Comfort Systems USA (NYSE: FIX) November 13, 2012

Similar documents
Quality People. Building Solutions. As of March 7, 2012

Safe Harbor Statement

Q Earnings. Supplemental Financials. September 25, 2018

2018 SECOND QUARTER FINANCIAL RESULTS

Third Quarter Fiscal 2019 Earnings Call

Reconciliation of Non-GAAP Measures

Horizon Global Third Quarter 2017 Earnings Presentation

McKesson Corporation Fiscal 2018 Financial Performance Fiscal 2019 Annual Outlook. Financial Results and Company Highlights May 24, 2018

McKesson Corporation Q2 Fiscal 2019 Financial Performance. Financial Results and Company Highlights October 25, 2018

NYSE: GBX. 3Q18 Earnings Slides & Supplemental Information. Investor Contact: Website:

Third Quarter 2018 Earnings Thursday, November 8, 2018

Zimmer Biomet Reports Second Quarter 2016 Financial Results

Earnings Supplement 2 nd Quarter August 5, 2016

MASONITE INTERNATIONAL CORPORATION REPORTS 2013 THIRD QUARTER AND YEAR TO DATE RESULTS

Horizon Global Reports Financial Results for the First Quarter 2017; Raises Full-Year 2017 Earnings Per Share Guidance and Announces Share Repurchase

Pacific Drilling Announces Third-Quarter 2018 Results

Fourth Quarter Fiscal 2014 Earnings Call May 30, 2014 Jeffrey F. Glajch

Renren Announces Unaudited Fourth Quarter and Fiscal Year 2017 Financial Results

CTS Announces First Quarter 2018 Results. Strong sales and earnings growth

4th Quarter Supplemental Information February 14, 2018

APX Group Holdings, Inc.

CB&I Reports 2015 Third Quarter Results

October 26, Earnings Summary Third Quarter FY 2016

AWI to Sell EMEA and Pacific Rim Businesses

2017 SECOND QUARTER RESULTS. Ended June 30, 2017

Q3 Fiscal Year 2018 Investor Presentation Financial Results Conference Call

2017 FIRST QUARTER RESULTS. Ended March 31, 2017

During the year, the Company achieved a number of milestones in executing its growth strategy:

Second Quarter 2018 Earnings Tuesday, August 7, 2018

NCR Announces Fourth Quarter and Full Year 2018 Results

Fourth Quarter and Fiscal 2016 Results. 20 October 2016

RITE AID CORPORATION AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS (Dollars in thousands) (unaudited)

N E W S R E L E A S E

Horizon Global First Quarter 2016 Earnings Presentation

Unifi, Inc. Second Quarter Ended December 24, 2006 Conference Call

Uniti Group Inc. (Exact name of registrant as specified in its charter)

Black Box Corporation Investor Presentation

Q3 Fiscal Year 2013 Earnings Conference Call

3 rd Quarter Fiscal 2019

Net sales $ 1,890 $ 1,738 $ 7,745 $ 7,467 Cost of sales 1,444 1,406 5,794 5,683 Gross profit ,951 1,784

Cross Country Healthcare acquires Advantage RN

First Quarter 2018 Earnings Thursday, May 3, 2018

Patrick Williams. Ian Cleminson. Investor Presentation Quarter 2, th August President & Chief Executive Officer

Results as of December 31, 2017

A Leading National Provider of Post-Acute Services

Bank of America Merrill Lynch 2013 Health Care Conference

RESOLUTE FOREST PRODUCTS Q RESULTS

Conduent Announces Fourth Quarter and Full-Year 2016 Results; Reaffirms Long-Term Outlook

Q3 FY16 FINANCIAL RESULTS CONFERENCE CALL May 10, 2016 at 5:00 pm ET

THIRD QUARTER FISCAL 2018 RESULTS

news FOR IMMEDIATE RELEASE

2nd Quarter FY 2019 Earnings Presentation. November 6, 2018

4Q 2016 Earnings Webcast. Solutions that Protect and Promote the World s Great Brands

Third-Quarter Fiscal 2018 Financial Results & Update

Globus Medical Reports Second Quarter 2016 Results

IPG PHOTONICS ANNOUNCES RECORD THIRD QUARTER 2017 FINANCIAL RESULTS Revenue and Earnings per Diluted Share Increase 48% and 64%, Respectively

HEADLINE: Streamline Health(R) Reports Third Quarter 2018 Revenues of $5.4 Million; ($0.7 Million) Net Loss; Adjusted EBITDA of $0.

