Supplement No.181 provides for an increase from (0.38%) to (0.36%).

Similar documents
National Fuel Gas Distribution Corporation 2013 Purchased Gas Cost Filing Docket No. R : Supplement No.145 to Tariff Gas Pa. P.U.C. No.

National Fuel Gas Distribution Corporation Compliance Filing Docket No. M : Supplement No.161 to Tariff Gas Pa. P.U.C. No.

North East Heat & Light Co West Main Road North East, Pa

PECO ENERGY COMPANY GAS SERVICE TARIFF COMPANY OFFICE LOCATION Market Street. Philadelphia, Pennsylvania 19101

PHILADELPHIA GAS WORKS GAS SERVICE TARIFF

Re: PPL Electric Utilities Corporation Transmission Service Charge Effective June 1, 2011 Docket No. M

Re: R Pennsylvania Public Utility Commission v. Peoples Natural Gas Company LLC (1307(f)-2016 Proceeding)

rsp Ctfully submitted, PSCHTITAPC VIA ELECTRONIC FILING April 4, 2013

COLUMBIA GAS OF PENNSYLVANIA, INC. 121 Champion Way, Suite 100 Canonsburg, Pennsylvania RATES AND RULES FOR FURNISHING GAS SERVICE

P.S.C. No. 9 Electricity Consolidated Edison Company Third Revised Leaf No. 271 of New York, Inc. Superseding Second Revised Leaf No.

North East Heat & Light Co West Main Road North East, Pa

Replaces Twenty-Second Revised Sheet No. D-1.00 SECTION D RATE SCHEDULES

Supplement No. 156 to Tariff Gas Pa. P.U.C. No. 9 of Columbia Gas of Pennsylvania, Inc.

PST Sc1TiL. February 3, 2015 VIA ELECTRONIC FILING

CERTIFICATE OF SERVICE. v. : Docket No. R I hereby certify that I have this day served a true copy of the following document, the

Reservation Charge (As set forth on Sheet No. D-2.00)

Enclosed please find Duquesne Light Company s Comments in the above-referenced proceeding.

THOMAS, LONG, NIESEN & KENNARD

WASHINGTON GAS LIGHT COMPANY GENERAL SERVICE PROVISIONS THE DISTRICT OF COLUMBIA. Communications Covering Rates Should Be Addressed to:

UGI Utilities, Inc. - Electric Division Supplement No. 143 to Tariff Electric - Pa. PUC No. 5

P.S.C. No. 9 - Electricity Consolidated Edison Company Second Revised Leaf No. 321 of New York, Inc. Superseding First Revised Leaf No.

December 13, FirstEnergy greatly appreciates the opportunity to provide comments regarding this important and timely issue.

SERVICE CLASSIFICATION NO. 9 GENERAL - LARGE

COLUMBIA GAS OF MARYLAND, INC.

Mountaineer Gas Company 32 nd Revision of Sheet No. 60 Charleston, West Virginia 31 st Revision of Sheet No. 60 P.S.C. W. Va. No.

RECEIVED MAR March 10,2015 VIA FEDERAL EXPRESS

If you have any questions regarding this filing, please direct them to me. Thank you for your attention to this matter. Sincerely, By: David P.

UGI PENN NATURAL GAS, INC. RATES AND RULES GOVERNING THE FURNISHING OF NATURAL GAS SERVICE IN THE TERRITORY DESCRIBED HEREIN ISSUED BY:

niscak LLP cikeori &r February 2, 2015 VIA ELECTRONIC FILING

WolfBlock 20(MPR-5 PHI2: Locust Street, Suite 300, Harrisburg, Pennsylvania Tel: (717) Fax: (717)

Short Form Instructions

APPLICATION FORM FOR NATURAL GAS SUPPLIERS INTERESTED IN SERVING FIRM TRANSPORTATION CUSTOMERS

NATIONAL FUEL GAS DISTRIBUTION CORPORATION BUFFALO, NEW YORK RATES, RULES AND REGULATIONS GOVERNING THE FURNISHING NATURAL GAS SERVICE

RIDER TO SCHEDULE OF RATES FOR GAS SERVICE

UGI CENTRAL PENN GAS, INC. EMMITSBURG - MARYLAND

Columo1a Gas. fllt_~u ~~ Nicole Paloney. of pennsylvania. ROE Working Group, M Act 11 Final Implementation Order, M

