NEWS RELEASE For Immediate Release: November 5, 2015 For Further Information Contact: Media: www.cbi.com Investors: Christi Thoms-Knox +1 832 513 1200 CB&I Reports 2015 Third Quarter Results THE WOODLANDS, Texas, Nov. 5, 2015 /PRNewswire/ -- CB&I (NYSE: CBI) announced today third quarter 2015 net income was $163.8 million, on an adjusted, non-gaap basis, or $1.54 per diluted share. Revenues for the third quarter were $3.3 billion, including a $290 million negative impact attributable to the translation effect of the strong dollar. Net cash provided by operating activities during the third quarter was $21 million. New awards for the third quarter were $4 billion, with new awards for the first nine months of 2015 approaching $10 billion. Backlog remains fairly constant at $29.9 billion, including a year-to-date adverse foreign exchange impact of approximately $450 million. "CB&I s performance remains solid," said Philip K. Asherman, CB&I s President and Chief Executive Officer. "Our new awards continue to emphasize the benefit of our strong competitive positioning, integrated delivery platform, selectivity and healthy underpinning. We are confident in our ability to convert major prospects into new backlog in the fourth quarter of 2015 and in 2016, while sustaining robust margins and maximizing operating cash flow performance." Significant new awards for the third quarter 2015 included engineering, procurement and construction for petrochemical facilities and a chemicals plant in the U.S., fabrication awards for low-temperature tanks and spheres for natural gas liquids in the U.S., technology licensing for a petrochemical plant in the U.S. and catalysts sales in North America and Africa, power plant maintenance services in the U.S., military installation fuel services for the U.S. federal government, work for the U.S. Army Corps of Engineers, chemical plant maintenance, as well as site construction for a hydrotreater in the U.S. New awards also included scope increases related to existing projects and a variety of technology and fabrication awards globally. The tables below include a reconciliation of non-gaap information and pro-forma financial data for the third quarter and year to date to illustrate financial results excluding the nuclear business. Results on a GAAP basis include a non-cash after-tax charge of $904 million resulting from the company s recently announced divestment of its nuclear construction business. Earnings Conference Call CB&I will host a webcast on November 5 at 4:00 p.m. Central time (5:00 p.m. Eastern time) to discuss financial and operating results and answer questions from investors. The webcast will be available on the Investor Relations page of www.cbi.com. About CB&I CB&I (NYSE:CBI) is the most complete energy infrastructure focused company in the world. With 125 years of experience and the expertise of approximately 54,000 employees, CB&I provides reliable solutions while maintaining a relentless focus on safety and an uncompromising standard of quality. For more information, visit www.cbi.com.
Important Information For Investors And Shareholders Cautionary Statement Regarding Forward-Looking Statements This press release contains forward-looking statements regarding CB&I and represents our expectations and beliefs concerning future events. These forward-looking statements are intended to be covered by the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties. When considering any statements that are predictive in nature, depend upon or refer to future events or conditions, or use or contain words, terms, phrases or expressions such as "achieve," "forecast," "plan," "propose," "strategy," "envision," "hope," "will," "continue," "potential," "expect," "believe," "anticipate," "project," "estimate," "predict," "intend," "should," "could," "may," "might" or similar forward-looking statements, we refer you to the cautionary statements concerning risk factors and "Forward-Looking Statements" described under "Risk Factors" in Item 1A of our Annual Report filed on Form 10-K filed with the SEC for the year ended December 31, 2014, and any updates to those risk factors or "Forward- Looking Statements" included in our subsequent Quarterly Reports on Form 10-Q filed with the SEC, which cautionary statements are incorporated herein by reference.
