Norwegian Finans Holding ASA Subordinated Bonds Issue September, 2016
Disclaimer This Company Presentation has been produced by Bank Norwegian AS (the Company or BN ) exclusively for information purposes and to be used at the presentation to investors. This document contains certain forwardlooking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words believes, expects, predicts, intends, projects, plans, estimates, aims, foresees, anticipates, targets, and similar expressions. The forward-looking statements, contained in this Company Presentation, including assumptions, opinions and views of the Company or cited from third party sources are solely opinions and forecasts which are uncertain and subject to risks. A multitude of factors can cause actual events to differ significantly from any anticipated development. The Company nor any parent or any such person s officers or employees guarantees that the assumptions underlying such forward-looking statements are free from errors nor does any of the foregoing accept any responsibility for the future accuracy of the opinions expressed in this Company Presentation or the actual occurrence of the forecasted developments. No representation or warranty (express or implied) is made as to, and no reliance should be placed on, any information, including projections, estimates, targets and opinions, contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements contained herein, and, accordingly, the Company or any parent or any such person s officers or employees accepts any liability whatsoever arising directly or indirectly from the use of this document. By attending this Company Presentation you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you will conduct your own analysis and be solely responsible for forming your own opinion of the potential future performance of the Company s business. 2
Outline Bank Norwegian overview Historical financials Second quarter 2016 results presentation Key investment considerations 3
Attractive investment story Focused consumer finance operation Robust profitability through high net interest margin, cost-efficient operations and stable credit quality Market share gains in Norway and Sweden Extended growth through Nordic expansion Strong balance sheet Experienced management team Resilient macro economic environment Steady earnings growth and superior returns Strong and resilient balance sheet 4
Bank Norwegian - a fast growing Nordic consumer finance business Established November 2007 Offering unsecured instalment loans, credit card in co-operation with the airline Norwegian and savings deposits in the Nordic consumer market Expansion in Sweden in May 20 based on cross-border license Expansion in Denmark and Finland December 20 on crossborder basis Listed on the Oslo Stock Exchange June 2016 5
Strong growth Customers Loans Deposits (000 s) BNOK BNOK 800 20 20 700 600 500 18 16 18 16 400 10 10 300 200 8 6 4 8 6 4 100 2 2 0 16 0 16 0 16 757,900 customers 543,000 credit card customers Strong demographics Geographically diversified Diversified and stable savings deposit base 6 IFRS implemented in 2016. Historical figures not restated.
Rising market share in Norway Total unsecured loans Market growth and market share BNOK BNOK 7 Source: The financial supervisory authority of Norway, adjusted for Bank Norwegian s loan portfolios in Sweden, Denmark and Finland. First half 2016 annualized growth figures.
Highly profitable operation MNOK 270 240 210 180 0 0 90 60 30 45% 40% 35% 30% 25% 20% % 10% 5% Sweden reached profitability 18 months after commencement of operations Denmark and Finland expected to reach profitability less than one year after startup 0 16 16 Quarterly earnings Earnings related to stake in Visa Norway ROE 0% 8 IFRS implemented in 2016. Historical figures not restated.
