion) Full Year 2H Full Year Changes vs. Initial Forecasts Initial Forecasts Actual Revised Forecasts Amount Ratio Net Sales 634.6 314.0 324.0 638.0 3.4 0.5% Operating Income 42.0 25.5 27.0 52.5 10.5 25.0% Ordinary Income 46.8 30.9 29.0 59.9 13.1 28.0% Net Income 27.4 18.7 15.5 34.2 6.8 24.8% Capital Investment 4 18.7 19.7 38.4 1.6 Depreciation 32.7 15.2 16.3 31.5 1.2 Average Exchange Rate* ($/Yen) 100 102.24 100 101.12 1.12 No. of Employees 45,826 44,704 45,385 45,385 441 * Positive with weakening of the yen, negative with appreciation of the yen

Revised Financial Forecasts for the Fiscal Year Ending March 31, 2015 [vs. Reference] ( billion) YoY Changes Reference Actual Revised Forecasts 2H Full Year 2H Full Year 2H Full Year Amount Ratio Amount Ratio Amount Ratio Net Sales 292.9 316.1 609.0 314.0 324.0 638.0 21.1 7.2% 7.9 2.5% 29.0 4.8% Operating Income 15.5 23.5 38.9 25.5 27.0 52.5 10.1 65.0% 3.5 15.1% 13.6 34.9% Ordinary Income 2 28.0 48.0 30.9 29.0 59.9 10.9 54.3% 1.0 3.6% 11.9 24.8% Net Income 10.5 14.5 25.0 18.7 15.5 34.2 8.2 77.9% 1.0 6.9% 9.2 36.8% Capital Investment 20.1 20.5 40.6 18.7 19.7 38.4 1.4 0.8 2.2 Depreciation 18.0 19.4 37.4 15.2 16.3 31.5 2.8 3.2 5.9 Average Exchange Rate* ($/Yen) 98.35 99.80 102.24 100 101.12 3.89 1.32 No. of Employees 47,286 44,272 44,272 44,704 45,385 45,385 2,582 1,113 1,113 * Positive with weakening of the yen, negative with appreciation of the yen Revised Financial Forecasts by Business Segment for the Fiscal Year Ending March 31, 2015 [vs. Initial Forecasts] ( billion) Seal Business Electronic Device Product Business Roll Business Others Total Changes Full Year 2H Full Year vs. Initial Forecasts Initial Actual Revised Forecasts Amount Ratio Forecasts Net Sales 294.2 146.3 150.1 296.4 2.2 0.8% Operating Income 3 15.7 17.3 33.0 3.0 1% Net Sales 30 147.0 154.2 301.3 1.3 0.4% Operating Income 1 8.2 9.0 17.2 7.2 71.5% Net Sales 28.5 14.8 13.7 28.5 % Operating Income 1.1 1.2 0.6 1.8 0.7 62.0% Net Sales 11.9 5.8 6.0 11.8 0.1-1.1% Operating Income 0.8 0.4 0.2 0.6 0.2-24.1% Net Sales 634.6 314.0 324.0 638.0 3.4 0.5% Operating Income 42.0 25.5 27.0 52.5 10.5 25.0%

Seal Business: Financial Forecasts [vs. ] billion) [Net Sales] 40 30 20 10 [Operating Net Sales Operating Income Margin Income] Operating Income () Operating Income (2H) 6 288.7 296.4 29.0 9.9% Full Year 33.0 11.0% Full Year (Revised Forecasts) 45.0 3 15.0 Forecasts Net Sales 296.4 bn ( 7.7 bn YoY) Sales are expected to increase on the back of the rise in Japanese vehicle production. Sales are expected to recover for manufacturers of general industrial machinery. Operating Income 33.0 bn ( 4.0 bn YoY) Operating income is expected to increase on the back of increasing sales. Positive impact is expected from the change in depreciation method (approx. 5.3 bn). Personnel expenses are expected to increase in China, Asia and other countries. Capital Investment 21.9 bn 22.3 bn Depreciation 19.5 bn 14.5 bn No. of Employees 19,086 19,361 Seal Business: Changes in Operating Income [vs. ] ( billion) Impact of Net Sales 1.8 Raw Materials Cost 0.3 Cost of Sales Reduction 0.6 Personnel and SG&A Expenses Depreciation 4.0 bn Change in Depreciation Method 5.3 Impact of FX 0.2 33.0 29.0 0.3 3.9 Full Year Operating Income Full Year Operating Income (Revised Forecast)