2017 THIRD QUARTER RESULTS. Ended September 30, 2017

Walgreens Boots Alliance Reports Fiscal 2019 First Quarter Results Delivers Double Digit Percentage Growth in Earnings Per Share (EPS)

First Quarter Fiscal 2017 Earnings Call

Johnson Controls reports fiscal Q3 earnings with strong organic growth and underlying margin expansion

Aon Reports Third Quarter 2018 Results

3 rd Quarter 2018 Earnings Release Conference Call

August 8, Conduent Q Earnings Results

SECOND QUARTER 2018 EARNINGS CONFERENCE CALL

DYNCORP INTERNATIONAL INC.'S PARENT REPORTS RESULTS FOR THIRD QUARTER 2018

CDW Reports Third Quarter 2015 Results

VENTAS REPORTS 2015 THIRD QUARTER RESULTS

Fiscal 2018 Second Quarter Earnings Call Presentation February 2, 2018

Williams Industrial Services Group Reports 37% Increase in Revenue for Third Quarter 2018

CBRE GROUP, INC. Third Quarter 2017: Earnings Conference Call NOVEMBER 3, 2017

Textainer Group Holdings Limited Reports Third-Quarter 2012 Results and Increases Quarterly Dividend

2018 FOURTH QUARTER EARNINGS CALL

Daseke, Inc. Consolidating the Flatbed & Specialized Logistics Market Acquisition Conference Call September 2017

Pentair Reports Third Quarter 2015 Results

Fiscal 2018 Q3 Earnings Presentation July 11, 2018

Reconciliation of Non-GAAP Measures

Cenveo Reports Fourth Quarter and Full Year 2016 Results

News. CB&I Reports Strong 2013 Third Quarter Results

FIRSTSERVICE CORPORATION Management s discussion and analysis for the year ended December 31, 2017 (in US dollars) February 22, 2018

Daseke, Inc. Consolidating the Flatbed & Specialized Logistics Market Acquisition Conference Call July 6, 2017

ASSETS As of March 31, 2014 (000's Except shares and per share amounts)

Multi-Color Corporation Announces EPS of $0.55 and Non-GAAP Core EPS of $0.50 for Q3 FY2019

NYSE: GBX. 3Q17 Earnings Slides & Supplemental Information. Investor Contact: Website:

Fiscal 2018 Third Quarter Results. 28 June 2018

Second-Quarter Fiscal 2019 Financial Results and Update. February 5, 2019

Walgreens Boots Alliance 3Q16 Consolidated Financial Results Earnings conference call. 6 July 2016

MSCI THIRD QUARTER 2016

Jacobs Engineering Group Inc. (Exact name of Registrant as specified in its charter)

News from Conduent EXHIBIT Conduent Incorporated 100 Campus Drive, Suite 200 Florham Park, NJ

Forward-Looking Statement and Legends

Continued revenue and earnings growth, with significant contribution from new Investment Management platform

Conduent Reports Third Quarter 2017 Results; Operating Income and Adjusted EBITDA Rise; Strong Cash Flow and Adjusted EPS; Healthy Renewal Rate

Fiscal 2017 First Quarter Results. 5 January 2017

Phone: Phone: ArcBest Corporation Announces Second Quarter 2015 Results

Diplomat Announces 4th Quarter and 2017 Year End Financial Results; Provides 2018 Guidance

FINANCIAL REVIEW. R. Steve Kinsey. Chief Financial Officer and Chief Administrative Officer

EVERETT, WA, October 26, Fortive Corporation ( Fortive ) (NYSE: FTV) today announced results for the third quarter 2017.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 8-K ROADRUNNER TRANSPORTATION SYSTEMS, INC.

