Topics. 1. FY2018 Q2 Performance P Business Overview. 3. Supplementary Materials. Copyright Adways Inc. All Rights Reserved.

Similar documents
Topics. 1. FY2018 Q3 Performance P Business Overview. 3. Supplementary Materials. Copyright Adways Inc. All Rights Reserved.

Topics. 1. Full Year FY2017 Performance P Q FY2017 Performance P FY2018 Consolidated Performance Forecast & Shareholder returns

Financial Results Presentation for 3Q FY2013

Topics. 1. 2Q FY2016 Performance P Business Overview P Supplementary Materials P.23. Copyright Adways Inc. All Rights Reserved.

Flash Report for the 3rd Quarter of the Fiscal Year Ending December 31, 2018 [Japan GAAP] (on a consolidated basis)

April 28, st Quarter, Business Results for the Fiscal Year Ending December 31, 2015

DREAM INCUBATOR / 4310

Investor Presentation Q NEXON Co., Ltd.

FY2018 Q2 Financial Results

Japan s Leading All-in Provider of Internet Services. Copyright (C) 2013 GMO Internet, Inc. All Rights Reserved.

3. Consolidated Financial Forecasts of FY 3/2018 (April 1, 2017 March 31, 2018) Q2 (H1 FY 3/2018) Full Year Sales Operating Profit Ordinary Profit Net

3. Consolidated Business Forecasts of FY 3/2019 (April 1, 2018 March 31, 2019) H1 Net Sales Operating Profit Ordinary Profit Profit Attributable to Ow

Consolidated Financial Results of Fiscal Year 2017

GungHo Online Entertainment, Inc. FY2013 Financial Results

Results Presentation

KADOKAWA DWANGO CORPORATION Financial Results for the Fiscal Year Ended March 31, 2016

October 30, Description

Company Presentation. September 2016

Q2 FY2016 Operating Results

Consolidated Financial Results for the Third Quarter, Fiscal 2018

Management s Discussion and Analysis REVENUE AND EXPENSES ANALYSIS. Principal Negative Factors. Principal Positive Factors

Results for Year Ended March 2013 Outlook for Year Ending March 2014

NCsoft Earnings Release Q4, 2007

Sales: Billion, up 44% YoY Ordinary Income: 3.17 Billion, up 34% YoY (Compares with 25% YoY Growth in Previous Interim)

Fiscal year ended December 31, 2017 Earnings Briefing

Business Report for Q1 FY ending March 31, 2019 (April-June 2018)

- FY2016/3 (ended March 2016) consolidated revenue: Billion JPY (YoY +6%) (* Billion JPY hereafter referred to as B ). - Revenue breakdown by

FY11/3 Q3 Financial Results

Investor Presentation Q NEXON Co., Ltd.

Financial Results for the Second Quarter of FY 2018 [Based on the Japanese Accounting Standards] (Consolidated) November 5, 2018

MD&A. Executive Summary. Operational Summary MANAGEMENT DISCUSSION AND ANALYSIS FIRST QUARTER 2018

Yahoo Japan Corporation

MD&A. Executive Summary. Operational Summary MANAGEMENT DISCUSSION AND ANALYSIS SECOND QUARTER 2017

Digital Garage, Inc. 3Q of FYE March 31, 2018 Financial Report

Yahoo Japan Corporation

Consolidated Financial Results For the Second Quarter Ended September 30, 2018 [JGAAP]

Precision System Science Co., Ltd.

FY03/2017 Financial Results Briefing Presentation. May 11, 2017 Dream Incubator Inc. (Stock Code: 4310)

Consolidated Financial Results for the Fiscal Year Ended March 31, 2012 (Japan GAAP)

First Quarter of FY 2018

Fiscal Year Ending March st Half Financial Results

Interim Results. IGG Inc August 2017

Diluted Net Income per Share. Net Income per Share Yen

Second Quarter of FY 2018 (July 1, 2018 Sep 30, 2018) Japan Display Inc. Consolidated Financial Results. November 12, 2018

Matsui Securities / 8628

Third Quarter of FY Japan Display Inc. Consolidated Financial Results. February 14, (Oct. 1, 2018 Dec. 31, 2018)

MARUI GROUP CO., LTD. Financial Results Briefing for Fiscal 2014

2008 3Q Earnings Release. October 20 th

Summary of Consolidated Financial Results for the 9 Months Ended November 30, 2016 (Based on Japanese GAAP)

Earnings Release. NCsoft Corp.

