Honda Auto Receivables Owner Trust. American Honda Receivables LLC. American Honda Finance Corporation

Similar documents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-D

Honda Auto Receivables Owner Trust. American Honda Receivables LLC. American Honda Finance Corporation

Honda Auto Receivables Owner Trust. American Honda Receivables LLC, American Honda Finance Corporation

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-D

Honda Auto Receivables Owner Trust. American Honda Receivables LLC. American Honda Finance Corporation

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-D

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-D

FORM 10-D. OHIO PHASE-IN-RECOVERY FUNDING LLC (Exact name of issuing entity as specified in its charter)

SANTANDER DRIVE AUTO RECEIVABLES TRUST

$1,250,000,000 Asset Backed Notes (1) Honda Auto Receivables Owner Trust

Statement to Securityholder. Capital Auto Receivables Asset Trust

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-K

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-D

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-D

Exhibit 106 to Affidavit of Daniel M. Reilly in Support of Joint Memorandum of Law in Opposition to Proposed Settlement

Statement to Securityholder. Capital Auto Receivables Asset Trust

$609,547,000 CarMax Auto Owner Trust

$500,000,000 CarMax Auto Owner Trust

SONIC CORP. FORM 8-K (Current report filing) Filed 9/20/2006 For Period Ending 9/14/2006

Canadian Pacer Auto Receivable Trust Monthly Investor Report

Statement to Securityholder. Ally Auto Receivables Trust 2014-SN2

Statement to Securityholder. Ally Auto Receivables Trust 2014-SN2

Statement to Securityholder. Capital Auto Receivables Asset Trust

Statement to Securityholder. Ally Auto Receivables Trust 2015-SN1

Canadian Pacer Auto Receivable Trust Monthly Investor Report

Statement to Securityholder Capital Auto Receivables Asset Trust

Statement to Securityholder. Capital Auto Receivables Asset Trust

Statement to Securityholder. Capital Auto Receivables Asset Trust

Statement to Securityholder. Capital Auto Receivables Asset Trust

Statement to Securityholder. Capital Auto Receivables Asset Trust

Statement to Securityholder. Capital Auto Receivables Asset Trust

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-K

$479,000,000 CarMax Auto Owner Trust

HYATT HOTELS CORPORATION (Exact name of registrant as specified in its charter)

THE GOLDMAN SACHS GROUP, INC.

Honda Auto Receivables Owner Trust, Issuing Entity. American Honda Receivables LLC, Depositor

Calculated using the initial principal amount of the underwritten notes.

FORM 8-K YAHOO INC - YHOO. Filed: February 19, 2008 (period: February 12, 2008) Report of unscheduled material events or corporate changes.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-D

Securitized Term Auto Receivables Trust Monthly Investor Report

CENTERPOINT ENERGY RESTORATION BOND COMPANY, LLC

$1,967,896,000. Mercedes-Benz Auto Lease Trust 2017-A. Issuer (CIK: )

ARES MANAGEMENT CORP

CENTERPOINT ENERGY TRANSITION BOND CO II, LLC

CHASE ISSUANCE TRUST. Asset Pool One Monthly Servicer's Certificate

Securitized Term Auto Receivables Trust Monthly Investor Report

EOG RESOURCES INC FORM 8-K. (Current report filing) Filed 03/06/08 for the Period Ending 03/06/08

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-K

Statement to Securityholder. Capital Auto Receivables Asset Trust

Statement to Securityholder. Capital Auto Receivables Asset Trust

U.S. BANK NATIONAL ASSOCIATION (Exact name of Trustee as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K

THE GOLDMAN SACHS GROUP, INC.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-K

SLM Private Education Loan Trust 2009-CT (Group I) Monthly Servicing Report

CONFORMED COPY. SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K

3M CO FORM 305B2. (Initial Statement of Trust Indenture) Filed 02/09/01

MOOG INC. (Exact name of registrant as specified in its charter)

