Fourth Quarter 2015 Earnings Teleconference. February 4, 2016

Similar documents
Fourth Quarter 2016 Earnings Teleconference. February 9, 2017

Third Quarter 2017 Earnings Teleconference. October 31, 2017

Third Quarter 2018 Earnings Teleconference. October 30, 2018

Second Quarter 2018 Earnings Teleconference. July 31, 2018

Third Quarter 2008 Earnings Teleconference. October 31, 2008

Cummins Announces Third Quarter Results; Maintains Outlook for 2018

COLUMBUS, Ind.--(BUSINESS WIRE)--Oct. 31, Cummins Inc. (NYSE:CMI) today reported results for the third quarter of 2017.

The company expects full year 2018 revenues to be up 4 to 8 percent, EBITDA expected to be in the range of 15.8 to 16.2 percent

Cummins Reports Strong First Quarter Profits; Increases Financial Guidance for 2010

A New Cummins: Sustainable Performance. Investor Relations Presentation May 2007

Steve Chapman Group Vice President, Emerging Markets Citigroup s Global Industrial Manufacturing Conference March 4, 2008

CUMMINS INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (a)

CMI Analyst Day. September 17, 2013

Diluted EPS $0.46 $0.46 0% $1.16 $1.26 (8)%

Sustainable Performance in Global On-Highway Markets

Company: CUMMINS INC. Form Type: 10-Q. Filing Date: 10/27/2015

Third Quarter 2017 Earnings Release October 31, 2017

Third Quarter 2014 Earnings Release October 29, 2014

To Our Shareholders We announced exciting new products that were launched or will be introduced during the next several years,

FY 2018 THIRD QUARTER EARNINGS. Adient reports third quarter 2018 financial results

First Quarter 2017 Earnings Release May 2, 2017

FY 2017 SECOND QUARTER EARNINGS. Adient delivers strong Q2 results; increases full year earnings expectations $286M $192M $2.04 $4,212M $235M 7.

FY 2018 FIRST QUARTER EARNINGS. Adient s Q1 results impacted by headwinds in Seat Structures & Mechanisms (SS&M) business $4,204M $102M

FY 2019 FIRST QUARTER EARNINGS. Adient reports first quarter 2019 financial results

2016 THIRD-QUARTER EARNINGS REVIEW October 25, 2016

FY 2017 FOURTH QUARTER EARNINGS. Adient s Q4 results solidify a strong FY17; positive momentum reflected in FY18 outlook $389M $344M $3,979M $3.

EXPECTS 2019 NET ORGANIC SALES CHANGE OF APPROXIMATELY -2.5% TO +2.0% AND NET EARNINGS OF $4.00 TO $4.35 PER DILUTED SHARE

Auto Conference. August 8, Jonathan Collins Executive Vice President & Chief Financial Officer. June 22, Dana

FY 2018 Second Quarter Earnings Call

Third Quarter 2012 Earnings Release October 31, 2012

Fourth Quarter 2012 Earnings Release February 5, 2013

TENNECO REPORTS FOURTH QUARTER AND FULL-YEAR 2013 RESULTS

Eaton Reports First Quarter Earnings Per Share of $1.10, Up 15 Percent Over First Quarter of 2017 and at High End of Guidance Range

FY 2018 Third Quarter Earnings Call

Q EARNINGS RELEASE July 30, 2009

Tenneco Reports Fourth Quarter And Full-Year 2012 Financial Results

FY 2017 Third Quarter Earnings Call

Johnson Controls reports fiscal Q3 earnings with strong organic growth and underlying margin expansion

Fourth Quarter and Full Year 2017 Earnings Conference Call

FY 2019 First Quarter Earnings Call

Fiscal 2018 Third Quarter

Quarterly Update FY17 Fourth Quarter. November 9, 2017

Ford Delivers Third Quarter $1.0B Net Income; $1.7B Adj. EBIT; On Track to Achieve Full-Year Adjusted EPS Guidance in the Range of $1.30 to $1.

