REVIEWED CONDENSED CONSOLIDATED PRELIMINARY FINANCIAL RESULTS

Similar documents
PRELIMINARY AUDITED SUMMARISED CONSOLIDATED RESULTS FOR THE FOUR-MONTH PERIOD ENDED 30 JUNE 2016

PRELIMINARY REVIEWED CONDENSED CONSOLIDATED RESULTS FOR THE YEAR ENDED 31 AUGUST 2017

Investec Bank Limited

CLICKS GROUP LIMITED Registration number: 1996/000645/06 Share code: CLS ISIN: ZAE CUSIP: 18682W205

REVIEWED INTERIM CONDENSED CONSOLIDATED RESULTS for the six-months ended 31 August 2017

Liberty Holdings Limited

INTERIM CONDENSED CONSOLIDATED RESULTS FOR THE SIX MONTHS ENDED 28 FEBRUARY 2018

Retail health and beauty sales grew by 14.3%, with good volume growth in same stores and market share gains in all product categories.

PROVISIONAL REVIEWED ANNUAL CONDENSED CONSOLIDATED RESULTS FOR THE YEAR ENDED 28 FEBRUARY 2018

CONDENSED PROVISIONAL AUDITED CONSOLIDATED RESULTS FOR THE YEAR ENDED 30 JUNE 2017 AND CASH DIVIDEND DECLARATION

Dis-Chem Pharmacies Limited ("Dis-Chem" or "the Company") (Incorporated in the Republic of South Africa) (Registration number 2005/009766/06) Share

UNAUDITED CONDENSED CONSOLIDATED INTERIM RESULTS

Transpaco s total comprehensive income grew 0,5% to R66,9 million (June 2012: R66,6 million).

SUMMARY GROUP RESULTS AND FINAL CASH DIVIDEND DECLARATION FOR THE 52 WEEKS ENDED 31 MARCH 2018

SUMMARISED AUDITED CONSOLIDATED RESULTS FOR THE YEAR ENDED 28 FEBRUARY 2018 AND DIVIDEND DECLARATION NUMBER 7

South Ocean Holdings Limited (Incorporated in the Republic of South Africa) (Registration number 2007/002381/06) Share code: SOH ISIN: ZAE

PRELIMINARY AUDITED SUMMARISED CONSOLIDATED RESULTS AND CASH DIVIDEND DECLARATION FOR THE YEAR ENDED 30 SEPTEMBER 2018 KEY FEATURES

PROVISIONAL REVIEWED CONDENSED CONSOLIDATED RESULTS for the year ended 31 August 2017

ONE TEAM ONE GOAL. Unaudited condensed consolidated interim results for the six months ended 30 November 2017

Unaudited condensed consolidated interim results

ABRIDGED AUDITED GROUP RESULTS FOR THE YEAR ENDED 31 MARCH 2015, NOTICE OF AGM AND FINAL DIVIDEND DECLARATION

REVIEWED PROVISIONAL CONDENSED CONSOLIDATED FINANCIAL RESULTS REVIEWED PROVISIONAL CONDENSED CONSOLIDATED FINANCIAL RESULTS

REVIEWED GROUP CONDENSED INTERIM FINANCIAL RESULTS FOR THE SIX MONTHS ENDED 31 AUGUST 2016

PROVISIONAL REVIEWED ANNUAL CONDENSED CONSOLIDATED RESULTS 2018 FOR THE YEAR ENDED 28 FEBRUARY

The derivatives division recorded a 26% year-on-year decline in revenue. The division accounted for 11% of total revenue.

UNAUDITED CONDENSED CONSOLIDATED INTERIM RESULTS FOR THE PERIOD ENDED 31 december 2018

Unaudited condensed consolidated interim results. for the six months ended 28 February 2018

SUMMARISED AUDITED CONSOLIDATED RESULTS FOR THE YEAR ENDED 30 JUNE 2016 AND NOTICE OF ANNUAL GENERAL MEETING

INTERIM REPORT We are mens-mense, we CARE

City Lodge Hotels Limited

UNAUDITED CONDENSED CONSOLIDATED INTERIM RESULTS. to R194.2 million. to cents per share. to cents per share

CASHBUILD LIMITED (Registration number: 1986/001503/06) (Incorporated in the Republic of South Africa) Listed on the JSE Securities Exchange South

GROUP SUMMARY CONSOLIDATED INTERIM FINANCIAL RESULTS ANNOUNCEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2018 SALIENT FEATURES

Reviewed condensed consolidated financial results for the year ended 28 February Reviewed Condensed Consolidated Statement of Financial Position

TRADEHOLD LIMITED - Summary of the audited consolidated results of the Tradehold group for the 12 months to 29 February 2016

PRELIMINARY AUDITED SUMMARISED CONSOLIDATED RESULTS FOR THE YEAR ENDED 31 MARCH Financial highlights

REVIEWED CONDENSED CONSOLIDATED FINANCIAL RESULTS FOR THE YEAR ENDED 31 MARCH 2017

JSE LIMITED REVIEWED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Unaudited Interim results

Summary CONSOLIDATED STATEMENT OF CHANGES IN EQUITY. the foschini group UNAUDITED INTERIM CONDENSED CONSOLIDATED RESULTS

PROVISIONAL SUMMARY AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2014

INTERIM RESULTS for the six months ended 31 March ASSETS UNDER MANAGEMENT (AUM) OF R588 BILLION

HomeChoice International PLC summarised group financial statements for the year ended 31 December 2016 and cash dividend declaration