March 27, 2019 NWN OPUC Advice No UG 344; Order No : Compliance Filing Tax Adjustment and Pension Balancing Account

Natural Gas Supplier Contract Summary

LN I ckeon & rnsca LLP. February 5, 2015 VIA ELECTRONIC FILING

PHILADELPHIA GAS WORKS

PHILADELPHIA GAS WORKS GAS SERVICE TARIFF

BEFORE THE PENNSYLVANIA PUBLIC UTILITY COMMISSION JUN

RE: Pennsylvania Universal Service Fund 1/ /2017 Period Report Docket No. M

WEST PENN POWER COMPANY RATES, TERMS, AND CONDITIONS GOVERNING INTERCHANGE OF ELECTRIC ENERGY WITH THE PENNSYLVANIA STATE UNIVERSITY

Attachment 1- PECO's Petition

Re: DocketNo. L Rulemaking re Natural Gas Distribution Companies and Promotion of Competitive Retail Markets

WEST PENN POWER COMPANY RATES, TERMS, AND CONDITIONS GOVERNING INTERCHANGE OF ELECTRIC ENERGY WITH THE PENNSYLVANIA STATE UNIVERSITY

PHILADELPHIA GAS WORKS GAS SERVICE TARIFF

MINUTES OF THE ANNUAL GENERAL MEETING OF THE SHAREHOLDERS OF KSG AGRO S.A. HELD AT THE COMPANY S REGISTERED OFFICE ON JULY 6 th, 2018

Supplement No. 92 To Tariff THE COLUMBIA WATER COMPANY Water Pa. P.U.C. No. 7

COMPAGNIE GENERALE DE GEOPHYSIQUE-VERITAS

RE: Pennsylvania Universal Service Fund 1/09 12/09 Period Report Docket No. M

PECO Energy Company GAS CHOICE SUPPLIER COORDINATION TARIFF COMPANY OFFICE LOCATION Market Street. Philadelphia, Pennsylvania 19101

BEFORE THE HOUSE APPROPRIATIONS COMMITTEE. Representative William F. Adolph, Jr., Chairman

SERVICE CLASSIFICATION NO. 1 RESIDENTIAL AND RELIGIOUS

Re: Natural Gas Distribution Companies and the Promotion of Competitive Markets, L

Twelfth Revised Sheet No FLORIDA POWER & LIGHT COMPANY Cancels Eleventh Revised Sheet No INDEX OF CONTRACTS AND AGREEMENTS

COMPAGNIE GENERALE DE GEOPHYSIQUE-VERITAS

P.S.C. No. 9 - Electricity Consolidated Edison Company First Revised Leaf No. 211 of New York, Inc. Superseding Original Leaf No.

O R D I N A N C E NO the Wastewater Revenue Fund, the Stormwater Revenue Fund, the General Fund, the

COMMONWEALTH OF PENNSYLVANIA PENNSYLVANIA PUBLIC UTILITY COMMISSION 400 NORTH STREET, HARRISBURG, PA 17120

EXECUTIVE SUMMARY OF THE ANNUAL REPORT

MM January 15, 2016

COMPAGNIE GENERALE DE GEOPHYSIQUE-VERITAS

P.S.C. No. 9 - Electricity Consolidated Edison Company Third Revised Leaf No. 229 of New York, Inc. Superseding Second Revised Leaf No.

June 1,2010. Implementation of Act 129 of October 15, 2008; Default Services DocketNo. L

Supplement No. '!.?. to, _ Gas-Pa. P.U.C. No. 3.Eleventh Revised Page No. 1 Supersedes Tenth Revised Page No. 1 _

Exelon Business Services Company

COMMONWEALTH OF PENNSYLVANIA PENNSYLVANIA PUBLIC UTILITY COMMISSION P.O. BOX 3265, HARRISBURG, PA March 1, 2012

PHILADELPHIA GAS WORKS

Aqua Pennsylvania, Inc. 762 W. Lancaster Avenue Bryn Mawr, PA 19010

Re: Peoples Natural Gas Company LLC- Equitable Division Distribution System Improvement Charge (DSIC) Quarterly Filing Docket No.