Fourth-Quarter 2015 Earnings Supporting Information. January 28, 2016

Waste Management, Inc. Condensed Consolidated Statements of Operations (In Millions, Except Per Share Amounts) (Unaudited)

CLARCOR REPORTS FOURTH QUARTER FINANCIAL RESULTS

Eaton Reports Third Quarter Net Income and Operating Earnings Per Share of $3.14

Fiscal Year 2018 and Fourth Quarter Results

Q2 FY17 Results April 26, 2017

Johnson Controls reports 2016 fiscal fourth quarter and full year earnings. Company completes multi-industrial transformation

TENNECO REPORTS THIRD QUARTER 2014 RESULTS

First Quarter 2017 Results & Outlook for May 2, 2017

Waste Management, Inc. Condensed Consolidated Statements of Operations (In Millions, Except Per Share Amounts) (Unaudited)

Second Quarter 2011 Review. July 28, John V. Faraci Chairman & Chief Executive Officer

Third Quarter 2017 Results. October 24, 2017

Third Quarter 2018 Earnings Release October 30, 2018

Timken Reports Fourth-Quarter Results, Provides 2016 Outlook

Q3 FY17 Results August 3, 2017

2016 INVESTOR MEETINGS FIRST QUARTER 2016 WHIRLPOOL CORPORATION

Third Quarter Earnings Conference Call

Third Quarter 2018 Results October 30, 2018

Eaton Corporation A Premier Diversified Industrial

Eaton Reports Record Quarterly Earnings Per Share, Increasing 15 Percent Over Second Quarter of 2011

Financial Report April June 2018

Parker s Acquisition of CLARCOR to Enhance Filtration Platform

Woodward Reports Fiscal Year 2016 Results and Fiscal Year 2017 Outlook. Fiscal 2016 Highlights

2017 THIRD-QUARTER EARNINGS REVIEW October 24, 2017

Eaton Reports Fourth Quarter Net Income and Adjusted Earnings Per Share of $1.43

Quarterly Update FY16 Fourth Quarter. November 8, 2016

Third-Quarter 2018 Results. October 29, 2018

Johnson Controls reports third quarter earnings

Navistar Reports 2018 Fourth Quarter And Full Year Results

CLARCOR REPORTS RECORD FIRST QUARTER RESULTS OPERATING PROFIT AT FILTRATION SEGMENTS UP 20%

Pentair Reports Third Quarter 2015 Results

Cautionary Statement Regarding Forward-Looking Information

Fourth Quarter & Full Year 2017 Earnings Call

WestRock Reports Solid Results in Fiscal 2017 First Quarter

MERITOR, INC. CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (In millions, except per share amounts)

GRAINGER REPORTS RESULTS FOR THE 2018 THIRD QUARTER Revenue grows 7.4%; 8.2% excluding foreign exchange and impact of hurricanes

SECOND QUARTER 2017 EARNINGS CONFERENCE CALL. August 2, 2017

Grace Reports Fourth Quarter and Full-Year 2017 Results

Grace Reports Third Quarter 2012 Adjusted EPS of $1.04 and Narrows 2012 Earnings Outlook

HORIZON GLOBAL DRIVEN TO DELIVER. 28 th Annual Roth Conference March 2016 NYSE: HZN

Fourth Quarter & Full-Year 2017 Earnings Thursday, March 1, 2018

TENNECO REPORTS FIRST QUARTER 2018 RESULTS

Date July 31, 2018 For Release Immediately Contact Kelly Jasko, Media Relations, +1 (440) Don Bullock, Investor Relations, +1 (440)

Q EARNINGS PRESENTATION

News from Xerox. Xerox Reports Third-Quarter 2009 Earnings of 14 Cents per Share

Deutsche Bank Global Auto Industry Conference

WestRock Reports Fiscal 2018 First Quarter Results

First Quarter 2018 Earnings Thursday, May 3, 2018

3Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

Fiserv Reports Fourth Quarter and Full Year 2017 Results

Q EARNINGS CALL

BUSINESS PLAN FINANCIAL OVERVIEW RICHARD PALMER CHIEF FINANCIAL OFFICER

BORGWARNER REPORTS SECOND QUARTER 2017 U.S. GAAP NET EARNINGS OF $1.00 PER DILUTED SHARE, OR $0.96 PER DILUTED SHARE EXCLUDING NON-COMPARABLE ITEMS

DANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures

CLARCOR REPORTS THIRD QUARTER 2011 RESULTS DILUTED EARNINGS PER SHARE GROW 15%

P R E S S R E L E A S E

IN THE BLINK OF AN EYE. Second Quarter Financial Results Presentation WE PUT THE THINKING IN SAFETY COGNITIVE SAFETY SYSTEMS

Transcription:

Fourth Quarter 205 Earnings Teleconference February 4, 206

Participants Tom Linebarger Pat Ward Rich Freeland Mark Smith Chairman and Chief Executive Officer Vice President and Chief Financial Officer President and Chief Operating Officer Vice President - Investor Relations 2

Disclosure Regarding Forward-Looking Statements Information provided in this presentation that is not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 995, including statements regarding our forecasts, expectations, hopes, beliefs and intentions on strategies regarding the future. Our actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including, but not limited to: the adoption and implementation of global emission standards; the price and availability of energy; the pace of infrastructure development; increasing global competition among our customers; general economic, business and financing conditions; governmental action; changes in our customers business strategies; competitor pricing activity; expense volatility; labor relations; and other risks detailed from time to time in our Securities and Exchange Commission filings, particularly in the Risk Factors section of our 204 Annual Report on Form 0-K. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this presentation and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the Securities and Exchange Commission, which are available at http://www.sec.gov or at http://www.cummins.com in the Investor Relations section of our website. 3

Cummins Inc. 206 Guidance 2 Sales Down 5 to 9% EBIT.6 to 2.2% 20 EBIT excludes the gains from divestiture of two businesses and flood insurance recovery. 202 EBIT excludes $6 million pre-tax additional gain from the divestiture of two businesses in 20 and $52 million in restructuring charges. 204 EBIT excludes $32 million in operating actions within PGBU. 205 EBIT excludes $2 million of impairment of light-duty diesel assets and $90 million of restructuring actions and other charges. 2 Excluding costs associated with restructuring and other cost reduction actions. 4

Cummins Inc. Selected Financial Data $Millions 205 204 Sales 9,0 9,22 EBIT 2,39 2,530 EBIT (% of Sales) 2.5% 3.2% Net Income Attributable to CMI 2,593,672 Diluted EPS 2 8.93 9.3 Dividends Paid 3.5 2.8 ROANA (LTM) 3 25% 26% ROE (LTM) 3 9% 20% 204 EBIT excludes $32 million in operating actions within PGBU. 205 EBIT excludes $2 million of impairment of light-duty diesel assets and $90 million of restructuring actions and other charges. 2 204 excludes $2 million (after tax) operating actions within PGBU. 205 EBIT excludes $33 million (after tax) of impairment of light-duty diesel assets and $6 million (after tax) restructuring actions and other charges. 3 ROANA and ROE calculations exclude impairment of light-duty diesel assets and restructuring actions and other charges. 5

Joint Venture Income $Millions Q4'5 Q4'4 Engine 44 30 Distribution 8 28 Components 9 9 Power Generation 4 9 Total JV Income 75 76 Increased earnings in China primarily due to the introduction of new products and market share gains in truck markets were offset by the impact of acquiring our North American distributors, previously held as joint ventures. 6

Engine Segment Selected Financial Data $Millions Q4'5 Q4'4 Change Sales 2,528 2,839 -% EBIT 89 35-40% EBIT (% of Sales) 7.5%.% Sales declined primarily from reduced demand in off-highway and on-highway markets which declined 22 percent and 5 percent, respectively. EBIT declined as improvements in material costs and lower warranty expenses were more than offset by the impact of lower volumes and a loss contingency. Q4'5 EBIT excludes $202 million of impairment of light-duty diesel assets and $26 million of restructuring actions and other charges. 7

Engine Segment Sales by Market - On-highway $Millions Q4'5 Q4'4 Change Heavy-Duty Truck 700 784 -% Medium-Duty Truck & Bus 640 652-2% Light-Duty Automotive 40 388 +3% North American heavy-duty truck engine shipments declined 8%, which was partially offset by increased revenues from parts. Medium-duty truck and bus shipments in North America increased 3%, but were more than offset by a decline in international shipments. Shipments in North America and international light-duty markets improved year over year. 8