Unaudited Condensed Interim Financial Results. for the six months ended 31 December and Dividend Declaration

Salient features - Decrease in NPAT of 66% - HEPS 1.6 cents per share - NTAV 105 cents per share

Unaudited Consolidated Condensed Interim Results For The Six Months Ended 31 December 2013 And Changes To The Board

City Lodge Hotels Limited Registration number: 1986/002864/06 Share code: CLH ISIN: ZAE

JSE Limited. (Registration number 2005/022939/06) Incorporated in the Republic of South Africa ISIN: ZAE Share code: JSE

AUDITED summarised CONSOLIDATED annual FINANCIAL RESULTS

REVIEWED PRELIMINARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Group UNAUDITED GROUP RESULTS FOR THE PERIOD ENDED 31 MARCH 2018,

Interim Results 30 September 2017

UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2017

Net insurance benefits and claims of R325.8 million (2015: R300.5 million) were 8% higher than the previous year.

Reviewed condensed interim financial statements. for the six months ended 31 August 2018 and cash dividend declaration

PBT Group Limited (Previously Prescient Limited) Registration number: 1936/008278/06 JSE share code:

REVIEWED PROVISIONAL CONDENSED FINANCIAL RESULTS FOR THE YEAR ENDED 28 FEBRUARY 2011

Group accounting policies

PROVISIONAL REVIEWED GROUP CONSOLIDATED RESULTS for the year ended 31 March 2017 CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

CULLINAN HOLDINGS LIMITED TOURISM AND LEISURE (Registration number 1902/001808/06) (CUL ISIN: ZAE ) (CULP ISIN: ZAE )

ABRIDGED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2016

JSE LIMITED REVIEWED INTERIM FINANCIAL RESULTS for THE SIX MONTHS ENDED 30 JUNE 2011 and SPECIAL DIVIDEND DECLARATION

ADVANCED HEALTH LIMITED

SUMMARISED AUDITED FINANCIAL STATEMENTS. for the year ended 31 December 2017

Unaudited Condensed Consolidated Interim Results for the six months ended 30 September 2015 and Interim Dividend Declaration

Unaudited Condensed Consolidated Interim Results for the six months ended 30 September 2014 and Interim Dividend Declaration

Headline Earnings Per Share (HEPS), and Earnings Per Share (EPS) increased by 231% to 9.6 cents per share.

Reg. no: 1996/005744/06 PROVISIONAL REVIEWED GROUP CONSOLIDATED RESULTS

UNAUDITED RESULTS for the six months ended 28 February 2017 INVESTMENT HIGHLIGHTS

Unaudited interim financial results for the six months ended 30 September 2017

working together to achieve great results

Investec records another resilient performance

Audited preliminary announcement of consolidated financial results for the year ended 28 February 2014 and a cash dividend declaration

STRONG RELIABLE MACHINES STRONG RELIABLE SUPPORT UNAUDITED INTERIM RESULTS FOR THE PERIOD ENDED 30 JUNE 2018 AND CASH DIVIDEND DECLARATION

INTERIM REPORT for the six months ended 31 March 2017

Accentuate Results six months ended 31 Dec Page 1

Adapt IT unaudited condensed consolidated INTERIM GROUP RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER

INTERIM FINANCIAL STATEMENTS CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS. for the six months ended 30 September 2018

Results for the half-year ended 31 December 2017

PRELIMINARY UNAUDITED SUMMARISED CONSOLIDATED RESULTS for the year ended August 2017 MIRANDA PRELIMINARY RESULTS COMMENTARY FINANCIAL POSITION

JSE LIMITED UNREVIEWED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2018 Responsibility for interim results

PBT Group Limited (Incorporated in the Republic of South Africa) Registration Number: 1936/008278/06 JSE share code:

Summarised annual financial statements

Audited Condensed Consolidated Statements of Financial Position for the year ended 28 February 2013 Year ended Year ended 28-Feb Feb-12

REVIEWED CONDENSED GROUP INTERIM FINANCIAL STATEMENTS AND UNREVIEWED PRODUCTION AND SALES VOLUMES INFORMATION

AUDITED ABRIDGED ANNUAL RESULTS AND CASH DIVIDEND DECLARATION FOR THE TWELVE MONTHS ENDED 31 DECEMBER 2013

YeboYethu (RF) Limited. Registration no. 2008/014734/06. Historical financial information for the three financial years ended 31 March 2018

Summarized Group financial results for the quarter and year ended March 31, 2014, notice of annual general meeting and form of proxy

ANCHOR GROUP LIMITED. (Incorporated in the Republic of South Africa) (Registration number 2009/005413/06) ("Anchor" or "the Company" or "the Group")

UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2015

HIGHLIGHTS. Audited abridged results announcement. 11,5% to R1 406,3 million 358,0% to a loss of 75,6 cents. 13,7% to 324,2 cents. 18,6% to 36,3 cents

UNAUDITED INTERIM GROUP RESULTS FOR THE 26 WEEKS ENDED 29 SEPTEMBER 2018, CASH DIVIDEND DECLARATION

YEBOYETHU (RF) LIMITED (Incorporated in the Republic of South Africa) Registration number: 2008/014734/06 Share code: YYLBEE ISIN: ZAE

REVIEWED PROVISIONAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2017 HIGHLIGHTS AT 31 DECEMBER 2017, THE GROUP HAD:

UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2016

Invest to inspire. Summarised results. for the period ended. 31 December

UNAUDITED CONDENSED CONSOLIDATED INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 AUGUST 2018

INSIMBI REFRACTORY AND ALLOY SUPPLIES LIMITED

Interim Results 1 October 2016

CONDENSED CONSOLIDATED UNAUDITED RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2018 HIGHLIGHTS

Transcription:

REVIEWED CONDENSED CONSOLIDATED PRELIMINARY FINANCIAL RESULTS FOR THE YEAR ENDED 30 JUNE 2016 At a glance REVENUE UP 37% to R10.9 billion CORE EPS UP 12% to 205.1 cents CASH GENERATED UP 47% to R748.0 million DEBT TO EQUITY IMPROVED from 50% to 19% Registration number 1986/000334/06 Shar Share e code: PNC ISIN: ZAE000184149 ( Pinnacle or the Gr Group oup or the Company ) www www.pinnacleholdings.co.za.pinnacleholdings.co.za

Condensed Consolidated STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME R 000 R 000 Revenue 10 969 132 7 987 636 Cost of sales (9 305 726) (6 870 002) Gross profit 1 663 406 1 117 634 Operating expenses (984 244) (653 666) Selling expenses (69 450) (71 705) Employees expenses (806 789) (491 520) Administration expenses (141 322) (97 214) Gain on discounting of finance lease agreements 1 619 2 069 Profit on foreign exchange 6 384 4 704 Fair value adjustment on acquisition of former associate (17 654) Profit on disposal of former subsidiary 42 968 EBITDA * 679 162 463 968 Depreciation and amortisation (63 284) (31 509) Impairment of goodwill (5 592) Operating profit before interest and taxation 615 878 426 867 Net finance costs (108 694) (91 445) Investment income 17 617 7 767 Interest paid (126 311) (99 212) Share of equity accounted associate income 22 702 37 915 Profit before taxation 529 886 373 337 Taxation (148 283) (93 233) Net profit for the year 381 603 280 104 Owners of the Company 341 652 279 849 Non-controlling interests 39 951 255 Other comprehensive income Items that will not be reclassified into profit or loss: (23 825) 17 181 Profit on revaluation of property 22 542 Realisation of non-distributable reserve on disposal of properties (23 825) Tax relating to items that will not be reclassified (5 361) Items that can be reclassified into profit or loss: 7 811 6 936 Exchange differences from translating foreign operations 2 126 946 Profit on acquisition of non-controlling interest 1 254 Cash flow hedge 5 685 4 736 Total comprehensive income for the year 365 589 304 221 Attributable to: Owners of the Company 325 638 303 966 Non-controlling interests 39 951 255 * Earnings before interest, taxation, depreciation and amortisation. 1

Reconciliation of HEADLINE EARNINGS and CORE EARNINGS R 000 R 000 Net profit for the period attributable to ordinary shareholders 341 652 279 849 Impairment of goodwill 5 592 Fair value adjustment on acquisition of former associate net of taxation 13 700 Fair value adjustment on acquisition of former associate 17 654 Less: Taxation thereon (3 954) Profit on sale of property, plant and equipment net of taxation (1 492) (270) Profit on sale of property, plant and equipment (2 072) (375) Less: Taxation thereon 580 105 Profit on sale of former subsidiary net of taxation (27 565) Profit on sale of former subsidiary (42 968) Less: Taxation thereon 15 403 Headline earnings 326 295 285 171 Amortisation of Intangibles net of taxation 12 052 Amortisation of intangibles 16 739 Tax thereon (4 687) Core earnings 338 347 285 171 Total number of shares in issue ( 000) Total issued less treasury shares 171 226 155 922 Weighted average 164 992 155 922 FINANCIAL REVIEW Performance per share (cents) Basic and diluted earnings per share 207.1 179.5 Headline and diluted headline earnings per share * 197.8 182.9 Core and diluted core earnings per share * 205.1 182.9 Dividend cover Returns (%) Gross profit 15.2 14.0 Operating expenses (9.0) (8.2) EBITDA ** 6.2 5.8 Operating profit before Interest and taxation 5.6 5.3 Effective tax rate *** 29.2 27.8 Net profit 3.5 3.5 Return on equity 18.8 20.2 * The Company has no dilutionary instruments in issue. ** Earnings before interest, taxation, depreciation and amortisation. *** Based on profit before tax excluding share of equity accounted associate income. 2

Condensed SEGMENTAL ANALYSIS R 000 R 000 Revenue ICT Distribution 9 408 761 7 769 806 Services and Solutions 1 608 180 184 491 Financial Services 148 840 120 157 Less: Intra-segmental revenue (196 649) (86 818) 10 969 132 7 987 636 Reconciliation between EBITDA** and profit before tax EBITDA ** ICT Distribution 384 652 347 501 Services and Solutions 152 710 11 669 Financial Services 100 664 85 453 Group Central Services 41 136 19 344 Total EBITDA ** 679 162 463 967 Depreciation and amortisation (63 284) (31 509) Impairment of goodwill (5 592) Net finance costs (108 694) (91 445) Share of equity accounted associate income 22 702 37 915 Profit before taxation 529 886 373 336 Net operating assets ICT Distribution 1 100 741 1 091 576 Services and Solutions 746 497 39 533 Financial Services 151 203 111 958 Group Central Services 411 076 302 054 2 409 517 1 545 121 ** Earnings before interest, taxation, depreciation and amortisation. Condensed ANALYSIS OF GOODWILL R 000 R 000 Opening balance 108 166 116 517 Business combination acquisitions 239 680 Goodwill re-allocated to assets held-for-sale (2 759) Impairments (5 592) Closing balance 347 846 108 166 Business combination acquisitions Datacentrix 190 465 Solareff 45 222 Intdev 3 993 239 680 Impairments E-Secure DSP (3 597) (1 995) (5 592) 3

