Funding and Performance Charts. Erie County Legislature Finance & Management/Budget Committee 2015 Budget Hearings November 24, 2014

Similar documents
Public Transit: The Funding Crisis and A Need for Action

Property Tax for Library Proceeds Booked. The full $22,588,324 Library Tax allocation was booked to the Library Fund in January.

Property Tax for Library Proceeds The full $23,013,857 Library Tax allocation was booked to the Library Fund in January.

American Jobs Act - Preventing Teacher Layoffs Estimated Jobs Impact by State

FY15 Budget. Budgeting Definitions

AEI Center on Housing Markets and Finance Announces Ten Best and Worst Metro Areas to Be a First Time Homebuyer

HIGH AND WIDE: INCOME INEQUALITY GAP IN THE DISTRICT ONE OF BIGGEST IN THE U.S. By Wes Rivers

ERRATA. To: Recipients of MG-388-RC, Estimating Terrorism Risk, RAND Corporation Publications Department. Date: December 2005

Office. Office. IRR Viewpoint 2015

Affordable Coverage: Short-Term Health Insurance and the ACA

50-State Property Tax Comparison Study: For Taxes Paid in Executive Summary

MetroMonitor Tracking Economic Recession and Recovery in America s 100 Largest Metropolitan Areas

Analysis Based on U.S. County Business Patterns. June Part of the Kiva Visa Partnership for U.S. Small Businesses

BOARD OF TRUSTEES BUFFALO & ERIE COUNTY PUBLIC LIBRARY MEETING DATE: September 1, 2005

FORM G-37. Name of Regulated Entity: Frasca & Associates, LLC. Report Period: First Quarter of 2017

SPECIALIZED SURETY PRODUCTS

Employee Benefits Alert

Employee Benefits Alert

FORM G-37. Name of Regulated Entity: Citigroup Global Markets Inc. Report Period: Fourth Quarter of 2017

Employee Benefits Alert

RESEARCH BRIEF. December 4, 2014

2013 ECONOMY REPORT. Produced by the Research Division, January Alvaro Lima, Director of Research Mark Melnik John Avault Gregory Perkins

Presented by: Daniel J. Prescott Regional Senior Vice President

Utah Land Title Association Economic Overview February 1, 2016

State of the U.S. Multifamily Market. Q Review and Forecast

The Fiscal Year of Memphis Light, Gas and Water has not changed. The fiscal year end remains December 31.

2007 Outlook for Southern California Housing

MY PLAN IS GETTING A REBATE FROM THE INSURER WHAT DO I DO WITH IT?

TRUCKERS APPLICATION

Employee Benefits Alert

D E E P S O U T H O F T E N N E S S E E

CAPITALIZATION RATES BY PROPERTY TYPE

FINANCIAL STATE OF THE CITIES

Obamacare in Pictures. Visualizing the Effects of the Patient Protection and Affordable Care Act

Mattress Firm s Pending Acquisition of Sleepy s November 30, 2015

Data Brief. Trends in Employer-Sponsored Health Insurance Premiums and Employee Contributions in Major Metropolitan Areas,

PENSION REFORM: LACERS TIER II. Presented by Miguel A. Santana City Administrative Officer City of Los Angeles September 25, 2012

Traditional Regional Economic Indicators

TRANSIT LABOR. 1. Part-Time Operators (source: Part-Time Transit Operators: the Trends and Impacts. TCRP Report 68, Project F-7, 2001)*

AVERAGE HOURLY INCREASES (Including Zero Increases) % 5.1% 3.8%

The Economics of Homelessness

ALERT: HEALTH CARE REFORM BILL

Medicare Secondary Payer Rules Tighter Enforcement?

Housing Recovery is Underway, But Not for Everyone

The Nonprofit Property Tax Exemption: Who Benefits, Who Pays, and by How Much?

