Paper Power Note Investing. Module 4 Suspect? or PROSPECT?

Similar documents
1337 East 61st Street Tulsa OK Fiscal Year Beginning August 2018

Paper Power Note Investing. Module 1 An Overview of Commercial Property & Paper

REAL ESTATE MATH REVIEW

3-Year Fixed Rate Loan for a Recently Rehabbed Apartment

Investit Software Inc. RENTAL APARTMENT BUILDING USING THE REPLACEMENT RESERVE FOLDER. USA EXAMPLE

543 South 850 East American Fork, UT 84003

Single Tenant Retail with 6 Years Remaining on the Lease

805 California St, Tallahassee, Fl Fiscal Year Beginning February 2018

W Colden Ave, Los Angeles Fully Occupied Duplex, Great Cap Rate & Cash-Flow + Significant Additional Upside Potential

Apartment Financing in Today s Rising Interest Rate Environment

WaMu Foreclosure Main St Atlanta GA Prepared for. Darren Johnston. February 15, Presented by. Your Name Here Your Company Name Here

102-Sp Sportsman's Cove MHP/RV

XYZ APARTMENTS BALANCE SHEET. December 31, 2008 ASSETS

XYZ Apartments, 123 Main Street, Washington, DC. Multi-Family Asset Acquisition and Renovation Analysis - Summary of Major Assumptions

Frontier Travel Park

Fully Stabilized 12-Unit Property at 13.71% Cap Rate!

114 North Grand Avenue Fiscal Year Beginning January 2019

Arlington Half Duplex (Mar 2016) Street Fort St John, BC V1J 0K7

PRS Desk Reference Guide. PRS CREFC Desk Reference Guide

30-Year Amortization for Office Refinance Loan Quote Comparison

Real Estate Investment Analysis

News Release. PS Business Parks, Inc. 701 Western Avenue Glendale, CA

ANALYZER COMMERCIAL EXAMPLE CANADA

Waterfront 31-sp "Globe" MHP

Property Report. 17 Res 3 buildings. Chatham, Ontario. Presented by:

A Proactive Approach to Self-Storage Financing. Presented by Neal Gussis, Principal CCM Commercial Mortgage

PS Business Parks, Inc. Reports Results for the Quarter Ended December 31, 2016 and Increases Quarterly Common Dividend by 13.3% to $0.

Adrian Apartments II

Washington / Allen Center

The XYZ Hotel, 123 Main Street Summary of Development Assumptions - 7/24/2012

Preparing to Create Your Marketing Business and Real Estate Investing Business Plan

Public Storage Reports Results for the Three and Nine Months Ended September 30, 2017

Marshall Square Shopping Center N. MICHIGAN AVE.

Main Street Apartments

FOR IMMEDIATE RELEASE

NAR Frequently Asked Questions Health Insurance Reform

BPA II, LTD. (A FLORIDA LIMITED PARTNERSHIP) FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT YEARS ENDED DECEMBER 31, 2015 AND 2014

72-sp Sun Terrace MHP For Sale

How to Finance (Almost) Any Multifamily Property

Answer Key. Chapter B 22. A 3. C 5. D 16. D 27. B 9. B. 17. C In Illinois C 21. C 24. B 25. C. Chapter 5 1. C 2. C 3. B 4. B 5. B 6.

Analysis of Operating Results and Financial Condition

News Release. PS Business Parks, Inc. 701 Western Avenue Glendale, CA psbusinessparks.com

9550 Deering Dr. Fiscal Year Beginning October 2018

Participant Workbook SAMPLE. Financial Management

PURCHASE. Max LTV w/o Sec. Fin. Max LTV w/ Sec. Fin. Max TLTV w/ Sec. Fin.

$ % $2,145,949 DEVELOPMENT SOURCES OF FUNDS

Walnut Apartments. 807,809,811 W Walnut Celina, TX 75009

Real Estate Investment Analysis

Unit 14 Determining Value & Profitability

AHC Limited Partnership - 18

Public Storage Reports Results for the First Quarter Ended March 31, 2018

72-sp Sun Terrace MHP For Sale

Public Storage Reports Results for the Three and Six Months Ended June 30, 2018

GLENDALE, California Public Storage (NYSE:PSA) announced today operating results for the three and nine months ended September 30, 2016.

