COMMUNITY HEALTH NETWORK, INC. & AFFILIATED ENTITIES Cntinuing Disclsure Infrmatin As f and fr the Six Mnths Ended June 30, 2015 and 2014 A-1
Cmmunity Health Netwrk, Inc., an Indiana nn-prfit crpratin and its nn-prfit and fr-prfit affiliates (cllectively the Netwrk ) cmprises a full-service integrated health delivery system in central Indiana. The Netwrk is a central Indiana health system cnsisting f eight acute care and/r specialty hspitals, seven immediate care centers, ver 500 primary care and specialty emplyed physicians, frty ambulatry care centers, nine freestanding surgery centers, seven utpatient imaging centers, tw ambulatry endscpy centers, fur nursing hmes and assisted living facilities. The principal perating subsidiaries cnsist f the fllwing: Cmmunity Health Netwrk, Inc. -(Credit Grup member) Indiana Heart Hspital, LLC d/b/a Cmmunity Heart and Vascular Hspital- (Credit Grup member) Visinary Enterprises, Inc. -(Credit Grup member) Cmmunity Hward Reginal Health, Inc.- (Credit Grup member) Cmmunity Hspital f Andersn and Madisn Cunty, Inc.- (Credit Grup member) Indiana Ostepathic Hspital, Inc. and Affiliates d/b/a Cmmunity Westview Hspital Cmmunity Physicians f Indiana, Inc. d/b/a Cmmunity Physicians Netwrk Cmmunity Health Netwrk Fundatin, Inc. Cmmunity Hme Health Services, Inc. Effective September 18, 2014, the Netwrk acquired a htel business and related assets. On December 23, 2014, the Netwrk ceased peratins f the htel. Effective Octber 1, 2014, the Indiana Heart Hspital, LLC ( TIHH ) was merged int Cmmunity Health Netwrk, Inc. ( CHNw ). Thus, TIHH s financial results are cmbined with CHNw s financial results beginning Octber 1, 2014. Effective December 19, 2014, the Netwrk ceased peratins f Midwest Racquetball, Inc. a whlly wned subsidiary f Cmmunity Hward Reginal Health, Inc. Midwest Racquetball, Inc. was legally disslved December 22, 2014. Histrical Financial Infrmatin The unaudited cnslidated financial statements include all adjustments, cnsisting f nrmal recurring and ther accruals, which the management f the Netwrk cnsiders necessary fr a fair presentatin f financial psitin and results f peratins and changes in net assets fr these perids. Operating results fr the six mnths ended June 30, 2015 are nt necessarily indicative f the results that may be expected fr the entire year ending December 31, 2015. The audited cnslidated financial statements at December 31, 2014 and 2013 are psted n the Digital Assurance Certificatin, L.C.C. ( DAC ) website at www.dac-ey.cm. The Netwrk currently participates in the DAC disclsure system. A-2
Cmmunity Health Netwrk, Inc. and Affiliates Summary Financial Infrmatin Cnslidated Balance Sheets June 30, December 31, June 30, 2015 2014 2014 (unaudited) (audited) (unaudited) Assets Current assets Cash and cash equivalents $ 226.1 $ 230.7 $ 222.1 Restricted cash - - - Patient accunts receivable, net 247.7 221.9 204.3 Other current assets 125.4 120.8 151.2 Ttal current assets 599.2 573.4 577.6 Assets limited as t use Bard designated funds 614.1 599.2 599.1 Funds held by trustee, net f current prtin 115.4 65.5 65.5 Reinsurance trust assets 14.1 13.6 13.3 Prperty, plant and equipment, net 810.3 809.0 802.4 Capitalized sftware csts, net 69.4 63.7 62.8 Deferred financing csts, net 6.7 6.5 7.0 Due t uncnslidated affiliates and related parties 6.2 (1.0) 32.0 Other assets 39.3 40.5 13.6 Ttal assets $ 2,274.7 $ 2,170.4 $ 2,173.3 Liabilities and Net Assets Current liabilities Current prtin f lng-term debt $ 23.4 $ 22.4 $ 21.9 Shrt-term brrwings - - - Other current liabilities 221.4 246.9 252.4 Ttal current liabilities 244.8 269.3 274.3 Accrued pensin benefit cst (163.5) (14.3) 11.2 Other liabilities 15.0 13.3 11.0 Pensin underfunded liability- lng-term 249.3 249.3 104.8 Lng-term debt, net f current prtin 800.3 612.3 620.7 Ttal liabilities 1,145.9 1,129.9 1,022.0 Net assets Unrestricted 1,096.5 1,010.9 1,123.8 Temprarily restricted 6.5 8.1 7.2 Permanently restricted 4.6 4.5 4.4 Ttal net assets befre nn-cntrlling interest 1,107.6 1,023.5 1,135.4 Nn-cntrlling interest 21.2 17.0 15.9 Ttal net assets 1,128.8 1,040.5 1,151.3 Ttal liabilities and net assets $ 2,274.7 $ 2,170.4 $ 2,173.3 A-3
