Final Version Pricing Supplement dated 2 March 2015 NO PROSPECTUS IS REQUIRED IN ACCORDANCE WITH DIRECTIVE 2003/71/EC FOR THE ISSUE OF NOTES DESCRIBED BELOW. TMB BANK PUBLIC COMPANY LIMITED Issue of CNY600,000,000 5.5 per cent. senior notes due 2018 under the US$3,000,000,000 Euro Medium Term Note Programme This document constitutes the Pricing Supplement relating to the issue of Notes described herein. Terms used herein shall be deemed to be defined as such for the purposes of the Conditions (the "Conditions") set forth in the Offering Circular dated 11 September 2014 (the "Offering Circular"). This document constitutes the Pricing Supplement of the Notes described herein and must be read in conjunction with the Offering Circular. Full information on the Issuer and the offer of the Notes is only available on the basis of the combination of this Pricing Supplement and the Offering Circular. 1. (a) Issuer: TMB Bank Public Company Limited (b) Branch: Cayman Islands 2. (a) Series Number: 1 (b) Tranche Number: 1 3. Specified Currency or Currencies: Renminbi ("CNY") 4. Aggregate Nominal Amount: (a) Series: CNY600,000,000 (b) Tranche: CNY600,000,000 5. (a) Issue Price: 100 per cent. of the Aggregate Nominal Amount (b) Private banking rebate: Not Applicable (c) Net Proceeds: Approximately CNY597,300,000 6. (a) Specified Denominations: CNY1,000,000 and integral multiples of CNY10,000 in excess thereof (b) Calculation Amount: CNY10,000 7. (a) Issue Date: 9 March 2015 (b) Interest Commencement Date: Issue Date Click here to enter text.
8. Maturity Date: Interest Payment Date falling in or nearest to 9 March 2018 9. Interest Basis: 5.5 per cent. Fixed Rate (further particulars specified below) 10. Redemption/Payment Basis: Redemption at par 11. Change of Interest Basis or Redemption/Payment Basis: Not Applicable 12. Put/Call Options: Not Applicable 13. (a) Status of the Notes: Senior (b) (c) Date Board approval for issuance of Notes obtained: Date regulatory approval/ consent for issuance of Notes obtained: 20 November 2014 8 December 2014 14. Method of distribution: Syndicated 15. Listing: Singapore Exchange Securities Trading Limited ("SGX-ST") 16. Additional Tax considerations: None PROVISIONS RELATING TO INTEREST (IF ANY) PAYABLE 17. Fixed Rate Note Provisions: Applicable (a) Rate(s) of Interest: 5.5 per cent. per annum payable semiannually in arrear (b) Interest Payment Date(s): 9 March and 9 Septemeber in each year up to and including the Maturity Date provided that if any Interest Payment Date falls on a day which is not a Business Day, the Interest Payment Date shall be postponed to the next day which is a Business Day unless it would thereby fall into the next calendar month, in which event such Interest Payment Date shall be brought forward to the immediately preceding Business Day. For these purposes, Business Day means a day on which commercial banks and foreign exchange markets settle payments in Renminbi and are open for general business (including dealing in foreign 515555-4-2-v6.0-2 - 10-40590028
exchange and foreign currency deposits) in Singapore, Hong Kong, New York and Beijing. (c) Fixed Coupon Amount(s): Each Fixed Coupon Amount shall be calculated by applying the Rate of Interest to each Calculation Amount, multiplying such sum by the actual number of days in the Accrual Period (as defined in Condition 5.1(b)(i)) divided by 365 and rounding the resultant figure to the nearest CNY0.01, CNY0.005 being rounded upwards. (d) Broken Amount(s): Not Applicable (e) Day Count Fraction: Actual/365 (Fixed) (f) Determination Date(s): Not Applicable (g) Other terms relating to the method of calculating interest for Fixed Rate Notes: Condition 5.1 (Interest) shall be amended by the inclusion of the following under the definition of "Day Count Fraction": "(c) if "Actual/365 (Fixed)" is specified in the applicable Pricing Supplement, the actual number of days in the Interest Period divided by 365". 18. Floating Rate Note Provisions: Not Applicable 19. Zero Coupon Note Provisions: Not Applicable 20. Index Linked Interest Note Provisions: 21. Dual Currency Interest Note Provisions: Not Applicable Not Applicable PROVISIONS RELATING TO REDEMPTION 22. Notice periods for Condition 8.2 or Conditions 8.3 and 8.11 (as applicable): Minimum period: 30 days Maximum period: 60 days 23. Issuer Call: Not Applicable 24. Investor Put: Not Applicable 25. Final Redemption Amount: CNY10,000 per Calculation Amount 515555-4-2-v6.0-3 - 10-40590028
26. Early Redemption Amount payable on redemption for taxation reasons or on event of default and/or the method of calculating the same (if required or if different from that set out in Condition 8.6 (Redemption and Purchase Early Redemption Amounts)): The Early Redemption Amount shall be calculated in accordance with Condition 8.6 (Redemption and Purchase Early Redemption Amounts). GENERAL PROVISIONS APPLICABLE TO THE NOTES 27. Form of Notes: Registered Notes: Registered Global Note (CNY600,000,000 nominal amount) registered in the name of a common depositary for Euroclear and Clearstream, Luxembourg 28. Additional Financial Centre(s) or other special provisions relating to Payment Days: 29. Talons for future Coupons or Receipts to be attached to Definitive Notes in bearer form (and dates on which such Talons mature): 30. Details relating to Partly Paid Notes: amount of each payment comprising the Issue Price and date on which each payment is to be made and consequences of failure to pay, including any right of the Issuer to forfeit the Notes and interest due on late payment. Hong Kong and New York No. Not Applicable 31. Details relating to Instalment Notes: (a) Instalment Amount(s): Not Applicable (b) Instalment Date(s): Not Applicable 32. Redenomination applicable: Redenomination not applicable 33. Other terms: The Conditions shall be amended in the manner set out in Appendix 1. For the purposes of the Notes issued pursuant to this Pricing Supplement, additional risk factors ("Additional Risk 515555-4-2-v6.0-4 - 10-40590028