Reconciliation of Non-GAAP Supplemental Information (in thousands, except per share data) Three Months Nine Months Ended September 30, Ended September 30, 2015 2014 2015 2014 Adjusted income from operations (Loss) income from operations $ (889,962) $ 286,062 $ (359,057) $ 708,756 Charges related to disposition of nuclear operations 1,160,480 1,160,480 Integration related costs 4,563 22,167 Adjusted income from operations $ 270,518 $ 290,625 $ 801,423 $ 730,923 Adjusted % of Revenue 8.1% 8.6% 8.3% 7.6% Adjusted net income attributable to CB&I Net (loss) income attributable to CB&I $ (740,433) $ 161,842 $ (438,690) $ 393,197 Charges related to disposition of nuclear operations, net of tax 904,230 904,230 Integration related costs, net of tax (2) 2,829 14,228 Adjusted net income attributable to CB&I $ 163,797 $ 164,671 $ 465,540 $ 407,425 Adjusted net income attributable to CB&I per share Net (loss) income attributable to CB&I $ (7.02) $ 1.48 $ (4.08) $ 3.61 Charges related to disposition of nuclear operations, net of tax 8.56 8.38 Integration related costs, net of tax (2) 0.03 0.13 Adjusted net income attributable to CB&I per share $ 1.54 $ 1.51 $ 4.30 $ 3.74 (2) The three and nine month periods ended September 30, 2015 include $1,160,480 of non-cash charges related to the disposition of our nuclear operations, less the tax impact of $256,250. The unadjusted per share amounts for the three and nine month 2015 periods are based upon diluted weighted average shares that are equivalent to our basic weighted average shares of 105,454 and 107,440, respectively, due to the net loss for the periods. The adjusted per share amounts for the three and nine month 2015 periods are based upon diluted weighted average shares of 106,322 and 108,318, respectively. The three and nine month periods ended September 30, 2014 include $4,563 and $22,167, respectively, of integration related costs, less the tax impact of $1,734 and $7,939, respectively. The unadjusted and adjusted per share amounts for the three and nine month 2014 periods are based upon diluted weighted average shares of 109,209 and 109,061, respectively. 2015 Guidance Adjusted Revenue $14,000,000 - $14,400,000 Adjusted EPS (2) $5.55 - $6.05 Adjusted revenue guidance excludes the impact of foreign currency fluctuations that are estimated to result in a decrease of approximately $800,000 to $900,000. GAAP revenue for 2015 is estimated to be $13,100,000 to $13,600,000. (2) Adjusted earnings per share guidance excludes pre-tax charges related to the disposition of our nuclear operations that are estimated to be $1,300,000 to $1,600,000 (approximately $1,000,000 to $1,200,000 after tax), or ($9.30) to ($11.15) per share. GAAP loss per share for 2015 is estimated to be ($5.60) to ($3.25) per share.
Segment Information (in thousands) Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 NEW AWARDS, (2) % of % of % of % of Total Total Total Total Engineering & Construction $ 2,407,835 60% $ 1,582,194 53% $ 4,923,193 50% $ 8,133,843 63% Fabrication Services 840,658 21% 784,194 26% 2,612,747 26% 1,865,311 14% Technology 97,539 3% 82,281 3% 255,648 3% 312,124 2% Capital Services 654,270 16% 527,336 18% 2,084,413 21% 2,665,293 21% Total $ 4,000,302 $ 2,976,005 $ 9,876,001 $ 12,976,571 REVENUE (2) % of % of % of % of Total Total Total Total Engineering & Construction $ 1,946,426 59% $ 2,022,296 60% $ 5,681,134 59% $ 5,648,375 59% Fabrication Services 640,201 19% 686,507 20% 1,889,340 20% 2,052,713 21% Technology 118,269 3% 89,918 3% 310,605 3% 294,878 3% Capital Services 616,786 19% 582,012 17% 1,773,461 18% 1,607,278 17% Total $ 3,321,682 $ 3,380,733 $ 9,654,540 $ 9,603,244 (LOSS) INCOME FROM % of % of % of % of OPERATIONS (2) Revenue Revenue Revenue Revenue Engineering & Construction (3) $ (1,007,354) (51.8)% $ 155,096 7.7% $ (694,469) (12.2)% $ 372,380 6.6% Fabrication Services 61,408 9.6% 67,943 9.9% 169,744 9.0% 193,125 9.4% Technology 31,911 27.0% 38,560 42.9% 116,676 37.6% 110,471 37.5% Capital Services 24,073 3.9% 29,026 5.0% 48,992 2.8% 54,947 3.4% Total operating groups $ (889,962) (26.8)% $ 290,625 8.6% $ (359,057) (3.7)% $ 730,923 7.6% Integration related costs (4,563) (22,167) Total $ (889,962) (26.8)% $ 286,062 8.5% $ (359,057) (3.7)% $ 708,756 7.4% (2) (3) New awards represent the value of new project commitments received by the Company during a given period, as well as scope growth on existing commitments. During the three months ended March 31, 2015, we realigned our reportable segments to reflect the present management oversight of our operations. Our maintenance business that was previously reported within our Engineering & Construction operating group (formerly Engineering, Construction & Maintenance) is now reported within our Capital Services operating group (formerly Environmental Solutions), and our engineered products business that was previously reported within our Technology operating group is now reported within our Fabrication Services operating group. Our segment results for the three and nine months ended September 30, 2014 were reclassified to reflect the reportable segment realignment. During the three months ended September 30, 2015, we recorded a non-cash pre-tax charge of $1,160,480 within our Engineering & Construction operating group related to the disposition of our nuclear operations. Non-GAAP Supplemental Information (amounts adjusted to exclude non-cash charges related to the disposition of our nuclear operations and integration related costs) INCOME FROM OPERATIONS Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 % of % of % of % of Revenue Revenue Revenue Revenue Engineering & Construction $ 153,126 7.9% $ 155,096 7.7% $ 466,011 8.2% $ 372,380 6.6% Total $ 270,518 8.1% $ 290,625 8.6% $ 801,423 8.3% $ 730,923 7.6% The exclusion of the $1,160,480 of charges related to the disposition of our nuclear operations for 2015 and integration related costs for 2014, are non-gaap financial measures, which we believe provides users a better indication of our operating performance. See "Reconciliation of Non-GAAP Supplemental Information" table.