Electronic Device Product Business: Financial Forecasts [vs. ] billion) [Net Sales] 40 30 20 [Operating Net Sales Operating Income Margin Income] Operating Income () Operating Income (2H) 3 2 301.3 279.4 17.2 Forecasts Net Sales 301.3 bn ( 21.9 bn YoY) Sales are expected to increase for smartphones and automobiles Sales are also expected to be robust for hard disk drives and tablet terminals. Sales are expected to decrease for digital cameras. 10 Capital Investment Depreciation No. of Employees 7.0 2.5% Full Year 18.4 bn 16.7 bn 22,345 5.7% Full Year (Revised Forecast) 14.1 bn 15.8 bn 22,966 1 Operating Income 17.2 bn ( 10.2 bn YoY) Operating income is expected to increase on the back of increasing sales. Positive impact is expected from promotion of increase in yield rate and reduction in cost of sales. Personnel expenses are expected to increase in China. Electronic Device Product Business: Changes in Operating Income [vs. ] ( billion) Impact of Net Sales 7.0 Yield Rate 2.7 Cost of Sales Reduction 7.5 Personnel and SG&A Expenses 7.5 Depreciation 0.4 Change in Depreciation Method Impact of FX 0.7 0.2 17.2 7.0 10.2 bn Full Year Operating Income Full Year Operating Income (Revised Forecast)

Roll Business: : Financial Forecasts [vs. ] billion) [Net Sales] 4 3 [Operating Net Sales Operating Income Margin Income] Operating Income () Operating Income (2H) 8.0 29.5 28.5 6.0 Forecasts Net Sales 28.5 bn ( 1.0 bn YoY) Demand is expected to drop in products for replacement parts. 2 1 2.2 7.4% Full Year 1.8 6.3% Full Year (Revised Forecasts) 4.0 2.0 Operating Income 1.8 bn ( 0.4 bn YoY) Operating income is expected to decrease on the back of decreasing sales. Personnel expenses is expected to increase in China and other countries. Positive impact is expected from promotion of reduction in cost of sales. Capital Investment 0.2 bn 1.8 bn Depreciation 1.1 bn 1.1 bn No. of Employees 2,694 2,904 Roll Business: Changes in Operating Income [vs. ] ( billion) Impact of Net Sales Raw Materials Cost Cost of Sales Reduction Personnel and SG&A Expenses Depreciation Change in Depreciation Method Impact of FX 2.2 0.2 0.4 bn 0.1 0.1 1.8 0.5 0.3 Full Year Operating Income Full Year Operating Income (Revised Forecast)

Business Overview by Industry and by Region

Consolidated Net Sales Trend by Industry (by Quarter) Net Sales by Industry ( billion) Automotive Industry (AI) Electronic Industry (EI) General Industry (GI) 20 15 136.8 24.3 156.1 24.5 163.6 24.7 152.5 149.0 24.7 26.7 164.9 24.6 10 50.6 68.0 74.1 61.2 58.2 74.2 5 61.9 63.5 64.8 66.6 64.2 66.1 1Q 2Q 3Q 4Q 1Q 2Q Consolidated Net Sales Trend by Industry (by Half Year) Net Sales by Industry ( billion) Automotive Industry (AI) Electronic Industry (EI) General Industry (GI) 35 30 25 292.9 48.9 316.1 314.0 49.4 51.3 324.0 49.7 20 118.6 135.4 132.4 139.7 15 10 5 125.4 131.4 130.3 134.6 2H 2H (Forecast)

Consolidated Net Sales Trend by Region (by Quarter) Net Sales by Region ( billion) Japan China Other Asia Other 20 15 10 136.8 3.9 27.7 4 156.1 4.3 29.2 49.6 163.6 4.1 30.4 54.1 152.5 149.0 5.3 5.0 26.4 25.4 51.2 5 164.9 5.1 33.8 53.3 5 65.2 72.9 75.0 69.5 68.6 72.7 1Q 2Q 3Q 4Q 1Q 2Q Consolidated Net Sales Trend by Region (by Half Year) Net Sales by Region ( billion) 35 30 25 20 15 292.9 8.2 56.9 89.7 Japan China Other Asia Other 316.1 314.0 324.0 9.4 1 10.2 56.8 59.3 66.4 105.4 103.4 101.8 10 5 138.1 144.5 141.3 145.5 2H 2H (Forecast)