Canadian Pacer Auto Receivable Trust Monthly Investor Report

INDYMAC RAST 2005-A5

SECURITIES & EXCHANGE COMMISSION EDGAR FILING. Support.com, Inc. Form: 8-K. Date Filed:

SMB Private Education Loan Trust 2014-A

SMB Private Education Loan Trust 2014-A

SLM STUDENT LOAN TRUST

SLM Student Loan Trust

Navient Private Education Loan Trust

SMB Private Education Loan Trust 2014-A

SMB Private Education Loan Trust 2014-A

UNITEDHEALTH GROUP INCORPORATED

SMB Private Education Loan Trust 2014-A

Navient Student Loan Trust

PROSPECTUS SUPPLEMENT (To Prospectus Dated April 20, 2011) Santander Drive Auto Receivables Trust Issuing Entity

AMERIQUEST MORTGAGE SECURITIES INC. ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-R10

CLEAR CHANNEL CAPITAL I, LLC

TEAM INC FORM 8-K. (Current report filing) Filed 05/27/15 for the Period Ending 05/26/15

NEWELL BRANDS INC. (Exact name of registrant as specified in its charter)

Navient Private Education Loan Trust 2015-B

Navient Private Education Loan Trust 2015-B

Navient Private Education Refi Loan Trust 2018-D

Form 8-K. Shepherd s Finance, LLC (Exact name of registrant as specified in its charter)

Burlington Northern Santa Fe, LLC (Formerly, Burlington Northern Santa Fe Corporation)

Navient Private Education Loan Trust 2017-A

vi Capitalized Interest Account Balance $ - $ - vii Total Adjusted Pool $ 535,066, $ 527,953,042.23

Canadian Pacer Auto Receivable Trust Monthly Investor Report

$1,302,710,000 Nissan Auto Receivables 2015-B Owner Trust, Nissan Auto Receivables Corporation II, Nissan Motor Acceptance Corporation,

Prospectus Supplement to Prospectus dated November 18, GE Capital Credit Card Master Note Trust Issuing Entity

InterCloud Systems, Inc.

AMERICAN HONDA FINANCE CORPORATION

HSBC FINANCE CORPORATION (Exact name of registrant as specified in its charter)

Navient Private Education Loan Trust 2015-C

Capitalized Interest Account 10/15/2018 Activity 11/15/2018 E i Capitalized Interest Account Balance $ - $ - $ -

Reserve Account 9/17/2018 Activity 10/15/2018 D i Required Reserve Acc Deposit (%) 0.25% 0.25%

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-K/A. Amendment No. 1

SECURITIES AND EXCHANGE COMMISSION FORM 10-K. Annual report pursuant to section 13 and 15(d)

Monthly Noteholder's Statement Synchrony Credit Card Master Note Trust Series

Sponsor and Servicer. The following notes are being offered by this prospectus supplement:

SLM Private Education Student Loan Trust 2012-C

SLM Student Loan Trust

SLM Student Loan Trust Quarterly Servicing Report. Collection Period 07/01/ /30/2005 Distribution Date 10/25/2005

Transcription:

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-D ASSET-BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the monthly distribution period from June 1, 2017 through June 30, 2017 333-183223-10 (Commission File Number of issuing entity) 0001629037 (Central Index Key Number of issuing entity) Honda Auto Receivables 2015-1 Owner Trust (Exact name of issuing entity as specified in its charter) 333-183223 (Commission File Number of depositor) 0000890975 (Central Index Key Number of depositor) American Honda Receivables LLC (Exact name of depositor as specified in its charter) 0000864270 (Central Index Key Number of sponsor) American Honda Finance Corporation (Exact name of sponsor as specified in its charter) Martin Saucedo, Phone: (310) 972-2511 (Name and telephone number, including area code, of the person to contact in connection with this filing) Delaware 47-6671548 (State or other jurisdiction of organization of (I.R.S Employer the issuing entity) Identification No.) c/o American Honda Receivables LLC 20800 Madrona Avenue Torrance, CA 90503 (Address of principal executive offices of the issuing entity) (Zip Code) (310) 972-2511 (Telephone number, including area code) Registered/reporting pursuant to (check one) Name of exchange Title of Class Section 12(b) Section 12(g) Section 15(d) (If Section 12(b)) Class A-1 Class A-2 Class A-3 Class A-4 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