Employee Benefits Alert

FORM G-37. Name of Regulated Entity: J.P. Morgan Securities LLC. Report Period: Fourth Quarter of 2016

CBRE CAP RATE SURVEY. A CBRE Publication. First Half Click to Enter

Zions Bank Economic Overview

ECONOMIC SUMMARY: NATIONAL, STATE AND LOCAL TRENDS

MEMORANDUM. SUBJECT: Benchmarks for the Second Half of 2008 & 12 Months Ending 12/31/08

US CAPITAL MARKETS REPORT

INDUSTRIAL REPORT VIEWPOINT 2017 / COMMERCIAL REAL ESTATE TRENDS. By: Hugh F. Kelly, PhD, CRE. irr.com. An Integra Realty Resources Publication

Can Any Local Market Predict National Home-Price Trends?

Reverse Market Insight, Inc Acero, Suite 140, Mission Viejo, CA (682) HECM Lenders (FHA Approved Only) Competition Growth 1.

Benchmarking Study 2017

GWIPP WORKING PAPER SERIES. Have central cities come back? Kimberly Furdell Edward W. (Ned) Hill Harold Wolman

County of Sonoma Agenda Item Summary Report

equity advisory services

Texas Mid-Year Economic Outlook: Strong Growth Continues

The Impact of Eliminating the State and Local Tax Deduction

PORTFOLIO REVENUE EXPENSES PERFORMANCE WATCHLIST

equity advisory services

Comparative Revenues and Revenue Forecasts Prepared By: Bureau of Legislative Research Fiscal Services Division State of Arkansas

BTC Reports WHAT S THE HARM? PLENTY. Unemployment Insurance Changes Threaten the State s Economy and Hurt the Unemployed

2018 NORTH AMERICAN CONSTRUCTION FORECAST REPORT

Zions Bank Economic Overview

CAH Financial Indicators Report: Summary of Indicator Medians by State

2018 National Electric Rate Study

Macroeconomic View of the Housing Market. Frank Nothaft CoreLogic Chief Economist December 12 th 2018

Uinta Basin Energy Summit Economic Overview September 10, 2015

2014 U.S. Census (2015) Median African-American Household Income Rank, Memphis Included. Household Median Income Ranking, African American Population

Final Budget for FY September 8, 2015

Reverse Market Insight, Inc Acero, Suite 140, Mission Viejo, CA (682) HECM Lenders (FHA Approved Only) Competition Growth -6.

Proposed Budget. Balancing Economic Realities with Maintaining Quality and Excellence

Trends in Total and Out-of- Pocket Spending in Metro Areas:

MINIMUM WAGE INCREASE GUIDE

Media Kit. Products and demographics

Cost of Living Comparisons: Valdosta, Georgia, and the Nation 2011 Annual Review February 15, 2012

A Perspective from the Federal Reserve Institute of Internal Auditors San Antonio Chapter August 19, 2015 Blake Hastings Senior Vice President

State National Insurance Company Inc.

The Affordable Care Act

Capital Market Update. February 10, 2011 Marc Louargand, Ph.D., CRE, FRICS Principal SALTASH PARTNERS LLC investing in American ingenuity

The Impact of Eliminating the State and Local Tax Deduction. Report prepared by the Government Finance Officers Association

HISTORICAL ANALYSIS of CENSUS TRANSPORTATION DATA

The Vision Series,

Massachusetts Budget and Policy Center

Reverse Market Insight, Inc Acero, Suite 140, Mission Viejo, CA (682) HECM Lenders (FHA Approved Only) Competition Growth -6.

Center for Medicaid and State Operations/Survey & Certification Group Leadership Summit Required Attendance. Memorandum Summary

San Francisco Budget Overview

An Analysis of Federal, State, and Local Homeland Security Budgets

State & Local Health Departments Challenges & Opportunities

Unemployment Insurance Financing

From Declaration of Intent to Formalized Gift

Supplemental Request Anne Arundel County Public Library Discoveries: The Library at the Mall

CAH Financial Indicators Report: Summary of Indicator Medians by State

Third Quarter 2018 Results

Reverse Market Insight, Inc Acero, Suite 140, Mission Viejo, CA (682) HECM Lenders (FHA Approved Only) Competition Growth -4.

Domestic violence funding reduced from $1,253,000 to $1,000,000. $53,000 to fund elder law hotline eliminated.