Knight-Swift Transportation Holdings Inc. Reports Fourth Quarter 2017 Revenue and Earnings

Transcription:

Comfort Systems USA (NYSE: FIX) November 13, 2012

Disclosures Safe Harbor Certain statements and information in this presentation may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words believe, expect, anticipate, plan, intend, foresee, should, would, could, or other similar expressions are intended to identify forward-looking statements, which are generally not historic in nature. These forward-looking statements are based on the current expectations and beliefs of Comfort Systems USA, Inc. and its subsidiaries (collectively, the Company ) concerning future developments and their effect on the Company. While the Company s management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting the Company will be those that it anticipates. All comments concerning the Company s expectations for future revenues and operating results are based on the Company s forecasts for its existing operations and do not include the potential impact of any future acquisitions. The Company s forward-looking statements involve significant risks and uncertainties (some of which are beyond the Company s control) and assumptions that could cause actual future results to differ materially from the Company s historical experience and its present expectations or projections. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: the use of incorrect estimates for bidding a fixed-price contract; undertaking contractual commitments that exceed the Company s labor resources; failing to perform contractual obligations efficiently enough to maintain profitability; national or regional weakness in construction activity and economic conditions; financial difficulties affecting projects, vendors, customers, or subcontractors; the Company s backlog failing to translate into actual revenue or profits; difficulty in obtaining or increased costs associated with bonding and insurance; impairment to goodwill; errors in the Company s percentage-of-completion method of accounting; the result of competition in the Company s markets; the Company s decentralized management structure; material failure to comply with varying state and local laws, regulations or requirements; debarment from bidding on or performing government contracts; shortages of labor and specialty building materials; retention of key management; seasonal fluctuations in the demand for HVAC systems; the imposition of past and future liability from environmental, safety, and health regulations including the inherent risk associated with self-insurance; adverse litigation results; and other risks detailed in our reports filed with the Securities and Exchange Commission. For additional information regarding known material factors that could cause the Company s results to differ from its projected results, please see its filings with the SEC, including its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events, or otherwise. Non-GAAP Measures Certain measures in this presentation are not measures calculated in accordance with generally accepted accounting principles (GAAP). They should not be considered a replacement for GAAP results. Non-GAAP financial measures appearing in these slides are identified in the footnote. See the Appendices for a reconciliation of these non-gaap measures to the most comparable GAAP financial measures. 2

Comfort Systems USA Overview Who We Are Leading HVAC and mechanical systems installation and service provider Focused on commercial, industrial, and institutional HVAC markets What We Do Applied Systems Piping Retrofit Service 3

Broad Nationwide Footprint 37 companies 87 locations in 72 cities 6,700+ employees 4

Our Customers Omni Orlando Resort at ChampionsGate Orlando, Florida Navy Federal Credit Union Pensacola, Florida MedImmune FMC Expansion Frederick, Maryland University Hospital Little Rock, Arkansas 5

Areas of Strength Long-term local relationships Collaboration Safety excellence Purchasing economics National service capability Bonding and insurance Balance sheet strength 6

Our Safety Record is No Accident OSHA Recordable Incident Rate 14 12 10 8 6 4 2 Lost Time Injury Rate 73% below the industry average OSHA Incident Rate 34% below the industry average 0 1998 2000 2002 2004 2006 2008 2010 2012 Comfort Systems USA (September 2012 data) Industry Average (December 2011 All Company Sizes) Latest Available Data Source: Bureau of Labor Statistics, Standard Industry Classification (SIC) Code 20 1711 Specialty Trades Contractors HVAC and Plumbing & North American Industry Classification System (NAICS) Code 23822 7

Energy Efficiency Energy costs drive the need for efficiency. HVAC accounts for 30% 50% of electricity usage. Energy Star (Department of Energy/EPA)/LEED (USGBC). 2 4 year payouts depending on electric rates, usage, age, and incentives. Use Our Energy to Save Yours! 8

Revenue/Stock Price History $2,000 $25.00 $1,800 $1,600 $20.00 Revenue ($ in millions) $1,400 $1,200 $1,000 $800 $600 ` $15.00 $10.00 Stock Price at 12 / 31 $400 $5.00 $200 $0 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 $- Acquisition Phase and Industry Growth Sale of Assets New Acquisitions 9