Summary Unaudited Pro Forma Financial Data (in thousands, except per share data) As Reported Three Months Ended September 30, 2015 Disposition Charges Removal of Divested Business Excluding Divested Business Revenue $ 3,321,682 $ $ (502,922) $ 2,818,760 (Loss) income from operations $ (889,962) $ 1,160,480 $ (45,715) $ 224,803 Net (loss) income attributable to CB&I $ (740,433) $ 904,230 $ (27,886) $ 135,911 Net (loss) income attributable to CB&I per share (diluted) (2) $ (7.02) $ 8.56 $ (0.26) $ 1.28 New Awards $ 4,000,302 $ $ (84,289) $ 3,916,013 Backlog $ 29,928,616 $ $ (7,785,551) $ 22,143,065 Operating Cash Flows $ 21,282 $ $ 305,685 $ 326,967 As Reported Nine Months Ended September 30, 2015 Disposition Charges Removal of Divested Business Excluding Divested Business Revenue $ 9,654,540 $ $ (1,555,508) $ 8,099,032 (Loss) income from operations $ (359,057) $ 1,160,480 $ (163,115) $ 638,308 Net (loss) income attributable to CB&I $ (438,690) $ 904,230 $ (99,500) $ 366,040 Net (loss) income attributable to CB&I per share (diluted) (2) $ (4.08) $ 8.38 $ (0.92) $ 3.38 New Awards $ 9,876,001 $ $ (664,214) $ 9,211,787 Backlog $ 29,928,616 $ $ (7,785,551) $ 22,143,065 Operating Cash Flows $ (173,422) $ $ 880,485 $ 707,063 (2) The summary unaudited pro forma financial information presented in the table above is for illustrative purposes only and is based on assumptions and estimates considered appropriate by CB&I management; however, it is not necessarily indicative of what CB&I s consolidated financial position or results of operations actually would have been assuming the transaction was completed on January 1, 2015, and does not purport to represent CB&I s consolidated financial position or results of operations for future periods. The above should be read together with the historical financial statements, including the related notes thereto, included in CB&I s Annual Report on Form 10- K for the year ended December 31, 2014, and its Quarterly Reports on Form 10-Q for the quarters ended March 31, 2015, June 30, 2015, and September 30, 2015. The unadjusted per share amounts for the three and nine month 2015 periods are based upon diluted weighted average shares that are equivalent to our basic weighted average shares of 105,454 and 107,440, respectively, due to the net loss for the periods. The adjusted per share amounts for the three and nine month 2015 periods are based upon diluted weighted average shares of 106,322 and 108,318, respectively.