Engine Segment Sales by Market - Off-highway $Millions Q4'5 Q4'4 Change Industrial 60 775-22% Stationary Power 86 240-23% Off-highway revenues declined 22 percent due to weak global demand for engines in construction, marine, and oil and gas markets. Shipments of engines for power generation equipment declined 36% in the fourth quarter as demand for power generation equipment declined and the power generation segment lowered inventory. 9

Guidance for 206 Engine Markets Revenue by market (including aftermarket): Heavy-duty truck revenue down 20% from 205 primarily due to lower demand in North America Medium-duty truck & bus revenue down 2% due to lower truck market share in North America and the weak Brazilian truck market Light-duty automotive revenue up 6% due to the new light-duty diesel engine release in North America Industrial market revenues expected to decline 4% due to weak demand stemming from the impacts of lower commodity prices 0

Key On-Highway Engine Markets - 206 205 206 Change Key Market Actual Forecast Market Size Heavy Duty Truck - NAFTA Class 8, Group 2 - Production 29K units 220K units Down 25% Medium Duty Truck - NAFTA Class 6-7, and Class 8 Group - Production 24K units 23K units Down % Heavy & Medium Truck - China Sales 75K units 720K units Down 4% Heavy & Medium Truck - India Production 38K units 343K units Up 8% Heavy & Medium Truck - Brazil Production 74K units 60K units Down 20%

Distribution Segment Selected Financial Data $Millions Q4'5 Q4'4 Change Sales,707,694 +% EBIT 58-30% EBIT (% of Sales) 6.5% 9.3% Acquisitions added more than 9 percent to segment revenues year-over-year, but were partially offset by the negative impact from foreign currency of 6 percent and a decline in organic sales of 2 percent. Foreign currency negatively impacted margins by 200 basis points while gains of $35 million recorded on acquisitions in fourth quarter of 204 did not repeat in 205. Improvements in existing operations added 60 basis points to margins despite lower organic sales. Q4'5 EBIT excludes $23 million of restructuring actions and other charges. 2

Components Segment Selected Financial Data $Millions Q4'5 Q4'4 Change Sales,236,32-6% EBIT 75 60 +9% EBIT (% of Sales) 4.2% 2.% Lower demand in the North American and Brazilian truck markets along with negative currency impacts led to a decline in revenues. EBIT as a percent of sales increased 20 basis points due primarily to strong execution on cost reduction initiatives and lower warranty costs. Q4'5 EBIT excludes $9 million of impairment of light-duty diesel assets and $3 million of restructuring actions and other charges. 3

Power Generation Segment Selected Financial Data $Millions Q4'5 Q4'4 Change Sales 654 760-4% EBIT 27 54-50% EBIT (% of Sales) 4.% 7.% Sales in North America and international markets were down 2 percent and 5 percent, respectively. Lower sales volumes, adverse mix and lower pricing contributed to the lower EBIT margin. Q4'5 EBIT Excludes $9 million of restructuring actions and other charges and Q4'4 EBIT excludes $32 million of one-time charges 4

Guidance for 206 Consolidated Results Item Full Year Guidance Consolidated Revenue Down 5 to 9% Earnings from JVs Flat EBIT Margin.6 to 2.2% Effective Tax Rate 2 28.5% Capital Expenditures $600 - $650M Global Pension Funding $25M Interest Expense $67M Excluding costs associated with restructuring and other cost reduction actions. 2 Excluding discrete income tax items 5

Guidance for 206 Segment Results Item Engine Distribution Components Power Generation Consolidated Revenue Growth Down 5 to 9% Flat to Down 4% Down 6 to 0% Down 3 to 7% EBIT Margins (% of Revenue) 9.0 to 0.0% 6.25 to 7.25% 2.75 to 3.75% 6.5 to 7.5% Excluding costs associated with restructuring and other cost reduction actions. 6

Cash Flow $Millions Q4'5 Q4'4 Operating Cash Inflow 928 878 Capital Expenditures 35 334 Working Capital Measure 3,82 3,93 Working Capital Measure 20.0% 9.3% (% of Annualized Net Sales) Debt to Capital % 7.5% 7.2% A reduction in inventory and accounts receivable helped improve working capital and operating cash flow in the fourth quarter of 205. 7