MINIMUM WAGE INCREASE GUIDE

Transcription:

Funding and Performance Charts Erie County Legislature Finance & Management/Budget Committee 2015 Budget Hearings November 24, 2014

2015 Buffalo & Erie County Public Library Proposed Budget Summary of Revenue & Expense - Library Operating and Grants 2014 Legislative Adopted Budget 2014 Library Adopted Budget 2015 Proposed Budget Difference 2015 vs 2014 Library Adopted Revenue NY State Aid - Library Operating $1,996,492 $1,996,492 $2,017,820 $21,328 1.1% NY State Aid - Library Grants $613,444 $613,444 $619,911 $6,467 1.1% Subtotal NYS Aid 1 $2,609,936 $2,609,936 $2,637,731 $27,795 1.1% Erie County Library Property Tax $22,588,324 $22,588,324 $23,040,090 $451,766 2.0% Use of Fund Balance $852,555 $702,555 $708,843 $6,288 0.9% Other Library Revenue $967,178 $967,178 $978,190 $11,012 1.1% TOTAL, Combined Operating & Grant Revenue Expense $27,017,993 $26,867,993 $27,364,854 $496,861 1.8% Operating Expense (Book A, Pg 342) $26,404,549 $26,254,549 $26,744,943 $490,394 1.9% Grants Expense (Book B, Pgs 80-86) $613,444 $613,444 $619,911 $6,467 1.1% TOTAL, Combined Operating & Grant Expense $27,017,993 $26,867,993 $27,364,854 $496,861 1.8% CPI Consumer Price Index - All Urban Consumers as of January (January 2015 estimated) 233.916 237.892 3.976 1.7% Notes: 1) NY State Aid does not include project specific non-recurring grants, such as the Library Construction Grant Program. 11/24/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 2 of 20

COUNTY SUPPORT B&ECPL OPERATING AND LIBRARY MATERIALS $35 $30 $25 $20 1.1-4.5 - - - - - 1.6 - - - - - - - 2.0 3.0 - County Capital for Library Materials County Revenue Subsidy $15 $10 26.4 24.2 21.7 21.7 22.2 22.2 22.2 22.2 18.2 19.9 22.2 22.6 23.0 EC Legislature Funding $5 Library Tax $0 2000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Bgt. Just in this decade, the Library has faced three major budget cuts : 2005 2009 2011 $7 Million $1.6 Million $1 Million -24% -7% -5% Service reductions and layoffs, 15 libraries and 4 mobile units closed. Used fund balance; RFID technology; staffing reductions via attrition to postpone service reductions. Open hours and programs/services reduced; layoffs. Notes: Dollars in millions; $3.0 million County Legislature funding for 2011 provided in December 2010; Consumer Prices will have increased approximately 41% since 2000. 11/24/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 3 of 20 2015 Prop.

Buffalo & Erie County Public Library Funding Stress Caused by Previous Years' Revenue Cuts and Contractually Obligated Cost Increases County and State Revenue Up 3%, while Consumer Price Index Increased 13% $30,000,000 $25,000,000 $20,000,000 $15,000,000 $10,000,000 $5,000,000 $0 2009 2010 2011 2012 2013 2014 Budget County Funding* NY State Aid 2015 Prop. 2009 2010 2011 2012 2013 2014 Budget 2015 Prop. Change Since 2009 County Funding* 22,171,833 22,171,833 21,171,833 21,872,457 22,172,457 22,588,324 23,040,090 868,257 4% NY State Aid 2,672,466 2,571,957 2,433,564 2,487,982 2,610,019 2,609,936 2,637,731 (34,735) -1% Total $24,844,299 $24,743,790 $23,605,397 $24,360,439 $24,782,476 $25,198,260 $25,677,821 $833,522 3% * County funding: in 2011 included $3.0 million interfund transfer provided in December 2010; in 2012 included $2,000,000 Interfund-transfer; and in the Library 2013 Budget, at the Library's request, moved the interfund transfer amount to the Library Tax. NY State Aid for all years includes operating and grants. 11/24/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 4 of 20