Focused strategy Leading e-commerce solutions Synergies with Norwegian Air Shuttle Strong online marketing capability Convenient loan application and on-boarding process Instant time-to-yes 1 hour time-to-cash Strong brand name Large customer base Strong incentive in loyalty credit card Basis for geographical expansion Attractive customer terms Competitive risk-based loan pricing Attractive deposit pricing Low-cost operations Automated processes Strategy-focused and integrated systems development Self service Low-cost culture Effective and efficient risk selection Automated risk selection Advanced credit models 9
Mutually beneficial relationship between the airline and the bank Bank Norwegian is exclusive distributor of Norwegian Reward credit card in the Nordic market Cash points earned by airline ticket purchases and all other credit card purchases Leveraging off of the airline s strong market position and brand recognition Norwegian has 20% ownership in Norwegian Finans Holding ASA Financial agreement extended until end of 2020 in the Nordic market 10
Legal structure and ownership Norwegian Finans Holding ASA 100% Bank Norwegian AS SHAREHOLDER # OF SHARES 1 NORWEGIAN AIR SHUTTLE 36,020,808 20.00 % 2 FORTELUS SPECIAL SITUATIONS FUND,320,345 8.51 % 3 LAGUAN AS,371,904 6.31 % 4 BORAK AS 7,681,443 4.27 % 5 STENSHAGEN INVEST AS 6,927,420 3.85 % 6 SPENCER TRADING INC 6,556,775 3.64 % 7 PROTECTOR FORSIKRING 5,2,086 2.86 % 8 MP PENSJON PK 5,002,800 2.78 % 9 SWEDBANK ROBUR NORDENFOND 4,031,023 2.24 % 10 SNEISUNGEN AS 3,901,040 2.17 % TORSTEIN TVENGE 3,600,000 2.00 % SWEDBANK ROBUR SMÅBOLAGSFOND NORDEN 3,3,825 1.84 % DANSKE BANK AS 3,275,790 1.82 % HANDELSEBANKEN NORGE 3,000,000 1.67 % VEVLEN GÅRD AS 2,267,836 1.26 % 16 SONGA AS 2,083,0 1.16 % 17 SOCIETE GENERALE - NOM 2,000,000 1. % 18 SWEDBANK ROBUR SMÅBOLAGSFOND EUROPA 1,691,698 0.94 % 19 DIRECTMARKETING INVEST 1,500,000 0.83 % 20 LITHINON AS 1,417,426 0.79 % Top 20 6,103,339 70.02 % Total 180,104,046 Management own 2.8% of the shares.
Seasoned management team Erik Jensen, CEO (51) Bachelor in accounting and auditing, Sør-Trøndelag University College, Certified Public Accountant, Norwegian School of Economics Managing Director at ya Bank, management positions in BNbank, including managing director for retail and CFO 23 years of financial services experience Employed in the bank since inception Pål Svenkerud, CFO (53) Bachelor of arts in business administration, University of Oregon, MBA, University of Denver, European Certified Financial Analyst, Norwegian School of Economics CFO at Teller AS, management positions at Storebrand, including CFO and CRO at Storebrand Bank, analyst positions at Procorp ASA and U.S. Bancorp 28 years of financial services experience Employed in the bank since inception Merete Gillund, CIO (47) Master of science in information technology, University of Stavanger Management positions at SEB Kort IT Oslo/Stockholm, IT consultant developing credit card system applications 20 years of financial services experience Employed in the bank since June 2008 Tore Andresen, COO (51) Associate degree in business administration, Norwegian School of Economics Managing Director at Aktiv Kapital Norge, Managing Director Lindorff Decision 30 years of financial services experience Employed in the bank since June 2009 Tore Widding, CRO (48) Norwegian University of Science and Technology, applied physics and mathematics Credit Risk Manager at Santander Consumer Bank, Chief Analyst at CreditInform and System Consultant at Super Office Norway AS 16 years of financial services experience Employed in the bank since inception Michael Myran, CMO (38) International marketing and management, Norwegian Business School Online Marketing Manager at ya Bank og Forsikring, responsible for external distribution at Nordenfjeldske Forsikring 16 years of financial services experience Employed in the bank since inception
High margins 18% 16% % Total loan yield % 10% 8% 6% 4% 2% Deposit costs 0% 16 16 Norwegian operations IFRS implemented in 2016. Historical figures not restated.
Cost-efficient operations MNOK 240 210 180 0 0 90 60 30 - Other operating expenses Marketing Cost/income 16 16 0.70 0.60 0.50 0.40 0.30 0.20 0.10 0.00 IFRS implemented in 2016. Historical figures not restated.
Stable credit quality and stable provisions 8.0% 7.0% 6.0% 5.0% 4.0% 3.0% 2.0% 1.0% 0.0% Non-performing loans to loans 16 16 Loan loss provisions to average loans 3.0% 2.5% 2.0% 1.5% 1.0% 0.5% 0.0% Norwegian operations IFRS implemented in 2016. Historical figures not restated.