Revenue by Activity 2008 YTD 2012 13% 16% 57% 30% 47% 37% New Construction/Installation Replacement Service & Maintenance 10

Revenue by Sector September 2012 Year-to-Date Revenue 9% 9% 24% 5% 3% Education 23% Healthcare Government Manufacturing/Distribution Office Buildings 13% Retail/Restaurants/Entertainment Multi-Family/Residential Other 14% 11

Diverse Project Mix 5,000 4,575 Number of Projects Aggregate Contract Value 4,000 3,000 2,000 1,000 0 286 96 <$1M $1 $5M >$5M 50% 18% 32% Jobs <$1M (Value: $371M) Jobs $1M $5M (Value: $650M) Jobs >$5M (Value: $1,004M) Average Project Size: $409,000 Average Project Length: 6 9 months (Information as of September 30, 2012) 12

Book of Business ($ in millions) $1,000 Construction Backlog $800 $600 $400 $200 $0 $804 $554 $636 $636 $623 3Q 2008 3Q 2009 3Q 2010 3Q 2011 3Q 2012 $200 Service Maintenance Base $150 $100 $50 $0 $64 $63 $74 $75 $73 3Q 2008 3Q 2009 3Q 2010 3Q 2011 3Q 2012 13

Historical Financial Summary ($ in millions, except per share information) $1,400 $1,200 $1,000 $800 $600 $400 $200 $0 Revenue 2007 2008 2009 2010 2011 $1.40 $1.20 $1.00 $0.80 $0.60 $0.40 $0.20 $0.00 Adjusted EPS (1) 2007 2008 2009 2010 2011 $100 Operating Cash Flow $100 Adjusted EBITDA (2) $80 $80 $60 $60 $40 $40 $20 $20 14 $0 2007 2008 2009 2010 2011 (1) Adjusted EPS is a non-gaap financial measure. Adjusted EPS excludes goodwill and other intangible asset impairments, changes in the fair value of contingent earn-out obligations and tax valuation allowances. See Appendix VII for a GAAP reconciliation to Adjusted EPS. (2) Adjusted EBITDA is a non-gaap financial measure. See the Appendix V for a GAAP reconciliation to Adjusted EBITDA. $0 2007 2008 2009 2010 2011

QTD Financial Performance Three Months Ended ($ in millions, except per share information) 9/30/12 9/30/11 Revenue $ 335.5 $ 328.1 Net Income $ 5.7 $ (36.6) Adjusted Net Income (1) $ 5.7 $ 5.3 Diluted EPS $ 0.15 $ (0.98) Adjusted Diluted EPS (2) $ 0.15 $ 0.14 Adjusted EBITDA (3) $ 15.0 $ 12.3 Operating Cash Flow $ 16.5 $ 1.5 (1) Adjusted Net Income is a non-gaap financial measure. See Appendix III for Supplemental Non-GAAP Information (Quarterly). (2) Adjusted Diluted EPS is a non-gaap financial measure. See Appendix III for Supplemental Non-GAAP Information (Quarterly). (3) Adjusted EBITDA is a non-gaap financial measure. See Appendix IV for a GAAP reconciliation to Adjusted EBITDA (Quarterly). 15

YTD Financial Performance Nine Months Ended ($ in millions, except per share information) 9/30/12 9/30/11 Revenue $1,019.7 $ 922.3 Net Income $ 9.1 $ (38.6) Adjusted Net Income (1) $ 9.1 $ 3.0 Diluted EPS $ 0.24 $ (1.03) Adjusted Diluted EPS (2) $ 0.24 $ 0.08 Adjusted EBITDA (3) $ 28.9 $ 19.0 Operating Cash Flow $ 3.4 $ (22.0) (1) Adjusted Net Income is a non-gaap financial measure. See Appendix III for Supplemental Non-GAAP Information (Quarterly). (2) Adjusted Diluted EPS is a non-gaap financial measure. See Appendix III for Supplemental Non-GAAP Information (Quarterly). (3) Adjusted EBITDA is a non-gaap financial measure. See Appendix IV for a GAAP reconciliation to Adjusted EBITDA (Quarterly). 16