Factors") are set out in Appendix 2. Furthermore, the audited consolidated financial statements of the Issuer and its subsidiaries for the year ended 31 December 2014 are set out in Appendix 3. 34. Ratings: The Notes to be issued have been rated Baa2 by Moody's and are expected to be rated BBB- by Fitch. 35. Governing law: English law DISTRIBUTION 36. (a) if syndicated, names of Managers: The Hongkong and Shanghai Banking Corporation Limited as global coordinator and joint lead manager (b) Stabilising Manager(s) (if any): ING Bank N.V., Singapore Branch as joint lead manager The Hongkong and Shanghai Banking Corporation Limited 37. If non-syndicated, name of relevant Dealer: Not Applicable 38. U.S. Selling Restrictions: Reg. S Category 1 39. Additional selling restrictions: Non Applicable OPERATIONAL INFORMATION 40. ISIN Code: XS1155120485 41. Common Code: 115512048 42. Any clearing system(s) other than Euroclear Bank S.A./N.V. and Clearstream Banking, société anonyme and the relevant identification number(s): Not Applicable 43. Delivery: Delivery against payment 44. Names and addresses of additional Paying Agent(s) (if any): Not Applicable 515555-4-2-v6.0-5 - 10-40590028
PURPOSE OF PRICING SUPPLEMENT This Pricing Supplement comprises the pricing supplement required for issue and admission to trading on the SGX-ST of the Notes described herein pursuant to the US$3,000,000,000 Euro Medium Term Note Programme of TMB Bank Public Company Limited. 515555-4-2-v6.0-6 - 10-40590028
APPENDIX 1 The Conditions shall be amended in the manner set out below. Conditions 6.1(a) and (b) (Method of payment) shall be deleted in their entirety and replaced by the following: "(a) payments in a Specified Currency other than euro and Renminbi will be made by credit or transfer to an account in the relevant Specified Currency maintained by the payee with, or, at the option of the payee, by a cheque in such Specified Currency drawn on, a bank in the principal financial centre of the country of such Specified Currency (which, if the Specified Currency is Australian dollars or New Zealand dollars, shall be Sydney or Auckland, respectively); and (b) (c) payments in euro will be made by credit or transfer to a euro account (or any other account to which euro may be credited or transferred) specified by the payee or, at the option of the payee, by a euro cheque; and payments in Renminbi will be made by transfer to a Renminbi account maintained by or on behalf of the relevant Noteholder with a bank in Hong Kong in accordance with applicable laws, rules and regulations and guidelines issued from time to time (including all applicable laws and regulations with respect to settlement in Renminbi in Hong Kong)." The first and second paragraphs of Condition 6.4 (Payments in respect of Registered Notes) shall be deleted in their entirety and replaced by the following: "Payments of principal (other than instalments of principal prior to the final instalment) in respect of each Registered Note (whether or not in global form) will be made against presentation and surrender (or, in the case of part payment of any sum due, endorsement) of the Registered Note at the specified office of the Registrar or any of the Paying Agents. Such payments will be made by transfer to the Designated Account (as defined below) of the holder (or the first named of joint holders) of the Registered Note appearing in the register of holders of the Registered Notes maintained by the Registrar (the Register) (i) where in global form, at the close of the business day (being for this purpose a day on which Euroclear and Clearstream, Luxembourg are open for business) before the relevant due date and (ii) where in definitive form, at the close of business on the third business day (being for this purpose a day on which banks are open for business in the city where the specified office of the Registrar is located) before the relevant due date. Notwithstanding the previous sentence, except in the case where the Specified Currency is Renminbi, if (a) a holder does not have a Designated Account or (b) the principal amount of the Notes held by a holder is less than US$250,000 (or its approximate equivalent in any other Specified Currency), payment will instead be made by a cheque in the Specified Currency drawn on a Designated Bank (as defined below). For these purposes, Designated Account means the account (which, in the case of a payment in Japanese yen to a nonresident of Japan, shall be a non-resident account) maintained by a holder with a Designated Bank and identified as such in the Register and Designated Bank means (in the case of payment in a Specified Currency other than euro) a bank in 515555-4-2-v6.0-8 - 10-40590028
the principal financial centre of the country of such Specified Currency (which, if the Specified Currency is Australian dollars or New Zealand dollars, shall be Sydney and Auckland, respectively) and (in the case of a payment in euro) any bank which processes payments in euro and in the case of a payment in Renminbi, any bank in Hong Kong which processes payments in Renminbi. In the case where the Specified Currency is not Renminbi, payments of interest and payments of instalments of principal (other than the final instalment) in respect of each Registered Note (whether or not in global form) will be made by a cheque in the Specified Currency drawn on a Designated Bank and mailed by uninsured mail on the business day in the city where the specified office of the Registrar is located immediately preceding the relevant due date to the holder (or the first named of joint holders) of the Registered Note appearing in the Register (i) where in global form, at the close of the business day (being for this purpose a day on which Euroclear and Clearstream, Luxembourg are open for business) before the relevant