Robust capital structure 20% 18% 16% % % 10% 8% 6% Strong capital ratios amid strong loan growth Leverage ratio equals 9.5% 340 MNOK private placement completed in 4% 2% 0% 16 16 Common equity tier 1 Tier 1 capital Total capital 16 IFRS implemented in 2016. Historical figures not restated.
Debt maturity profile 2,500 2,000 1,500 1,000 500 0 2016 2017 2018 2019 FRN 20/19 - MNOK 400 FRN 2016/19 - MNOK 200 FRN Sub debt 20/18 - MNOK 175 FRN Hybrid 20 - MNOK 5 FRN 20/18 - MNOK 300 FRN 20/18 - MNOK 400 FRN 2016/17 - MNOK 300 FRN 20/17 - MNOK 300 CP 20/16 - MNOK 2 17
Outline Bank Norwegian overview Historical financials Second quarter 2016 results presentation Key investment considerations 18
Historical financials income statement Bank Norwegian AS NGAAP NGAAP NGAAP NGAAP IFRS IFRS MNOK 20 20 20 20 20 16 Interest income 426 637 864 1,280 1,710 1,223 Interest expenses 1 177 228 310 286 8 Net interest income 316 459 636 970 1,425 1,065 Commission and bank services income 41 60 88 8 193 6 Commission and bank services expenses 16 24 36 56 78 48 Gain/loss on securities and currency -1 2 10-3 -19 73 Other income - 0 0 0 0 - Net other operating income 25 39 63 69 96 0 Total income 341 498 699 1,039 1,521 1,205 Personnel expenses 34 41 45 51 57 32 Admin expenses 109 1 217 343 478 371 Ordinary depreciation 10 8 Other operating expenses 8 7 22 19 Total operating expenses 165 2 284 419 572 431 Provision for loan losses 39 57 83 3 208 205 Profit on ordinary activities before tax 7 228 332 477 741 570 Tax charge 38 64 93 0 199 3 Net profit after tax 99 164 239 347 541 428 19
Historical financials balance sheet Bank Norwegian AS NGAAP NGAAP NGAAP NGAAP IFRS IFRS MNOK 31.. 31.. 31.. 31.. 31.. 30.06.16 Assets Deposits with Norges Bank 38 50 54 59 59 57 Loans and deposits with credit institutions 26 99 97 286 461 871 Loans to customers 3,6 4,457 6,364 9,401,808 18,482 Certificates and bonds 936 1,868 1,694 3,454 2,969 4,817 Financial derivatives - - - - - 7 Shares and other securities - - - 0 0 0 Assets held for sale - - - - 60 23 Other intangible assets 30 23 31 34 42 47 Deferred tax asset 1 0 1 0 7 7 Fixed assets 1 1 2 1 1 0 Other assets 53 70 97 174 178 276 Total assets 4,220 6,570 8,338,410 17,585 24,587 Liabilities and equity Deposits from customers 3,577 5,627 6,592 10,6,367 19,641 Debt securities issued 0 250 500 1,602 1,880 1,907 Financial derivatives - - - - 8 - Taxes payable - - - - 202 0 Other liabilities 59 88 3 1 36 89 Accruals 26 32 43 74 75 65 Subordinated loan 30 30 299 299 175 175 Total liabilities 3,842 6,027 7,557,282,742 22,016 Share capital 170 170 170 170 170 177 Share premium 0 0 0 0 0 473 Tier 1 capital - - - - 5 5 Retained earnings and other reserves 68 233 472 819 1,408 1,796 Total equity 378 543 782 1,9 1,843 2,571 Total liabilities and equity 4,220 6,570 8,338,410 17,585 24,587 20
Outline Bank Norwegian overview Historical financials Second quarter 2016 results presentation Key investment considerations 21