Konica Minolta Group 2 nd Quarter/March 2014 Consolidated Financial Results

FY2017 1H Summary. Cookpad Inc.

First Quarter of FY Japan Display Inc. Consolidated Financial Results. August 9, 2016

Dream Incubator / 4310

3. Financial Forecasts for the Year Ending March 31, 2019 (April 1, 2018 to March 31, 2019) Note: Percentages for year ending March 31, 2019 indicate

(Note) Comprehensive Income - Sep 30, 2012: 3,648 million (-2.9%), Sep 30, 2011: 3,758 million (-%) Net Profit per Share (Diluted)

FY2014 First Half Results

WWE 2016 TRENDING SCHEDULES - BASIS OF PRESENTATION

Consolidated Financial Results for the Fiscal Year Ended March 31, 2018

Overview Total Transaction Value:67,414 million yen(+20.2%, Yoy)Operating Profit: 7,009million yen(+16.0%, Yoy) Steady growth. Total Transaction Value

Fiscal Year 2018 Third Quarter Consolidated Financial Results (Japanese GAAP)

Phoenix New Media Reports Fourth Quarter and Fiscal Year 2017 Unaudited Financial Results

Consolidated Financial Statements for the Second Quarter of the Fiscal Year Ending December 31, 2017 [Japanese GAAP]

2009 3Q Earnings Release

WWE 2016 TRENDING SCHEDULES - BASIS OF PRESENTATION

Chugoku Marine Paints 4617

Net sales Operating income Ordinary income EBITDA. 2,679 million yen (22.3%) 4,894 million yen (16.1%) June 30, 2017:

Acer 1Q12 Investor Conference. April 26 th 2012

Net sales Operating income Ordinary income. (2) Consolidated financial position Total assets Net assets Equity ratio Millions of yen Millions of yen %

Renesas Electronics Reports Third Quarter 2018 Financial Results

I. Analysis on 4Q 2004 & FY 2004 Results. II. FY 2005 Targets. III. 1Q 2005 Targets. March 11, GRAVITY Co., Ltd.

Financial Results. Fourth Quarter & Full Year Fiscal Japan Display Inc. May 15, 2018

FY2010 Results Presentation. 28th March 2011

Cross Marketing Group Inc.

1H FY07/3 Financial Results and Outlook

3. Consolidated Forecast for the Fiscal Year Ending March 31, 2019 (April 1, 2018 March 31, 2019) (Percentages represent year-over-year changes)

FAC T BOOK. Fiscal year ended March 31, Hakuten CO., LTD. 2173/JASDAQ. Creating a future through shared smiles. CONTENTS

Tune Protect Group Berhad (formerly known as Tune Ins Holdings Berhad) 2QFY16 Financial Results Analyst Presentation 19 August 2016

Research Coverage Report by Shared Research Inc.

Three months : January 1, 2014 March 31, 2014 Twelve months : April 1, March 31, 2014

Financial Results for the Second Quarter of the Fiscal Year Ending March 31, 2014 [Japanese GAAP] (Consolidated)

2018/4/27. Contents. Financial Highlights, Year ended in March 31, Copyright DAITO TRUST CONSTRUCTION CO., LTD.