due date and (ii) where in definitive form, at the close of business on the fifteenth day (whether or not such fifteenth day is a business day) before the relevant due date (the Record Date) at his address shown in the Register on the Record Date and at his risk. Upon application of the holder to the specified office of the Registrar not less than three business days in the city where the specified office of the Registrar is located before the due date for any payment of interest in respect of a Registered Note, the payment may be made by transfer on the due date in the manner provided in the preceding paragraph. Any such application for transfer shall be deemed to relate to all future payments of interest (other than interest due on redemption) and instalments of principal (other than the final instalment) in respect of the Registered Notes which become payable to the holder who has made the initial application until such time as the Registrar is notified in writing to the contrary by such holder. Payment of the interest due in respect of each Registered Note on redemption and the final instalment of principal will be made in the same manner as payment of the principal amount of such Registered Note." Condition 6.6(b) (Payments Payment Day) shall be deleted in its entirety and replaced by the following: "(b) either (A) in relation to any sum payable in a Specified Currency other than euro, a day on which commercial banks and foreign exchange markets settle payments and are open for general business (including dealing in foreign exchange and foreign currency deposits) in the principal financial centre of the country of the relevant Specified Currency (which if the Specified Currency is Australian dollars, New Zealand dollars or Renminbi, shall be Sydney, Auckland and Hong Kong, respectively) or (B) in relation to any sum payable in euro, a day on which the TARGET2 System is open." 515555-4-2-v6.0-9 - 10-40590028
The following are Additional Risk Factors. APPENDIX 2 Risks relating to Notes denominated in Renminbi ("Renminbi Notes") Renminbi is not freely convertible and there are significant restrictions on the remittance of Renminbi into and out of the PRC which may adversely affect the liquidity of Renminbi Notes Renminbi is not freely convertible at present. The government of the PRC (the "PRC Government") continues to regulate conversion between Renminbi and foreign currencies, including the Hong Kong dollar. However, there has been significant reduction in control by the PRC Government in recent years, particularly over trade transactions involving import and export of goods and services as well as other frequent routine foreign exchange transactions. These transactions are known as current account items. On the other hand, remittance of Renminbi by foreign investors into the PRC for the settlement of capital account items, such as capital contributions, is generally only permitted upon obtaining specific approvals from, or completing specific registrations or filings with, the relevant authorities on a case-by-case basis and is subject to a strict monitoring system. Regulations in the PRC on the remittance of Renminbi into the PRC for settlement of capital account items are being developed. There is no assurance that the PRC Government will continue to gradually liberalise control over cross-border remittance of Renminbi in the future, that the schemes for Renminbi crossborder utilisation will not be discontinued or that new regulations in the PRC will not be promulgated in the future which have the effect of restricting or eliminating the remittance of Renminbi into or out of the PRC. In the event that funds cannot be repatriated out of the PRC in Renminbi, this may affect the overall availability of Renminbi outside the PRC and the ability of the Issuer to source Renminbi to finance its obligations under Notes denominated in Renminbi. There is only limited availability of Renminbi outside the PRC, which may affect the liquidity of the Renminbi Notes and the Issuer's ability to source Renminbi outside the PRC to service Renminbi Notes As a result of the restrictions by the PRC Government on cross-border Renminbi fund flows, the availability of Renminbi outside the PRC is limited. While the People's Bank of China ("PBoC") has entered into agreements on the clearing of Renminbi business with financial institutions in a number of financial centres and cities (the "Renminbi Clearing Banks"), including but not limited to Hong Kong and are in the process of establishing Renminbi clearing and settlement mechanisms in several other jurisdictions (the "Settlement Arrangements"), the current size of Renminbi denominated financial assets outside the PRC is limited. There are restrictions imposed by PBoC on Renminbi business participating banks in respect of cross-border Renminbi settlement, such as those relating to direct transactions with PRC enterprises. Furthermore, Renminbi business participating banks do not have direct Renminbi liquidity support from PBoC. The Renminbi Clearing Banks only have access to onshore 515555-4-2-v6.0-10 - 10-40590028
