Office. Office. IRR Viewpoint 2015

Similar documents
INDUSTRIAL REPORT VIEWPOINT 2017 / COMMERCIAL REAL ESTATE TRENDS. By: Hugh F. Kelly, PhD, CRE. irr.com. An Integra Realty Resources Publication

HIGH AND WIDE: INCOME INEQUALITY GAP IN THE DISTRICT ONE OF BIGGEST IN THE U.S. By Wes Rivers

AEI Center on Housing Markets and Finance Announces Ten Best and Worst Metro Areas to Be a First Time Homebuyer

US CAPITAL MARKETS REPORT

ERRATA. To: Recipients of MG-388-RC, Estimating Terrorism Risk, RAND Corporation Publications Department. Date: December 2005

50-State Property Tax Comparison Study: For Taxes Paid in Executive Summary

CAPITALIZATION RATES BY PROPERTY TYPE

Comprehensive Real Estate Counseling and Valuation Services

State of the U.S. Multifamily Market. Q Review and Forecast

Data Brief. Trends in Employer-Sponsored Health Insurance Premiums and Employee Contributions in Major Metropolitan Areas,

Employee Benefits Alert

CBRE CAP RATE SURVEY. A CBRE Publication. First Half Click to Enter

U.S. Investment Outlook

Comprehensive Real Estate Counseling and Valuation Services

Employee Benefits Alert

FOR IMMEDIATE RELEASE Contact: Ann Marie Gorden/Robert Nihen

MetroMonitor Tracking Economic Recession and Recovery in America s 100 Largest Metropolitan Areas

Capital Market Update. February 10, 2011 Marc Louargand, Ph.D., CRE, FRICS Principal SALTASH PARTNERS LLC investing in American ingenuity

American Jobs Act - Preventing Teacher Layoffs Estimated Jobs Impact by State

Employee Benefits Alert

CAPITAL MARKETS UPDATE. Suburban Office: Is this the Next Play?

Regional Snapshot: The Cost of Living in Metro Atlanta

Employee Benefits Alert

RETAIL CONTINUES TO STRUGGLE AS IMPROVEMENTS ARE NOT YET SUSTAINED

Econometric Advisors APARTMENT OVERVIEW AND OUTLOOK Q4 2017

U.S. Office Market Fundamentals Level Off but Remain Positive

State Of The U.S. Industrial Market: 2017 Q2

Equity LifeStyle Properties

US Hotel Industry Overview. Chris Crenshaw

Employee Benefits Alert

ehealth Inventory Report of Major Medical Health Plans Available Off of Government Exchanges

Relationships. Results. COMPANY OVERVIEW COMMERCIAL REAL ESTATE DEBT, EQUITY & SERVICING

MY PLAN IS GETTING A REBATE FROM THE INSURER WHAT DO I DO WITH IT?

Metro Washington, DC State of the Market

VIEWPOINT 2018 COMMERCIAL REAL ESTATE TRENDS REPORT

Tax Rates and Tax Burdens in the District of Columbia - A Nationwide Comparison

2019 Outlook. January

Economic Risks and Their Meaning for the Southwest STEVE COCHRANE, MANAGING DIRECTOR

Relationships. Results. COMPANY OVERVIEW COMMERCIAL REAL ESTATE DEBT, EQUITY & SERVICING

FILED: NEW YORK COUNTY CLERK 12/22/ :58 AM INDEX NO /2013 NYSCEF DOC. NO. 95 RECEIVED NYSCEF: 12/22/2017

Emerging Trends in Real Estate Sustaining Momentum but Taking Nothing for Granted

TRUCKERS APPLICATION

RETAIL SECTOR CONTINUES TO IMPROVE, DESPITE DROP IN CONSUMER CONFIDENCE

FINANCIAL STATE OF THE CITIES

CYCLE FORECAST Real Estate Market Cycles First Quarter 2018 Estimates May 2017

Medicare Secondary Payer Rules Tighter Enforcement?

D E E P S O U T H O F T E N N E S S E E

Mattress Firm s Pending Acquisition of Sleepy s November 30, 2015

Hotel Valuation and Transaction Trends For the U.S. Lodging Industry

Employee Benefits Alert

U.S. ECONOMIC & PROPERTY MARKET PERSPECTIVE

2014 U.S. Census (2015) Median African-American Household Income Rank, Memphis Included. Household Median Income Ranking, African American Population

CYCLE FORECAST Real Estate Market Cycles Third Quarter 2017 Estimates November 2016

Reverse Market Insight, Inc Acero, Suite 140, Mission Viejo, CA (682) HECM Lenders (FHA Approved Only) Competition Growth -6.

multifamily market overview presented by: Kurt Shoemaker First Vice President

GWIPP WORKING PAPER SERIES. Have central cities come back? Kimberly Furdell Edward W. (Ned) Hill Harold Wolman

Research. Absorption strong as demand outpaces completions NATIONAL 3Q17 OFFICE MARKET. Current Conditions

equity advisory services

Office Investment. A focus on value and risk shaping investor behavior. United States H JLL Research

Struggling to Escape the Fallout of the Great Recession MARISA Di NATALE, MANAGING DIRECTOR

2018 NORTH AMERICAN CONSTRUCTION FORECAST REPORT

equity advisory services

Cycle Monitor Real Estate Market Cycles First Quarter 2018 Analysis

Strong conclusion to 2015, some caution ahead in 2016

The Five Retail Trends to Watch in January 14, 2015

Reverse Market Insight, Inc Acero, Suite 140, Mission Viejo, CA (682) HECM Lenders (FHA Approved Only) Competition Growth -4.

Multifamily Outlook. United States Fall 2014

Reverse Market Insight, Inc Acero, Suite 140, Mission Viejo, CA (682) HECM Lenders (FHA Approved Only) Competition Growth -6.

Affordable Coverage: Short-Term Health Insurance and the ACA

Trends in Total and Out-of- Pocket Spending in Metro Areas:

Reverse Market Insight, Inc PCH, Suite D4, Dana Point, CA (682) HECM Lenders (FHA Approved Only) Competition Growth 43.

ZipRealty, Inc. Supplemental Data Reclassification of Consolidated Statement of Operations

2018 National Electric Rate Study

Reverse Market Insight, Inc Acero, Suite 140, Mission Viejo, CA (682) HECM Lenders (FHA Approved Only) Competition Growth -10.

Reverse Market Insight, Inc Acero, Suite 140, Mission Viejo, CA (682) HECM Lenders (FHA Approved Only) Competition Growth -6.

Safe Harbor Caution Concerning Forward-Looking Statements Non-GAAP Financial Measures Important Information For Investors And Shareholders

Cycle Monitor Real Estate Market Cycles Fourth Quarter 2017 Analysis

State of the Office Market

U.S. ECONOMIC & PROPERTY MARKET PERSPECTIVE

The Fiscal Year of Memphis Light, Gas and Water has not changed. The fiscal year end remains December 31.

Reverse Market Insight, Inc PCH, Suite D4, Dana Point, CA (682) HECM Lenders (FHA Approved Only) Competition Growth 10.

Reverse Market Insight, Inc PCH, Suite D4, Dana Point, CA (682) HECM Lenders (FHA Approved Only) Competition Growth -6.