Appendix of Consolidated Financial Statements Ended September 30, October 31, 2011 IMAGINEER Co., Ltd. (JASDAQ:4644)

SOFTBANK CORP. CONSOLIDATED FINANCIAL REPORT For the three-month period ended June 30, 2007

Fiscal Year 2017 First Quarter Consolidated Financial Results (Japanese GAAP)

STARTIA, INC Tokyo Stock Exchange First Section

Second Quarter Financial Results Fiscal Year 2017 (Ending March 2018)

Annual Results. IGG Inc March 2018

SunTrust 2018 Internet & Digital Media Conference. May 8, 2018

en-japan inc. 1st Quarter FY March 2013 Earnings Announcement [Japan GAAP] (Consolidated) August 9, 2012

FY16/3 Financial Results

Fiscal Year 2013 Second Quarter Consolidated Financial Results (Japanese GAAP)

scr.zacks.com 10 S. Riverside Plaza, Chicago, IL (STVI-OTC) OUTLOOK ZACKS ESTIMATES Earnings Per Share

Investor Presentation. February 2014

FACTBOOK For the fiscal year ended March 31, 2014

China Information Technology Inc. (CNIT)

Investors Presentation. Second Quarter 2015 Results August 4, 2015

Consolidated Financial Results for the Fiscal Year Ended December 31, 2018 [Japanese GAAP]

Investors Presentation. Second Quarter 2016 Results August 3, 2016

Taiyo Holdings / 4626

Transcription:

Topics 1. FY2018 Q2 Performance P.2 2. Business Overview 3. Supplementary Materials P.14 P.30 Copyright Adways Inc. All Rights Reserved. 1

1. FY2018 Q2 Performance Copyright Adways Inc. All Rights Reserved. 2

1. FY2018 Q2 Performance Cumulative Quarterly Results (YoY) (JPY mn) FY2018 Q2 cumulative Result YoY (FY2017 Q2 cumulative) Change Change (%) Net sales 22,488 21,261 +1,226 +5.8% Gross profit 3,920 3,768 +152 +4.0% SG&A expenses 3,354 3,391-37 -1.1% Operating profit 566 377 +189 +50.2% Ordinary profit 525 396 +129 +32.7% Profit attributable to owners of parent 262-3 +265 Net sales Increased JPY 1,226 mn YoY (+5.8%) Operating profit Increased JPY 189 mn YoY (+50.2%) Copyright Adways Inc. All Rights Reserved. 3

1. FY2018 Q2 Performance Quarterly Results (YoY, QoQ) (JPY mn) FY2018 Q2 Result YoY FY2017 Q2 Change Change (%) Result QoQ FY2018 Q1 Change Change (%) Net sales 11,044 10,567 +476 4.5% 11,443-399 -3.5% Gross profit 1,802 1,913-111 -5.8% 2,117-315 -14.9% SG&A expenses 1,647 1,698-51 -3.0% 1,706-58 -3.4% Operating profit 154 214-59 -27.9% 411-256 -62.3% Ordinary profit 206 241-35 -14.5% 318-112 -35.2% Profit attributable to owners of parent 68 50 +17 +34.5% 193-125 -64.7% Net sales Increased JPY 476 mn YoY (+4.5%) Decreased JPY 399 mn QoQ (-3.5%) Operating profit Decreased JPY 59 mn YoY (-27.9%) Decreased JPY 256 mn QoQ (-62.3%) Copyright Adways Inc. All Rights Reserved. 4

1. FY2018 Q2 Performance Change excluding impact of Data company (Nint) MBO (JPY mn) FY2018 Q1 FY2018 Q2 Change Change breakdown (MBO) (Other) Net sales 11,443 11,044-399 -228-171 Cost price 9,326 9,241-84 -60-24 Gross profit 2,117 1,802-315 -168-147 SG&A expenses 1,706 1,647-58 -182 +124 Operating profit 411 154-256 +14-271 Copyright Adways Inc. All Rights Reserved. 5

1. FY2018 Q2 Performance (Initial) FY2018 performance forecasts and results (JPY mn) Net sales Operating profit Ordinary profit Profit attributable to owners of parent FY2018 Forecast 42,000 500 500 190 Q2 Results 22,488 566 525 262 Progress rate 53.5% 113.3% 105.1% 138.0% *Rounded to the first decimal place Copyright Adways Inc. All Rights Reserved. 6