PUBLIC STORAGE, INC. Financial Analysis For the Quarter Ended September 30, 1999

Unit 8 - Math Review. Section 8: Real Estate Math Review. Reading Assignments (please note which version of the text you are using)

ROI Forecaster Property Investment Analysis Prepared Exclusively For John Q. Investor

HUD 221d4 New Construction. Bedford Lending 1

LOAN REGISTRATION Type In Form Note: Partial Packages Will NOT Be Reviewed!

HB3-3560, Chapter 7 Overview. CHAPTER 7: TRANSFER OF OWNERSHIP 7 CFR Industry Interface Call April 19, 2017

Property Summary SITE DESCRIPTION & SALES HISTORY

For Release Immediately Date October 30, 2018 Contact Ryan Burke (818) , Ext. 1141

Real Estate & REIT Modeling: Quiz Questions Module 3 Hotel Acquisition & Renovation

EXAMPLE REPORT - DATA NOT VALID

July 27, Tucson Real Estate Investor Networking Club. Make Money in Short, Medium and Long Term... AN AZREIA SUB-GROUP BY CRAIG BARTON

Chet Balder Vice President. Ardmin Properties Real Estate Investment Group:

arrears credit debit level payment plan

Analysis of Operating Results and Financial Condition

WE DELIVER EXCEPTIONAL RESULTS CREATED THROUGH INSIGHT

LECTURE 9: Real Estate Investment Analysis (REIA)

THREE STAR MHP INVESTMENT OPPORTUNITY. Arrow Palms MHP. 543 N. Lamb Blvd. Las Vegas, NV 89156

George Mason University Center for Real Estate Entrepreneurship Real Estate Finance & Investment Analysis September 24, 2009

How to Prepare a Supportive Housing Operating Pro Forma

REDEFINING REAL ESTATE INVESTING CRE201: THE VALUATION SERIES START WITH RISK

Closing Costs Explained

VHFA INSTRUCTIONS TO THE OPERATING BUDGET PROJECTION (Rev. 8/13)

Meet The Owner & Developer Of The Training Program

Executive Summary Bucksaw Pointe Resort, Marina & RV Park

FRP HOLDINGS, INC./NEWS

PRE COURSE WORKBOOK DOESTPENCIL.NET. DOES IT PENCIL / PRE COURSE WORKBOOK 2017 Still Training, LLC 1

ITEM 19. FINANCIAL PERFORMANCE REPRESENTATIONS

Math Review X. Seiler School of Real Estate. Rick Seiler Instructor/Broker/Owner

Plant City MHP For Sale

Commercial Real. Estate. CMBS Conduit. Loan. Program. Retail Medical Office Industrial Warehouse Hotel Apartment Mixed-Use Self-Storage

BUILDING SUCCESS. Company Overview

[01:02] [02:07]

The XYZ Hotel, 123 Main Street Summary of Major Assumptions - 7/11/2012

PALM HEALTHCARE FOUNDATION, INC. AND SUBSIDIARY REPORT ON AUDIT OF CONSOLIDATED FINANCIAL STATEMENTS

Understanding Business Borrowers $150 COURSE DESCRIPTIONS

McHenry Ave. Modesto, CA 95354

10, 15, 20, 25 & 30 YR Fixed Rates

Glossary of Real Estate Terms Adjustable-Rate Mortgage (ARM) Amortization. Annual Percentage Rate (APR) Cash Flow

$150,000 PRICE REDUCTION

I N V E S T O R P R E S E N TAT I O N. (As of March 31, 2017)

123 Main Street Mixed-Use Condominium Development Summary of Development Assumptions - 7/11/2012 % Total $/Unit $/GSF Total

Invest in Real Estate Like A Pro

Mortgages. Amount of Mortgage: difference between sale price and the down payment.