Key Financial Statistics As of ($ in millions) 9/30/12 12/31/11 Cash $ 35.7 $ 51.2 Working Capital $ 116.2 $ 109.3 Goodwill and Intangible Assets $ 161.4 $ 155.4 Total Debt $ 24.3 $ 15.4 Equity $ 284.3 $ 283.1 17

Balance Sheet Strength $36 cash at September 30, 2012 Positive free cash flow for 13 consecutive years Debt capacity o $24M debt at 9/30/2012 o o $125M revolving credit facility 2016 maturity 18

Profile for Growth Service Earnings Time Commercial HVAC 19

Industry Environment: McGraw Hill Construction Comfort Systems USA in the Next Cycle Expanding service Growing markets Investing in our workforce Focusing on our customers Commercial, Industrial, Institutional HVAC A $40B+ Industry Total Nonresidential Construction Starts Billions of Current Dollars History Forecast 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Nonresidential 243.0 169.3 163.1 164.3 148.2 155.3 181.7 229.8 259.4 268.1 % Change +2-30 -4 +1-10 +5 +17 +26 +13 +3 300 250 $ in billions 200 150 100 50 0 1980 1982 1984 1986 1988 1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 Source: McGraw Hill Construction 4Q 2012 CMFS Data 20

Appendices

Appendix I Income Statement (QTD) ($ in thousands, except per share information) Three Months Ended September 30, 2012 2011 Revenue $ 335,540 100.0% $ 328,113 100.0% Cost of Services 279,889 83.4% 279,005 85.0% Gross Profit 55,651 16.6% 49,108 15.0% Selling, General and Administrative Expenses 46,004 13.7% 41,493 12.6% Goodwill Impairment - 0.0% 55,134 16.8% Gain on Sale of Assets (99) 0.0% (58) 0.0% Operating Income (Loss) $ 9,746 2.9% $ (47,461) -14.5% Net Income (Loss) Attributable to Comfort Systems $ 5,673 1.7% $ (36,569) -11.1% Non-GAAP Net Income Attributable to Comfort Systems As Adjusted (1) $ 5,673 1.7% $ 5,348 1.6% Diluted EPS $ 0.15 $ (0.98) Non-GAAP Diluted EPS As Adjusted (1) $ 0.15 $ 0.14 Adjusted EBITDA (2) $ 14,979 4.5% $ 12,311 3.8% (1) See Appendix III for Supplemental Non-GAAP Information (Quarterly). (2) Adjusted EBITDA is a non-gaap financial measure. See Appendix IV for a GAAP Reconciliation to Adjusted EBITDA (Quarterly). 22

Appendix II Income Statement (YTD) ($ in thousands, except per share information) Nine Months Ended September 30, 2012 2011 Revenue $ 1,019,700 100.0% $ 922,320 100.0% Cost of Services 866,793 85.0% 791,493 85.8% Gross Profit 152,907 15.0% 130,827 14.2% Selling, General and Administrative Expenses 139,457 13.7% 126,043 13.7% Goodwill impairment - 0.0% 55,134 6.0% Gain on Sale of Assets (554) -0.1% (162) 0.0% Operating Income (Loss) $ 14,004 1.4% $ (50,188) -5.4% Net Income (Loss) Attributable to Comfort Systems $ 9,112 0.9% $ (38,577) -4.2% Non-GAAP Net Income Attributable to Comfort Systems As Adjusted (1) $ 9,112 0.9% $ 2,966 0.3% Diluted EPS $ 0.24 $ (1.03) Non-GAAP Diluted EPS As Adjusted (1) $ 0.24 $ 0.08 Adjusted EBITDA (2) $ 28,931 2.8% $ 19,012 2.1% 1) See Appendix III for Supplemental Non-GAAP Information (Quarterly). (2) Adjusted EBITDA is a non-gaap financial measure. See Appendix IV for a GAAP Reconciliation to Adjusted EBITDA (Quarterly). 23