PART I DISTRIBUTION INFORMATION Item 1. Distribution and Pool Performance Information. Distribution and pool performance information with respect to the receivables that comprise the assets of the Honda Auto Receivables 2015-1 Owner Trust is set forth in the Servicer s Certificate and Monthly Servicer Report for the July 17, 2017 distribution date, attached as Exhibit 99.1. The securitizer reports that, with respect to the receivables that comprise the assets of the Honda Auto Receivables 2015-1 Owner Trust, there is no activity to report as no receivables were the subject of a demand to repurchase or replace for breach of a representation and warranty for the distribution period June 1, 2017 through June 30, 2017. The securitizer filed its most recent Form ABS-15G on February 1, 2017. The CIK number of the securitizer is 0000864270. Item 1A. Asset-Level Information. Item 1B. Asset Representation Reviewer and Investor Communication Information. PART II OTHER INFORMATION Item 2. Legal Proceedings. Item 3. Sales of Securities and Use of Proceeds. Item 4. Defaults Upon Senior Securities. Item 5. Submission of Matters to a Vote of Security Holders. Item 6. Significant Obligors of Pool Assets. Item 7. Changes in Sponsor Interest in the Securities. Item 8. Significant Enhancement Provider Information. Item 9. Other Information. Item 10. Exhibits. Exhibit 99.1 Servicer s Certificate and Monthly Servicer Report. -2-

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. Honda Auto Receivables 2015-1 Owner Trust By: American Honda Finance Corporation, as Servicer Date: July 17, 2017-3- By: /s/ Paul C. Honda Paul C. Honda Vice President-Finance & Administration and Assistant Secretary

EXHIBIT INDEX Exhibit Description 99.1 Servicer s Certificate and Monthly Servicer Report for July 17, 2017 distribution date. -4-

0 Exhibit 99.1 ORIGINAL DEAL PARAMETERS Number of Dollar Amount Receivables Total Portfolio Balance $ 1,282,051,840.09 72,953 Accrual Basis Dollar Amount % of Pool Interest Rate Final Scheduled Maturity Date Class A-1 Notes Actual/360 $ 350,000,000.00 27.30% 0.240% February 16, 2016 Class A-2 Notes 30/360 $ 384,000,000.00 29.95% 0.700% June 15, 2017 Class A-3 Notes 30/360 $ 394,000,000.00 30.73% 1.050% October 15, 2018 Class A-4 Notes 30/360 $ 122,000,000.00 9.52% 1.320% November 16, 2020 Certificates 30/360 $ 32,051,840.09 2.50% 0.000% Total Securities Balance $1,282,051,840.09 Total Note Balance $1,250,000,000.00 Reserve Account Initial Deposit $ 3,205,129.60 Yield Supplement Account Deposit $ 51,450,262.82 COLLECTIONS Interest Collections Simple Interest Collections $ 556,512.79 Repurchased Receivables Related to Interest $ 0.00 Interest Advance for simple Interest - Net * $ (6,363.93) Total Interest Collections $ 550,148.86 * Advances are reimbursed (including non-recoverable advances of $3,683.50): (i) from subsequent payments, liquidation proceeds and servicer repurchase payments in respect of the related obligor, and (ii) to the extent amounts in clause (i) are insufficient, generally from interest (with respect to interest advances). Principal Collections Principal Collections $ 17,026,733.42 Prepayments in Full $ 4,773,601.17 Liquidation Proceeds $ 44,641.54 Repurchased Receivables Related to Principal $ 0.00 Recoveries from Prior Month Charge Offs $ 102,879.82 Total Principal Collections $ 21,947,855.95 Total Interest and Principal Collections $ 22,498,004.81 Yield Supplement Deposit $ 584,592.56 Collection Account Investment Earnings $ 0.00 Total Available Amount $ 23,082,597.37