Buffalo & Erie County Public Library Funding Stress Caused by Previous Years' Revenue Cuts and Contractually Obligated Cost Increases $8,000,000 Contractually Obligated Expenses Up 44% $7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $0 2009 2010 2011 2012 2013 2014 Budget 2015 Prop. Retiree Health Employee Health Insurance NYS Retirement Utilities Operating Budget: 2009 2010 2011 2012 2013 2014 Budget 2015 Prop. Change Since 2009 Utilities $1,088,094 $1,175,547 $1,119,177 $985,388 $1,080,223 $1,198,282 $1,217,729 $129,635 12% NYS Retirement $966,761 $1,307,504 $1,471,613 $1,830,086 $1,965,477 $2,241,000 $2,066,053 $1,099,292 114% Employee Health $1,973,881 $2,114,155 $1,985,500 $2,192,149 $2,275,227 $2,477,309 $2,237,163 $263,282 13% Retiree Health $514,617 $670,955 $630,293 $821,228 $942,895 $765,677 $999,354 $484,737 94% Total $4,543,352 $5,268,162 $5,206,583 $5,828,851 $6,263,822 $6,682,268 $6,520,299 $1,976,947 44% 11/24/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 5 of 20

$16,000,000 $14,000,000 $12,000,000 $10,000,000 $8,000,000 $6,000,000 $4,000,000 $2,000,000 Buffalo & Erie County Public Library Operating Budget* Personnel Cost Trends 2009-2015 Proposed Budget Salaries & Wages Down; Contractually Obligated Fringe Benefit Costs UP $0 2009 2010 2011 2012 2013 2014 Budget 2015 Prop. Salaries & Wages Fringes 2009 2010 2011 2012 2013 2014 Budget 2015 Prop. Change Since 2009 Salaries & Wages $14,246,776 $14,089,854 $12,352,600 $12,062,976 $12,507,336 $13,430,951 $14,078,179 (168,597) -1.2% Fringes $4,729,638 $5,435,589 $5,374,973 $5,954,032 $6,314,773 $6,772,317 $6,537,175 1,807,537 38.2% Total Personnel $18,976,415 $19,525,443 $17,727,573 $18,017,008 $18,822,109 $20,203,268 $20,615,354 1,638,939 8.6% * Excludes grant funded positions; 2013 and 2014 include impacts of service restoration funding provided by Erie County; 2014 includes the impact of a 10.3% ($0.75 per hour) increase in the minimum wage (increasing the Page and Sr. Page wage scales by $0.50 per hour); and 2015 reflects impact of contract settlements and a 9.4% ($0.75 per hour) increase in the minimum wage (increasing the Page and Sr. Page wage scales by $0.75 per hour). Over the period, Consumer Prices increased 13%. 11/24/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 6 of 20

16,000,000 Buffalo & Erie County Public Library Operating Budget Salary and Wage Trends 2009-2015 Proposed Budget 14,000,000 12,000,000 10,000,000 8,000,000 6,000,000 4,000,000 2,000,000 0 2009 2010 2011 2012 2013 2014 Budget 2015 Prop. Full-Time Part Time Regular Part Time Seasonal Shift Differential Holiday Worked Other Payments Overtime 2009 2010 2011 2012 2013 2014 Budget 2015 Prop. Change Since 2009 Full-Time 9,642,144 9,208,125 7,715,539 7,703,173 8,021,670 8,289,406 8,765,133 (877,011) -9.1% Part Time 3,455,151 3,504,311 3,201,940 3,237,113 3,281,212 3,860,140 3,983,602 528,451 15.3% Regular Part Time 822,138 1,069,837 1,007,900 855,063 966,777 1,010,405 1,048,444 226,306 27.5% Seasonal 79,973 45,176 63,978 41,506 3,174 0 0 (79,973) -100.0% Shift Differential 17,767 15,089 15,345 15,515 15,328 15,000 15,000 (2,767) -15.6% Holiday Worked 17,642 14,473 11,103 14,288 14,456 15,000 15,000 (2,642) -15.0% Other Payments 29,917 42,922 143,575 26,948 29,749 50,000 60,000 30,083 100.6% Overtime 182,044 189,919 193,220 169,370 174,970 191,000 191,000 8,956 4.9% Total Salaries & Wages * $14,246,776 $14,089,854 $12,352,600 $12,062,976 $12,507,336 $13,430,951 $14,078,179 ($168,597) -1.2% * 2013 and 2014 include impacts of service restoration funding provided by Erie County; 2014 includes the impact of a 10.3% ($0.75 per hour) increase in the minimum wage (increasing the Page and Sr. Page wage scales by $0.50 per hour); and 2015 reflects impact of contract settlements and a 9.4% ($0.75 per hour) increase in the minimum wage (increasing the Page and Sr. Page wage scales by $0.75 per hour). Had the minimum wage not changed, 2015 part-time expense would be below 2009. 11/24/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 7 of 20