Delta Investment Group, Inc.

10 YEAR CASH FLOW MODEL

FIRST: GET PRE-APPROVED

Transcription:

Paper Power Note Investing Module 4 Suspect? or PROSPECT?

Today s Topic How to Find GOOD Deals (not the junk that is splattered all over the Net) How to Gather Specific Information (and Decipher What it Means) How to Analyze that Information (Calculating Investor Returns) Deal Structuring (funding) Closing (Putting it all Together & Protecting the Cash Flow) PaperPowerNoteInvesting.com/Upcoming-Coaching

Today s Bottom Lines Suspect? Or Prospect? Surface Analysis In-Depth Analysis ROI = Cash on Cash Return IRR = Appreciation, Depreciation, etc.

Be Sure and Remember If It s a Good Deal: Move On It! If it Isn t a Good Deal: Just Move ON!

QUALIFYING THE PROPERTY Find the Property Determine Whether or Not it is a Good Deal Level One Surface Analysis Deeper Analysis to Follow (only if good deal)

Know What Your Investors Want Property Type Area Condition Return / Discount Investment Amount

QUICK Surface Analysis Only The Basics Property Income & Expenses Cash Flow & Sniff Test Why This is A Good Deal

The Basics What goes in the Cash Required field? What if there is a current lien on the property? How Do I estimate the Rehab Costs?

Property Income & Expenses Pro-forma Rents Use www.rentometer.com (Be Sure and Check Radius) Area Occupancy Use Marcus & Millichap s Local Apartment Reports (or CCIM) NOI use 50% AVERAGE (will vary according to who pays utilities)

Cash Flow & Sniff Test Cap Rates: Compare to the Surrounding Area Debt Service: Acquisition loans from banks are becoming extremely scarce. Debt Service: Plan on transactional or private funding or have the seller Wrap the note Pref Payments: Preferred % payment that comes off the top (before splits)

Why This Is a Good Deal Why Selling? (determines seller s motivation and buyer s creativity) Good Deal? (Upside, Cap Rates, Low Occupancy, Location, Management) Exit Strategy? (This is a working form you re not locked into one)

RULE OF THUMB CHEAT SHEET Expenses Projected Annual Actual Annual Guideline for Projections Taxes $ 189,000.00 $ 195,996.00 (Purchase price) X (Millage Rate) = Taxes Insurance $ 117,000.00 $ 140,400.00 $250 Per door except in Florida Repairs & Maintenance $ 140,400.00 $ 112,452.00 $300 to $600 per door General/Administrative $ 46,800.00 $ 18,212.00 $100 to $250 per door (office supplies / machines / etc) Management $ 91,619.00 $ - 3% to 5% of total collected income Marketing & Advertising $ 46,800.00 $ 17,376.00 $100 per door Utilities $ 259,780.00 $ 279,078.00 Annualize current values from this year and use the higher of the annualized number or the actuals from the prior year Contract Services $ 93,600.00 $ 47,876.00 $200 to $400 per door (trash pick-up / landscaping / etc.) Payroll $ 421,200.00 $ 160,428.00 $700 to $1,000 per door. $900 per door is average. Capital Expenditures $ 117,000.00 $ - $250 per door (non-recurring expenses)

Rule of Thumb Guidelines Taxes (Purchase price) X (Millage Rate) = Taxes Insurance $250 Per door except in Florida Repairs & Maintenance $300 to $600 per door

Rule of Thumb Guidelines General/Administrative $100 to $250 per door (office supplies / machines / etc) Management 3% to 5% of total collected income Marketing/Advertising $100 per door

Rule of Thumb Guidelines Utilities Annualize current values from this year and use the higher of the annualized number or the actuals from the prior year Contract Services $200 to $400 per door (trash pick-up / landscaping / etc.)