8

Appendix 9

Cummins Inc. Strong product portfolio and global partners Macro growth trends play to Cummins' strengths Disciplined investment for growth Demonstrated technology leadership 205 Revenue by Segment 205 Results Sales: $9. billion EBIT : $2.4 billion EBIT%: 2.5% Q4'5 EBIT excludes $2 million of impairment of light-duty diesel assets and $90 million of restructuring actions and other charges. 20

Cummins Inc. Capitalizing on global emissions regulations Strong geographic diversification and leadership across multiple endmarkets Global distribution network with presence in more than 90 countries and territories 205 Revenue by Marketing Territory 2

Cummins - Joint Venture Sales Unconsolidated 205 Revenue The acquisition of the North American distributors, previously held as joint ventures, is the primary driver of a decline in revenues. * Rest of world 22

Engine Segment - Overview Diesel and Natural gas engines from 2.8L to 95L and 49 hp to 5,00 hp Long-term engine supply agreements with key customers to stabilize pricing and to jointly engineer better integrated vehicles to market Leading market share in multiple end-markets and geographies 205 Results Sales: $0.4 billion EBIT : $.0 billion EBIT%: 9.9% 205 Revenue by Product 205 EBIT excludes $202 million of impairment of light-duty diesel assets and $26 million of restructuring actions and other charges. 23

Engine Segment - Sales Mix 205 Revenue: $0.4 billion 24

Engine Segment - Historical Performance 206 Guidance Sales Down 5 to 9% EBIT 2 9.0 to 0.0% 202 EBIT excludes $20 million in restructuring charges. 205 EBIT excludes $202 million of impairment of light-duty diesel assets and $26 million of restructuring actions and other charges. 2 Excluding costs associated with restructuring and other cost reduction actions. 25

Engine Segment - Joint Venture Sales Unconsolidated 205 Revenue 26

Distribution Segment - Overview Provide Aftermarket support and increase solution-based revenue Acquiring our North American distributors Increasing network capabilities in emerging markets to capture profitable growth 205 Revenue by Application 205 Results Sales: $6.2 billion EBIT : $435 million EBIT%: 7.0% 205 EBIT excludes $23 million of restructuring actions and other charges. 27

Distribution Segment - Sales Mix Key enabler for Cummins growth Benefiting from increased population of product in the field 205 Revenue: $6.2 billion 28

Distribution Segment - Historical Performance 206 Guidance 2 Sales Flat to Down 4% EBIT 6.25 to 7.25% 202 EBIT excludes $4 million in restructuring charges. 205 EBIT excludes $23 million of restructuring actions and other charges. 2 Excluding costs associated with restructuring and other cost reduction actions. 29

Distribution Segment - Joint Venture Sales Unconsolidated 205 Revenue The acquisition of the North American distributors, previously held as joint ventures, is the primary driver of a decline in revenues. * Rest of World 30

Components Segment - Overview Leading supplier of aftertreatment products for commercial vehicle applications Largest worldwide supplier of turbochargers from 3.8L to 25L for commercial applications World's leading supplier of filtration, coolant and chemical products 205 Revenue by Business 205 Results Sales: $5.2 billion EBIT : $749 million EBIT%: 4.5% 205 EBIT excludes $9 million of impairment of light-duty diesel assets and $3 million of restructuring actions and other charges. 3

Components Segment - Sales Mix 205 Revenue: $5.2 billion 32

Components Segment - Historical Performance 206 Guidance 2 Sales Down 6 to 0% EBIT 2.75 to 3.75% 202 EBIT excludes $6 million in restructuring charges. 205 EBIT excludes $9 million of impairment of light-duty diesel assets and $3 million of restructuring actions and other charges. 2 Excluding costs associated with restructuring and other cost reduction actions. 33

Components Segment - Joint Venture Sales Unconsolidated 205 Revenue 34

Power Generation Segment - Overview Global provider of power generation systems, components and services from 2kW to 3.5 Megawatts (MW) Leading supplier of alternators from 3kVA to 2,000kVa Leading market share in multiple geographies 205 Revenue by Product 205 Results Sales: $2.7 billion EBIT : $75 million EBIT%: 6.4% 205 EBIT excludes $9 million of restructuring actions and other charges. 35