Buffalo & Erie County Public Library Operating Budget* Contractually Obligated Fringe Benefit Trends 2009-2015 Proposed Budget 8,000,000 7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 2009 2010 2011 2012 2013 2014 Budget 2015 Prop. Employer FICA - Regular Employer FICA - Medicare Dental Plan Workers Compensation Health Insurance Waiver Unemployment Insurance Employee Health Insurance Hospital & Medical - Retirees Retirement 2009 2010 2011 2012 2013 2014 Budget 2015 Prop. Change Since 2009 Employer FICA - Regular 882,501 872,468 762,998 744,812 772,405 832,722 872,853 (9,648) -1.1% Employer FICA - Medicare 206,393 204,071 178,441 174,961 180,718 194,723 204,108 (2,285) -1.1% Employee Health Insurance 1,973,881 2,114,155 1,985,500 2,192,149 2,275,227 2,477,309 2,237,163 263,282 13.3% Dental Plan 87,444 105,989 90,139 89,660 91,848 114,796 114,404 26,960 30.8% Workers Compensation 33,227 96,958 98,091 37,743 39,638 73,878 42,245 9,018 27.1% Unemployment Insurance 18,361 22,348 126,622 33,284 14,752 33,606 14,109 (4,252) -23.2% Hospital & Medical - Retirees 514,617 670,955 630,293 821,228 942,895 765,677 999,354 484,737 94.2% Health Insurance Waiver 46,454 41,140 32,688 30,109 31,814 33,204 37,608 (8,846) -19.0% Retirement 966,761 1,307,504 1,471,613 1,830,086 1,965,477 2,241,000 2,066,053 1,099,292 113.7% Undistributed 0 0 (1,412) 0 0 5,402 (50,722) (50,722) n/a Total Fringes $4,729,638 $5,435,589 $5,374,973 $5,954,032 $6,314,773 $6,772,317 $6,537,175 $1,807,537 38.2% * Excludes grant funded positions; 2013 and 2014 include impacts of service restoration funding provided by Erie County; 2014 includes the impact to FICA of a 10.3% ($0.75 per hour) increase in the minimum wage (increasing the Page and Sr. Page wage scales by $0.50 per hour); and 2015 reflects impact of contract settlement provisions providing for employee contributions towards health insurance costs; a reduction in NYS Retirement employer contribution rates for all Tiers; a continued turnover related shift in the employee base towards the new, lower cost NYS retirement Tier 6; and the impact to FICA of a 9.4% ($0.75 per hour) increase in the minimum wage (increasing the Page and Sr. Page wage scales by $0.75 per hour). 11/24/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 8 of 20

Buffalo & Erie County Public Library Prior Year Budget Cuts / Fiscal Stess Means Fewer Talented Staff to Help 600 Since 2009, Staffing FTE Down 16% Overall, 20% Full-time 500 400 300 200 100 0 2009 2010 2011 2012 2013 2014 2015 Prop Full-Time Part-Time in FTE Operating & Grants 2015 Change Since 2009 2010 2011 2012 2013 2014 Prop 2009 Full-Time 248 235 186 190 191 195 198 (50) -20% Part-Time in FTE 235 218 206 213 220 208 207 (29) -12% Total FTE 483 453 392 403 411 403 405 (79) -16% 11/24/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 9 of 20

Prior Year Funding Cuts Still Impact Weekly Open Hours 1653.5 1656.5 1558 1567.5 1609.5 1624.5 1624.5 Fall 2009 Fall 2010 Fall 2011 Fall 2012 Fall 2013 Fall 2014 Fall 2015 Weekly open hours (school year), total for 37 locations spread across Erie County's 1,043 square miles. 11/24/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 10 of 20