County of Sonoma Agenda Item Summary Report

Structured Finance. U.S. RMBS Sustainable Home Price Report. First-Quarter 2017 Update Special Report RMBS / U.S.A.

Macroeconomic Overview: The Sunbelt Continues To Shine. Michael Cohen Director of Advisory Services Property & Portfolio Research ULI SOUTH CAROLINA

The 2017 Housing & Economic Outlook

Reverse Market Insight, Inc Acero, Suite 140, Mission Viejo, CA (682) HECM Lenders (FHA Approved Only) Competition Growth 10.

Reverse Market Insight, Inc PCH, Suite D4, Dana Point, CA (682) HECM Lenders (FHA Approved Only) Competition Growth -8.

Reverse Market Insight, Inc Acero, Suite 140, Mission Viejo, CA (682) HECM Lenders (FHA Approved Only) Competition Growth 1.

Office-Using Jobs and Net Migration Point to Continued Strength

Europe June Carol Tomé Executive Vice President, Corporate Services & Chief Financial Officer. Diane Dayhoff Vice President, Investor Relations

Reverse Market Insight, Inc PCH, Suite D4, Dana Point, CA (682) HECM Lenders (FHA Approved Only) Competition Growth -20.

ROBERTA WYN, STEPHANIE TELEKI, AND E. RICHARD BROWN

Australia/Asia July Diane Dayhoff Vice President, Investor Relations. Lyndsey Burton Senior Manager, Investor Relations

PORTFOLIO REVENUE EXPENSES PERFORMANCE WATCHLIST

Maximizing Network Opportunities. March 22, 2018

Office. Investment Outlook. United States Q1 2016

Small Business Sale Prices Reach Record Highs to Start 2018

MEETING OF THE WQA ADMINISTRATIVE/FINANCE COMMITTEE

Presented By: Doug Herzbrun Managing Director January 26, 2000

Transcription:

IRR Viewpoint 05 Above: Designed in 95 in the Art Deco style by architect Timothy Pflueger as the Pacific Telephone and Telegraph Building, 40 New Montgomery Street, San Francisco, CA has been the subject of several IRR-San Francisco assignments. The office property sector continued its relatively steady recovery in 04, though the sector continues to lag behind other property sectors in the latest national recovery cycle. IRR s market cycle charts depict more local office markets both Central Business District (CBD) and Suburban mired in the recessionary phase and many more still just beginning a recovery. While some office markets have begun expanding, participants in others are being more cautious despite the fact that occupancy rates continue to rise nationally across all office classes (A and B) and locales (CBD and Suburban). After decades of suburban corporate campus building, a key national trend is the return to new CBD construction. IRR s markets across the U.S. report CBD markets are further along in the recovery process or even expanding again when compared to their Suburban counterparts. In many market areas, the return to favor of the CBD office markets has been attributed to the services industries becoming more technology-focused. The more techsavvy work force tends to be younger and seems to prefer a more populous work environment and the many social/cultural amenities that are typically developed to cater to this environment as opposed to the often more sterile environments found in many suburban locales. Transaction volumes in 04 continued to be robust, with most cities experiencing strong volume increases over fiveyear historical averages. Activity was notably strong in Cincinnati (9%), Boston (57%), Jacksonville (44%), San Francisco (%), and Philadelphia (up %). Transaction volumes were down in only a handful of cities, including Pittsburgh (-49%), Seattle (-6%), Cleveland (-5%), CBD Market Cycle (Fig. 8) Baltimore, MD Hartford, CT Jacksonville, FL Kansas City, MO/KS Memphis, TN Sacramento, CA Tulsa, OK Recovery Cincinnati, OH Columbia, SC Columbus, OH Indianapolis, IN Las Vegas, NV Long Island, NY New Jersey, No. Oakland, CA Phoenix, AZ Richmond, VA San Jose, CA Tampa, FL Boise, ID Denver, CO Houston, TX Charleston, SC New York, NY Philadelphia, PA Raleigh, NC San Francisco, CA Seattle, WA Atlanta, GA Birmingham, AL Charlotte, NC Cleveland, OH Detroit, MI Greenville, SC Los Angeles, CA Louisville, KY Orange County, CA Orlando, FL Providence, RI Syracuse, NY Washington, DC Expansion Austin, TX Boston, MA Broward-Palm Beach, FL Chicago, IL Dallas, TX Fort Worth, TX Miami, FL Minneapolis, MN Nashville, TN Pittsburgh, PA Portland, OR Salt Lake City, UT San Antonio, TX San Diego, CA Hypersupply Recession st stage within phase nd stage within phase rd stage within phase Dayton, OH Greensboro, NC Jackson, MS St. Louis, MO Wilmington, DE Decreasing Vacancy Rates Low New Construction Moderate Absorption Low/Moderate Employment Growth Neg/Low Rental Rate Growth 04 Integra Realty Resources, Inc. Decreasing Vacancy Rates Moderate/High New Construction High Absorption Moderate/High Employment Growth Med/High Rental Rate Growth Increasing Vacancy Rates Moderate/High New Construction Low/Negative Absorption Moderate/Low Employment Growth Med/Low Rental Rate Growth Increasing Vacancy Rates Moderate/Low New Construction Low Absorption Low/Negative Employment Growth Low/Neg Rental Rate Growth 7