Second quarter 2016 core earnings were 2.0 MNOK, up 50.1 MNOK compared with the first quarter Norwegian Finans Holding Group MNOK 2016 2016 Change Interest income 663.3 559.2 104.1 19 % Interest expenses 75.5 82.1-6.6-8 % Net interest income 587.8 477.2 0.7 23 % Commission and bank services income 60.3 55.6 4.7 8 % Commission and bank services expenses 27.5 21.3 6.2 29 % Net change in value on securities and currency 66.0 6.9 59.0 n/m Net other operating income 98.8 41.2 57.5 9 % Total income 686.6 518.4 168.2 32 % Personnel expenses.6 17.8-2.2 - % General administrative expenses 198.3 173.2 25.1 % Ordinary depreciation 3.9 3.7 0.1 4 % Other operating expenses.9 8.9 6.1 68 % Total operating expenses 232.6 203.5 29.1 % Provision for loan losses 109.5 95.0.5 % Profit before tax 344.5 219.9 4.6 57 % Tax charge 86.1 55.0 31.2 57 % Profit after tax 258.3 164.9 93.5 57 % Change in fair value for assets held for sale, after tax -36.8 - -36.8 n/m Comprehensive income for the period 221.5 164.9 56.6 34 % 57.7 MNOK in proceeds related to stake in Visa Norway recognized in the second quarter. Additional MNOK earnings impact in the fourth quarter due to tax regulations. Interest income driven by strong loan growth. Full annual deposit insurance levy charged to interest expense in the first quarter. Increase in operating expenses driven by strong loan growth and listing expenses. Stable provision levels. ROE* adjusted for the proceeds from stake in Visa Norway was 40.9%. Earnings per share (NOK) 1.48 0.95 * Bank Norwegian AS 22
Strong earnings growth in established markets - new markets developing stronger than expected Bank Norwegian AS Key figures Norway Sweden Denmark / Finland MNOK 16 16 16 16 16 16 Net interest income 391.5 337.6 53.8 9.5 6.7 22.8 56.9 22.8 34.1 Net fee income 87.0 35.9 51.0 6.5 7.4-0.8 5.5-2.0 7.6 Total income 478.4 373.6 104.8 6.0 4.1 21.9 62.4 20.7 41.6 Total operating expenses 9.3 1.7 4.6 60.6 56.3 4.3 47.9 31.8 16.1 Provision for loan losses 52.8 46.0 6.8 30.1 29.8 0.4 26.5 19.3 7.3 Profit after tax 229.7 9.7 70.0 41.5 28.5.9-9.1-22.7.7 Comprehensive income 192.9 9.7 33.2 41.5 28.5.9-9.1-22.7.7 Proceeds from stake in Visa Norway impact fee income and comprehensive income in Norwegian operations. Second full quarter of operations in Denmark and Finland. Net loans,1,059 1,082 4,357 4,037 320 1,984 1,106 878 Deposits,552,577 975 5,860 4,184 1,676 1,229 167 1,062 23 Net interest income reflect transfer pricing for internal funding. No allocation of overhead expenses.
Strong loan and earnings growth Quarterly loan growth Quarterly earnings MNOK 2,500 MNOK 270 240 2,000 1,500 1,000 500 210 180 0 0 90 60 30 0 16 16 0 16 16 20 figures not restated. 20 figures restated. Earnings related to stake in Visa Norway. 24
Strong balance sheet MNOK 26,000 24,000 22,000 20,000 18,000 16,000,000,000 10,000 8,000 6,000 4,000 2,000 0 MNOK 26,000 Assets 928 4,817 479 3,332 520 4,626 352 2,965 441 2,671 4,218 2,855 3,895 3,431 3,102,439,467 10,192 9,6 8,8 191 2 236 264 307 16 16 Liabilities & equity Cash & cash equivalents Securities Credit card 1 Consumer loans 2 Intangibles Other assets Total gross loans increased 2,380 MNOK, compared with 2,482 MNOK in the first quarter. Installment loans rose 1,972 MNOK and credit card loans grew 408 MNOK. Installment loan run-off 875 MNOK, compared with 779 MNOK in the first quarter. Liquid assets comprise 23 % of total assets. 24,000 22,000 Deposits up 3,7 MNOK. 20,000 18,000 16,000,000,000 10,000 8,000 6,000 4,000 2,000 25 0 10,873,687,367,928 19,641 1,907 294 1,675 1,675 1,875 1,880 310 431 326 338 175 299 299 299 175 1,371 1,500 1,663 2,007 2,571 16 16 Bank Norwegian AS 1 Includes sales financing 2 Includes personal lines of credit Deposits Debt securities issued Other liabilities Sub debt Equity & hybrids 20 figures not restated. Strong deposits to loans ratio 1.06. LCR 0%. NSFR 8%.