Condensed Consolidated STATEMENT OF FINANCIAL POSITION R 000 R 000 AssETs Non-current assets 1 100 391 850 660 Property, plant and equipment 120 011 67 315 Intangible assets and goodwill 506 663 129 824 Investment in associate 314 678 Finance lease receivables 408 020 311 108 Deferred taxation 65 697 27 735 Current assets 3 912 260 2 716 198 Inventories on hand 832 538 781 900 Inventories in transit 125 187 144 455 Assets held-for-sale 208 613 Short-term loans 21 217 Trade and other receivables 2 524 373 1 375 275 Finance lease receivables 178 663 146 452 Taxation receivable 10 006 2 161 Cash and cash equivalents 241 493 36 125 Total assets 5 012 651 3 566 858 EQUITY AND LIABILITIEs Capital and reserves 2 409 517 1 545 121 Share capital and premium 193 646 1 680 Treasury shares (72 856) (72 856) Non-distributable reserves 36 107 57 806 Cash flow hedge reserve (1 722) (7 407) Accumulated profits 1 931 000 1 565 523 Non-controlling interests 323 342 375 Non-current liabilities 432 612 20 831 Interest-bearing liabilities 353 416 437 Derivative financial liability 3 444 Deferred revenue 29 213 Deferred taxation 46 539 20 394 Current liabilities 2 170 522 2 000 906 Trade and other payables 2 026 899 1 193 012 Interest-bearing liabilities 154 486 388 Derivative financial liability 16 154 21 958 Short-term loans 151 078 Deferred revenue 96 111 5 261 Taxation payable 12 619 7 736 Bank overdrafts 18 585 109 390 Liabilities associated with assets classified as held-for-sale 26 083 Total equity and liabilities 5 012 651 3 566 858 Capital management Net asset value per share (cents) 1 218.4 990.7 Net tangible asset value per share (cents) 922.5 907.5 Working capital management Investment in working capital (R'000) 1 359 088 1 103 357 Days inventory outstanding (excluding in transit) 22.9 31.1 Days sales outstanding 52.3 50.7 Days purchases outstanding 47.7 47.0 Liquidity and solvency Debt to equity (%) 18.8 49.8 Current ratio (excluding stock in transit) 1.85 1.39 Acid test (excluding stock in transit) 1.44 0.96 4

Condensed Consolidated STATEMENT OF CASH FLOWS R 000 R 000 Profit before taxation 529 886 373 337 Adjusted for: Finance income received (17 617) (7 767) Finance expenses paid 126 311 99 212 Non-cash flow items 19 137 15 680 Changes in working capital 90 178 28 280 Cash generated by operating activities 747 895 508 742 Net finance costs (108 694) (91 445) Finance income received 17 617 7 767 Finance expenses paid (126 311) (99 212) Taxation paid (180 411) (88 822) Dividends received from equity accounted investment 8 170 12 026 466 960 340 501 Cash flows from investing activities Property, plant and equipment acquired (18 222) (44 871) Proceeds on disposals of property, plant and equipment 1 306 6 787 Proceeds on disposals of assets classified as held-for-sale 226 116 Assets classified as held-for-sale acquired (617) Acquisition of intangible assets (9 870) (10 529) Purchase consideration paid on business combinations (56 521) Net investment in finance leases receivable (118 973) (93 455) Additional costs incurred on equity accounted investment (3 678) (4 645) 19 541 (146 713) Cash flows from financing activities Interest-bearing liabilities raised 350 050 444 Interest-bearing liabilities repaid (655 439) (17 995) Decrease in short-term loans 25 292 7 578 (280 097) (9 973) Increase in net cash, cash equivalents and overdrafts 206 404 183 813 Net cash acquired from business combinations 89 769 Net cash movements related to assets classified as held-for-sale (5 102) Net overdraft at beginning of year (73 265) (251 976) Net cash, cash equivalents/(overdraft) at end of year 222 908 (73 265) 5

Condensed Consolidated STATEMENT OF CHANGES IN EQUITY R 000 R 000 Opening balance 1 545 121 1 234 842 Shares issued 191 966 Profit for the period 381 603 280 104 Other comprehensive income 2 126 18 127 Cash flow hedge reserve 5 685 4 736 Acquisitions/(disposals) of non-controlling interest 283 016 (2 286) Equity-based compensation reserve 9 598 Closing balance 2 409 517 1 545 121 Attributable to: Owners of the Company 2 086 175 1 544 746 Non-controlling interests 323 342 375 6