1. FY2018 Q2 Performance Revision of FY2018 performance forecasts (JPY mn) Net sales Operating profit Ordinary profit Profit attributable to owners of parent (Initial) Forecasts 42,000 500 500 190 (Revised) Forecasts 43,000 750 800 350 Change +1,000 +250 +300 +160 Change(%) 102.4% 150.0% 160.0% 184.2% *Rounded to the first decimal place Copyright Adways Inc. All Rights Reserved. 7

1. FY2018 Q2 Performance Net sales (QoQ Change) Smartphone PC Overseas App Media, Other 12,000 10,000 11,443 11,044 Domestic Advertising JPY 9,756 mn QoQ: JPY -483 mn (-4.7%) Smartphone (Mainly app advertising): JPY 4,743 mn QoQ: JPY -721 mn (-13.2%) 8,000 Decreased in relative to the order of major game ad campaign in Q1. 6,000 PC (PC web advertising and smartphone web advertising) : JPY 5,012 mn QoQ: JPY +237 mn (+5.0%) With the strong campaigns for financial clients, Internet Division s mainstay, and increase in e-commerce campaigns, sales exceeded the strong result of Q1. 4,000 Overseas JPY 1,132 mn 2,000 QoQ: JPY +83 mn (+8.0%) MBO(Management Buyout) of our data business affected sales negatively, but with a major inbound campaign for Chinese app client, overall sales resulted in the increase. 0 (JPY mn) FY2018 Q1 FY2018 Q2 * The accounting periods of our overseas subsidiaries excluding India end in December, so their FY2018 Q2 (July September) figures are consolidated with the Adways Group s FY2018 Q2 (April June) figures. Copyright Adways Inc. All Rights Reserved. 8

1. FY2018 Q2 Performance Gross profit (QoQ Change) Net sales Gross profit Gross margin 14,000 12,000 10,000 8,000 11,443 18.5% 11,044 16.3% Q2 Gross profit: JPY 1,802 mn QoQ: JPY -315 mn (-14.9%) Gross margin: 16.3% (-2.2 points) *Within the gross profit above, the actual decrease without the impact of MBO is JPY147mn(-7.5%) 6,000 4,000 2,117 1,802 2,000 0 (JPY mn) FY2018 Q1 FY2018 Q2 Copyright Adways Inc. All Rights Reserved. 9

1. FY2018 Q2 Performance SG&A expenses (QoQ Change) Other expenses Depreciation Rent Personnel expenditure Recruiting & education expenses SG&A/ consolidated sales 2,000 1,500 1,706 1,647 Q2 SG&A expenses: JPY 1,647 mn QoQ: JPY -58 mn (-3.4%) SG&A to sales ratio:14.9% (-) [Impact of MBO] JPY 182 mn decrease 1,000 14.9% 14.9% [Change excluding MBO] JPY 124 mn increase Main increase factors Labor expenses: Up JPY 62 mn Bad debt reserves: Up JPY 54 mn 500 0 (JPY mn) FY2018 Q1 FY2018 Q2 Copyright Adways Inc. All Rights Reserved. 10

1. FY2018 Q2 Performance Operating profit (QoQ Change) Operating profit Operating margin 500 411 Q2 Operating profit: JPY 154 mn 400 QoQ: JPY -256 mn (-62.3%) Operating margin: 1.4% (-2.2points) 300 3.6% 200 154 100 1.4% 0 (JPY mn) FY2018 Q1 FY2018 Q2 Copyright Adways Inc. All Rights Reserved. 11

1. FY2018 Q2 Performance Ordinary profit (QoQ Change) Profit attributable to owners of parent (QoQ Change) 400 318 300 300 193 2.8% 206 200 200 1.9% 100 68 100 0 0 (JPY:mn) FY2018 Q1 FY2018 Q2 (JPY:mn) FY2018 Q1 FY2018 Q2 Q2 Ordinary profit: 206mn QoQ: JPY -112 mn (-35.2%) Q2 Profit attributable to owners of parent: JPY 68 mn QoQ: JPY -125 mn (-64.7%) Copyright Adways Inc. All Rights Reserved. 12