Strong loan growth 800 733 793 Quarterly loan growth - MNOK 776 694 600 400 200 0 393 339 284 257 286 201 38 60 Norway Sweden Denmark Finland Norway Sweden Installment loans 16 16 Credit card 800 733 793 Quarterly loan growth - local currency 600 400 200 0 456 395 339 286 203 163 83 76 61 94 Norway Sweden Denmark Finland Norway Sweden Installment loans 16 16 Credit card 26
Rapid customer growth Number of customers 800,000 700,000 600,000 500,000 543,000 81,300 new customers in the second quarter. 400,000 300,000 200,000 100,000 0 490,800 446,400 4,100 373,800 1,300 96,600 66,800 73,200 80,000 76,000 77,800 81,300 89,200 101,600 16 16 Deposit Consumer loan Credit card 52,200 new card customers 757,900 total customers. 27
Quarterly balance sheet MNOK Assets Deposits with Norges Bank 30.6.16 57 0 % 31.3.16 59 0 % Change -2 0 % Loans and deposits with credit institutions 883 4 % 437 2 % 446 10 % Loans to customers 18,482 75 % 16,202 80 % 2,281 54 % Certificates and bonds 4,817 20 % 3,332 16 % 1,485 35 % Financial derivatives 7 0 % - 0 % 7 0 % Shares and other securities 0 0 % 0 0 % - 0 % Assets held for sale 23 0 % - 0 % 23 1 % Other intangible assets 47 0 % 45 0 % 2 0 % Deferred tax asset 10 0 % 8 0 % 1 0 % Fixed assets 0 0 % 0 0 % -0 0 % Other assets 276 1 % 263 1 % 0 % Total assets 24,602 100 % 20,347 100 % 4,255 100 % Liabilities and equity Deposits from customers 19,641 80 %,928 78 % 3,7 87 % Debt securities issued 1,907 8 % 1,880 9 % 26 1 % Financial derivatives - 0 % - 0 % - 0 % Taxes payable 0 1 % 192 1 % -52-1 % Other liabilities 91 0 % 59 0 % 32 1 % Accrued expenses and unearned income received 66 0 % 89 0 % -23-1 % Subordinated debt 175 1 % 175 1 % -0 0 % Total liabilities 22,019 89 % 18,323 90 % 3,696 87 % Share capital 180 1 % 173 1 % 7 0 % Share premium 483 2 % 0 1 % 332 8 % Hybid capital 5 1 % 5 1 % - 0 % Retained earnings 1,795 7 % 1,575 8 % 220 5 % Total equity 2,583 % 2,024 10 % 560 % Total liabilities and equity 24,602 100 % 20,347 100 % 4,255 100 %
% Stable yields and margins Norway Margins as a % of average assets %.2 %.2 %.1 % 10.7 % 10.9 % Interest income 10% 8% 8.9 % 9.1 % 9.3 % 7.9 % 8.1 % 8.2 % 8.8 % 7.5 % 9.5 % 8.2 % Net interest margin Risk-adjusted margin 6% 4% 2% 2.2 % 2.0 % 1.9 % 2.0 % 1.4 % Interest expenses Margins impacted by full deposit insurance levy in the first quarter. 0% 18% 16 16 Asset yield and cost of deposits 16% % %.6 %.6 %.6 %.4 %.6 %.2 %.2 %.5 %.1 %.9 %.3 %.6 %.6 %.3 %.2 % Installment loan yield Credit card loan yield Risk-adjusted total loan yield 10% 8% 6% 4% 2% 0% 29 2.5 % 2.2 % 2.1 % 1.9 % 2.2 % 1.7 % 2.2 % 2.0 % 1.9 % 1.8 % 1.8 % 1.6 % 1.4 % 1.3 % 1.4 % 16 16 Bank Norwegian AS - Norwegian operations Deposit costs Debt securities cost Liquidity yield 20 figures not restated.