liquidity support from PBoC for the purpose of squaring open positions of participating banks for limited types of transactions and are not obliged to square for participating banks any open positions resulting from other foreign exchange transactions or conversion services. In such cases, the participating banks will need to source Renminbi from outside the PRC to square such open positions. Although it is expected that the offshore Renminbi market will continue to grow in depth and size, its growth is subject to many constraints as a result of PRC laws and regulations on foreign exchange. There is no assurance that new PRC regulations will not be promulgated or the Settlement Arrangements will not be terminated or amended in the future which will have the effect of restricting availability of Renminbi outside the PRC. The limited availability of Renminbi outside the PRC may affect the liquidity of the Renminbi Notes. To the extent the Issuer is required to source Renminbi in the offshore market to service its Renminbi Notes, there is no assurance that the Issuer will be able to source such Renminbi on satisfactory terms, if at all. Investment in the Renminbi Notes is subject to exchange rate risks The value of Renminbi against other foreign currencies fluctuates from time to time and is affected by changes in the PRC and international political and economic conditions as well as many other factors. The Issuer will make all payments of interest and principal with respect to the Renminbi Notes in Renminbi unless otherwise specified. As a result, the value of these Renminbi payments may vary with the changes in the prevailing exchange rates in the marketplace. If the value of Renminbi depreciates against another foreign currency, the value of the investment made by a holder of the Renminbi Notes in that foreign currency will decline. Investment in the Renminbi Notes is subject to interest rate risks The PRC Government has gradually liberalised its regulation of interest rates in recent years. Further liberalisation may increase interest rate volatility. In addition, the interest rate for Renminbi in markets outside the PRC may significantly deviate from the interest rate for Renminbi in the PRC as a result of foreign exchange controls imposed by PRC law and regulations and prevailing market conditions. As Renminbi Notes will carry a fixed interest rate, the trading price of the Renminbi Notes will consequently vary with the fluctuations in the Renminbi interest rates. If holders of the Renminbi Notes propose to sell their Renminbi Notes before their maturity, they may receive an offer lower than the amount they have invested. Payments with respect to the Renminbi Notes may be made only in the manner designated in the Renminbi Notes All payments to investors in respect of the Renminbi Notes will be made solely (i) for so long as the Renminbi Notes are represented by global certificates held with the common depositary for Clearsteam Banking société anonyme and Euroclear Bank SA/NV or any alternative clearing system, by transfer to a Renminbi bank account maintained in Hong Kong or (ii) for so long as the Renminbi Notes are in definitive form, by transfer to a Renminbi bank account maintained in Hong Kong in accordance with prevailing rules and regulations. The Issuer cannot be required to make payment by any other means (including in any other currency or by transfer to a bank account in the PRC). 515555-4-2-v6.0-11 - 10-40590028
APPENDIX 3 TMB Bank Public Company Limited and its subsidiaries Report and financial statements 2014
Independent Auditor's Report To the Shareholders of TMB Bank Public Company Limited I have audited the accompanying consolidated financial statements of TMB Bank Public Company Limited and its subsidiaries, which comprise the consolidated statement of financial position as at 2014, and the related consolidated statements of comprehensive income, changes in shareholders equity and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information. I have also audited the separate financial statements of TMB Bank Public Company Limited for the same period. Management's Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with Thai Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor's Responsibility My responsibility is to express an opinion on these financial statements based on my audit. I conducted my audit in accordance with Thai Standards on Auditing. Those standards require that I comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my audit opinion. Opinion In my opinion, the financial statements referred to above present fairly, in all material respects, the financial position of TMB Bank Public Company Limited and its subsidiaries and of TMB Bank Public Company Limited as at 2014, and their financial performance and cash flows for the year then ended in accordance with Thai Financial Reporting Standards. Rachada Yongsawadvanich Certified Public Accountant (Thailand) No. 4951 EY Office Limited Bangkok: 18 February 2015 2
TMB Bank Public Company Limited and its subsidiaries Statements of financial position As at 2014 (Unit: Thousand Baht) Consolidated financial statements Separate financial statements Note 2014 2013 2014 2013 Assets Cash 16,427,953 16,576,203 16,427,874 16,556,121 Interbank and money market items - net 9 113,096,814 96,437,473 112,426,118 95,887,849 Claims on securities 22,689,700 24,639,000 22,689,700 24,639,000 Derivatives assets 10 10,875,999 16,757,143 10,875,999 16,757,143 Investments - net 11, 48.7 110,859,350 103,276,604 108,785,569 101,753,683 Investments in subsidiaries and associate - net 12.1 8 8 3,229,428 2,872,442 Loans to customers and accrued interest receivables 13, 48.7 Loans to customers 530,446,525 499,550,714 530,403,628 497,844,546 Accrued interest receivables 1,068,201 1,004,085 1,068,201 1,004,085 Total loans to customers and accrued interest receivables 531,514,726 500,554,799 531,471,829 498,848,631 Less: Deferred revenue (86,162) (76,680) (86,162) (76,680) Allowance for doubtful debts 15, 48.7 (28,252,268) (31,399,709) (28,224,616) (30,342,798) Revaluation allowance for debt restructuring 16 (109,818) (68,214) (109,818) (68,214) Loans to customers and accrued interest receivables - net 503,066,478 469,010,196 503,051,233 468,360,939 Customers' liability under acceptance 15,095 7,886 15,095 7,886 Properties foreclosed - net 17 1,860,150 1,897,105 1,817,253 1,847,357 Premises and equipment - net 18 10,672,208 11,412,117 10,645,551 11,382,742 Goodwill and other intangible assets - net 19 1,002,878 914,623 937,812 849,317 Deferred tax assets 20.1 3,050,163 3,472,239 3,028,881 3,402,232 Other receivables - net 21, 48.7 12,973,198 12,328,621 12,188,199 12,125,842 Other assets - net 22, 48.7 3,577,057 9,002,708 3,432,069 8,902,833 Total assets 810,167,051 765,731,926 809,550,781 765,345,386 The accompanying notes are an integral part of the financial statements.