1. FY2018 Q2 Performance Breakdown of FY2018 Q2 Profit attributable to owners of parent 250 FY2018 Q2 Ordinary profit JPY 206 mn 200 150 100 Loss on valuation of investment securities JPY -3 mn Impairment loss JPY -59 mn FY2018 Q2 Profit attributable to owners of parent JPY 68 mn 50 0 Income taxes total, Other JPY -75 mn Loss on valuation of investment securities [JPY -3 mn] No. of entities (4 companies) Impairment loss [JPY -59 mn] Income taxes total, Other [JPY -75 mn]: Including JPY -62 mn corporate tax for head office Copyright Adways Inc. All Rights Reserved. 13

2. Business Overview Copyright Adways Inc. All Rights Reserved. 14

Copyright Adways Inc. All Rights Reserved. 15

2. Business Overview UNICORN sales ROAS* of users obtained through UNICORN 132% May 2017 Average 45% Official operation in place following service release Test operation period (September 2018 results) Other major 4 ad networks Average 23% (September 2018 results) QoQ sales of 132% Achieved approx. 200% higher ROAS than other companies * ROAS (Return On Advertising Spend) is the rate of return gained against the advertisement expenses; it is the cost effectiveness of advertisements. Copyright Adways Inc. All Rights Reserved. 16

2. Business Overview UNICORN s Potential Apps (Games, etc.) Others E-Commerce Brand Ad Knowledge and machine learning data through the pursuit of effective ads can be applied to other business areas Copyright Adways Inc. All Rights Reserved. 17

2. Business Overview Brands TV ad budgets shifting to digital ad budgets Average Usage Time (Weekdays) Ratio of Advertising Expenses TV 127 minutes Internet 137 minutes TV 103 minutes Internet 99 minutes TV 56% TV 77% Internet 23% Internet Up 21% in 10 years 44% 10-1910 years 代 old 20-2920 years 代 old 2007年 2017 2017 年 TV テレビ視聴 viewing ネット利用 Internet usage インターネット Internet テレビ TV Internet advertising is entering a brand ad era Source of average time of use: WHITE PAPER Information and Communications in Japan, MIC Source of Advertising Expenditures component ratios by medium: Advertising Expenditures in Japan, DENTSU INC. Copyright Adways Inc. All Rights Reserved. 18

2. Business Overview Rebuilding UNICORN for brand ad utilizing performance-based ad expertise Ad fraud countermeasures Brand safety Whitelist distribution View completion optimization CPV billing Distribution disclosure Specializing in brand video ad distribution. Copyright Adways Inc. All Rights Reserved. 19

for Brand (Tentative) A video ad platform that specialized on brand ads Copyright Adways Inc. All Rights Reserved. 20

2. Business Overview Achieving optimal distribution of brand ads to Japan users Client Ad agency Japan users Same reach as mass media Copyright Adways Inc. All Rights Reserved. 21

Copyright Adways Inc. All Rights Reserved. 22

2. Business Overview Performance maximization through optimal distribution design for each media A comprehensive support system for performance-based ad Distribution optimization AI A system with unlimited targeting expansion Google 4F 4T 4Y 4G Apple 4A etc... Copyright Adways Inc. All Rights Reserved. 23

2. Business Overview Example: STROBELIGHTS 4T Automatic real-time collection of trending words Analysis of collected data and automatic keyword expansion through Adways' unique system Automatic real-time PDCA Ad distribution to users based on their tweets for maximum effect Improvement of ad accuracy through fully-automatic optimization Conducting large quantities of targeting settings for Twitter and creating automation logic enable faster-than-human PDCA Copyright Adways Inc. All Rights Reserved. 24

2. Business Overview Further headway on Major SSP coverage and optimization of operation management on major ad platforms Major ad platforms Web/Apps/Ad traffic Google Apple Copyright Adways Inc. All Rights Reserved. 25

2. Business Overview New Ad contents and solutions utilizing influencers supported by Brasta Inc., a new subsidiary family of Adways YouTuber Vtuber Celebrities Launched YouTuber-collaboration chocolate at Lawson across Japan (November 13) Held Japan s first Vtuber event at Yomiuriland Designed Gudetama & Jin Akanishi collaborative characters and applied for intellectual property right Copyright Adways Inc. All Rights Reserved. 26