IRR Viewpoint 05 04 Market Conditions and 05 Forecasts: Central Business District (Table 9) CLASS A & B CLASS A & B AVG FORECAST EST CLASS A & B EST CLASS A CLASS A CLASS B CLASS B TOTAL WEIGHTED ANNUAL NET AVG ANNUAL EST CLASS A MARKET MARKET EST CLASS A & B INVENTORY VACANCY INVENTORY VACANCY INVENTORY VACANCY ABSORP. NET ABSORP. CONST. TI RENT RENT EXPENSE YEARS TO MARKET AREA (SF) RATE (%) (SF) RATE (%) (SF) RATE (%) 0-04 (SF) 05-08 (SF) (SF) ($/SF) ($/SF) CHANGE (%) GROWTH (%) BALANCE* Atlanta, GA,049,000 9.0% 5,64,000 6.70% 6,,000 4.7% - - 60,000 5.00.4.00%.50% 4 5 Austin, TX 6,45,000 8.00%,50,000.50% 8,98,000 8.98% 66,750 47,8 60,50.00 6.8.00%.00% Baltimore, MD 5,44,000.60% 5,64,000 0.50%,076,000.04% 99,700 4,00-40.00 4.59.00%.50% 5 Birmingham, AL,8,000 4.90%,54,000.00% 5,57,000 7.77% 9,000 8,500 -.00 9.5.00%.00% IB Boise, ID,,955 7.4%,686,494.9% 5,09,449 9.% 05,000,000-45.00 0.49.50%.50% IB Boston, MA 7,000,000 0.00% 5,000,000 9.00% 6,000,000 9.60%,00,000,00,000 500,000 65.00 48.4 4.00%.00% IB IB Broward-Palm Bch, FL,450,000 4.5% 7,00,000 4.00% 49,750,000 4.06% 400,000 600,000 5,000 0.00 9.50.8%.50% Charleston, SC,009,994 6.8% 886,570 7.94%,896,564 7.06% 5,000 5,000 80,000 5.00 0.95.00%.00% IB IB Charlotte, NC,68,099.40%,46,90 5.60% 6,784,89.5% 0,000 500,000 800,000 40.00 7.8.00%.00% 4 Chicago, IL 7,000,000.80% 46,000,000 7.60% 7,000,000 5.9% 8, 500,000,500,000 50.00 5.4.5%.50% 4 Cincinnati, OH 7,00,000 8.00% 5,000,000 0.00%,00,000 8.8% - - 680,000 0.00 8.75.00%.50% 5 8 Cleveland, OH 0,500,000 7.0%,700,000.80% 4,00,000 0.4% 00,000 50,000 00,000 70.00 9.4.00%.00% Columbia, SC,890,000 0.50% 7,460,000 7.50% 9,50,000 8.% 85,000 5,000-0.00 6.6.00%.00% IB Columbus, OH 9,500,000.00%,800,000 8.00%,00,000 9.4% 60,000 70,000 00,000 0.00 8.89.00%.00% IB IB Dallas, TX,640,759 5.80% 8,56,46 9.00%,57,05 6.67% 60,750 50,000 450,000 8.00.4.00%.00% 5 5 Dayton, OH,950,000 0.00% 7,700,000 5.00% 9,650,000.97% - - - - 8.80 0.00%.00% 0 0 Denver, CO 0,9,66.40% 0,6,747 8.70%,5,9.8% 75,580 400,000 00,000 0.00.99 5.00%.00% IB Detroit, MI 0,500,000 6.00% 6,500,000 9.00% 7,000,000 7.8% 85,000 600,000-0.00.9.00%.00% IB Fort Worth, TX 5,855,897 7.50% 4,407,59 9.0% 0,6,488.94% 8,000 44,,000 0.00 5.7.00%.00% Greensboro, NC 5,664,098 6.00%,68,49 4.00% 7,47,47 5.54% 50,000 75,000 5,000 0.00 7.9.00%.00% Greenville, SC,00,000 4.00% 4,440,000 8.00% 6,640,000 9.99% 00,000 00,000 5,000 0.00 6.49.00%.00% IB Hartford, CT 6,550,000.00%,550,000.00% 8,00,000.00% - - - 40.00.45 0.00%.00% 4 4 Houston, TX,444,59 0.00% 5,6,08 8.00% 46,660,799 9.5% 68,54 50,000,464,68 5.00.76 0.00%.50% Indianapolis, IN 6,05,754 8.70%,755,66 7.40% 0,06,80 8.%,000 - - 5.00 8.90 0.50%.00% 4 4 Jackson, MS,500,000 5.00% 4,000,000 5.00% 6,500,000 7.% 50,000 0,000-5.00 9.8 0.00% 0.00% 4 7 Jacksonville, FL 7,500,000 7.0% 6,600,000.90% 4,00,000 5.% 50,000 5,000-0.00 9..00%.50% 5 6 Kansas City, MO/KS 5,460,000 9.00% 8,540,000 7.00% 4,000,000 7.78% 75,000 50,000-5.00 6.66.00%.00% 4 Las Vegas, NV,5,50 5.0% 946,4.70%,99,84 0.5% 6,46 00,000 9,599 55.00.4.5%.00% IB 5 Long Island, NY,4,004.70% 4,0,48.0% 7,44,5.97% - - 5,767 0.00.6.00%.50% 5 Los Angeles, CA 8,400,000 5.00% 8,940,000.5% 57,40,000 4.09% 5,000 75,000 85,000 40.00.0.50%.50% Louisville, KY,78,484 8.00% 5,040,658 7.00% 8,9,4.45% 8,500 50,000-0.00 6.9.00%.00% IB Memphis, TN,000,000.00% 4,600,000 0.00% 6,600,000.64% - - - 0.00 4.9.50%.50% 5 + Miami, FL 9,50,000 5.0% 6,680,000 9.0% 5,90,000 6.78% 75,000 98,5 75,000 40.00 4.40.50%.00% IB Minneapolis, MN,00,000 9.0%,00,000 4.0%,400,000.05% 40,000 605,000-40.80.7.00%.50% IB Nashville, TN,500,000 4.00%,600,000 5.00% 7,00,000 9.58% 00,000 5,000 00,000 0.00 4.46.50%.50% IB New Jersey, No. 0,00,000.0%,800,000.0%,900,000.% 8,7 00,000 507,48 5.00.85.50%.00% New York, NY 04,000,000 0.0% 56,000,000 9.60% 60,000,000 0.00%,00,000,85,000,756,000 60.00 56.7 5.00%.00% Oakland, CA 8,597,7 0.50% 9,,8.40% 7,7,06.48% 8,5 (6,864) 8,05 0.00 8.9 5.00%.00% Orange County, CA 4,49,855 4.90% 5,875,06.00% 87,67,96.54%,75,46 55,866 9,55 5.00.70 0.70%.00% Orlando, FL 5,55,94 4.70%,576,47 9.40% 8,8,70 6.9% 8,750 8,49 48,000 0.00.47.00%.50% 6 6 Philadelphia, PA 7,498,55.50% 7,55,076 7.40% 55,05,59 0.9% - -,96,794 5.00 6.8 6.00%.50% Phoenix, AZ 9,64,646 4.50% 0,0,554.00% 9,665,00.74%,50,000 700,000-0.00..00%.00% Pittsburgh, PA,09,87 6.50% 4,544,509 9.0% 46,68,8 7.97% 00,000 00,000,00,000 5.00 0.74.75%.50% IB IB Portland, OR,999,6 9.90% 4,0,07 7.40% 6,0,5 8.55% 4,55 50,000 00,000 50.00 4.44 4.50%.00% IB IB Providence, RI,5,000.5%,800,000 6.5% 5,05,000 4.48% 99,000 4,000 05,000 4.00 0.66.00%.00% Raleigh, NC 5,00,000 6.00%,00,000 9.00% 7,00,000 6.86% 00,000 50,000 50,000 45.00.99.00%.00% IB IB Richmond, VA 6,400,000 9.0% 0,600,000 4.0% 7,000,000.8% 60,000 75,000 50,000 50.00 7.98.00%.50% IB Sacramento, CA 9,78,000 0.90% 5,606,000.70% 4,784,000.58% 5,000 00,000-40.00 6.8 0.00%.50% 4 Salt Lake City, UT,900,000.50%,00,000 6.50% 6,00,000.98% 00,000 5,000 800,000 40.00 8.66.00%.00% San Antonio, TX,994,70 8.0%,759,870 6.90% 4,754,040 4.86% 8,98 8,005-0.00.9.00%.00% IB 5 San Diego, CA 6,68,645.0% 4,577,06.0% 0,745,95 6.0% 95,480 50,000 00,000 0.00 7.4.00%.00% IB San Francisco, CA 4,49,7 8.60%,776,789 6.80% 54,96,50 8.8% 8,4 5,89 5,98,000 40.00 5.9 5.00%.00% IB IB San Jose, CA 4,65,865 5.00% 9,79,9.70% 4,446,94.44% 6,98 88,776-0.00 8.7 5.00%.00% Seattle, WA 4,470,94.0% 0,550,98.60% 65,0,97.% 650,000 65,000,5,54 00.00. 5.50%.00% St. Louis, MO 5,400,000 7.00% 7,400,000.50%,800,000 0.76% 0,000 0,000-5.00 7..00%.00% 8 8 Syracuse, NY,946,000 9.40% 4,89,000 6.60% 6,5,000 4.5% 6,000 4,800-0.47 5.88.50%.00% Tampa, FL 4,790,657.90%,4,46 0.90% 8,05,8.50% 5,000 600,000-0.00.5.50%.50% Tulsa, OK 6,07,000 0.80%,98,000.50% 0,89,000 5.76% 57,500,00-8.00 4.4.5%.50% + Washington, DC 90,97,00.0% 49,77,500.90% 40,744,700.45%,46,400,85,00,45,00 75.00 48.80.50%.50% 5 Wilmington, DE 7,00,000.00% 5,00,000 0.00%,500,000 5.97% 0,000 0,000-45.00 0.90 0.00%.00% 7 + Totals/Simple Avgs:,00,970,58.94% 775,99,45 5.69%,777,96,8 4.% 8,06,099 6,67,5 0,68,95 4.7 4.96.7%.47%.. Weighted Averages:.%.0%.58%.74 04 Integra Realty Resources, Inc. IB signifies markets in balance. 8