TMB Bank Public Company Limited and its subsidiaries Statements of financial position (continued) As at 2014 (Unit: Thousand Baht) Consolidated financial statements Separate financial statements Note 2014 2013 2014 2013 Liabilities and shareholders' equity Liabilities Deposits 23, 48.7 571,625,314 529,606,021 571,720,372 529,663,495 Interbank and money market items 24, 48.7 72,716,662 66,037,751 72,716,662 66,037,751 Liability payable on demand 3,145,176 3,275,886 3,145,176 3,275,886 Liabilities to deliver securities 22,689,700 24,639,000 22,689,700 24,639,000 Financial liabilities designated at fair value through profit or loss 25 183,337 362,695 183,337 362,695 Derivatives liabilities 10 10,171,992 16,498,729 10,171,992 16,498,729 Debts issued and borrowings 26, 48.7 36,249,255 38,172,802 36,249,255 38,172,802 Bank's liability under acceptance 15,095 7,886 15,095 7,886 Provisions for obligation on transfers of non-performing assets 8, 48.7 5,998,333 5,998,333 5,998,333 5,998,333 Provisions for employee benefits 27.2 1,534,712 1,424,437 1,513,303 1,401,717 Provisions for other liabilities 28 534,751 538,877 529,490 524,604 Deferred tax liabilities 20.1 984,793 1,022,756 971,295 1,017,705 Other payables 29 5,636,688 5,251,893 5,629,503 5,236,144 Other liabilities 30, 48.7 8,888,207 11,061,473 8,673,907 10,983,775 Total liabilities 740,374,015 703,898,539 740,207,420 703,820,522 Shareholders' equity Share capital Registered share capital 44,108,738,479 ordinary shares of Baht 0.95 each 41,903,302 41,903,302 41,903,302 41,903,302 Issued and paid-up share capital 43,678,764,288 ordinary shares of Baht 0.95 each ( 2013 : 43,606,322,266 shares) 31.3 41,494,826 41,426,006 41,494,826 41,426,006 Share premium 31.3 157,690 81,196 157,690 81,196 Other components of shareholders' equity 4,164,566 4,276,071 4,116,641 4,260,833 Retained earnings Appropriated - Statutory reserve 33, 34 1,250,000 770,000 1,250,000 770,000 Unappropriated 22,637,090 15,203,983 22,324,204 14,986,829 Equity attributable to equity holders of the Bank 69,704,172 61,757,256 69,343,361 61,524,864 Non-controlling interests of the subsidiaries 88,864 76,131 - - Total shareholders' equity 69,793,036 61,833,387 69,343,361 61,524,864 Total liabilities and shareholders' equity 810,167,051 765,731,926 809,550,781 765,345,386 - - - - The accompanying notes are an integral part of the financial statements. Mr. Boontuck Wungcharoen Chief Executive Officer Mr. Rungson Sriworasat Chairman of the Board
TMB Bank Public Company Limited and its subsidiaries Statements of comprehensive income For the year ended 2014 (Unit: Thousand Baht) Consolidated financial statements Separate financial statements Note 2014 2013 2014 2013 Profit or loss: Interest income 35, 48.6 35,848,295 34,825,723 35,694,944 34,655,251 Interest expenses 36, 48.6 14,253,242 14,004,059 14,253,406 14,004,241 Net interest income 21,595,053 20,821,664 21,441,538 20,651,010 Fees and service income 37, 48.6 7,874,418 7,610,856 7,341,024 7,150,859 Fees and service expenses 37, 48.6 2,140,092 2,032,251 2,049,027 1,956,562 Net fees and service income 5,734,326 5,578,605 5,291,997 5,194,297 Net gains on trading and foreign exchange transactions 38 1,991,435 2,258,041 1,991,435 2,258,041 Net loss on financial liabilities designated at fair value through profit or loss 39 (51,367) (8,683) (51,367) (8,683) Net gains on investments 40 193,257 141,748 550,244 296,112 Other operating income 41, 48.6 490,230 415,527 420,998 484,764 Total operating income 29,952,934 29,206,902 29,644,845 28,875,541 Other operating expenses Employee's expenses 8,047,621 7,594,647 7,835,472 7,382,563 Director remuneration 37,834 32,479 37,473 31,999 Premises and equipment expenses 3,003,243 2,780,296 2,948,441 2,725,023 Taxes and duties 1,198,474 1,145,077 1,195,282 1,143,665 Other operating expenses 42, 48.6 3,486,900 2,997,235 3,360,011 2,848,361 Total other operating expenses 15,774,072 14,549,734 15,376,679 14,131,611 Bad debts, doubtful accounts and impairment losses 43, 48.6 3,436,748 7,612,759 3,801,349 7,686,226 Profits from operation before income tax expenses 10,742,114 7,044,409 10,466,817 7,057,704 Income tax expenses 20.2 1,190,505 1,296,588 1,023,673 1,258,495 Profits for the years 9,551,609 5,747,821 9,443,144 5,799,209 The accompanying notes are an integral part of the financial statements.
TMB Bank Public Company Limited and its subsidiaries Statements of comprehensive income (continued) For the year ended 2014 (Unit: Thousand Baht) Consolidated financial statements Separate financial statements Note 2014 2013 2014 2013 Other comprehensive income (loss) : 44 Changes in revaluation surplus on assets (60,506) (57,896) (60,506) (57,896) Gains (losses) on revaluation of available-for-sale investments 61,240 (2,468) 20,381 (1,418) Gains arising from translating the financial statements of foreign operations - 29,557-29,557 Other comprehensive income (loss) 734 (30,807) (40,125) (29,757) Add (less): Relevant income taxes 20.3 (147) 6,161 8,025 5,951 Other comprehensive income (loss) - net of relevant income taxes 587 (24,646) (32,100) (23,806) Total comprehensive income 9,552,196 5,723,175 9,411,044 5,775,403 Profits for the years attributable to: Equity holders of the Bank 9,538,876 5,737,345 9,443,144 5,799,209 Non-controlling interests of the subsidiaries 12,733 10,476 9,551,609 5,747,821 Total comprehensive income attributable to: Equity holders of the Bank 9,539,463 5,712,699 9,411,044 5,775,403 Non-controlling interests of the subsidiaries 12,733 10,476 9,552,196 5,723,175 (Unit: Baht) Earnings per share of equity holders of the Bank: 45 Basic earnings per share 0.2185 0.1316 0.2163 0.1330 Diluted earnings per share 0.2177 0.1312 0.2155 0.1326 The accompanying notes are an integral part of the financial statements. Mr. Boontuck Wungcharoen Chief Executive Officer Mr. Rungson Sriworasat Chairman of the Board