Net Sales Trend for Seal Business by Region (by Quarter) Seal Business: Net Sales by Region ( billion) Japan China Other Asia Other 10 8 6 70.5 71.5 73.5 73.3 73.3 73.0 0.9 1.0 0.9 1.3 1.2 1.1 9.5 9.0 9.1 9.3 9.5 9.6 8.4 8.6 9.8 9.7 9.8 9.0 4 2 51.6 52.9 53.7 53.0 52.9 53.2 1Q 2Q 3Q 4Q 1Q 2Q Net Sales Trend for Seal Business by Region (by Half Year) Seal Business: Net Sales by Region ( billion) 18 15 12 Japan China Other Asia Other 146.8 150.1 146.3 142.0 2.2 2.3 2.9 1.9 18.6 18.3 19.1 19.8 16.9 19.6 18.8 19.5 9 6 104.5 106.7 106.1 107.9 3 2H 2H (Forecast)

Net Sales Trend for Electronic Device Product Business by Region (by Quarter) Electronic Device Product Business: Net Sales by Region ( billion) Japan China Other Asia Other 10 8 6 56.2 3.0 74.4 3.3 19.3 79.5 3.2 20.3 69.4 4.0 16.2 65.3 3.8 14.9 81.7 4.0 23.1 4 2 17.4 27.8 36.9 40.2 37.6 36.2 40.4 8.0 1Q 14.8 15.7 11.6 10.4 14.3 2Q 3Q 4Q 1Q 2Q Net Sales Trend for Electronic Device Product Business by Region (by Half Year) Electronic Device Product Business: Net Sales by Region ( billion) Japan China Other Asia Other 18 15 12 9 130.6 6.3 36.7 148.8 147.0 7.2 7.7 36.6 38.0 154.2 7.3 44.3 6 64.7 77.8 76.6 75.2 3 22.8 27.3 24.7 27.4 2H 2H (Forecast)

Trend of Capital Investment by Region (by Half Year) Capital Investment ( billion) Japan Asia Europe / the U.S. 3 28.7 2 24.1 0.1 14.5 18.6 20.1 20.5 0.1 18.7 0.4 10.5 14.2 10.2 19.7 0.1 8.2 1 9.5 1 9.6 FY2012 2H FY2012 6.2 2H 8.1 The blue graph represents results based on the conventional accounting period (consolidation of two different accounting periods); the green graph represents forecasts based on the current unified accounting period. Capital investment includes the acquisition of intangible assets. 11.4 2H (Forecast) Trend of Depreciation by Region (by Half Year) Depreciation ( billion) Japan Asia Europe / the U.S. 3 2 1 14.7 0.1 6.7 17.4 18.0 0.1 0.1 7.9 9.8 19.4 0.1 10.4 15.2 0.2 10.4 16.3 0.2 10.5 7.9 FY2012 9.4 2H FY2012 8.0 8.9 2H 4.6 5.7 The blue graph represents results based on the conventional accounting period (consolidation of two different accounting periods); the green graph represents forecasts based on the current unified accounting period. From, deprecation of property, plant and equipment is calculated based on the straight-line method. 2H (Forecast)