2. Business Overview Held Japan s largest Vtuber event at Yomiuriland We are currently designing many more products with major brand companies! Record sales for a Vtuber event in Japan with tickets, merchandise, food, etc. *Based on our research Copyright Adways Inc. All Rights Reserved. 27

Copyright Adways Inc. All Rights Reserved. 28

Thank you very much for attending our presentation today The information provided in this presentation contains forward-looking statements including Adways Inc. s current plans, outlook, estimates and forecast related to its business and industry trends. Such statements are subject to certain risks and uncertainties. Actual results may differ from the outlook expressed herein due to risks which may or may not be known at present, uncertainties and various other factors. Adways Inc. makes no warranty that its future outlook and forecasts are accurate, and actual results may differ materially from company estimates and may be worse than those expressed. Statements made herein are based on information available as of November 2, 2018 and a variety of factors may cause the statements to differ from actual results. Copyright Adways Inc. All Rights Reserved. 29

3. Supplementary Materials Copyright Adways Inc. All Rights Reserved. 30

3. Supplementary Materials Consolidated Trend of Sales Focus on PC/feature phone affiliate business Launch and expansion of smartphone advertising business Focus on overseas business Focus on new business 39,613 42,329 41,501 FY2018 forecast 43,000 35,890 31,521 22,639 Listed on Mothers in 2006 8,302 13,157 15,907 17,972 22,488 FY2018 Q2 4,919 4,918 FY2006 FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018 (JPY mn) Copyright Adways Inc. All Rights Reserved. 31

3. Supplementary Materials Consolidated Trend of Operating profit 1,320 688 860 847 1,057 687 FY2018 forecast 750 204 221-517 413 315 299 566 FY2018 Q2 (JPY mn) FY2006 FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018 Copyright Adways Inc. All Rights Reserved. 32

3. Supplementary Materials Quarterly Change in Consolidated Sales 12,000 10,000 9,868 10,292 11,714 10,694 10,567 9,070 11,169 11,443 11,044 8,000 6,000 4,000 2,000 0 (JPY mn) FY2016 Q2 FY2016 Q3 FY2016 Q4 FY2017 Q1 FY2017 Q2 FY2017 Q3 FY2017 Q4 FY2018 Q1 FY2018 Q2 Copyright Adways Inc. All Rights Reserved. 33

3. Supplementary Materials Quarterly Change in Consolidated Cost of sales Listing fees Other costs Cost of sales/cons. sales Listing fees/parent sales 10,000 84.7% 83.7% 83.0% 83.2% 83.3% 84.5% 85.8% 82.9% 84.4% 8,000 6,000 4,000 83.4% 82.4% 81.9% 82.7% 81.9% 82.7% 83.5% 81.5% 83.7% 2,000 0 (JPY mn) FY2016 Q2 FY2016 Q3 FY2016 Q4 FY2017 Q1 FY2017 Q2 FY2017 Q3 FY2017 Q4 FY2018 Q1 FY2018 Q2 Copyright Adways Inc. All Rights Reserved. 34

3. Supplementary Materials Quarterly Change in Consolidated SG&A expenses Personnel Recruiting & Training Rent Depreciation Other expenses SG&A/cons. sales 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 16.6% 16.8% 16.0% 15.8% 16.1% 19.1% 15.7% 14.9% 14.9% 200 0 (JPY mn) FY2016 Q2 FY2016 Q3 FY2016 Q4 FY2017 Q1 FY2017 Q2 FY2017 Q3 FY2017 Q4 FY2018 Q1 FY2018 Q2 Copyright Adways Inc. All Rights Reserved. 35

3. Supplementary Materials Quarterly Change in Consolidated Operating profit Operating profits Operating margin 3.6% 500 411 400 1.6% 1.3% 1.5% 2.0% 0.8% 300 200 -% 165 157 162 214 -% 88 1.4% 154 100-3 -165 0-100 -200 (JPY mn) FY2016 Q2 FY2016 Q3 FY2016 Q4 FY2017 Q1 FY2017 Q2 FY2017 Q3 FY2017 Q4 FY2018 Q1 FY2018 Q2 Copyright Adways Inc. All Rights Reserved. 36