DISTRIBUTIONS Note Percentage 100.00% Certificate Percentage 0.00% Amount Due Amount Paid Shortfall Total Servicing Fee 1.00% $ 246,301.99 $ 246,301.99 $ 0.00 Trustee Fees $ 0.00 $ 0.00 $ 0.00 Interest - Class A-1 Notes $ 0.00 $ 0.00 $ 0.00 Interest - Class A-2 Notes $ 0.00 $ 0.00 $ 0.00 Interest - Class A-3 Notes $ 123,821.72 $ 123,821.72 $ 0.00 Interest - Class A-4 Notes $ 134,200.00 $ 134,200.00 $ 0.00 Total Monthly Interest $ 258,021.72 $ 258,021.72 $ 0.00 Principal - Class A-1 Notes $ 0.00 $ 0.00 $ 0.00 Principal - Class A-2 Notes $ 0.00 $ 0.00 $ 0.00 Principal - Class A-3 Notes $ 22,037,294.99 $ 22,037,294.99 $ 0.00 Principal - Class A-4 Notes $ 0.00 $ 0.00 $ 0.00 Total Monthly Principal $ 22,037,294.99 $ 22,037,294.99 $ 0.00 Interest - Certificates $ 0.00 $ 0.00 $ 0.00 Principal - Certificates $ 0.00 $ 0.00 $ 0.00 Available to Deposit Reserve Deposit Reserve Draw Excess Released Released to Seller Reserve Account Deposit $ 540,978.67 $ 0.00 $ 0.00 $ 0.00 $ 540,978.67 Noteholder/Certificateholder Distributions (Per $1000 of Original Principal Amount) Fee Interest Interest Shortfall Principal Principal Shortfall Amount Distributed Servicing Fee $ 0.19 $ 246,301.99 Trustee Fees $ 0.00 Class A-1 Notes $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 Class A-2 Notes $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 Class A-3 Notes $ 0.31 $ 0.00 $ 55.93 $ 0.00 $22,161,116.71 Class A-4 Notes $ 1.10 $ 0.00 $ 0.00 $ 0.00 $ 134,200.00 Certificates $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 Page 2

POOL DATA Proceeding Month Carryover Shortfall Beginning of Period End of Period Interest Principal Balance Note Factor Balance Note Factor Class A-1 Notes $ 0.00 $ 0.00 $ 0.00 0.0000000 $ 0.00 0.0000000 Class A-2 Notes $ 0.00 $ 0.00 $ 0.00 0.0000000 $ 0.00 0.0000000 Class A-3 Notes $ 0.00 $ 0.00 $141,510,542.69 0.3591638 $119,473,247.70 0.3032316 Class A-4 Notes $ 0.00 $ 0.00 $122,000,000.00 1.0000000 $122,000,000.00 1.0000000 Certificates $ 0.00 $ 0.00 $ 32,051,840.09 1.0000000 $ 32,051,840.09 1.0000000 Total Securities $295,562,382.78 0.2305386 $273,525,087.79 0.2133495 Total Notes $263,510,542.69 0.2108084 $241,473,247.70 0.1931786 Portfolio Information Original Prior Month Current Month Weighted Average Coupon (WAC) 2.13% 2.20% 2.21% Weighted Average Remaining Maturity (WAM) 45.80 19.34 18.42 Weighted Average Original Maturity (WAOM) 59.52 Remaining Number of Receivables 72,953 42,253 41,313 Portfolio Receivable Balance $ 1,282,051,840.09 $ 295,562,382.78 $ 273,525,087.79 DELINQUENCY AND NET LOSS ACTIVITY Net Loss and Delinquency Account Activity Amount Gross Principal Balance on Liquidated Receivables $ 236,960.40 Liquidation Proceeds $ 44,641.54 Recoveries on Previously Defaulted Contracts $ 102,879.82 Aggregate New Losses for Collection Period $ 89,439.04 Net Loss Rate for Collection Period's Average Balance (annualized) 0.38% Cumulative New Losses for all Periods $ 3,260,674.28 Delinquent Receivables # Units % Unit Dollar Amount % Dollar 31-60 Days Delinquent 731 1.77% $ 6,480,068.08 2.37% 61-90 Days Delinquent 251 0.61% $ 2,523,335.41 0.92% 91-120 Days Delinquent 60 0.15% $ 609,168.04 0.22% 121 Days or More Delinquent 0 0.00% $ 0.00 0.00% Repossession Activity # Units % Unit Dollar Amount % Dollar Vehicles Repossessed During Collection Period 5 0.01% $ 60,289.48 0.02% Total Accumulated Repossessed Vehicles in Inventory 8 0.02% $ 97,855.49 0.04% Page 3