References

Corporate History 1939 Edogawa Seiki Co., Ltd. founded 1941 Japan Bearing Production Co., Ltd. founded in Kobe. 1951 Tokyo Oil Seal Industry Co., Ltd. merges with Nippon Yushi Industry Co., Ltd., and the company name changed to Nippon Oil Seal Industry Co., Ltd. 1976 Subsidiary NOK KLUEBER CO., LTD. established 1978 Equity stake taken in Pyung Hwa Oil Seal Industry Co., Ltd. (South Korea) 1995 Subsidiary Wuxi NOK-Freudenberg Oilseal Co., Ltd. established in China 1996 Subsidiary named P.T. NOK Indonesia established in Indonesia; subsidiary named NOK Asia Co., Ptd. Ltd. established in Singapore 2013 Neopt Corporation s business transferred to Eagle Industry Co., Ltd. 1950 1960 1970 1980 1990 2000 2010 ( billion) 70 60 50 40 30 20 10 281.1 1960 Capital participation agreement concluded with Carl Freudenberg KG (Germany). 1961 Listed on the Tokyo Stock Exchanges 1968 NOK-USA, Inc. established (changes its name to NOK INC. in 1980) 1969 Subsidiary NIPPON MEKTRON, LTD. established 12.5% 12.0% 526.3 1% 479.8 450.6 466.7 8.7% 407.0 8.1% 7.6% 356.6 262.0 297.8 6.4% 5.6% 18.0 14.7 22.7 44.5 48.8 45.3 41.7 42.5 1985 Company name changed from Nippon Oil Seal Industry Co., Ltd. to NOK CORPORATION 1988 Subsidiary named THAI NOK CO., LTD. established in Thailand 1989 Subsidiary NOK EG&G Optoelectronics Co., Ltd. established 1989 FREUDENBERG-NOK G.P. established as an affiliate company in the U.S. Net Sales Trend Net Sales Operating Income Operating Margin 1.6% 414.8 498.9 495.3 7.4 3.1% 12.7 7.0% 2000 SIGMA FREUDENBERG NOK PVT. LTD. established as an affiliate company in India 2002 Subsidiary named UNIMATEC CO., LTD. established 2004 Subsidiary named VIETNAM NOK CO., LTD. established in Vietnam 2007 Subsidiary named SYNZTEC CO., LTD. 6.1% 540.9 591.4 4.9% 5.5% 609.0 6.4% 35.1 3 26.5 32.6 38.9 FY2000 FY2001 FY2002 FY2003 FY2004 FY2005 FY2006 FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 (Forecast) 638.0 8.2% 52.5 14.0% 12.0% 1% 8.0% 6.0% 4.0% 2.0% % Global Deployment

NOK Group Strengths NOK Group companies make up a Group of Compound Technology Manufacturers like one firm connected to each division, an enterprise group sharing core technologies. Each company boasts its individual strengths while sharing a common vision, and conducts business operations to handle any and all client requirements. NOK s R&D The Shonan Development Center aggregates all of NOK s advanced technologies, and was established with the aim of accelerating the development process. This development system removes barriers between each division, and provides a self contained comprehensive approach from product design through shipment inspections. The center actively promotes merging R&D and production technologies, churning out products with unique cutting edge technology that can t be imitated by others. POINT NOK s Shonan Development Center was opened in 2005 as a think tank concentrating all the company s advanced technologies, striving to be global No. 1 technology creator. The Center has functional abilities in materials technologies, evaluation analysis technologies and production technologies, making possible self contained operations execution. NOK responds to the needs of society, and will further pursue R&D in order to continue supplying products that contribute to daily living convenience and the environment.

NOK Major Products: Oil Seals Oil seals are a functional part to seal oil. For moving parts of machinery, revolving and vertical up and down motion etc, oil seals prevent leakage of lubricant oils, water, chemical solutions, gas etc, and also prevent outside particulates from getting in. They are indispensable parts for a wide range of machinery types including automobiles, ships, planes, air conditioners, washing machines, water works etc. (Example of Use) POINT NOK s history is the history of oil seals. The road to becoming Japan s No. 1 oil seal maker began in 1960, when the company concluded a technology partnership agreement with Carl Freudenberg KG of the former West Germany. After that the company built a production plant in the US when there was still only one Japanese auto manufacturer located there, eventually supplying oil seals to the US Big 3. Today the company boasts top shares domestically of 70% and globally 50%, recognized for its reliability and actual performance results. NOK Major Products: Flexible Printed Circuits (FPC) Flexible printed circuits (FPC) are flexible circuit boards based on films. Thanks to the functionality of flexible printed circuit boards, compact cellular phones became a reality. Applications are not limited to cell phones, but also cover many areas including digital cameras and notebook PCs. (Example of Use) This is electronics business of NOK Group company NIPPON MEKTRON, LTD. These thin and light circuit boards are used in smart phones. FPCs which have the characteristics of being thin, lightweight and flexible, are expected to see further increased functionality in the future. NOK has the No. 1 domestic and global shares.