3. Supplementary Materials Consolidated Balance Sheet (QoQ) FY2018 Q2 FY2018 Q1 Change ( mn) Change (%) Current assets 15,717 16,034-317 -2.0% (Cash and deposits) 9,584 9,967-383 -3.8% Non-current assets 2,649 2,620 +28 +1.1% Total assets 18,366 18,655-288 -1.5% Current liabilities 7,182 7,499-316 -4.2% Non-current liabilities 118 131-12 -9.7% Total liabilities 7,301 7,631-329 -4.3% Net assets 11,065 11,024 +40 +0.4% (JPY mn) Copyright Adways Inc. All Rights Reserved. 37

3. Supplementary Materials Quarterly Breakdown of Consolidated Sales by Segment 14,000 12,000 10,567 9,070 11,169 11,443 11,044 10,000 8,000 6,000 4,000 2,000 (JPY mn) 0 QoQ FY2017 Q2 FY2017 Q3 FY2017 Q4 FY2018 Q1 FY2018 Q2 Change Change (%) Smartphone 4,771 4,317 4,960 5,464 4,743-721 -13.2% PC 4,420 3,407 4,706 4,774 5,012 +237 +5.0% Overseas 1,209 1,164 1,330 1,049 1,132 +83 +8.0% App 54 50 47 20 - -20 - Media, Other 111 129 123 135 155 +20 +15.1% Total 10,567 9,070 11,169 11,443 11,044-399 -3.5% In conjunction with the FY2018 Q1 segment change, the previous figures are displayed accroding to the segments after the change. Copyright Adways Inc. All Rights Reserved. 38

3. Supplementary Materials Quarterly Breakdown of Consolidated Operating Profit by Segment 1,000 800 214 88 411 154 600 400 165 200 0-200 -400-600 -800 FY2017 Q2 FY2017 Q3 FY2017 Q4 FY2018 Q1 FY2018 Q2 Change QoQ (JPY mn) Change (%) Advertising 595 275 517 814 624-189 -23.3% Overseas 33 9 43 0 6 +5 +1420.5% App -45-71 -83-73 -0 +73 - Media, Other -53-44 -38-39 +23 +62 - Eliminations & corporate -314-334 -350-289 -497-208 - Total 214-165 88 411 154-256 -62.3% In conjunction with the FY2018 Q1 segment change, the previous figures are displayed accroding to the segments after the change. Copyright Adways Inc. All Rights Reserved. 39

3. Supplementary Materials Quarterly Change in Group employees 1,400 1,200 1,000 1,226 1,225 1,184 1,137 1,095 1,070 1,048 919 908 800 600 400 200 0 (Persons) FY2016 Q2 FY2016 Q3 FY2016 Q4 FY2017 Q1 FY2017 Q2 FY2017 Q3 FY2017 Q4 FY2018 Q1 FY2018 Q2 ADW Japan 492 499 496 536 527 516 509 521 512 ADW China 103 104 92 86 91 77 73 72 80 ADW Shanghai (R&D center) 97 105 100 98 104 99 92 0 0 Domestic subsidiaries 67 65 60 57 58 76 79 84 82 Overseas subsidiaries (excluding China) Temporary workers, part-time employees 251 244 229 161 122 113 106 98 91 216 208 207 199 193 189 189 144 143 Total 1,226 1,225 1,184 1,137 1,095 1,070 1,048 919 908 The number of employees at ADW Shanghai is zero due to a management buyout in March 2018. Copyright Adways Inc. All Rights Reserved. 40

3. Supplementary Materials Company Overview Company name Founded Business overview Founder and CEO Capital Net sales Employees * including temporary workers Adways Inc. February 28, 2001 Internet business Haruhisa Okamura JPY 1,605 mn JPY 41,501 mn 908 (for the entire Group) (As of end of Sep 2018) (FY2017, Consolidated) (As of end of Sep 2018) Copyright Adways Inc. All Rights Reserved. 41