Appendix III Supplemental Non-GAAP Information (Quarterly) ($ in thousands) Three Months Ended September 30, Nine Months Ended September 30, 2012 2011 2012 2011 Net income (loss) attributable to Comfort Systems USA $ 5,673 $ (36,569) $ 9,112 $ (38,577) Goodwill impairment (after tax) - 44,886-44,886 Changes in fair value of contingent earn-out obligations (after tax) - (5,025) - (5,399) Tax valuation allowances (after tax) - 2,056-2,056 Net income attributable to Comfort Systems USA excluding goodwill impairment, changes in fair value of contingent earn-out obligations and tax valuation allowances $ 5,673 $ 5,348 $ 9,112 $ 2,966 Diluted income (loss) per share attributable to Comfort Systems USA $ 0.15 $ (0.98) $ 0.24 $ (1.03) Goodwill impairment - 1.20-1.20 Changes in fair value of contingent earn-out obligations - (0.13) - (0.14) Tax valuation allowances - 0.05-0.05 Diluted income per share attributable to Comfort Systems USA excluding goodwill impairment, changes in fair value of contingent earn-out obligations and tax valuation allowances $ 0.15 $ 0.14 $ 0.24 $ 0.08 Note : Operating results attributable to Comfort Systems USA, Inc., excluding goodwill impairment, changes in fair value of contingent earn-out obligations and tax valuation allowances are presented because the Company believes it reflects the results of the core ongoing operations of the Company, and because we believe it is responsive to frequent questions we receive from third parties. However, this measure is not considered a primary measure of an entity s financial results under generally accepted accounting principles, and accordingly, this amount should not be considered an alternative to operating results as determined under generally accepted accounting principles and as reported by the Company. 24

Appendix IV GAAP Reconciliation to Adjusted EBITDA (Quarterly) ($ in thousands) Three Months Ended September 30, Nine Months Ended September 30, 2012 2011 2012 2011 Net Income (Loss) Including Noncontrolling Interests $ 5,325 $ (36,569) $ 6,704 $ (38,577) Income Taxes 4,003 (6,293) 6,068 (7,479) Other (Income) Expense, net (13) 16 (83) 68 Changes in the Fair Value of Contingent Earn-out Obligations 38 (5,077) 105 (5,566) Interest Expense, net 393 462 1,210 1,366 Gain on Sale of Assets (99) (58) (554) (162) Goodwill Impairment - 55,134-55,134 Depreciation and Amortization 5,332 4,696 15,481 14,228 Adjusted EBITDA $ 14,979 $ 12,311 $ 28,931 $ 19,012 Note: The Company defines adjusted earnings before interest, taxes, depreciation and amortization ( Adjusted EBITDA ) as net income (loss) including noncontrolling interests, excluding income taxes, other (income) expense, net, changes in the fair value of contingent earn-out obligations, interest expense, net, gain on sale of assets, goodwill impairment and depreciation and amortization. Other companies may define Adjusted EBITDA differently. Adjusted EBITDA is presented because it is a financial measure that is frequently requested by third parties. However, Adjusted EBITDA is not considered under generally accepted accounting principles as a primary measure of an entity s financial results, and accordingly, Adjusted EBITDA should not be considered an alternative to operating income (loss), net income (loss), or cash flows as determined under generally accepted accounting principles and as reported by the Company. 25

Appendix V GAAP Reconciliation to Adjusted EBITDA (Annual) ($ in thousands) Year Ended December 31, 2007 2008 2009 2010 2011 Net Income (Loss) Including Noncontrolling Interests $ 32,466 $ 49,690 $ 34,182 $ 14,740 $ (36,492) Discontinued Operations - 114 414 (723) - Income Taxes 20,080 30,866 21,437 6,360 (8,172) Other (Income) Expense, net (5) (64) (17) (267) (934) Changes in the Fair Value of Contingent Earn-out Obligations - - - (1,574) (5,528) Interest (Income) Expense, net (2,670) (1,160) 617 1,506 1,758 Gain on Sale of Assets 34 (290) (106) (525) (239) Goodwill and Other Intangible Asset Impairments - - - 5,734 58,922 Depreciation and Amortization 6,853 12,586 13,432 17,442 20,053 Adjusted EBITDA $ 56,758 $ 91,742 $ 69,959 $ 42,693 $ 29,368 Note: The Company defines adjusted earnings before interest, taxes, depreciation, and amortization ( Adjusted EBITDA ) as net income (loss) including noncontrolling interests, excluding discontinued operations, income taxes, other (income) expense, net, changes in the fair value of contingent earn-out obligations, interest (income) expense, net, gain on sale of assets, goodwill and other intangible asset impairments and depreciation and amortization. Other companies may define Adjusted EBITDA differently. Adjusted EBITDA is presented because it is a financial measure that is frequently requested by third parties. However, Adjusted EBITDA is not considered under generally accepted accounting principles as a primary measure of an entity s financial results, and accordingly, Adjusted EBITDA should not be considered an alternative to operating income (loss), net income (loss), or cash flows as determined under generally accepted accounting principles and as reported by the Company. 26