NOK Products in Automobiles 㟷 䛻ኚ 㓄 ኚ Ꮠᣑ Market Trends by Sector: Motor Vehicle Unit Production (by Half Year, Fiscal Year) Motor Vehicle Unit Production (Thousands of units) Domestic Export 15,000 9,000 14,070 13,497 13,347 8,328 8,564 9,300 2,350 2,283 2,236 2,020 2,355 2,394 2,886 2,547 2,750 Oct-Mar FY2012 Apr-Sep Oct-Mar Apr-Sep Oct-Mar (Forecast) 12,789 12,603 12,151 7,695 7,509 8,045 2,371 2,288 2,538 Apr-Sep FY2012 12,000 Overseas Production 6,000 3,000 0 From, the value for overseas production has been modified to include completed vehicle units produced overseas in addition to knock-down units. Source: Estimates by NOK CORPORATION

NOK Products in General Industrial Machinery Market Trends by Sector: Construction Machinery Domestic Unit Production (by Half Year, Fiscal Year) Construction Machinery Domestic Unit Production ق Units ك 120,000 100,000 80,000 74,641 66,627 76,346 81,282 75,504 77,500 Apr-Sep Oct-Mar (Forecast) 60,000 40,000 20,000 0 Apr-Sep FY2012 Oct-Mar FY2012 Apr-Sep Oct-Mar Source: Estimates by NOK CORPORATION

NOK Products in IT Electronic Devices Boasting the top global share of flexible circuits (FPC), these are used in a wide range of advanced electronic devices. Also, multilayer flexible boards (Flex-Boards) made with advanced technology is indispensable for the miniaturization and high functionality of IT electronic devices. They are also widely used in waterproof electronic devices. FPC for Smartphones Flex-Boards for Digital Cameras FPC for Tablet PC FPC for Hard Disk Drives Market Trends by Sector: Mobile Phone Worldwide Unit Shipments (by Half Year, Calendar Year) Mobile Phone Worldwide Unit Shipments (Millions of units) 1,500 Smartphones Other 1,200 900 600 841 527 906 857 507 403 965 900 415 351 1,031 355 300 0 314 Jan-Jun CY2012 399 454 Jul-Dec CY2012 Jan-Jun CY2013 550 549 Jul-Dec CY2013 Jan-Jun CY2014 676 Jul-Dec CY2014 (Forecast) Source: Estimates by NOK CORPORATION

Market Trends by Sector: Hard Disk Drives Worldwide Unit Production (by Half Year, Calendar Year) (Million of units) 500 Hard Disk Drives Worldwide Unit Production 400 300 320 280 271 290 276 284 200 100 0 Jan-Jun CY2012 Jul-Dec CY2012 Jan-Jun CY2013 Jul-Dec CY2013 Jan-Jun CY2014 Jul-Dec CY2014 (Forecast) Source: Estimates by NOK CORPORATION Market Trends by Sector: Digital Camera Domestic Unit Shipments (by Half Year, Calendar Year) Digital Camera Domestic Unit Shipments (Million of units) 100 Single-Lens Reflex-type Compact-type 80 60 58 55 40 20 0 48 44 37 29 10 11 7 11 7 10 Jan-Jun CY2012 Jul-Dec CY2012 Jan-Jun CY2013 40 29 Jul-Dec CY2013 26 28 19 18 Jan-Jun CY2014 Jul-Dec CY2014 (Forecast) Source: Estimates by NOK CORPORATION

Market Trends by Sector: Tablet PC Worldwide Unit Shipments (by Half Year, Calendar Year) (Millions of units) Tablet PC Worldwide Unit Shipments 150 132 120 90 98 105 85 99 60 49 30 0 Jan-Jun CY2012 Jul-Dec CY2012 Jan-Jun CY2013 Jul-Dec CY2013 Jan-Jun CY2014 Jul-Dec CY2014 (Forecast) Source: Estimates by NOK CORPORATION

Contact: NOK CORPORATION CORPORATE PLANNING OFFICE CORPORATE PLANNING DEPT. CORPORATE COMMUNICATION SECT. Phone: +81-3-3434-1736 E-mail: ssato@nok.co.jp URL: http://www.nok.co.jp/e/