DELINQUENCY AND NET LOSS ACTIVITY Net Loss and Delinquency Ratios Ratio of Net Losses to the Pool Balance as of Each Collection Period Third Preceding Collection Period 0.32% Second Preceding Collection Period -0.05% Preceding Collection Period 0.28% Current Collection Period 0.38% Four Month Average 0.23% Ratio of Number of Contracts Delinquent 61 Days or More to the Outstanding Number of Receivables (includes repossessions in inventory) Second Preceding Collection Period 0.71% Preceding Collection Period 0.77% Current Collection Period 0.77% Three Month Average 0.75% LOSS AND CUMULATIVE LOSS INFORMATION Current Month Cumulative For Assets Experiencing a Loss: Units Amount Amount Units Gross Principal on Defaulted Receivables 24 $ 236,960.40 482 $ 7,010,608.19 Liquidation Proceeds and Recoveries on Defaulted Receivables 115 $ 142,852.52 430 $ 3,691,505.81 Net Loss Amount 24 $ 94,107.88 482 $ 3,319,102.38 Net Loss % of Average Portfolio Balance (Annualized) 0.40% Cumulative Net Loss % of Initial Balance 0.26% Average Net Loss of Assets Experiencing a Loss $ 6,886.10 CREDIT ENHANCEMENT Reconciliation of Reserve Account Reconciliation of Yield Supplement Account Beginning Yield Supplement Beginning Reserve Account Balance $ 3,205,129.60 Account Balance $ 4,687,874.60 Investment Earnings $ 1,442.62 Investment Earnings $ 2,232.97 Excess Interest Deposited into the Reserve Account $ 0.00 Additional Yield Supplement Amounts $ 0.00 Investment Withdrawal to Seller $ (1,442.62) Yield Supplement Withdrawal Amount $ 584,592.56 Release of Reserve to Collection Account $ 0.00 Investment Earnings Withdraw $ 0.00 Release of Yield Supplement Account Release of Reserve to Seller $ 0.00 Balance to Seller $ 0.00 Ending Reserve Account Balance $ 3,205,129.60 Ending Yield Supplement Account Balance $ 4,105,515.01 Reserve Account Required Amount $ 3,205,129.60 Page 4

REPURCHASE DEMAND ACTIVITY (RULE 15Ga-1) Is there any activity to report? No STATEMENT TO NOTEHOLDERS Has there been a material change in practices with respect to charge-offs, collection and management of delinquent receivables, and the effect of any grace period, re-aging, re-structuring, partial payments or other practices on delinquency and loss experience? No Have there been any material modifications, extensions or waivers to receivables terms, fees, penalties or payments during the collection period? No Have there been any material breaches of representations, warranties or covenants contained in the receivables? No Has there been an issuance of notes or other securities backed by the receivables? No Has there been a material change in the underwriting, origination or acquisition of receivables? No SERVICER CERTIFICATION I hereby certify that the servicing report provided is true and accurate to the best of my knowledge. /s/ Paul C. Honda Paul C. Honda Vice President-Finance & Administration and Assistant Secretary Page 5