BUSINESS COMBINATIONS 1. DATACENTRIX HOLDINGs LTD On 1 October 2015 and on 11 January 2016, the Company announced on SENS that it had acquired a further 20 000 000 and 19 791 464 Datacentrix Holdings Ltd shares respectively, resulting in Pinnacle s shareholding in Datacentrix increasing to 108 311 512 shares, which represents 55.2% of Datacentrix s total voting shares in issue as at 30 June 2016. Datacentrix is a complete ICT systems integrator that provides solutions and services across the full information value chain to its customers and has been listed on the main board of the JSE since 1998. The cumulative purchase consideration for the additional shares acquired amounted to R192.0 million, and was settled by the issue of 15 303 588 ordinary Pinnacle Holdings Ltd shares, being 1 Pinnacle share for every 2.6 Datacentrix shares held. The primary reasons for the business combination were to allow Pinnacle increased access to the fast-growing enterprise services market, to further allow for leveraging of synergies throughout the combined Group and to allow for improved cost management. Datacentrix has been consolidated and included in the Services and Solutions segment with effect from 1 January 2016. The transaction was accounted for in terms of IFRS 3 Business Combinations. Recognised amounts of identifiable net assets At 31 December 2015 R 000 Property, plant and equipment 63 451 Intangible assets 141 577 Finance lease receivables 10 150 Inventories on hand 127 089 Trade and other receivables 535 681 Cash and cash equivalents 87 468 Total assets 965 416 Trade and other payables (259 446) Deferred revenue (88 739) Loan payable (13 560) Current tax liabilities (9 854) Deferred taxation (2 249) Total liabilities (373 848) Identifiable net assets 591 568 Non-controlling interest (275 497) Acquirer s interest 316 071 Purchase consideration 506 536 Goodwill on acquisition 190 465 Cash flow information Cash and cash equivalents acquired 87 468 Acquisition date fair value Acquisition date fair value of equity interest in acquiree prior to acquisition date 425 497 Fair value adjustment on acquisition of former associate (17 654) Since the acquisition date, Datacentrix has contributed R1.5 billion to Group revenue and R102.8 million to Group profit before tax. 7

BUSINESS COMBINATIONS continued 2. solareff (PTY) LTD On 7 December 2015, Pinnacle announced on SENS its intention to acquire 51% of the total voting shares in issue of Solareff (Pty) Ltd ( Solareff ). All conditions precedent were met on 27 January 2016 and the effective date of the acquisition was 1 February 2016. Solareff is a fast-growing solar photovoltaic specialist with more than a decade s experience in renewable energy projects. As one of the top three solar photovoltaic specialist companies in Southern Africa, it is recognised as a market leader in its field. The purchase consideration payable by Pinnacle in terms of the acquisition was an initial amount of R54.8 million, which may be increased by a maximum of R145.2 million based on the 2017 financial performance of Solareff. 80% of the initial amount was paid in cash on 1 February 2016 and the remainder thereof on 9 May 2016. The balance of the purchase consideration will be payable on the fifth business day after finalisation of the 2017 audited financial statements. The Board of Pinnacle has decided that it is strategic for the Group to enter the renewable energy space. With Pinnacle s vast footprint in Southern Africa, as well as a reputation for quality solutions, it is ideally placed to assist Solareff in expanding its business further across the region. Pinnacle will also integrate the solar photovoltaic product into its existing product range and aim to become the market-leading distributor of the products. Solareff has been consolidated and included in the Services and Solutions segment with effect from 1 February 2016. The transaction was accounted for in terms of IFRS 3 Business Combinations. Recognised amounts of identifiable net assets At 31 January 2016 R 000 Property, plant and equipment 506 Intangible assets 15 487 Loans receivable 4 075 Work in progress 9 389 Trade and other receivables 3 814 Cash and cash equivalents 1 957 Total assets 35 228 Trade and other payables (7 813) Deferred revenue (2 270) Current tax liabilities (2 007) Deferred taxation (4 336) Total liabilities (16 426) Identifiable net assets 18 802 Non-controlling interest (9 213) Acquirer s interest 9 589 Purchase consideration 54 811 Goodwill on acquisition 45 222 Cash flow information Cash and cash equivalents acquired 1 957 Since the acquisition date, Solareff has contributed R104.8 million to Group revenue and R17.9 million to Group profit before tax. 8

BUSINESS COMBINATIONS continued 3. INTDEv INTERNET TECHNOLOGIEs (PTY) LTD Pinnacle acquired 60% of the issued ordinary share ca pital of Intdev Internet Technologies (Pty) Ltd ("Intdev"), effective 1 March 2016. The transaction was entered into to further increase the Group s Services and Solutions segment. Intdev is an award-winning South African IT company with a countrywide presence that has been offering complete and customised IT and Internet Solutions since 2003. The total purchase consideration of R1.7 million was paid in cash on 22 April 2016. Intdev has been consolidated and included in the Services and Solutions segment with effect from 1 March 2016. The transaction was accounted for in terms of IFRS 3 Business Combinations. Recognised amounts of identifiable net assets At 28 February 2016 R 000 Property, plant and equipment 1 191 Intangible assets 2 069 Deferred taxation 1 097 Inventories 209 Trade and other receivables 2 628 Cash and cash equivalents 344 Total assets 7 538 Interest-bearing liabilities (2 752) Trade and other payables (3 846) Loans payable (4 744) Total liabilities (11 342) Identifiable net assets (3 804) Non-controlling interest 1 521 Acquirer s interest (2 283) Purchase consideration 1 710 Goodwill on acquisition 3 993 Cash flow information Cash and cash equivalents acquired 344 Since the acquisition date, Intdev has contributed R9.7 million to Group revenue and R0.7 million to Group profit before tax. If all of the above acquisitions had occurred on 1 July 2015, Group revenue would have amounted to R12.3 billion and Group profit before tax would have amounted to R565.3 million. 9

FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS Fair value measurements of financial assets and liabilities are analysed as follows: Level 1 fair value is determined from quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 fair value is determined through the use of valuation techniques based on observable inputs, either directly or indirectly. Level 3 fair value is determined through the unobservable inputs for the asset or liability. In estimating the fair value of an asset or liability, the Group uses market-observable data to the extent that it is available. The Group uses valuation models to value the financial instruments using market inputs. Where appropriate, the Group engages third party qualified valuers to perform the valuation. The Chief Financial Officer reviews the inputs and outcome of the valuation for reasonableness. The carrying amount for the financial assets and financial liabilities approximates fair value. Level R 000 R 000 Financial assets Trade and other receivables 2 491 507 1 334 044 Share purchase scheme loans 21 217 Finance lease receivables 586 683 457 560 Cash and cash equivalents 241 493 36 125 Financial liabilities Interest-bearing liabilities 353 570 486 825 Derivative financial liabilities stated at fair value 2 19 598 21 958 Trade and other payables 1 817 480 1 107 795 All amounts above are stated at amortised cost, except as indicated. 10

COMMENTARY GROUP FINANCIAL PERFORMANCE The Board is pleased to announce the reviewed financial results for the year ended 30 June 2016. During the year, the Group has successfully concluded four projects that will have a significant impact on the nature and structure of the Group s business in the future. 1. Datacentrix Holdings Limited ( Datacentrix ) As announced on SENS on 11 January 2016, the Offer that Pinnacle had made to Datacentrix shareholders resulted in Pinnacle increasing its shareholding in Datacentrix to its current 55.2%. Consequently, Datacentrix results have been consolidated with effect from January 2016 and this contributes substantially to the growth in revenue for the Group. In addition, their inclusion results in a significant increase in the income generated in the Service and Solutions segment. The issue of shares was moderately dilutive in earnings, but this is considered acceptable as a cost of control. 2. Assets classified as held-for-sale Assets classified as held-for-sale in the statement of financial position as at June 2015 were all realised in the first half of the financial year and the cash generated from these disposals was utilised to repay debt. In total, R655.4 million of debt was repaid during the period with R350.1 million being raised. The cash on hand at the end of June 2016 was R241.5 million (2015: R36.1 million) and bank overdrafts reduced to R18.6 million (2015: R109.4 million). This shows the focus that the Group has put on managing its statement of financial position and cash generation which materially improved its gearing. The Group wishes to utilise the cash generation capacity of its operations for acquisitive growth. 3. Centrafin securitisation As announced on SENS on 3 May 2016, Pinnacle repaid the R315 million on its Domestic Medium-Term Note Programme. This funding was replaced by a more appropriate and flexible long-term funding from Nedbank involving the securitisation of a significant portion of the Centrafin finance lease book. The facility has been set at R350 million with a view to increasing to R500 million, depending on the growth of the book. This facility effectively secures the requisite funding for Centrafin to grow and the securitisation structure provides a vehicle for funding for the foreseeable future. 4. Broad-Based Black Economic Empowerment Transaction As announced on SENS on 2 August 2016, Pinnacle has concluded a B-BBEE transaction whereby the Group undertook a complete restructure of its corporate holdings so that certain South African entities are now held through a subsidiary, DCT Holdings (Pty) Ltd. The South African entities will thus have B-BBEE ownership. FINANCIAL REsULTs The Group had an eventful but satisfactory financial year. Earnings per share increased by 15.4% to 207.1 cents (2015: 179.5 cents) and core earnings per share increased by 12.1% to 205.1 cents (2015: 182.9 cents). The core earnings per share is a non-ifrs measure, which the directors believe is a meaningful additional measure of evaluating the performance of the Group s operations. It is based on the headline earnings per share ( HEPS ) measure and adjusted to exclude the amortisation charges of intangibles recognised on business combinations. Core earnings per share is reported as part of the Group s accounting policies. Revenue increased by 37.3% to R10.9 billion and gross profit increased 48.8% to R1.66 billion. The fair value adjustment on acquisition of former associate of R17.6 million was as a result of Datacentrix moving from an investment in associate to being accounted as a subsidiary. The gain on disposal of the former subsidiary arose through the disposal of Infrasol (Pty) Ltd and its subsidiary in July 2015. Depreciation and amortisation charges have increased substantially as result of the amortisation charges processed on intangibles identified on the business combinations, principally Datacentrix. Interest paid has increased due to the effect of extending our foreign exchange payments as a result of securing increased terms from our vendors. Taxation was affected by the fair value adjustment and the gain on disposal of former subsidiary noted above although the effective tax rate excluding these items was 28.4%. Shareholders equity attributable to owners of the parent now stands at R2.1 billion (2015: R1.5 billion) and the only significant debt relates to the funding of the Centrafin book which has now been ring-fenced with a securitisation structure noted above. The proceeds of this funding was used to settle the bond of R315 million and other short-term funding during May 2016. 11