Segment Information: Fiscal 2014 Forecasts Nov 11, 2014 NOK Corporation (Millions of yen) Segment Fiscal (Results) Fiscal 2H, Results & Annual Forecasts Year-on-Year Year-on-Year Year-on-Year Fiscal % Change Fiscal 2H % Change Change Change Change % Change External sales 141,963 146,763 288,726 146,315 4,352 3.1% 150,100 3,337 2.3% 296,416 7,690 2.7% Inter-segment sales 1,858 1,353 3,211 1,493 365 1,215 138 2,708 503 Net Sales 143,821 148,116 291,937 147,809 3,988 151,315 3,199 299,124 7,187 Seal Operating Income 13,581 15,386 28,967 15,725 2,144 15.8% 17,274 1,888 12.3% 33,000 4,033 13.9% Business Profit Margin 9.4% 10.4% 9.9% 10.6% 1.2pt 11.4% 1.0pt 11.0% 1.1pt Capital Investment 10,965 10,949 21,914 9,240 1,725 13,060 2,111 22,300 386 Depreciation 9,419 10,127 19,546 6,676 2,743 7,824 2,303 14,500 5,046 No. of Personnel 19,612 19,086 19,086 19,329 243 19,361 275 19,361 275 External sales 130,560 148,834 279,394 147,039 16,479 12.6% 154,234 5,400 3.6% 301,273 21,879 7.8% Inter-segment sales - - - 4 4 - - 4 4 Electronic Net Sales 130,560 148,834 279,394 147,043 16,483 154,234 5,400 301,277 21,883 Device Operating Income 512 6,472 6,984 8,152 7,640-9,000 2,528 39.1% 17,152 10,168 145.6% Product Profit Margin 0.4% 4.3% 2.5% 5.5% 5.2pt 5.8% 1.5pt 5.7% 3.2pt Business Capital Investment 9,071 9,288 18,359 8,871 200 5,229 4,059 14,100 4,259 Depreciation 8,004 8,648 16,652 7,981 23 7,819 829 15,800 852 No. of Personnel 25,007 22,345 22,345 22,402 57 22,966 621 22,966 621 External sales 14,799 14,708 29,507 14,820 21 0.1% 13,667 1,041 7.1% 28,488 1,019 3.5% Inter-segment sales - - - - - - - - - Net Sales 14,799 14,708 29,507 14,820 21 13,667 1,041 28,488 1,019 Roll Operating Income 1,053 1,164 2,217 1,232 179 17.0% 550 614 52.8% 1,782 435 19.6% Business Profit Margin 7.1% 7.8% 7.4% 8.3% 1.2pt 4.0% 3.7pt 6.3% 1.2pt Capital Investment 57 175 232 474 417 1,327 1,152 1,800 1,568 Depreciation 501 589 1,090 518 17 582 7 1,100 10 No. of Personnel 2,477 2,694 2,694 2,825 131 2,904 210 2,904 210 External sales 5,564 5,800 11,364 5,775 211 3.8% 5,999 199 3.4% 11,774 410 3.6% Inter-segment sales 300 300 600 166 134 300 0 466 134 Net Sales 5,864 6,100 11,964 5,941 77 6,299 199 12,240 276 Other Operating Income 334 445 779 430 96 28.7% 177 268 60.3% 607 172 22.1% Business Profit Margin 5.7% 7.1% 6.4% 7.2% 1.5pt 2.8% 4.3pt 5.0% 1.5pt Capital Investment 22 87 109 104 82 96 9 200 91 Depreciation 69 72 141 45 24 55 18 100 41 No. of Personnel 190 147 147 148 1 154 7 154 7 Elimination of Inter-segment sales 2,158 1,653 3,811 1,664 494 1,515 138 3,179 632 External sales 292,886 316,105 608,991 313,951 21,065 7.2% 324,000 7,895 2.5% 638,000 29,009 4.8% Inter-segment sales - - - - - - - - - Net Sales 292,886 316,105 608,991 313,951 21,065 324,000 7,895 638,000 29,009 Consolidated Operating Income 15,481 23,466 38,947 25,549 10,068 65.0% 27,000 3,534 15.1% 52,500 13,553 34.8% Profit Margin 5.3% 7.4% 6.4% 8.1% 2.9pt 8.3% 0.9pt 8.2% 1.8pt Capital Investment 20,114 20,501 40,615 18,688 1,426 19,712 789 38,400 2,215 Depreciation 17,992 19,439 37,431 15,220 2,772 16,280 3,159 31,500 5,931 No. of Personnel 47,286 44,272 44,272 44,704 432 45,385 1,113 45,385 1,113 Note: The above forecasts are based on currently available information. Actual performance may differ substantially from these forecasts due to various factors. :Year-on-Year change of No.of Personnel is calculated by comparing with a previous term. The actual performance for that was used in the Year-on-Year comparison for the outlook for FY 2014 is the performance that was re-composed at the Company (April to March for both domestic and overseas subsidiaries). Subjects of the re-composition: Net sales to external customers, inter-segment net sales, net sales, operating income :Consolidated forecasts of FY 2014 is handled a fraction.