IRR Viewpoint 05 Hartford (-6%), and Richmond (-5%). In terms of relative market activity sizes, Philadelphia jumped upward (seven places, from 0 to ), while Boston s shift (four places, from seven up to three) and San Francisco s (three places, five up to two) were more muted but equally impressive given the higher starting basis. In fact, San Francisco leapfrogged Los Angeles to become the second most active office market in 04, while Boston surpassed Chicago and Houston to become the third most active for the year. Pricing trend indicators were somewhat varied and often dependent on some product class differentials within the sample sets, especially for the CBD sector. That being said, material price increases were notable in the Suburban sector in St. Louis (59%), the Inland Empire (58%), Jacksonville (50%), Palm Beach (49%), Austin (4%), San Jose (4%), and Columbus (%). While developers and investors seemingly prefer the CBD office property sector, property fundamentals for the Suburban office sector strengthened just as much as those in the CBD sector nationally in 04. CBD office space saw its vacancy rate for Class A product dip from.6% (weighted) in 0 to.% in 04, while Class B gains were similar dropping from.7% to.0%. Weighted Suburban Class A vacancy rates reduced from 5.65% to 4.6% and Class B vacancy fell from 4.7% to 4.5%. These occupancy improvements are deemed by IRR to have brought CBD product within. years and. years, respectively, of stabilizing at the current pace for Class A and Class B product types. Suburban product is now expected to stabilize sooner as well, with Class A and Class B product expected to reach equilibrium in. and.9 years. As such, Suburban product is deemed to have progressed toward stabilization at a slightly faster pace than predicted by IRR in 0, while the pace dropped off slightly from the previous year s expectations for the CBD sector. Notably, these changes in stabilization expectations reversed the trend from the previous few years and indicated that the Suburban office sector nationally is more Top 5 Markets by Transaction Rate (Fig. 0) San Francisco, CA $9.80 5 East Bay $. 9 9 Los Angeles, CA $8.44 4 Orange County, CA $.89 4 4 San Diego, CA $.65 5 5 Size in $ Billions Seattle, WA $.54 8 6 Rank Increase Rank Decrease San Jose, CA $.7 0 9 Denver, CO $.0 009-0 Ranking 04 Ranking Phoenix, AZ $.5 7 7 st Pentile nd Pentile rd Pentile 4th Pentile 5th Pentile 0% 0% 40% 60% 80% 00% Minneapolis, MN $.4 8 0 Dallas, TX $.8 9 7 Austin, TX $.7 6 Manhattan, NYC $0.0 Chicago, IL $5.45 5 Washington DC $.5 4 6 Atlanta, GA $.4 0 Houston, TX $.88 6 8 Boston, MA $9.68 7 Stamford, CT $0.86 5 Broward County, FL $0.90 4 4 NYC Boroughs $.0 North NJ $.0 Philadelphia, PA $.09 0 Charlotte, NC $0.97 Miami, FL $.48 8 04 Integra Realty Resources, Inc. U.S. Tertiary Markets are excluded 04 Transaction Volume is annualized as of Q 04 Source: Real Capital Analytics, compiled by IRR 9

IRR Viewpoint 05 Regional Rates Comparison - Class A (Fig. ) Regional Rates Comparison - Class B (Fig. ) Cap Rate Non-weighted regional/national average figures 04 Integra Realty Resources, Inc. Rate Reversion Rate Cap - Rate 04 Cap Rate South Region CBD 7.5% 8.40% 7.76% + 6 bps - 4 bps Suburban 7.6% 8.80% 8.8% + 9 bps - 7 bps East Region CBD 6.80% 7.8% 7.9% +0 bps - 7 bps Suburban 7.7% 8.4% 7.9% + 97 bps - 7 bps Central Region CBD 8.6% 9.9% 8.68% + bps - bps Suburban 7.95% 9.4% 8.50% + 8 bps - 8 bps West Region CBD 6.% 7.88% 6.84% + 65 bps - 4 bps Suburban 6.7% 8.9% 7.0% + 56 bps - 9 bps National Averages /Spreads CBD 7.05% 8.4% 7.6% + 9 bps - bps Suburban 7.4% 8.65% 7.99% + bps - 5 bps Cap Rate Rate Non-weighted regional/national average figures 04 Integra Realty Resources, Inc. Reversion Rate Cap - Rate 04 Cap Rate South Region CBD 8.04% 9.% 8.59% + 8 bps - bps Suburban 8.% 9.9% 8.8% + 7 bps - 4 bps East Region CBD 7.80% 8.89% 8.8% +0 bps - 4 bps Suburban 8.% 9.% 8.6% +00 bps - bps Central Region CBD 8.8% 0.05% 9.4% + bps - 6 bps Suburban 8.64% 9.68% 9.% + 05 bps + bps West Region CBD 6.79% 8.4% 7.8% + 64 bps - 5 bps Suburban 7.6% 8.80% 7.8% + 55 bps - 9 bps National Averages /Spreads CBD 7.84% 9.% 8.40% + 8 bps - 6 bps Suburban 8.06% 9.6% 8.6% + 0 bps - 7 bps likely to stabilize before the CBD sector, albeit at materially lower rental rates and marginally lower occupancy rates. In terms of capitalization rates, the office sector s fiveyear contractionary trend continued in 04, with CBD capitalization rates dropping at a faster pace than Suburban rates for the third consecutive year. Nationally, CBD cap rates contracted and 6 basis points, respectively, for Class A and Class B product types in 04. As noted, Suburban rate contraction was more muted at 5 and 7 basis points, respectively, for Class A and Class B assets. These movements brought Class A CBD capitalization rates to an all-time low, while Suburban Class A capitalization rates are approaching their 007 all-time low. The real estate risk premium for office assets also decreased for the third consecutive year, but still has a long way to go before approaching the lows of 006-07. strong in 05, though the potential for rising interest rates may put pressures on the sector as companies pare back investment activity. Some of the markets more reliant upon energy employment may also experience a dip in 05 if energy prices continue to fall, but overall fundamentals and investor demand will remain strong, especially in the CBD sector. Class A Capitalization Rates (Fig. ) 9 7 6 While capitalization rates contracted nationally across product types and region, this trend was not quite universal in either its pace or directionality. Class A capitalization rates contracted at a materially stronger pace in the South than they did in the rest of the country s regions, where the contractionary trend was more muted and similar in nature. For Class B product, the trend was more muted across all regions for CBD product and the Central region even reported the slightest reversal of the contractionary trend with Class B Suburban capitalization rates rising by one basis point. IRR will be closely monitoring this trend in 05 to see if it is a leading indicator of a shift in market direction or simply an aberration in a moderately sized transaction sample set. Cap Rate (%) 8 7 6 004 005 006 04 0 0 0 00 009 008 007 5 4 0 Risk Premium (%) Overall, the office sector continued its recovery at a measured pace. Expectations for the sector remain 0 Suburban 04 Integra Realty Resources, Inc. CBD 0-Year Treasury Spread