Cmmunity Health Netwrk, Inc. and Affiliates Unaudited Summary Financial Infrmatin Cnslidated Statements f Operatins and Changes in Net Assets Six Mnths Ended June 30, ($ in millins) 2015 2014 Change in Unrestricted Net Assets Ttal unrestricted revenues and gains $ 990.8 $ 943.9 Operating expenses Salaries, benefits and pensin 523.1 492.0 Other expenses 324.6 313.6 Depreciatin and amrtizatin 40.4 40.3 Interest 10.6 10.5 Ttal perating expenses 898.7 856.4 Incme frm peratins 92.1 87.5 Investment incme- realized/unrealized 5.4 39.3 Other, net (.5) - Excess f revenues ver expenses befre federal incme 97.0 126.8 taxes Prvisin fr incme taxes 3.8 7.7 Excess f revenues ver expenses 93.2 119.1 Less: Excess f revenues ver expenses attributable t nncntrlling interest (9.1) (8.0) Excess f revenues ver expenses attributable t Netwrk 84.1 111.1 Change in nn-cntrlling interest 4.2 (2.3) Other changes 1.5 1.1 Increase in unrestricted net assets 89.8 109.9 Change in Temprarily Restricted Net Assets Decrease in temprarily restricted net assets (1.6) - Change in Permanently Restricted Net Assets Increase in permanently restricted net assets.1 - Increase in net assets 88.3 109.9 Net assets, beginning f perid 1,040.5 1,041.4 Net assets, end f perid $1,128.8 $ 1,151.3 A-4
Management Discussin f Histrical Financial Perfrmance Six Mnths Ended June 30, 2015 The Netwrk s perating margin fr the six mnths ended June 30, 2015 was an perating margin f 9.3% r $92.1 millin as cmpared t a planned perating margin f 5.1% r $48.8 millin and a prir year margin f 9.3% r $87.5 millin. The Netwrk s YTD 2015 perating margin was impacted by the fllwing as cmpared t prir year: Inpatient Inpatient admissins increased 4.3%. All Netwrk inpatient facilities experienced an increase in inpatient admissins except fr the Netwrk s West hspital which experienced a decrease primarily due t the clsures f its psych and rehab business in 2014 and the Netwrk s Kkm hspital; Inpatient surgeries increased by 5.3%. All Netwrk facilities experienced an increase in inpatient surgeries except fr the Netwrk s East hspital which experienced a slight decrease; Births increased 2.0%. All Netwrk facilities experienced an increase in births except fr the Netwrk s Kkm hspital. Outpatient Emergency rm visits increased 9.0%. All Netwrk facilities experienced an increase; Emplyed physician wrvus increased 13.0%; Imaging scans increased 9.3%. All Netwrk facilities experienced an increase except fr the Netwrk s Kkm hspital; Outpatient surgeries increased 1.4%. The Netwrk s free standing Indiana surgery centers experienced a 6.8% increase while the Netwrk s hspital based surgeries increased 1.1% Uncmpensated Care, Payr Mix and Case Mix Index Uncmpensated care as a percentage f ttal patient revenue was 3.3% fr the six mnths ended June 30, 2015 as cmpared t 4.4% fr the six mnths ended June 30, 2014 and a budgeted percentage f 4.6%. The Netwrk s Case Mix Index imprved frm 1.48 as June 30, 2014 t 1.52 at June 30, 2015. Cmparing YTD 2015 t YTD 2014, the Netwrk experienced a favrable shift in self-pay payr mix and ther cmmercial. The Netwrk s payer mix is as fllws: June 30, 2015 June 30, 2014 Payer Mix Medicare 44.1% 44.3% Medicaid 14.2% 14.9% Wellpint 18.4% 19.2% Self-pay 5.1% 6.1% Other cmmercial 18.2% 15.5% The imprvement in payr is driven by mre patients becming cvered by insurance prducts including the Anthem Exchange prducts as well as HIP 2.0. A-5
The Netwrk s revenue deductins including bad debts as a percentage f ttal patient revenue decreased frm 66.6% fr the six mnths ended June 30, 2014 t 66.3% fr the six mnths ended June 30, 2015. The Netwrk s ttal margin fr the six mnths ended June 30, 2015 was 8.5% as cmpared t a prir year ttal margin f 11.8%. The Netwrk s ttal margin was favrably impacted by gains recgnized n the Netwrk s bard designated funds. The Netwrk recgnized unrealized gains f $.3 millin plus $5.1 millin f dividends and interest n its bard designated funds fr the six mnths ended June 30, 2015. The Netwrk marks t market its investments n a mnthly basis. The net days in accunts receivable was 48 days fr the Netwrk at June 30, 2015 as cmpared t 42 days at June 30, 2014. The Netwrk s days cash n hand was 177 days at June 30, 2015 as cmpared t 182 days at June 30, 2014. On April 13, 2015, the Netwrk Bard f Directrs apprved management s request t terminate it defined benefit pensin plan effective June 30, 2015. On April 14, 2015, the Netwrk drew dwn $150.0 millin n a bridge line f credit. On April 15, 2015, the $150.0 millin was used t prefund the Netwrk s defined benefit retirement plan. Prceeds f the plan will nt be distributed t participants until the Netwrk receives a favrable determinatin letter frm the Internal Revenue Service. The Netwrk anticipates receiving such a letter during 2016. In June 2015, the Netwrk issued $202.0 millin f taxable bnds t repay the $150.0 millin bridge line f credit referenced abve as well t pay the csts f varius cnstructin and renvatins prjects. In July 2015, the Netwrk paid $20.4 millin as a settlement fr a billing matter with the federal gvernment. A-6