TMB Bank Public Company Limited and its subsidiaries Statements of changes in shareholders' equity For the year ended 2014 (Unit: Thousand Baht) Consolidated financial statements Equity attributable to equity holders of the Bank Other components of shareholders' equity Translation adjustment arising from translating Other reserve - Revaluation Revaluation the financial Total equity Issued share-based surplus on surplus on statements of Total other Retained earnings attributable to Non-controlling and paid-up payments assets - net investments - net foreign operations components of Appropriated - equity holders interests of the Note share capital Share premium (Note 31.3) (Note 32) (Note 11.4) - net shareholders' equity Statutory reserve Unappropriated of the Bank subsidiaries Total Balance as at 1 January 2013 41,372,425 27,008 196,924 4,048,700 59,756 19,918 4,325,298 480,000 11,111,320 57,316,051 65,655 57,381,706 Profit for the year - - - - - - - - 5,737,345 5,737,345 10,476 5,747,821 Other comprehensive income (loss) - net of relevant income taxes - - - (46,316) (1,975) 23,645 (24,646) - - (24,646) - (24,646) Total comprehensive income (loss) - - - (46,316) (1,975) 23,645 (24,646) - 5,737,345 5,712,699 10,476 5,723,175 Transferred revaluation surplus on assets directly to retained earnings - - - (84,253) - - (84,253) - 84,253 - - - Expenses in relation to share-based payments 31.1 - - 167,999 - - - 167,999 - - 167,999-167,999 Issued ordinary shares to employees 31.3 53,581 54,746 (108,327) - - - (108,327) - - - - - Expenses in relation to issuance of ordinary shares to employees 31.3 - (558) - - - - - - - (558) - (558) Appropriated to statutory reserve - - - - - - - 290,000 (290,000) - - - Dividend paid 34.2 - - - - - - - - (1,438,935) (1,438,935) - (1,438,935) Balance as at 2013 41,426,006 81,196 256,596 3,918,131 57,781 43,563 4,276,071 770,000 15,203,983 61,757,256 76,131 61,833,387 Balance as at 1 January 2014 41,426,006 81,196 256,596 3,918,131 57,781 43,563 4,276,071 770,000 15,203,983 61,757,256 76,131 61,833,387 Profit for the year - - - - - - - - 9,538,876 9,538,876 12,733 9,551,609 Other comprehensive income (loss) - net of relevant income taxes - - - (48,405) 48,992-587 - - 587-587 Total comprehensive income (loss) - - - (48,405) 48,992-587 - 9,538,876 9,539,463 12,733 9,552,196 Transferred revaluation surplus on assets directly to retained earnings - - - (121,332) - - (121,332) - 121,332 - - - Expenses in relation to share-based payments 31.1 - - 155,130 - - - 155,130 - - 155,130-155,130 Issued ordinary shares to employees 31.3 68,820 77,070 (145,890) - - - (145,890) - - - - - Expenses in relation to issuance of ordinary shares to employees 31.3 - (576) - - - - - - - (576) - (576) Appropriated to statutory reserve - - - - - - - 480,000 (480,000) - - - Dividend paid 34.1 - - - - - - - - (1,747,101) (1,747,101) - (1,747,101) Balance as at 2014 41,494,826 157,690 265,836 3,748,394 106,773 43,563 4,164,566 1,250,000 22,637,090 69,704,172 88,864 69,793,036 The accompanying notes are an integral part of the financial statements.
TMB Bank Public Company Limited and its subsidiaries Statements of changes in shareholders' equity (continued) For the year ended 2014 (Unit: Thousand Baht) Separate financial statements Other components of shareholders' equity Translation adjustment Other reserve - Revaluation Revaluation arising from translating Issued share-based surplus on surplus on the financial statements Total other Retained earnings and paid-up payments assets - net investments - net of foreign components of Appropriated - Note share capital Share premium (Note 31.3) (Note 32) (Note 11.4) operations - net shareholders' equity Statutory reserve Unappropriated Total Balance as at 1 January 2013 41,372,425 27,008 196,924 4,048,700 43,678 19,918 4,309,220 480,000 10,832,302 57,020,955 Profit for the year - - - - - - - - 5,799,209 5,799,209 Other comprehensive income (loss) - net of relevant income taxes - - - (46,316) (1,135) 23,645 (23,806) - - (23,806) Total comprehensive income (loss) - - - (46,316) (1,135) 23,645 (23,806) - 5,799,209 5,775,403 Transferred revaluation surplus on assets directly to retained earnings - - - (84,253) - - (84,253) - 84,253 - Expenses in relation to share-based payments 31.1 - - 167,999 - - - 167,999 - - 167,999 Issued ordinary shares to employees 31.3 53,581 54,746 (108,327) - - - (108,327) - - - Expenses in relation to issuance of ordinary shares to employees 31.3 - (558) - - - - - - - (558) Appropriated to statutory reserve - - - - - - - 290,000 (290,000) - Dividend paid 34.2 - - - - - - - - (1,438,935) (1,438,935) Balance as at 2013 41,426,006 81,196 256,596 3,918,131 42,543 43,563 4,260,833 770,000 14,986,829 61,524,864 Balance as at 1 January 2014 41,426,006 81,196 256,596 3,918,131 42,543 43,563 4,260,833 770,000 14,986,829 61,524,864 Profit for the year - - - - - - - - 9,443,144 9,443,144 Other comprehensive loss - net of relevant income taxes - - - (48,405) 16,305 - (32,100) - - (32,100) Total comprehensive income (loss) - - - (48,405) 16,305 - (32,100) - 9,443,144 9,411,044 Transferred revaluation surplus on assets directly to retained earnings - - - (121,332) - - (121,332) - 121,332 - Expenses in relation to share-based payments 31.1 - - 155,130 - - - 155,130 - - 155,130 Issued ordinary shares to employees 31.3 68,820 77,070 (145,890) - - - (145,890) - - - Expenses in relation to issuance of ordinary shares to employees 31.3 - (576) - - - - - - - (576) Appropriated to statutory reserve - - - - - - - 480,000 (480,000) - Dividend paid 34.1 - - - - - - - - (1,747,101) (1,747,101) Balance as at 2014 41,494,826 157,690 265,836 3,748,394 58,848 43,563 4,116,641 1,250,000 22,324,204 69,343,361 The accompanying notes are an integral part of the financial statements.