Buffalo & Erie County Public Library Stressed Funding Impacts Purchase of New Books, Media, and Downloadables (e-books/audio Books, Music, and Video) 4,500,000 Library Materials - Operating Budget 4,000,000 3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 Library Materials - Operating Budget - 2009 2010 2011 2012 2013 2014 Adpt. Bgt.* * 2014 reduction solely due to implementing electronic access for providing mandated legal reference material to the Correctional Facility and Holding Center. As materials costs for these facilities are fully reimbursed by the County, there is no impact on general library operations from this change. 2009 2010 2011 2012 2013 2014 Adpt. Bgt.* 2015 Proposed 2015 Proposed Change Since 2009 3,368,707 3,524,441 3,519,006 2,897,627 3,016,647 3,009,000 3,009,000 (359,707) -11% 11/24/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 11 of 20

Buffalo & Erie County Public Library Meanwhile - Demand for Library Services Continues Libraries Help People Cope, Find Jobs and Recover from Recessions Library Visits and Circulation 10,000,000 8,000,000 6,000,000 4,000,000 2,000,000 0 2007 2008 2009 2010 2011 2012 2013 Library Visits Circulation Change Since 2007 2008 2009 2010 2011 2012 2013 2007 * Library Visits 3,523,470 3,751,907 3,830,507 3,925,449 3,657,908 3,657,813 3,591,514 68,044 2% Circulation 7,179,351 7,619,902 7,934,257 8,097,152 8,154,384 8,250,880 7,882,989 703,638 10% Impacted by 2011 reduced open hours * The recession began in December, 2007 11/24/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 12 of 20

Buffalo & Erie County Public Library Meanwhile - Demand for Library Services Continues Libraries Help People Cope, Find Jobs and Recover from Recessions 1,400,000 Program Attendance Up, Computer Use Doubled 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 2007 2008 2009 2010 2011 2012 2013 Program Attendance Computer Use Sessions ** WiFi Logins Change Since 2007 2008 2009 2010 2011 2012 2013 2007 * Program Attendance 111,058 128,247 152,600 137,533 128,623 165,635 176,182 65,124 59% WiFi Logins 137,940 163,860 Computer Use Sessions 438,352 675,312 822,333 873,471 842,769 857,828 874,817 436,465 100% Impacted by 2011 reduced open hours * The recession began in December, 2007 ** Computer use sessions using library computers only. Patrons also heavily use free WiFi at all libraries, WiFi statistic counts began in 2012. 11/24/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 13 of 20

The Library's Share of a Typical Property Owner's Taxes is Very Small General Town Tax 4.1% Library Tax 1.6% Sewer 9.2% Village Tax 24.5% County Service Tax 16.0% School Tax 44.6% A Sample Erie County Village Property Owner 2014 Property Taxes. Percentages will vary from village to village and town to town. In the City of Buffalo, the City tax takes the place of town, village and school taxes. 11/24/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 14 of 20

Where the Funding Comes From NY State Aid, 2,017,820, 7.5% Library Charges- Fines, 820,081, 3.0% Use of Fund Balance, 708,843, 2.6% Other, 451,555, 1.7% Library Property Tax, 23,040,090, 85.2% B&ECPL 2015 TOTAL OPERATING REVENUE IN COUNTY SAP FINANCIAL SYSTEM Adjustment for suburban library net directly collected revenue B&ECPL 2015 BUDGET TOTAL SYSTEM NET OPERATING REVENUE $26,744,943 293,446 $27,038,389 11/24/2014, Typo correct 12/3/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 15 of 20

Where the Funding Goes Utilities, 1,247,494, 4.6% Service/ Maintenance Contracts, 1,125,828, 4.2% Other, 936,889, 3.5% Library Materials, 3,009,000, 11.1% Fringe Benefits, 6,576,545, 24.3% Salaries & Wages, 14,142,633, 52.3% 11/24/2014, Typo correct 12/3/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 16 of 20

Where the Funding Goes EXPENSE BY FUNCTIONAL AREA System Admin, 709,916, 2.6% Suburban Libraries, 11,030,005, 40.8% Library System & Outreach Services, 7,236,321, 26.8% Buffalo Branches, 2,755,257, 10.2% Central Library Public Services, 5,306,890, 19.6% B&ECPL 2015 BUDGET OPERATING EXPENSE IN COUNTY SAP FINANCIAL SYSTEM Adjustment for suburban library expense supported by directly collected revenue B&ECPL 2015 BUDGET TOTAL SYSTEM NET OPERATING EXPENSE $26,744,943 293,446 $27,038,389 11/24/2014, Typo correct 12/3/2014 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Page 17 of 20