IRR Viewpoint 05 04 Market Conditions and 05 Forecasts: Suburban Market Area (Table 4) CLASS A & B CLASS A & B AVG FORECAST EST CLASS A & B EST CLASS A CLASS A CLASS B CLASS B TOTAL WEIGHTED ANNUAL NET AVG ANNUAL EST CLASS A MARKET MARKET EST CLASS A & B INVENTORY VACANCY INVENTORY VACANCY INVENTORY VACANCY ABSORP. NET ABSORP. CONST. TI RENT RENT EXPENSE YEARS TO MARKET AREA (SF) RATE (%) (SF) RATE (%) (SF) RATE (%) 0-04 (SF) 05-08 (SF) (SF) ($/SF) ($/SF) CHANGE (%) GROWTH (%) BALANCE* Atlanta, GA 7,7,000 6.80% 5,450,000 4.00% 6,8,000 9.85% 79,000,000,000,000,000 5.00.76.00%.50% 4 4 Austin, TX 7,000,000 0.00% 4,4,000 5.00%,4,000.7% 40,50 894,667,878,59.00 4..00%.00% Baltimore, MD 7,5,000.0% 6,,400.70% 6,6,400.44% 77,00 860,800 40,000 0.00.8.00%.50% 4 6 Birmingham, AL 5,08,000.90% 7,49,000 8.60%,575,000 6.0% - - 00,000 5.75 8.94.00%.00% 5 Boise, ID 6,49,86.0% 8,0,60.40% 4,5,48.86% 75,000 400,000 50,000 40.00 6.57.50%.50% Boston, MA 57,000,000 6.50% 45,000,000 8.00% 0,000,000 7.6%,50,000,000,000,000,000 5.00 4.47 4.00%.00% 4 Broward-Palm Bch, FL 8,480,000 5.5% 55,00,000 7.75% 7,580,000 7.% 04,000 575,000 75,000 5.00 4.8.9%.50% IB Charleston, SC,689,50 7.4% 4,90,7.76% 7,879,687 0.6% 0,000 5,000 46,060 5.00.79 0.00%.00% IB Charlotte, NC 4,5,747.00% 7,990,606 5.00%,5,5.74% 00,000 400,000 5,500,000 0.00 9.6.00%.00% 4 Chicago, IL 64,000,000.00% 49,800,000.80%,800,000.5% - - 500,000 5.00 4.6.5%.00% 8 0 Cincinnati, OH 0,900,000 9.00%,600,000 0.00%,500,000 9.5% 80,000 800,000-5.00 5.95.00%.50% 6 0 Cleveland, OH,700,000.0% 40,900,000.70% 5,600,000.4%,00,000 600,000 00,000 70.00 7..00%.00% Columbia, SC,050,000 4.00%,00,000 8.00% 4,50,000 8.6% 50,000 50,000 85,000 5.00.96.00%.00% IB Columbus, OH 7,900,000.00% 8,000,000 9.00% 45,900,000 9.78% 00,000 50,000 600,000 0.00 7.78.00%.00% IB IB Dallas, TX 9,68,48.6%,98,46 4.7% 0,566,854 4.0% 54,0,84,750 4,498,40 8.00.70 5.00%.00% 4 4 Dayton, OH,500,000 0.00% 7,00,000 5.00% 0,700,000 5.57% 80,000 90,000 00,000-0.96 0.00%.00% 4 4 Denver, CO 40,667,46.0% 9,06,770.0%,684,.4%,0,49,00,000,500,000 0.00.5 5.00%.00% IB Detroit, MI 60,000,000 7.00% 09,000,000 9.00% 69,000,000 8.9%,950,000,50,000 50,000 8.00 8.4.50%.00% IB Fort Worth, TX,0,59 6.45% 6,,4.7% 47,6,7.4% 4,98 00,000,7,58 0.00.0.00%.00% Greensboro, NC 9,574,44 4.00% 9,576,65 0.00% 9,50,997 7.00% 00,000 5,000 40,000 0.00 6.75.00%.00% Greenville, SC,970,000 7.50% 5,00,000 7.50% 9,70,000 7.50% 50,000 75,000 75,000 5.00.7.00%.00% IB IB Hartford, CT 4,80,000 4.50%,65,000 6.00% 7,905,000 5.64% - - 00,000 5.00 6.0 0.00%.00% Houston, TX 85,785,006 0.00% 05,8,40 4.00% 9,608,46.%,068,766,450,000 6,45,965 7.00 6.8.00%.50% IB Indianapolis, IN 0,8,947 7.60% 8,0,74 9.80% 8,549,66 8.58%,000 40,000 5,847 5.00 7.98.50%.00% 4 Jackson, MS 4,000,000 0.00% 9,000,000 5.00%,000,000.46% 50,000 00,000 75,000 5.00.46 0.00% 0.00% IB Jacksonville, FL 9,00,000 6.50%,950,000.0%,50,000.7% 550,000 575,000 500,000 0.00 7.8.00%.50% Kansas City, MO/KS,78,000.00%,809,0.60% 5,590,0.40% 0,000 5,000 75,000 5.00 8.5.00%.00% Las Vegas, NV 8,677,85 6.8%,0,94 5.66% 9,70,8 5.80% 09,88 00,000 85,896 47.50.98.75%.00% 6 6 Long Island, NY 5,599,09.% 8,9,5 5.70%,88,56 4.4% 65,47-5,78 0.00 9.6.00%.50% 5 Los Angeles, CA 76,700,000 5.00% 5,700,000 4.50%,400,000 4.78%,74,000,60,000 750,000 0.00 0.96.00%.50% Louisville, KY 5,8,96.00% 8,769,859 8.00%,998,795 6.