COMMENTARY continued DIvIsIONAL PERFORMANCE ICT Distribution Management is pleased to report that the Distribution division delivered in line with expectations and increased revenue by 21.1% during the period. The continued expansion and investment into new focus areas, such as the high-end data centre storage and server offerings, the Big data and security practice and the infrastructure products are now delivering on their combined promise with excellent growth, replacing the revenue declines in certain of the client computing products. Margins have decreased as a result of larger deals, tougher market conditions, the currency volatility and ensuring that slow-moving items in inventory were cleared. In addition, certain additional expenses were incurred to ensure that the division is properly structured for the future. Working capital has been largely well controlled throughout the period and remains a constant managerial focus. During the period, the division has contributed R185 million in dividends to the Group, demonstrating that it is a valuable supplier of capital for the Group to utilise in its investing activities. services and solutions This division now includes Datacentrix, Solareff (Pty) Ltd ( Solareff ) and Intdev Internet Technologies (Pty) Ltd ( Intdev ). Datacentrix had a satisfactory six months and continues to maintain str ong customer retentions. In addition, they have been successful in winning some meaningful new tenders. Infrasol, the Services division that was acquired from Pinnacle with effect July 2015, has been successful and complements the service offerings of Datacentrix. Pinnacle acquired 51% of Solareff with effect February 2016 and it has made a solid contribution in the period. Solareff recently successfully tendered and installed the solar solution at one of the largest shopping malls in South Africa and is now one of the largest installers of imbedded solar photovoltaic generation in the country. We remain optimistic about the possibilities that this young energetic team can deliver within this segment in the future. Intdev was acquired in March 2016 and broadens our exposure in the telecommunica tions services arena and has greatly enhanced the development of our Group cloud offerings. Financial services Centrafin grew revenue by 23.9% and EBITDA grew by 17.8%. It should be noted that certain additional expenses were incurred in implementing the securitisation of the majority of its book at the beginning of May 2016. Centrafin continues to grow its book in a controlled manner (now at R607 million from R487 million a year ago). The management of the book remains of the highest order with delinquent debtors remaining well below industry norms. This can be attributed to the application of strict credit control policies, the specific selection of assets to fund and a well experienced credit collection team. LEGAL As communicated in a SENS announcement issued by the Datacentrix Board on 14 April 2016 and by Pinnacle on the same date, Datacentrix Proprietary Limited ( Datacentrix (Pty) Ltd ), a wholly-owned subsidiary of Datacentrix, has been cited in an application in the High Court of South Africa seeking to review and set aside a bid awarded to Datacentrix (Pty) Ltd in January 2015. Datacentrix (Pty) Ltd and the Department of Justice and Constitutional Development ( DOJ ) are opposing the matter. Subsequently, a hearing has been scheduled for 15 September 2016 to decide on a further application for an urgent interim interdict to prevent the DOJ from further executing the contract related to the awarded bid pending the outcome of the first application. Both DOJ and Datacentrix (Pty) Ltd are opposing this application as well. CHANGE OF NAME The traditional main business of Pinnacle is that of the manufacture and distribution of information communication technology ( ICT ) hardware and software. The Group s current strategy is to continue its well established track record of consistent growth by expanding its product range and footprint beyond the narrower confines of the ICT distribution sector and further beyond the borders of South Africa. The Group has made acquisitions in ICT Services and Solar Technology Solutions and has an established finance business. It has augmented its strategic direction with a majority investment into Datacentrix, a large value added services and managed services provider. In order to distinguish the listed entity from some of its subsidiaries that bear the name Pinnacle and given that the Group is expanding beyond its pure ICT distribution roots, it believes that it is time to change its name to a name that identifies with its new strategy of being an international holding company that operates in a number of technology sectors across the globe. Details of the name change will be provided in the Annual General Meeting ( AGM ) notice to be issued at the end of September 2016. 12

COMMENTARY continued CHANGE IN DIRECTORATE Mr AJ Fourie assumed the role of Non-Executive Chairman on 1 July 2016, taking over from Mr A Tugendhaft who will now serve as Deputy Chairman. Mr E van der Merwe stepped down from the Board on 30 June 2016 to focus on the Group's international and local expansion programme in an executive capacity. Following the above changes, the Board will comprise of AJ Fourie (Non-Executive Chairman), A Tugendhaft (Deputy Chairman), P Spies (Chief Executive Officer), RD Lyon (Chief Financial Officer), BL Sibiya (Lead Independent Director), N Medupe (Independent Non-Executive Director) and SH Chaba (Independent Non-Executive Director). subsequent EvENTs B-BBEE Transaction Subsequent to the year-end, Pinnacle concluded a Broad-Based Black Economic Empowerment transaction. Prior to the conclusion of the transaction, Pinnacle restructured the Group resulting in most of its South African operating assets being consolidated under DCT Holdings (Pty) Ltd, a Pinnacle Group company. The B-BBEE transaction addresses the ownership element of Pinnacle s Transformation Plan. share buy-back At the last AGM held on 3 December 2015, shareholders gave the Board a general approval in terms of section 46 and 48 of the Companies Act, by way of special resolution, to acquire shares of the Company. In June 2016, the Board exercised this authority and mandated a buy-back of issued ordinary shares of the Company, to a maximum of 5 000 000 shares. Since the mandate, 2 981 176 ordinary shares have been bought back totalling 1.7% of the total issued share capital (excluding treasury shares). No other events material to the understanding of this report occurred in the period between the financial period-end date and the date of issue of this report. DIvIDENDs The Company s policy had been to declare a dividend of 20% of HEPS (and since the introduction of dividend tax, a gross dividend of 20% of HEPS before deducting dividend tax). This policy was suspended in the last two years in order to reduce gearing to more acceptable levels. After careful consideration, the Board has decided to lift its suspension of this policy and to amend its proposed distribution to 10% of HEPS in line with that of a company that wishes to apply its funds in growing the business. To this end, the Board has declared a final dividend of 20 cents (2015: Nil) per ordinary share for the financial year ended 30 June 2016. The salient dates applicable to the final dividend are as follows: Last day of trade cum dividend Tuesday, 15 November 2016 First day to trade ex dividend Wednesday, 16 November 2016 Record date Friday, 18 November 2016 Payment date Monday, 21 November 2016 No share certificates may be dematerialised or rematerialised between Wednesday, 16 November 2016 and Friday, 18 November 2016, both days inclusive. Dividends are to be paid out of distributable reserves. Dividend tax (DT) of 15% will be withheld in terms of the Income Tax Act for those shareholders who are not exempt from DT. In accordance with paragraphs 11.17(1)(i) and (x) and 11.17(c) of the JSE Listings Requirements, the following additional information is disclosed: The gross local dividend amount is 20.00 cents per ordinary share for shareholders exempt from DT; The net local dividend amount is 17.00 cents per ordinary share for shareholders liable to pay DT; Pinnacle Holdings Limited has 183 296 037 ordinary shares in issue (which includes 12 069 974 treasury shares); and Pinnacle Holdings Limited s income tax reference number is 9675/146/71/7. Where applicable, payment in respect of certificated shareholders will be transferred electronically to shareholders bank accounts on the payment date. In the absence of specific mandates, payment cheques will be posted to certificated shareholders at their risk on the payment date. Shareholders who have dematerialised their shares will have their accounts at their Central Securities Depository Participant or broker credited on the payment date. PROsPECTs The overall economy faces challenging times ahead, with the consumer becoming more financially constrained than ever before and the manufacturing and resources sector under pressure due to low commodity prices. Nonetheless, the IT sector has demonstrated its resilient nature due to the increasing importance technology plays in modern day life, and it is envisaged that it will continue to remain so. After a year of strategic alignment, during which a lot of work was performed to contribute to the sustainable financial well-being of the Group, the Group is keen to rigorously pursue commercial opportunities to take advantage of its efficient infrastructure and broad offerings in the distribution and services cluster. With a rejuvenated statement of financial position in place, the Group is keen to expand its offering through acquisition opportunities of suitable international and local targets. 13