% Stable yields and margins Sweden Margins as a % of average assets % 10%.9 %.8 %.9 %.0 % 10.9 %.0 %.2 %.3 %.7 % 10.9 % Interest income Net interest margin 8% 8.2 % 8.2 % 8.0 % 8.5 % 8.5 % Risk-adjusted margin 6% 4% 2% 0% 1.0 % 0.8 % 0.7 % 0.7 % 0.9 % 16 16 Interest expenses Deposit rates lowered by 20 basis points at beginning of August 2016. 18% Asset yield and cost of deposits 16% %.6 %.3 %.1 %.2 %.7 % Installment loan yield % 10% 10.7 %.5 % 10.8 % 10.3 %.3 %.1 % 10.3 % 9.8 %.2 %.3 % Credit card loan yield Risk-adjusted total loan yield 8% 6% 4% 2% 0% 1.2 % 1.0 % 0.9 % 0.9 % 0.9 % 0.0% 0.2 % 0.8 % 16 16 Deposit costs Liquidity yield 30 Bank Norwegian AS - Swedish operations in SEK 20 figures not restated.
High operating efficiency Quarterly operating expenses MNOK 240 210 180 0 0 90 60 30-93.5 102.5 104.8 4.6 164.8.1.2 16.2 17.0.2 25.5.3.8 18.6 20.9.7.4 16.0 16.5 18.5 3.2 3.2 3.3 3.7 3.9 16 16 0.45 0.40 0.35 0.30 0.25 0.20 0. 0.10 0.05 0.00 Cost/income ratio in Norwegian operations excluding value adjustments and proceeds for stake in Visa Norway was 0.29. Increase in marketing and other expenses driven by loan growth and credit card launch. Lower personnel expenses related to seasonal accrual effect. Depreciation IT Other Personnel Marketing Cost/income The cost/income ratio excludes net proceeds from Visa Norway. 31 Bank Norwegian AS
Strong credit metrics Consumer loans - Norway 7.0 % Non-performing loans to loans 3.0 % Loan loss provisions to average loans 6.0 % 2.5 % 5.0 % 4.0 % 3.0 % 3.3 % 3.2 % 3.5 % 3.7 % 3.8 % 2.0 % 1.5 % 1.3 % 1.5 % 1.6 % 1.8 % 1.8 % 2.0 % 1.0 % 1.0 % 0.5 % 0.0 % 16 16 0.0 % 16 16 3.5 % Loan loss allowance to loans 0% Loan loss allowance to non-performing loans 3.0 % 0% 2.5 % 100% 2.0 % 1.5 % 1.9 % 1.9 % 2.0 % 2.0 % 2.0 % 80% 60% 64.6 % 68.7 % 67.2 % 67.3 % 66.8 % 1.0 % 40% 0.5 % 20% 0.0 % 32 0% 16 16 16 16 20 figures restated.
Strong credit metrics Credit card loans - Norway Non-performing loans to loans Loan loss provisions to average loans 7.0 % 3.0 % 6.0 % 2.5 % 5.0 % 2.0 % 4.0 % 3.0 % 3.0 % 2.9 % 3.0 % 3.1 % 3.2 % 1.5 % 1.4 % 1.2 % 1.4 % 1.5 % 1.6 % 2.0 % 1.0 % 1.0 % 0.5 % 0.0 % 16 16 0.0 % 16 16 3.5 % Loan loss allowance to loans 0% Loan loss allowance to non-performing loans 3.0 % 0% 2.5 % 100% 2.0 % 1.9 % 1.8 % 1.8 % 1.8 % 1.8 % 80% 67.7 % 73.9 % 73.2 % 73.5 % 74.0 % 1.5 % 60% 1.0 % 40% 0.5 % 20% 0.0 % 16 16 0% 16 16 33 20 figures restated.