% 95,000 4,000 50,000 0.00 5.99.00%.00% IB IB Memphis, TN 9,600,000 8.00%,00,000.00%,700,000 0.79% 775,000 50,000 500,000 5.00 7.67.5%.50% 5 Miami, FL 7,50,000 7.80% 56,00,000.50% 7,450,000.74% 550,000 6,875 00,000 5.00 5.44.00%.00% IB Minneapolis, MN 6,650,000 0.90% 5,400,000 5.0% 70,050,000 4.0% 500,000 700,000 40,000 5.70 8.8 0.50%.50% Naples, FL,597,750 6.70% 4,50,80.80% 7,00,55.7% 60,000 50,000 00,000 5.00 5.05.00%.00% Nashville, TN 0,500,000 7.00%,500,000.00%,000,000 0.4% 50,000 5,000 500,000.00.9.50%.50% IB New Jersey, Coastal 5,695,000 4.00%,5,000.75% 7,7,000.80% 90,000 50,000 75,000 0.00 8.8.50%.75% New Jersey, No. 7,700,000 8.0% 97,500,000.90% 5,00,000 5.6% 809,94 600,000 69,59 0.00.4.50%.00% 5 7 New York, NY 0,96,58.40%,584,658 9.40%,88,96 0.0% - - 85,000 0.00. 0.00%.00% 5 7 Oakland, CA 8,085,54.0% 77,55,5.0% 95,40,765.07% 504,57 55,884 57,84 0.00.7 5.00%.00% Orange County, CA 0,477,5 4.0%,05,09 0.90% 4,49,54.67%,76,7 7,74 44,8 5.00 5.0.0%.00% Orlando, FL 9,7,4 6.00% 45,7,57.70% 65,45,600.00% 48,000 76,76 50,000 5.00 8.76.00%.50% 7 7 Philadelphia, PA 9,69,85.40% 56,66,80.60% 48,996,05.7%,04,557,50,000,09,50 0.00..00%.50% Phoenix, AZ,054,007 9.00% 86,0,59 9.50% 8,086,599 9.6% 8,750,000 0,000,000,500,000 0.00..00%.00% Pittsburgh, PA,47,8 9.0% 6,099,049 8.60% 49,46,0 8.7% 65,000 600,000 700,000 5.00 7.4.50%.50% IB IB Portland, OR 5,667, 0.0%,6,95 7.00% 7,804,66 8.8% 667,09 575,000 600,000 40.00 0..00%.00% IB IB Providence, RI,950,000 4.95% 4,600,000 6.95% 6,550,000 6.5% 9,000 7,000 55,000 0.00 6.60.00%.00% Raleigh, NC 5,000,000 0.00% 5,600,000 0.00% 40,600,000.84% 00,000 400,000,00,000 40.00.46.00%.00% 5 Richmond, VA,800,000.0% 5,00,000 0.50% 9,00,000 0.78% 0,000 5,000 600,000 40.00 4.8.50%.50% Sacramento, CA 7,7,000.00% 9,78,000 6.00% 56,99,000 5.09% 95,000 700,000 00,000 0.00 9.9 0.00%.50% 4 5 Salt Lake City, UT 7,550,000 7.0% 9,500,000.5% 7,050,000 9.6%,00,000 900,000,500,000 5.00 5.4.00%.00% IB San Antonio, TX 7,9,5 9.0%,44,97 7.90% 0,76,504 4.47% 68,97 55,55,50,000 0.00. 0.00%.00% IB 5 San Diego, CA 7,005,77 0.50% 50,67,75.70% 77,678,8.59%,5,6 700,000 700,000 0.00 9.5.50%.00% IB San Francisco, CA,459,845 9.00% 7,85,49 7.40% 05,745,74 7.89%,4,69,58,496,570,0 0.00 40. 5.00%.00% IB IB San Jose, CA 8,446,576 8.50% 75,58,78 9.0% 9,805,59 8.98%,6,4,8,00,05,750 0.00.85.00%.00% IB IB Sarasota, FL,46,060 9.80%,79,879 0.60% 5,08,99 0.5% 8,800 5,000 0,000 0.00 8.9.00%.00% Seattle, WA,85,5 0.00% 65,999,50 9.50% 89,84,66 9.6% 90,000 445,000 64,000 50.00 9.85 4.50%.00% IB IB St. Louis, MO 6,00,000 9.50% 6,000,000 4.50%,00,000.98%,600 00,000 500,000 5.00.5.00%.00% 4 Syracuse, NY,80,545.80%,990,455 8.50% 5,80,000 9.5% - - - 8.90 5.07.50%.00% Tampa, FL 8,46,460.0% 6,5,09 4.50% 90,99,769 4.0% 465,000 500,000 400,000 0.00 0.48.50%.50% Tulsa, OK,9,000.90% 7,8,000 0.6% 0,95,000 7.87% 4,400 4,05 00,000.00 4.9.5%.50% Washington, DC 47,4,00 0.50% 09,550,500 8.0% 56,69,600 9.56% 8,0 5,400,468,00 50.00 9.6.00%.50% 5 5 Wilmington, DE 7,00,000 4.00%,700,000.00% 8,800,000.% 50,000 0,000 00,000 5.00 0.6.50%.00% 4 7 Totals/Simple Avgs:,68,64,98.0%,67,8, 4.4% 4,8,760,5.7% 4,589,956 46,905,9 65,5,00 8. 0.9.%.58%..9 Weighted Averages: 4.6% 4.5% 4.9%.0 04 Integra Realty Resources, Inc. IB signifies markets in balance.