Rule of Thumb Guidelines Payroll $700 to $1,000 per door. $900 per door is average Capital Expenditures $250 per door (non-recurring expenses)

In-Depth Analysis UNDERWRITING AND ANALYSIS FOR PROFIT Property Information Date: Property Name Compton Apartments Market Rent Upside Number of Units 468 Gross Potential (Market) Purchase Price $ 10,250,000.00 Gross Scheduled (Actual) Price Per Unit $ 21,901.71 Loss to Lease (Upside) Rentable Square Feet 359126 Price Per Square Foot $ 28.54 Income: Projected Per Unit Actual Per Unit Mortgage Info Gross Scheduled Rents @ 100% $3,393,288.00 $ 7,250.62 $ 3,147,032.00 $ 6,724.43 Purchase Price $ 10,250,000.00 Physical Vacancy $ 508,993.00 $ 1,087.59 $ 674,480.00 $ 1,383.50 % Down 19.50 Concessions $ - Down Payment $ 2,000,000.00 Total Rental Income $2,884,295.00 $ 6,163.02 $ 2,472,552.00 $ 5,340.93 Mortgage Amount $ 8,250,000.00 Utility Reimbursement $ - $ 19,298.00 $ 41.24 Interest Rate $ 8.00 Other Income $ 42,000.00 $ 89.74 $ 6,290.00 $ 13.44 Amort. Term $ 360.00 Effective Gross Income $2,926,295.00 $ 6,252.77 $ 2,498,140.00 $ 5,395.60 Annual Debt Service $ 726,426.96 Expenses: Projected Per Unit Actual Per Unit Closing/Acquisition Costs Taxes $ 189,000.00 $ 403.85 $ 195,996.00 $ 418.79 Closing Costs (3%) $ 307,500.00 Insurance $ 117,000.00 $ 250.00 $ 140,400.00 $ 300.00 Loan Points Repairs & Maintenance $ 140,400.00 $ 300.00 $ 112,452.00 $ 240.28 Loan Point Cost $ 195,000.00 General/Administration $ 46,800.00 $ 100.00 $ 18,212.00 $ 38.91 Closing Costs - Other $ 497,500.00 Management % 5% $ 144,214.75 $ 308.15 $ - $ - Total Closing Costs $ 1,000,000.00 Marketing $ 46,800.00 $ 100.00 $ 17,376.00 $ 37.13 Down Payment $ 2,000,000.00 Utilities $ 259,780.00 $ 555.09 $ 279,078.00 $ 596.32 Total Acquistion Costs $ 3,000,000.00 Contract Services $ 93,600.00 $ 200.00 $ 47,876.00 $ 102.30 Calculate Income Itemize Expenses Closing & Acquisition Integrates w/ EZ- Qual Payroll $ 421,200.00 $ 900.00 $ 160,428.00 $ 342.79 Total Expenses $1,458,794.75 $ 3,117.08 $ 971,818.00 $ 2,076.53 Net Operating Income $1,467,500.25 $ 1,526,322.00 NOTES Capital Expenditures $ 117,000.00 $ - Cash Flow After Capital $1,350,500.25 $ 1,526,322.00 VERY COOL FORM! Primary Debt Service $ 726,427.00 $ 726,427.00 Secondary Debt Service $ 450,000.00 $ 450,000.00 Cash Flow Before Taxes $ 174,073.25 $ 349,895.00 Cash on Cash Return 5.80 11.66 Debt Service Coverage Ratio 1.15 $ 1.30 Cap Rate 14.32 14.89

Possible Pitfalls Does Income Support Outgo? What is Return to Investors? What is the Upside? Are Values Current? Do You Have all the information that you need?

Putting it All Together Complete the EZ-Qual Watch Out for Liars!! Rule of Thumb Guidelines In-Depth Analysis EZ- Qual ID A Rule Of Thumb

Next Up? Get the FACTS! Finding the Money! Structuring Deals For Maximum Benefits to All Working With Investors Exit Strategies Determining

Tomorrow s Topic How to Find GOOD Deals (not the junk that is splattered all over the Net) How to Gather Specific Information (and Decipher What it Means) How to Analyze that Information (Calculating Investor Returns) Deal Structuring (funding) Closing (Putting it all Together & Protecting the Cash Flow)