Stable credit metrics Consumer loans - Sweden Non-performing loans to loans Loan loss provisions to average loans 10.0 % 7.0 % 9.0 % 8.0 % 6.0 % 7.0 % 6.0 % 5.0 % 4.0 % 5.7 % 6.2 % 6.2 % 6.0 % 6.1 % 5.0 % 4.0 % 3.0 % 3.6 % 3.3 % 3.7 % 3.4 % 2.9 % 3.0 % 2.0 % 2.0 % 1.0 % 1.0 % 0.0 % 16 16 0.0 % 16 16 7.0 % Loan loss allowance to loans 0% Loan loss allowance to non-performing loans 6.0 % 100% 5.0 % 4.0 % 3.0 % 3.0 % 3.3 % 3.6 % 3.8 % 3.8 % 80% 60% 56.6 % 55.8 % 61.4 % 67.3 % 67.8 % 2.0 % 40% 1.0 % 20% 0.0 % 34 0% 16 16 16 16 20 figures restated.
Optimizing risk-adjusted earnings Credit card loans - Sweden 6.0 % Non-performing loans to loans 5.0 % Loan loss provisions to average loans 5.0 % 4.0 % 4.0 % 3.0 % 2.0 % 2.4 % 2.9 % 3.0 % 3.3 % 3.5 % 3.0 % 2.0 % 1.4 % 2.2 % 2.6 % 1.9 % 2.2 % 1.0 % 1.0 % 0.0 % 16 16 0.0 % 16 16 3.5 % Loan loss allowance to loans 0% Loan loss allowance to non-performing loans 3.0 % 100% 2.5 % 80% 2.0 % 1.5 % 1.0 % 1.2 % 1.4 % 1.6 % 1.8 % 1.9 % 60% 40% 53.1 % 52.9 % 58.6 % 60.1 % 62.2 % 0.5 % 20% 0.0 % 35 0% 16 16 16 16 20 figures restated.
High profitability 50% 5.0 % 45% 40% 4.0 % 35% 30% 25% 20% % 39.6 % 35.6 % 42.5 % 37.4 % 40.9 % 3.0 % 2.0 % ROE and ROA adjusted for the proceeds from stake in Visa Norway. 10% 1.0 % 5% 0% 16 16 ROE ROA 0.0 % 36 Bank Norwegian AS 20 figures not restated.
High risk absorption capacity 18% Capital ratios 16% % %.6 %.4 %.9 %.8 %.7 %.7 %.6 %.2 %.2 %.1 %.9 %.1 %.7 %.7 %.0 % CET 1 ratio of,0%. 10% 9.2 % 9.3 % 9.1 % 9.0 % 9.5 % Leverage ratio equals 9.5%. 8% 6% 300 MNOK private placement in April and 40 MNOK subsequent repair offering in June. 4% 2% 0% 16 16 Common equity tier 1 Tier 1 capital Total capital Leverage ratio 37 Bank Norwegian AS 20 figures not restated for leverage ratio.
Well positioned for continued earnings growth Earnings growth and strong returns Strong loan growth Stable margins Cost-efficient operations Stable provisions Denmark and Finland expected to turn profitable in the third quarter Stable credit quality Resilient Nordic economies with stable unemployment outlook Enhanced credit models Stable portfolio risk in established markets Higher initial credit losses expected in newly entered markets Strong and resilient balance sheet Strong liquidity position Strong capital generation and capital ratios Adequate capital for growth Prospects for dividend payments upheld 38
Outline Bank Norwegian overview Historical financials Second quarter 2016 results presentation Key investment considerations 39
Key investment considerations High risk-absorption capacity through strong capital generation Robust profitability through high net interest margin, low market risk, costefficient operations and stable credit quality Resilient balance sheet with solid deposit cover, equity level and allowance coverage Solid credit practices with effective credit risk models and bad debt collection procedures Diversified loan portfolio with small exposures per customer Loan portfolio with sound credit characteristics and attractive demographics Short loan portfolio maturity Low-cost and performance oriented culture Favorable legal environment protects creditors and supports high loan recovery rates Resilient macro economic environment with stable employment, strong public finances and highly developed social security net 40
41