Buffalo and Erie County Public Library Peer Institution Comparison Data 2013 PLDS Survey Summary Compared to library systems serving similar sized populations the B&ECPL is a Bargain Provides Service at Low Cost Operating expenditures are in the lowest third (Rank: 17th out of 23) Expenditures per capita are in the lowest third (Rank: 18th out of 23) Average cost per open hour is the 2nd lowest of the group (Rank: 22nd out of 23) Covers a Larger Service Area With Smaller Branches B&ECPL's service area, 1,043 square miles, is near the top of the group (Rank: 6th out of 23) While the number of branches, 36, is second (Rank: 2nd out of 23), The branch average size in square ft., 9,115, is in the lowest quarter (Rank: 18th out of 22) Funding and Facility Size Constraints Impact Ability to Provide Services Circulation is in the lower half (Rank: 14th out of 23) Visits to library buildings are also in the lower half (Rank: 16th out of 23) Visits to the library's website is in the upper half (Rank: 10th out of 23) 11/24/2014 Source: Public Library Data Service 2013 Report (2012 Data); Reporting Libraries Serving Populations between 800,000 and 1 million. 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 Comparison Summary Page 18 of 20

Buffalo and Erie County Public Library Peer Institution Comparison Data 2013 PLDS Survey Population of legal service area Location City Square miles of legal service area Number of Branches Average Branch Sq Ft. Operating Cost per Open Hour Library Materials as a Percent of Total Operating Expenditures Total operating expenditures Total Operating Expenditur es Per Capita Total annual circulation Library visits Annual number of visits to the library's website 977,073 Atlanta-Fulton Public Library System - [GA] Atlanta 542 32 11,602 $355 8.1% $28,763,140 $29.44 3,732,312 3,895,778 5,049,921 971,600 Montgomery County Public Libraries - [MD] Rockville 507 20 26,239 $590 13.1% $28,991,762 $29.84 9,403,471 4,893,950 3,384,733 971,372 San Jose Public Library - [CA] San Jose 180 18 20,938 $864 10.2% $29,449,280 $30.32 11,544,886 6,168,223 2,665,137 957,920 Pima County Public Library - [AZ] Tucson 9,240 25 8,990 $443 41.7% $31,364,185 $32.74 3,823,872 5,426,125 3,944,452 935,073 Ottawa Public Library - [ON] Ottawa 1,080 32 9,834 $526 11.9% $42,120,054 $45.04 10,688,352 4,882,750 11,393,583 923,944 Charlotte Mecklenburg Library - [NC] Charlotte 526 19 28,360 $635 8.7% $27,529,217 $29.80 5,535,780 3,007,540 3,266,042 919,379 Fresno County Public Library - [CA] Fresno 4,999 34 8,134 $397 13.2% $25,009,419 $27.20 3,989,774 3,557,021 1,271,041 919,040 Buffalo & Erie County Public Library - [NY] Buffalo 1,045 36 9,115 $322 11.5% $25,752,555 $28.02 8,250,880 3,657,813 5,961,735 907,314 Wake County Public Libraries -[NC] Raleigh 860 20 14,043 $326 7.9% $19,319,006 $21.29 12,163,419 7,931,842 27,532,061 879,602 Jacksonville Public Library - [FL] Jacksonville 841 20 25,150 $709 10.1% $39,042,409 $44.39 8,396,991 4,551,279 3,866,963 877,389 Indianapolis-Marion County Public Library - [IN] Indianapolis 380 22 12,086 $565 18.5% $37,322,982 $42.54 15,494,195 4,272,380 10,156,136 859,148 Saint Louis County Library - [MO] St. Louis 460 19 18,457 $511 17.2% $36,944,624 $43.00 14,393,528 6,381,494 6,768,414 850,548 Columbus Metropolitan Library - [OH] Columbus 343 20 14,993 $757 13.8% $56,065,780 $65.92 15,058,583 7,359,654 N/A 848,029 Palm Beach County Library System - [FL] West Palm Beach 2,023 16 20,138 $759 17.8% $39,081,834 $46.09 8,718,347 6,140,560 11,494,462 846,883 Kern County Library - [CA] Bakersfield 8,141 24 6,693 $280 5.7% $7,474,461 $8.83 1,502,552 826,946 358,546 842,046 Gwinnette County Public Library System - [GA] Lawrenceville 437 15 15,947 $541 17.3% $19,187,838 $22.79 7,190,798 3,061,942 5,897,784 834,560 Prince George's County Memorial Library - [MD] Hyattsville 488 18 23,384 $617 11.5% $25,680,710 $30.77 4,946,326 3,061,728 N/A 823,142 Memphis Public Library & Info Center - [TN] Memphis 705 17 13,130 $413 6.8% $16,323,394 $19.83 1,572,197 2,622,590 3,356,049 817,498 Edmonton Public Library - [AB] Edmonton 270 17 N/A $670 3.3% $37,364,902 $45.71 10,362,921 4,905,881 8,786,348 812,820 San Francisco Public Library - [CA] San Francisco 48 27 8,231 $1,379 10.5% $92,522,544 $113.83 10,971,974 7,248,424 8,309,201 811,746 Austin Public Library - [TX] Austin 262 21 11,580 $489 10.2% $26,731,621 $32.93 4,747,540 3,462,166 4,956,900 802,374 Cincinnati and Hamilton County PL of - [OH] Cincinnati 414 40 9,177 $510 15.6% $54,807,717 $68.31 17,335,953 7,395,263 8,559,812 800,724 Salt Lake County Library System - [UT] West Joran 701 20 19,067 $561 20.9% $33,026,789 $41.25 16,192,314 4,582,534 10,117,267 Columns in blue highlight are calculations Notes re 23 Libraries - B&ECPL and Comparables: B&ECPL Rank: 6th out of 23 B&ECPL Rank: 2nd out of 23 B&ECPL Rank: 18th out of 22 B&ECPL Rank: 22nd out of 23 B&ECPL Rank: 13th out of 23 B&ECPL Rank: 17th out of 23 B&ECPL Rank: 18th out of 23 B&ECPL Rank: 14th out of 23 B&ECPL Rank: 16th out of 23 B&ECPL Rank: 10th out of 21 919,040 Buffalo & Erie County Public Library - [NY] 1,045 36 9,115 $322 11.5% $25,752,555 $28.02 8,250,880 3,657,813 5,961,735 859,148 Median for Reporting Group 526 20 13,587 $541 11.5% $29,449,280 $32.74 8,718,347 4,582,534 5,897,784 877,792 Average for Reporting Group 1,500 23 15,240 $575 13.3% $33,907,662 $39.13 8,957,259 4,751,908 7,004,599 11/24/2014 Source: Public Library Data Service 2013 Report (FY 2012 data); Reporting Libraries Serving Populations between 800,000 and 1 million. 2015_BECPL_Proposed_Budget_Charts_2009-2015_20141124 800k-1 Mil PopSort Sum Ltr Sz Page 19 of 20

Dollar value of your library services $76,307,334 Materials Borrowed + $10,497,804 Computer Use + $247,600 Computer Training Classes + $1,333,882 Program Attendance + $9,283,695 Reference Questions Asked + $41,709,975 Online Database Downloads $139,380,290 Total Retail Value of Library Services $22,172,457 2013 Library Tax = $6.29 in services Your Buffalo & Erie County Public Libraries add to the quality of life in our great community. On an average day, more than 13,400 people use one of the 37 branches of the Library System. That accounts for nearly 3.6 million visits in 2013. Libraries are important, they bring people and ideas together and are unique in their offerings. Libraries help to bridge the divide between those who have access to information and those who do not. With a free library card, residents of Erie County have free access to more than 3.4 million resources and reference materials including books, magazines, newspapers, e-content, DVDs, videos and more. The library website (www.buffalolib.org) and free Wi-Fi provide 24/7 access to a world of exciting information. The enclosed information quantifies the value of just a few of the FREE library services available to all.