COMMENTARY continued statement OF COMPLIANCE, BAsIs OF PREPARATION AND ACCOUNTING POLICIEs The reviewed condensed consolidated financial statements for the year ended 30 June 2016 have been prepared in accordance with the Group s accounting policies under the supervision of the Chief Financial Officer, RD Lyon CA, and complies with IAS 34: Interim Financial Reporting, the framework concepts and the measurement and recognition requirements of International Financial Reporting Standards ( IFRS ), SAICA financial reporting guides as issued by the Accounting Practices Committee and Financial Reporting Pronouncements as issued by the Financial Reporting Standards Council, the Listings Requirements of the JSE Limited and the requirements of the Companies Act of South Africa (Act 71 of 2008), as amended. All new standards and interpretations that came into effect during the year were assessed and adopted with no material impact to the reviewed condensed consolidated financial statements. The accounting policies, inclusive of reasonable judgements and assessments, applied in the reviewed condensed consolidated financial statements, are consistent with those applied in the preparation of the audited consolidated annual financial statements for the year ended 30 June 2015. The accounting policies applied are consistent to the accounting policies applied in the consolidated annual financial statements for the Group and comply with IFRS. The Board of Directors of Pinnacle Holdings Limited ( the Board ) takes full responsibility for the preparation of this preliminary report and that the financial information has been correctly extracted from the reviewed underlying consolidated annual financial statements. The reviewed condensed consolidated financial statements comprise the condensed Statement of Financial Position at 30 June 2016 and the condensed Statements of Comprehensive Income, Changes in Equity and Cash Flows for the year then ended. The reviewed condensed consolidated financial statements of the Group are prepared as a going concern on a historical basis except for certain financial instruments, which are stated at fair value as applicable. Core earnings per share is a non-ifrs measure and is based on headline earnings per share ( HEPS ) adjusted to exclude amortisation charges of intangibles recognised on business combinations. REvIEW The condensed consolidated financial statements and this SENS announcement have been reviewed by the Group s auditors, SizweNtsalubaGobodo Incorporated. The review has been conducted in terms of International Standards on Review Engagements. A copy of the unmodified review report is available for inspection at the Company s registered office. This auditor s review report does not necessarily report on all the information contained in this announcement. Shareholders are therefore advised that in order to obtain a full understanding of the nature of the auditor s engagement, they should obtain a copy of this auditor s review report together with the accompanying financial information from the Company s registered office. Any reference to future financial performance included in this announcement has not been reviewed nor reported on by the Group s auditors. For and on behalf of the Board AJ Fourie P spies Midrand Chairperson Chief Executive Officer 6 September 2016 PINNACLE HOLDINGs LIMITED Directors: AJ Fourie* (Chairperson), A Tugendhaft* (Deputy Chairperson), P Spies (Joint Chief Executive Officer), RD Lyon CA (Chief Financial Officer), SH Chaba*^, N Medupe *^, B Sibiya *^ * Non-executive ^ Independent non-executive Registered Office: The Summit, 269, 16th Road, Randjespark, Midrand, 1685 Preparer of results: RD Lyon CA Company secretary: SL Grobler, CA (SA) Transfer secretaries: Computershare Investor Services (Pty) Ltd, Ground Floor, 70 Marshall Street, Johannesburg, 2001 Auditors: SizweNtsalubaGobodo Inc., Registered Auditors, Summit Place Office Park, Building 4, Garsfontein Road 221, Menlyn, 0081 sponsor: Deloitte & Touche Sponsor Services (Pty) Ltd, Building 8, Deloitte Place, The Woodlands, 20 Woodlands Drive, Woodmead, 2196 GRAPHICULTURE 14