Appendix VI Supplemental Non-GAAP Information ($ in thousands) Year Ended December 31, 2007 2008 2009 2010 2011 Net income (loss) from continuing operations attributable to Comfort Systems USA, Inc. $ 32,219 $ 49,804 $ 34,596 $ 14,017 $ (36,830) Goodwill and other intangible asset impairments (after tax) - - - 3,316 45,710 Changes in the fair value of contingent earn-out obligations (after tax) - - - (934) (5,276) Tax valuation allowances (after tax) - - - - 2,056 Net income from continuing operations attributable to Comfort Systems USA, Inc. excluding goodwill and other intangible asset impairments, changes in the fair value of contingent earn-out obligations and tax valuation allowances $ 32,219 $ 49,804 $ 34,596 $ 16,399 $ 5,660 Note 1: Operating results from continuing operations attributable to Comfort Systems USA, Inc., excluding goodwill and other intangible asset impairments, changes in the fair value of contingent earn-out obligations and tax valuation allowances are presented because the Company believes it reflects the results of the core ongoing operations of the Company, and because we believe it is responsive to frequent questions we receive from third parties. However, this measure is not considered a primary measure of an entity s financial results under generally accepted accounting principles, and accordingly, this amount should not be considered an alternative to operating results as determined under generally accepted accounting principles and as reported by the Company. Note 2: Net income (loss) from continuing operations attributable to Comfort Systems USA, Inc. is income (loss) from continuing operations less net income attributable to noncontrolling interests. Note 3: The tax rate on these items was computed using the pro forma effective tax rate of the Company exclusive of these charges. 27

Appendix VII GAAP Reconciliation to Adjusted EPS Year Ended December 31, 2007 2008 2009 2010 2011 Diluted income (loss) per share from continuing operations attributable to Comfort Systems USA, Inc. $ 0.78 $ 1.24 $ 0.90 $ 0.37 $ (0.99) Goodwill and other intangible asset impairments - - - 0.09 1.22 Changes in the fair value of contingent earn-out obligations - - - (0.03) (0.14) Tax valuation allowances - - - - 0.06 Diluted income per share from continuing operations attributable to Comfort Systems USA, Inc. excluding goodwill and other intangible asset impairments, changes in the fair value of contingent earn-out obligations and tax valuation allowances $ 0.78 $ 1.24 $ 0.90 $ 0.43 $ 0.15 Note 1: Operating results from continuing operations attributable to Comfort Systems USA, Inc., excluding goodwill and other intangible asset impairments, changes in the fair value of contingent earn-out obligations and tax valuation allowances are presented because the Company believes it reflects the results of the core ongoing operations of the Company, and because we believe it is responsive to frequent questions we receive from third parties. However, this measure is not considered a primary measure of an entity s financial results under generally accepted accounting principles, and accordingly, this amount should not be considered an alternative to operating results as determined under generally accepted accounting principles and as reported by the Company. Note 2: Net income (loss) from continuing operations attributable to Comfort Systems USA, Inc. is income (loss) from continuing operations less net income attributable to noncontrolling interests. Note 3: The tax rate on these items was computed using the pro forma effective tax rate of the Company exclusive of these charges. 28

Contact Bill George Executive Vice President and CFO 1-800-723-8431 bill.george@comfortsystemsusa.com www.comfortsystemsusa.com 29