Consolidated Statements of Operations (in thousands, except per share data) Three Months Nine Months Ended September 30, Ended September 30, 2015 2014 2015 2014 Revenue $ 3,321,682 $ 3,380,733 $ 9,654,540 $ 9,603,244 Cost of revenue 2,943,965 2,987,539 8,523,529 8,527,473 Gross profit 377,717 393,194 1,131,011 1,075,771 % of Revenue 11.4 % 11.6% 11.7 % 11.2% Selling and administrative expense 93,672 92,585 287,926 309,783 % of Revenue 2.8 % 2.7% 3.0 % 3.2% Intangibles amortization 14,948 16,789 45,542 49,845 Equity earnings (1,154) (6,673) (5,750) (14,003) Goodwill impairment 453,100 453,100 Loss on assets held for sale and intangible assets impairment 707,380 707,380 Other operating (income) expense, net (267) (132) 1,870 (777) Integration related costs 4,563 22,167 (Loss) income from operations (889,962) 286,062 (359,057) 708,756 % of Revenue (26.8)% 8.5% (3.7)% 7.4% Interest expense (25,025) (21,337) (68,425) (61,899) Interest income 2,058 2,584 6,290 6,121 (Loss) income before taxes (912,929) 267,309 (421,192) 652,978 Income tax benefit (expense) 187,375 (83,419) 38,275 (199,276) Net (loss) income (725,554) 183,890 (382,917) 453,702 Less: Net income attributable to noncontrolling interests (14,879) (22,048) (55,773) (60,505) Net (loss) income attributable to CB&I $ (740,433) $ 161,842 $ (438,690) $ 393,197 Net (loss) income attributable to CB&I per share: Basic $ (7.02) $ 1.50 $ (4.08) $ 3.64 Diluted $ (7.02) $ 1.48 $ (4.08) $ 3.61 Weighted average shares outstanding: Basic 105,454 108,199 107,440 107,993 Diluted 105,454 109,209 107,440 109,061 Cash dividends on shares: Amount $ 7,333 $ 7,574 $ 22,540 $ 22,700 Per share $ 0.07 $ 0.07 $ 0.21 $ 0.21 Non-GAAP Supplemental Information (amounts adjusted to exclude non-cash charges related to the disposition of our nuclear operations and integration related costs) Adjusted income from operations $ 270,518 $ 290,625 $ 801,423 $ 730,923 Adjusted % of Revenue 8.1 % 8.6% 8.3 % 7.6% Adjusted net income attributable to CB&I $ 163,797 $ 164,671 $ 465,540 $ 407,425 Adjusted net income attributable to CB&I per share (diluted) $ 1.54 $ 1.51 $ 4.30 $ 3.74 The exclusion of the $1,160,480 of charges ($904,230 after tax) related to the disposition of our nuclear operations for 2015 and integration related costs for 2014, are non-gaap financial measures, which we believe provides users a better indication of our operating performance. See "Reconciliation of Non-GAAP Supplemental Information" table.
Condensed Consolidated Balance Sheets (in thousands) ASSETS September 30, December 31, 2015 2014 Assets held for sale $ 886,429 $ Other current assets 3,897,418 3,530,459 Equity investments 130,151 107,984 Property and equipment, net 604,196 771,651 Goodwill and other intangibles, net 4,146,174 4,751,685 Other non-current assets 244,935 219,252 Total assets $ 9,909,303 $ 9,381,031 LIABILITIES AND SHAREHOLDERS' EQUITY Current maturities of long-term debt and other borrowings $ 646,646 $ 270,738 Liabilities held for sale 755,429 Other current liabilities 3,794,858 4,051,492 Long-term debt 1,872,030 1,564,158 Other non-current liabilities 598,338 618,340 Shareholders' equity 2,242,002 2,876,303 Total liabilities and shareholders equity $ 9,909,303 $ 9,381,031 Condensed Consolidated Statements of Cash Flows and Other Financial Data (in thousands) CASH FLOWS Nine Months Ended September 30, 2015 2014 Cash flows from operating activities $ (173,422) $ (349,293) Cash flows from investing activities (317,868) (74,573) Cash flows from financing activities 621,883 302,348 Effect of exchange rate changes on cash and cash equivalents (58,016) (27,540) Increase (decrease) in cash and cash equivalents 72,577 (149,058) Cash and cash equivalents, beginning of the year 351,323 420,502 Cash and cash equivalents, end of the period $ 423,900 $ 271,444 OTHER FINANCIAL DATA Increase in receivables, net $ (157,645) $ (222,207) Change in contracts in progress, net (783,027) (994,458) (Increase) decrease in inventory (13,111) 17,106 (Decrease) increase in accounts payable (28,671) 68,105 Change in contract capital $ (982,454) $ (1,131,454) Depreciation and amortization $ 128,261 $ 135,281 Capital expenditures $ 93,494 $ 79,511 September 30, 2015 December 31, 2014 Backlog $ 29,928,616 $ 30,363,269 Backlog includes the value of new award commitments until work is performed and revenue is recognized or until cancellation. Backlog may also fluctuate with currency movements.
CONTACT: Media, www.cbi.com, Investors, Christi Thoms-Knox, +1 832 513 1200