IRR Viewpoint 04 04 Market Conditions and Forecasts: Central Business District (Table 9) CLASS A & B CLASS A & B CLASS A & B CLASS A & B CLASS A & B AVG ANNUAL FORECAST ESTIMATED CLASS A CLASS A CLASS B CLASS B TOTAL WEIGHTED NET ABSORP. AVG ANNUAL YEARS TO INVENTORY VACANCY INVENTORY VACANCY INVENTORY VACANCY RATE 00-0 NET ABSORP. BALANCE MARKET AREA (SF) RATE (%) (SF) RATE (%) (SF) (%) (SF) 04-06 (A/B) Atlanta, GA,049,000 0.40% 5,64,000 6.0% 6,,000 5.46% -577,000 900,000 / Austin, TX 6,584,096 8.00%,545,8 5.00% 0,9,78 0.45% 55,950 9,040 / Baltimore, MD 9,0,000 4.40%,905,000.50%,07,000.% 0,000-40,000 / 5 Birmingham, AL,8,000 6.00%,54,000 0.00% 5,57,000 7.88% 65,000 0,000 / Boise, ID,9,769 6.77%,667,70.58% 4,859,09 8.76% 0 0 / 4 Boston, MA 7,000,000.50% 5,000,000.50% 6,000,000.69% 0 0 / Broward County, FL,450,000 6.75% 7,00,000 9.50% 49,750,000 8.8% 45,6 85, / Charleston, SC 957,994 8.0%,74,475 0.%,,469 9.0% 5,000 5,000 N/A Charlotte, NC,68,099.40%,45,800 0.80% 6,80,899.8% -, 0 / 4 Chicago, IL 54,000,000.00% 44,000,000 6.00% 98,000,000 4.5% 4,45-4,47 / 4 Cincinnati, OH 7,000,000 5.00% 8,500,000 7.00% 5,500,000 6.0% 75,000 50,000 / Cleveland, OH 8,900,000 8.00% 5,00,000 5.50% 4,00,000.7% -59,500 0,000 / 4 Columbia, SC,860,000.00% 5,694,000 6.60% 8,554,000 8.07% 0 0 / Columbus, OH 9,480,000.00%,660,000 8.50%,40,000 9.6% 00,000 75,000 / Dallas, TX,66,84 5.90% 8,58,889.40% 0,895,70 7.7% -4,000 85,667 6 / 6 Dayton, OH,900,000 6.00% 7,700,000 8.00% 9,600,000 7.60% 0 60,000 0 / + Denver, CO 0,6,0.70% 0,797,88.0%,48,94.% 0,000 90,000 / Detroit, MI 4,500,000 9.00% 575,000 600,000 / Fort Worth, TX 5,7,65.80% 4,40,00.0% 0,4,65.6% -0,50 88,667 / Greensboro, NC 5,90,098 6.90% 847,99.0% 6,08,07 7.6% 0 0 / 8 Greenville, SC,55,000 9.00%,5,000 6.0% 4,590,000.7% 85,000 00,000 / Hartford, CT 6,57,000.0%,575,000 4.00% 8,46,000.7% -0 0 5 / 5 Houston, TX,840,000 0.00% 9,890,000.50% 5,70,000 0.57% -0,000 0,000 / Indianapolis, IN 6,06,000 8.00%,756,000 8.0% 0,06,000 8.% -85,594 80,000 / Jackson, MS,500,000 5.00% 4,000,000 40.00% 6,500,000 8.08% 0 0 5 / 8 Jacksonville, FL 6,850,000.40% 6,500,000 4.00%,50,000.69% 45,000 50,000 / 0 Kansas City, MO/KS 5,460,000 7.00% 8,540,000 9.00% 4,000,000 8.% 55,000 50,000 4 / 5 Las Vegas, NV 4,007,95 6.0% 946,4 7.90% 4,954,56 8.5% 45,859 0,000 / 4 Los Angeles, CA 7,97,687 5.5% 9,4,8.00% 57,7,58 4.49% -50,000 00,000 5 / 0 Louisville, KY,804,689 4.66%,05,998 5.75% 4,80,687 4.89% -50,000 50,000 / Memphis, TN,009,85 7.80% 4,684,54 6.50% 6,694,79.89% 5,000 5,000 5 / + Miami, FL 9,50,000 7.50% 9,600,000 0.50% 8,850,000 9.0% 7,78,868 / Minneapolis, MN 6,79,000 4.0% 0,898,000 5.0% 7,77,000 4.70% 80,000 00,000 / Nashville, TN,00,000 8.00%,600,000 5.00% 6,800,000 7.00% 50,000 00,000 / New Jersey, Northern 9,000,000 8.00%,000,000.00%,000,000 9.00% 00,000 5,000 / New York, NY 55,000,000 9.60% 90,000,000 9.0% 45,000,000 9.% 0,000,000 5,000,000 / Oakland, CA 8,590,07 0.50% 9,085,89.44% 7,675,60 0.98% -,57 7 / Orange County, CA 4,780,000 8.0% 40,66,000 6.0% 8,46,000 7.7% -56,6 07,000 5 / Orlando, FL 4,94,000 8.0%,9,000 0.00% 6,587,000 8.8% -8,50 05,000 / Philadelphia, PA 6,900,000.80% 7,785,000 7.00% 54,685,000 0.9% 0 0 / Phoenix, AZ 9,66,0.00% 0,00,04 0.00% 9,76,054 0.98% 5,000 00,000 / 4 Pittsburgh, PA 7,08,4 8.00%,49,077 4.90% 8,87,509 0.76% 7,69 00,000 N/A / 5 Portland, OR,870,77 9.60% 4,,7 8.90% 6,04,08 9.% 7, 60,000 4 / Providence, RI,890,000.00%,5,000 4.00%,5,000.79% 7,000 88,000 / Raleigh, NC,500,59 7.75%,77,08 7.50% 5,7,69 7.67% 5,667 0 / Richmond, VA 5,00,000 8.0% 9,500,000.0% 4,700,000 0.7% 0,000 50,000 / Sacramento, CA 9,064,484 0.0% 0,00,987.70% 9,65,47.5% -77,9 49,84 / Salt Lake City, UT 4,40,56 4.60% 6,60,44 4.60%,00,907 0.60% -50,000 50,000 / San Antonio, TX,6,000.70%,659,000 5.0% 4,985,000 8.9% -47,666 7,000 0 / 0 San Diego, CA 5,88,6.60% 5,0,77 0.70% 0,984,008 6.90% -0,000 50,000 / San Francisco, CA 4,50,046 8.0% 4,786,69.60% 56,06,665 9.6% 506,0 4,980 / San Jose, CA 4,649,64 7.4% 9,645,87.96% 4,94,8 4.9% 5,67,484 / Seattle, WA 4,44,000.00% 0,47,000 9.0% 64,56,000.6% 775,000 875,000 / St. Louis, MO 5,400,000 8.00% 6,00,000 6.00%,600,000.8% 0,000 0 0 / 0 Syracuse, NY,946,000.0% 4,89,000 4.0% 6,5,000 0.49% -50,000 50,000 / 5 Tampa, FL 4,4,000.40%,909,000 5.00% 7,0,000 8.0% 6,500 5,000 / Tulsa, OK,88,6 5.80%,9,06.40% 6,000,78 4.84% 00,000 50,000 / + Washington, DC 8,4,000.00% 49,8,000 0.0% 0,59,000.6%,60,000,80,000 / 5 Wilmington, DE 7,00,000 4.00% 5,00,000 8.00%,500,000 5.70% 95,000 90,000 8 / + Totals / Simple Average 899,97,75 4.5% 765,6,697 6.7%,650,04,449 5.9% 56,069 55,057. / 4.8 Weighted Average.6%.7%.7% 0 Integra Realty Resources, Inc. 0