Power Generation Segment - Sales Mix Market Leadership in China, India, Russia and Latin America Energy shortfalls will continue in emerging markets 205 Revenue: $2.7 billion 36

Power Generation Segment - Historical Performance 206 Guidance 2 Sales Down 3 to 7% EBIT 6.5 to 7.5% 202 EBIT excludes $2 million in restructuring charges. 204 EBIT excludes $32 million in operating actions. 205 EBIT excludes $9 million of restructuring actions and other charges. 2 Excluding costs associated with restructuring and other cost reduction actions. 37

Power Generation Segment - Joint Venture Sales Unconsolidated 205 Revenue 38

Emerging Market Sales - India Present in India for over 50 years Market leadership Strong OEM relationships Expanding our markets Domestic consolidated + unconsolidated revenue KPIT Cummins excluded from Joint Venture Sales Unconsolidated beginning 203 due to reduction in ownership interest Before intercompany eliminations. 39

Emerging Market Sales - China Present in China for over 40 years Broad product portfolio for On- and Off-Highway Strong OEM partners Growth from new products and tightening emission standards Domestic consolidated + unconsolidated revenue Before intercompany eliminations 40

Non-GAAP Reconciliation - EBIT Years Ended In Millions December 3, 205 December 3, 204 EBIT excluding impairment, restructuring and other charges $ 2,39 $ 2,530 Less: Impairment of light-duty diesel assets 2 Less: Restructuring actions and other charges 90 32 EBIT 2,090 2,498 Less: Interest Expense 65 64 Income before taxes 2,025 2,434 Less: Income tax expense 555 698 Consolidated net income,470,736 Less: Net income attributable to noncontrolling interests 7 85 Net income attributable to Cummins Inc.,399,65 We define EBIT as earnings before interest expense, provision for income taxes, and non-controlling interests in earnings of consolidated subsidiaries. We use EBIT to assess and measure the performance of our operating segments and also as a component in measuring our variable compensation program. The table above reconciles EBIT, a non-gaap financial measure, to our consolidated earnings before income taxes and non-controlling interests, for each of the applicable periods. We believe EBIT is a useful measure of our operating performance for the periods presented as it illustrates our operating performance without regard for financing methods, capital structure, or income taxes. This measure is not in accordance with, or an alternative for, accounting principles generally accepted in the United States of America (GAAP) and may not be consistent with measures used by other companies. It should be considered supplemental data. 4

Non-GAAP Reconciliation - Working Capital In Millions December 3, 205 December 3, 204 Accounts and notes receivable, net $ 2,820 $ 2,946 Inventories 2,707 2,866 Less: Accounts Payable - (principally trade) (,706) (,88) Working capital measure $ 3,82 $ 3,93 Working capital measure (% of Annualized Net Sales) 20.0% 9.3% A reconciliation of the calculation of working capital measure as a % of annualized net sales to our Condensed Consolidated Financial Statements is shown in the table above. 42

Non-GAAP Reconciliation - Net Assets In Millions December 3, 205 December 3, 204 Net assets for operating segments $ 9,064 $ 9,737 Liabilities deducted in computing net assets 5,920 6,009 Pension and other postretirement liabilities (242) (39) Deferred tax assets not allocated to segments 390 34 Debt-related costs not allocated to segments 2 23 Total Assets $ 5,34 $ 5,764 A reconciliation of net assets for operating segments to total assets in our Condensed Consolidated Financial Statements is shown in the table above. 43

Non-GAAP Reconciliation - Equity Used for Return on Equity Calculation In Millions December 3, 205 December 3, 204 Equity used for return on equity calculation $ 8,060 $ 8,48 Defined benefit postretirement plans (654) (669) Total shareholders equity 7,406 7,749 Noncontrolling Interest 344 344 Total Equity $ 7,750 $ 8,093 A reconciliation of equity used for return on equity calculation to total shareholder s equity in our Condensed Consolidated Financial Statements is shown in the table above. 44