TMB Bank Public Company Limited and its subsidiaries Statements of cash flows For the year ended 2014 (Unit: Thousand Baht) Consolidated financial statements Separate financial statements 2014 2013 2014 2013 Cash flows from operating activities Profits from operation before income tax expenses 10,742,114 7,044,409 10,466,817 7,057,704 Adjustments to reconcile profits from operation before income tax expenses to net cash provided by (paid from) operating activities: Depreciation and amortisation 1,215,462 1,105,707 1,203,473 1,092,900 Bad debts, doubtful accounts and impairment losses 3,436,748 7,612,759 3,801,349 7,686,226 Impairment losses on premises and equipment 12,319 8,377 12,319 8,377 Impairment losses on properties foreclosed and other assets 102,859 129,923 105,455 129,519 Provisions for employee benefits and other liabilities (reversal) 247,451 (113,332) 247,111 (191,329) Impairment losses on investments (reversal) (2,623) 1,791 (359,610) (187,208) (Gains) losses on revaluation of trading investments 8,538 (1,836) 8,538 (1,836) Gains on disposals of equipment (37,429) (36,242) (37,838) (35,484) Gains on disposals of investments (190,634) (143,539) (190,634) (108,904) Unrealised (gains) losses on remeasurement of financial liabilities designated at fair value through profit or loss 20,642 (603) 20,642 (603) Unrealised (gains) losses on exchange on borrowings and derivatives (464,896) 400,678 (464,896) 400,678 Expenses in relation to share-based payments 155,130 167,999 155,130 167,999 (Increase) decrease in other accrued income (138,378) 39,460 (118,206) 51,587 Increase in other accrued expenses 36,022 96,482 9,715 94,110 Net interest income (21,595,053) (20,821,664) (21,441,538) (20,651,010) Dividend income (54,557) (64,905) (54,557) (64,905) Cash received on interest income 32,990,508 31,953,076 32,838,791 31,784,639 Cash paid on interest expenses (12,206,500) (12,330,687) (12,206,790) (12,331,016) Cash refund on income taxes 736,257 81,458 736,257 81,458 Cash paid on income taxes (229,643) (221,343) (196,695) (192,543) Profits from operating activities before changes in operating assets and liabilities 14,784,337 14,907,968 14,534,833 14,790,359 The accompanying notes are an integral part of the financial statements.
TMB Bank Public Company Limited and its subsidiaries Statements of cash flows (continued) For the year ended 2014 (Unit: Thousand Baht) Consolidated financial statements Separate financial statements 2014 2013 2014 2013 (Increase) decrease in operating assets Interbank and money market items (16,610,159) (232,538) (16,490,721) (150,695) Trading investments (11,659,577) 1,388,458 (11,659,577) 1,388,458 Loans to customers (37,719,527) (47,813,058) (38,717,641) (48,047,374) Properties foreclosed 666,479 449,910 659,128 449,910 Other receivables 1,482,901 2,722,409 2,065,123 2,729,566 Other assets 4,737,006 (3,244,794) 4,743,160 (3,243,628) Increase (decrease) in operating liabilities Deposits 41,609,898 33,444,038 41,647,482 33,244,608 Interbank and money market items 6,678,911 (15,417) 6,678,911 (15,417) Liability payable on demand (130,710) (604,380) (130,710) (604,380) Financial liabilities designated at fair value through profit or loss (200,000) 150,000 (200,000) 150,000 Short-term debts issued and borrowings (3,373,124) (3,567,464) (3,373,124) (3,567,464) Provisions for obligation on transfer of non-performing assets - (85,552) - - Provisions for employee benefits (100,726) (56,685) (95,199) (56,642) Provisions for other liabilities (71,819) (44,401) (66,682) (44,401) Accounts payable (1,219,719) 1,337,289 (1,211,155) 1,336,963 Other liabilities (2,999,782) 1,109,213 (3,017,595) 1,122,876 Net cash used in operating activities (4,125,611) (155,004) (4,633,767) (517,261) The accompanying notes are an integral part of the financial statements.
TMB Bank Public Company Limited and its subsidiaries Statements of cash flows (continued) For the year ended 2014 (Unit: Thousand Baht) Consolidated financial statements Separate financial statements 2014 2013 2014 2013 Cash flows from investing activities Cash received on interest income 2,500,525 2,418,015 2,509,181 2,417,348 Cash received on dividend income 54,557 64,905 54,557 64,905 Purchases of available-for-sale investments (68,355,991) (48,890,169) (67,845,991) (47,236,294) Proceeds from sales of available-for-sale investments 70,780,303 51,036,468 70,780,303 49,732,593 Investments in held-to-maturity debt securities (2,001,758) (16,284,069) (2,001,758) (16,284,069) Proceeds from redemptions of debt securities held to maturities 3,536,048 19,942,729 3,536,048 19,925,316 Investments in general investments - (18,901) - (18,901) Capital distribution from investment units and proceeds from sales of general investments 124,715 291,539 124,715 291,539 Purchases of premises and equipment (645,032) (1,119,980) (636,989) (1,111,769) Cash paid for leasehold rights (11,272) (103,624) (11,272) (103,624) Purchases of intangible assets (369,510) (402,377) (367,719) (398,930) Proceeds from disposals of equipment 53,753 178,030 53,359 176,646 Net cash provided by investing activities 5,666,338 7,112,566 6,194,434 7,454,760 Cash flows from financing activities Cash repayments on long-term debts issued and borrowings (4,239,407) (2,004,013) (4,239,407) (2,004,013) Cash paid on interest on long-term debts issued and borrowings (1,401,893) (1,566,383) (1,401,830) (1,566,309) Cash receipts on subordinated debentures issued 15,000,000-15,000,000 - Cash paid for redemption of subordinated debenture (9,300,000) - (9,300,000) - Expenses in relation to issuance of ordinary shares to employees (576) (558) (576) (558) Dividends paid (1,747,101) (1,438,935) (1,747,101) (1,438,935) Net cash used in financing activities (1,688,977) (5,009,889) (1,688,914) (5,009,815) Net increase (decrease) in cash and cash equivalents (148,250) 1,947,673 (128,247) 1,927,684 Changes in translation adjustments of foreign operations - 29,557-29,557 Cash and cash equivalents as at 1 January 16,576,203 14,598,973 16,556,121 14,598,880 Cash and cash equivalents as at 16,427,953 16,576,203 16,427,874 16,556,121 Supplemental cash flows information Non-cash transactions: Issuance of ordinary shares to employees 145,890 108,327 145,890 108,327 Increase (decrease) in available-for-sale investments as a result of revaluation 61,240 (2,468) 20,381 (1,418) Decrease in premises as a result of transfer of revaluation surplus on assets directly to retained earnings (212,172) (163,212) (212,172) (163,212) The accompanying notes are an integral part of the financial statements.