IRR Viewpoint 04 CLASS A & B CLASS A & B CLASS A & B CLASS A & B CLASS A & B AVG ANNUAL FORECAST ESTIMATED CLASS A CLASS A CLASS B CLASS B TOTAL WEIGHTED NET ABSORP. AVG ANNUAL YEARS TO INVENTORY VACANCY INVENTORY VACANCY INVENTORY VACANCY RATE 00-0 NET ABSORP. BALANCE MARKET AREA (SF) RATE (%) (SF) RATE (%) (SF) (%) (SF) 04-06 (A/B) Atlanta, GA 7,007,000 7.70% 5,450,000 4.0% 6,457,000 0.4% -,486,000,0,000 / Austin, TX 6,99,8.00% 4,98,84 4.50% 40,498,069.50% 69,8 577,89 / Baltimore, MD 4,8,000 4.70% 74,74,000.0% 7,5,000.0%,05,000 50,000 4 / 6 Birmingham, AL 5,08,000.90% 7,87,000 8.60%,955,000 5.97% -0,000 50,000 / 5 Boise, ID 6,707,75 9.96% 7,546,978 5.% 4,54,70.74% 0 0 4 / 6 Boston, MA 57,000,000 9.00% 45,000,000 4.00% 0,000,000.% 0 0 / 4 Broward-Palm Beach, FL 8,50,000.50% 55,00,000 6.00% 7,450,000 5.8%,0 68,797 / Charleston, SC,500,470 8.0%,4,99.7% 6,85,46 0.5% 75,000 65,000 N/A / Charlotte, NC 4,84,085.70% 7,879,44 0.0%,7,57 4.48% 0 594,660 / 4 Chicago, IL 84,570,799 5.50% 4,9,776 8.0% 8,764,575.0%,4,070 9,896 5 / 0 Cincinnati, OH 0,900,000 0.00%,600,000 0.00%,500,000 0.00% 50,000 45,000 4 / 5 Cleveland, OH,00,000 0.50% 4,000,000.70% 5,00,000.0% 60,000 50,000 / 4 Columbia, SC,075,000 6.60% 6,00,000 0.0% 7,75,000 0.60% 0 0 4 / Columbus, OH 7,90,000.00% 7,800,000 0.00% 45,70,000 0.78% 60,000 00,000 / Dallas, TX 87,008,05 4.0% 5,699,4 5.0% 0,707,49 4.76% 57,000 96,967 6 / 6 Dayton, OH,500,000.00% 7,00,000.50% 0,700,000.56% 80,000 500,000 4 / 4 Denver, CO 5,07,847.90% 69,65,6 4.0% 04,48,6.6%,000,000,00,000 / Detroit, MI 9,500,000 8.50% -,650,000,00,000 + / + Fort Worth, TX 9,50,84 7.50% 7,0,96 9.90% 46,54,740.45% 7,750 4, / Greensboro, NC 847,99 6.5% 7,6,594 8.80% 8,64,5 8.55% -5,50 95,000 5 / N/A Greenville, SC 4,45,000 5.00% 7,575,000 8.00%,00,000 7.40% 5,000 50,000 / Hartford, CT 4,75,000 4.50%,55,000 6.00% 7,800,000 5.64% -0 0 4 / 4 Houston, TX 77,50,000 0.00% 00,550,000 4.5% 78,070,000.40% 800,000 50,000 / 5 Indianapolis, IN 0,5,000 8.0% 8,45,000.0% 8,705,000 0.00% 8,000 85,000 4 / Jackson, MS 4,000,000 5.00% 9,000,000 0.00%,000,000 8.46% 0 0 / Jacksonville, FL 9,00,000 8.00% 4,000,000.90%,00,000.7% 45,000 450,000 / 5 Kansas City, MO/KS,6,000 5.00%,664,000 7.00% 4,800,000 6.6% 50,000 60,000 / Las Vegas, NV 8,686,67 9.0%,060,0 6.56% 9,746,78 7.4% -954,749 00,000 8 / + Long Island, NY,000,000 5.50% 9,000,000 6.00% 5,000,000 5.78% 500,000 600,000 4 / 5 Los Angeles, CA 4,56,06 6.00%,060,874 5.00% 6,6,980 5.54% -00,000 450,000 4 / 4 Louisville, KY 5,8,07 4.9% 99,070 4.4% 6,0,4 4.84% 50,000 00,000 / Memphis, TN 9,40,94 8.0%,80,97 5.0%,04,860.6% 75,000 75,000 / 5 Miami, FL 4,650,000 4.50% 56,50,000.00% 80,900,000.07% 5,790 406,0 / Minneapolis, MN 5,0,000 4.40% 5,0,000 5.0% 50,04,000 4.96% 70,000 50,000 / Naples, FL,5,954 9.70% 4,65,797.50% 7,678,75.4% 75,500 75,00 / Nashville, TN 0,000,000 6.00%,50,000.00%,50,000 9.7% 55,000 500,000 / New Jersey, Coastal 5,60,000 5.00%,440,000 5.00% 6,800,000 5.00% 85,000 45,000 4 / 4 New Jersey, Northern 87,000,000 9.00% 58,000,000 6.00% 45,000,000 7.80%,000,000 4,000,000 5 / 5 New York, NY 9,000,000 9.00% 6,000,000.00% 5,000,000 9.9% -00,000,00,000 4 / 5 Oakland, CA 8,9,488 8.60% 77,05,54.00% 95,9,64 0.54% 494,04 66,944 / Orange County, CA 44,,84 4.0% 85,64,97.50% 9,76,68.4% 644,04 54,4 5 / Orlando, FL,858,000 6.70% 4,6,000 9.70% 6,074,000 8.4% -,000 58,700 4 / 9 Philadelphia, PA 59,400,000.0% 86,900,000.80% 46,00,000.% 0 0 / Phoenix, AZ,09,49 8.50% 85,45,09 9.50% 6,76,50 9.%,60,000,750,000 / Pittsburgh, PA 9,64,506 5.90% 6,40,9 7.80% 6,06,49 7.9% -0,000 40,000 N/A / 5 Portland, OR 5,4,056 0.70%,869,98 8.0% 8,0,54 9.% 540,55 550,000 4 / 5 Providence, RI,65,000 7.00%,985,000 5.0% 6,60,000 6.% 60,000 70,000 / Raleigh, NC 8,75,889 5.0% 7,5,9 5.95% 5,69,08 5.5% 0 65, / 5 Richmond, VA,800,000 0.50% 0,900,000 0.50% 4,700,000 0.50% 00,000 00,000 / Sacramento, CA 7,0,5 4.70% 6,86,0 6.0% 79,08,55 5.80% 79,9 469,0 5 / 5 Salt Lake City, UT 7,0,95.00% 4,457,656 4.40%,578,59.8% 500,000 400,000 / San Antonio, TX 9,905,000.0% 4,0,000 7.0%,96,000 5.54% -6,084 0,667 / San Diego, CA 6,066,7 0.0% 50,600,76.50% 76,667,078.4%,475,000,50,000 / San Francisco, CA,05,64.0% 7,499,64 8.0% 04,54,798 9.68%,084,58 90,46 / San Jose, CA 7,494,4.7% 75,65,940 9.70% 9,47,074 0.6%,974,,8,0 / Sarasota, FL,90,40 9.90%,98,585.70% 5,9,05.54% 4,000 90,000 / Seattle, WA,559,74 9.6% 66,609,94.0% 89,68,668 0.66% 5,000 50,000 / St. Louis, MO 6,00,000 0.50% 7,600,000 6.50%,800,000.6% 0 700,000 / 5 Syracuse, NY,7,000 0.0% 6,9,000 6.6% 9,050,000 7.47% -45,000 0 / Tampa, FL 0,74,000.0% 0,5,000.0% 40,695,000.6% -54,000 5,000 / Tulsa, OK,9,58 5.75% 8,44,407.76%,66,989 8.09% 5,000 00,000 / + Washington, DC 4,76,000 8.40% 6,79,000 6.50% 80,500,000 7.47%,055,000 4,58, 5 / 5 Wilmington, DE 7,00,000 5.00%,700,000.50% 8,800,000 4.07% -95,000 40,000 5 / 8 Totals/Simple Average,674,995,04.9%,98,488,405 5.07%,94,98,49 4.48% 00,858 577,50.08 / 4.8 04 Market Conditions and Forecasts: Suburban Market Area (Table 4) Weighted Average 5.65% 4.7% 4.99% 0 Integra Realty Resources, Inc.