TMB Bank Public Company Limited and its subsidiaries Table of contents for notes to financial statements For the year ended 2014 Note Content Page 1. General information... 1 2. Basis of preparation of financial statements... 1 3. New financial reporting standards... 3 4. Summary of significant accounting policies... 6 5. Significant accounting judgments and estimates... 21 6. The Bank s risk management... 23 7. Capital fund... 41 8. Sale of non-performing assets to Thai Asset Management Corporation ( TAMC )... 42 9. Interbank and money market items (assets)... 45 10. Derivatives assets/liabilities... 47 11. Investments... 48 12. Investments in subsidiaries and associate... 50 13. Loans to customers and accrued interest receivables... 52 14. Classified assets... 60 15. Allowance for doubtful debts... 61 16. Revaluation allowance for debt restructuring... 62 17. Properties foreclosed... 63 18. Premises and equipment... 64 19. Goodwill and other intangible assets... 68 20. Deferred tax assets/liabilities and income tax expenses... 69 21. Other receivables... 72 22. Other assets... 73 23. Deposits... 73 24. Interbank and money market items (liabilities)... 74 25. Financial liabilities designated at fair value through profit or loss... 75 26. Debts issued and borrowings... 75 27. Provisions for employee benefits... 79 28. Provisions for other liabilities... 82 29. Other payables... 82 30. Other liabilities... 83 31. Share-based payments - TMB Performance Share Bonus Scheme... 83 32. Revaluation surplus on assets... 86 33. Statutory reserve... 86
TMB Bank Public Company Limited and its subsidiaries Table of contents for notes to financial statements (continued) For the year ended 2014 Note Content Page 34. Appropriation of the profit and dividend payment... 87 35. Interest income... 87 36. Interest expenses... 88 37. Net fees and service income... 88 38. Net gains on trading and foreign exchange transactions... 89 39. Net loss on financial liabilities designated at fair value through profit or loss... 89 40. Net gains on investments... 90 41. Other operating income... 91 42. Other operating expenses... 91 43. Bad debts, doubtful accounts and impairment losses... 92 44. Components of other comprehensive income... 92 45. Earnings per share... 93 46. Assets under restriction... 94 47. Commitments and contingencies... 94 48. Related party disclosures... 96 49. Operating segments... 105 50. Financial position and results of operations classified by domestic and overseas activities109 51. Events after the reporting period... 110 52. Approval of financial statements... 110
TMB Bank Public Company Limited and its subsidiaries Notes to financial statements For the year ended 2014 1. General information TMB Bank Public Company Limited ( the Bank ), is a public company incorporated and domiciled in Thailand. The Bank has been operating commercial banking businesses whereby its head office is located at No. 3000, Phaholyothin Road, Chomphon Sub-district, Chatuchak District, Bangkok. As at 2014, the Bank had altogether 460 branches, including the Head Office, in all regions throughout Thailand and 2 overseas branches ( 2013: 458 branches in Thailand and 2 oversea branches). All subsidiaries are incorporated as limited companies under Thai laws and have been operating in Thailand, with their core businesses being provisions of asset management and fund management services. 2. Basis of preparation of financial statements 2.1 Basis of preparation of financial statements These financial statements have been prepared in accordance with Thai Financial Reporting Standards enunciated under the Accounting Profession Act B.E. 2547. The presentation of the financial statements has been made in compliance with the Bank of Thailand ( BOT ) s Notification No. Sor Nor Sor. 11/2553 regarding Preparation and Announcement of Financial Statements of Commercial Banks and Parent Companies of Financial Holding Groups, dated 3 December 2010. The financial statements have been prepared on a historical cost basis except where otherwise disclosed in Note 4 to the financial statements regarding a summary of significant accounting policies. The financial statements in Thai language are the official statutory financial statements of the Bank. The financial statements in English language have been translated from the financial statements in Thai language. 1
2.2 Basis of consolidation (a) The consolidated financial statements include the financial statements of TMB Bank Public Company Limited and the following subsidiaries: Percentage of shares held by the Bank Assets included as a percentage to the consolidated totals Revenue included as a percentage to the as at as at consolidated totals 31 31 31 31 for the year ended December December December December Type of business 2014 2013 2014 2013 2014 2013 Phayathai Asset Management Co., Ltd. Designee for ETA Contract Ltd. TMB Asset Management Co., Ltd. Asset management business 100.00 100.00 0.37 0.34 0.45 0.42 Financial support business 99.50 99.50 - - - - Fund management business 87.50 87.50 0.11 0.09 2.62 2.20 (b) (c) (d) (e) (f) The Bank and its subsidiaries do not treat investments in any mutual funds in which they hold more than 50% of outstanding units as investments in subsidiaries because the Bank does not have control over the financial and operating policies of these funds. In case that the Bank and its subsidiaries receive shares as a result of debt restructuring of a borrower, which causes the Bank and its subsidiaries to hold more than 50% of the paid-up share capital of such company, the Bank and its subsidiaries will not treat that investee company as a subsidiary, since they intend to hold such investment temporarily. Subsidiaries financial statements have been fully consolidated since the date on which the Bank obtains control, and continue to be consolidated until the date when such control ceases. The financial statements of the subsidiaries are prepared using the same significant accounting policies as the Bank. Material balances and transactions between the Bank and its subsidiaries have been eliminated from the consolidated financial statements. The investments in subsidiaries as recorded in the Bank s books of accounts have been eliminated against shareholders equity of the subsidiaries. Non-controlling interests represent the portion of profit or loss and net assets of the subsidiaries that are not held by the Bank and are presented separately in the consolidated statements of comprehensive income and within shareholders equity in the consolidated statements of financial position. 2