Application of PECO Energy Company for issuance of a Qualified Rate Order Under Section 2812 of the Public Utility Code

DONALD N. TURNER ATTORNEY AT LAW THE BANK TOWER SUITE FOURTH AVENUE PITTSBURGH, PA (412) (412) (Fax)

CLICK HERE FOR LINK TO TABLE OF CONTENTS

WEST PENN POWER COMPANY RATES, TERMS, AND CONDITIONS GOVERNING INTERCHANGE OF ELECTRIC ENERGY WITH THE PENNSYLVANIA STATE UNIVERSITY

COMMONWEALTH OF PENNSYLVANIA PENNSYLVANIA PUBLIC UTILITY COMMISSION 400 NORTH STREET, HARRISBURG, PA 17120

Supplement No. 89 To Tariff THE COLUMBIA WATER COMPANY Water Pa. P.U.C. No. 7 THE COLUMBIA WATER COMPANY

PUBLIC SERVICE COMMISSION OF WEST VIRGINIA

SCHEDULE OF RATES. For Electric Service in Allegheny and Beaver Counties. (For List of Communities Served, see Pages No. 4 and 5) Issued By

TKOMAST.NIESEN ^mn crd _l fm M:?7 DirectDiaL ' August 25, 2009

VALLEY ENERGY, INC. - PENNSYLVANIA DIVISION

July 21,2010. Petition of Duquesne Light Company for Approval of Smart Meter Technology Procurement and Installation Plan Docket No.

Pennsylvania Gas & Electric Customer Enrollment Form Fixed Electricity Program ~ Non Residential Agreement

December 15, PECO Energy Company s Pilot Plan for an Advance Payments Program PUC Docket No. P

As Introduced. 131st General Assembly Regular Session H. B. No

Docket L : Comments on Behalf of National Fuel GasDistribution Corporation Page 1 of 1

APPLICATION CHECKLIST Motor Common Carrier of Property

RECEIVED ExelcDn. Telephone Fax %% j*;n Q p: ^: H COPY. Docket Nos. L and F0002

RE: Reply Comments of the Keystone Energy Efficiency Alliance on Alternative Ratemaking Methodologies Docket No. M

FIRST AMENDED ARTICLES OF INCORPORATION OF THE APPLESEED FOUNDATION, INC. (Amended: January 16, 1997)

COLUMBIA GAS OF PENNSYLVANIA, INC. 121 Champion Way, Suite 100 Canonsburg, Pennsylvania RATES AND RULES FOR FURNISHING GAS SERVICE

GREAT OAKS WATER COMPANY

COMPAGNIE GENERALE DE GEOPHYSIQUE-VERITAS

Oregon PUC Sheet No. Schedule No. 461 Purchased Gas Cost Adjustment Provision. Schedule No. 461 Purchased Gas Cost Adjustment Provision

P a g e 1. for the state and EDC where the service is being provided such as, but not limited to: Generation Charge,

Preliminary Statement 2

UNITED STATES OF AMERICA BEFORE THE FEDERAL ENERGY REGULATORY COMMISSION. Laclede Pipeline Company ) Docket No. ISO

BEFORE THE PENNSYLVANIA PUBLIC UTILITY COMMISSION : M : : : M :

August 1, Ms. Kimberly D. Bose, Secretary Federal Energy Regulatory Commission 888 First Street, NE Washington, DC 20426

Transcription:

r:~ \(~ national fuel January 2, 217 Rosemary Chiavetta, Secretary Pennsylvania Public Utility Commission Room B-2, North Office Building Harrisburg, Pennsylvania 1712 Re: National Fuel Gas Distribution Corporation STAS change associated with changes to 216 Purchased Gas Cost Filing Docket No. R-216-2521819 Supplement No.181 to Tariff Gas Pa. P.U.C. No. 9 Dear Secretary Chiavetta: Enclosed, for filing, is Supplement No.181 to National Fuel Gas Distribution's Tariff Gas - Pa. P.U.C. No. 9. Supplement No.181 is being filed to reflect the change in the State Tax Adjustment Surcharge (STAS) due to the change in Purchased Gas Cost recovery rates to be filed January 31, 217 effective February 1, 217 in Supplement 182 under Title 52 Pennsylvania Code Section 53.64(i){5)(i), that pertains to the regulation which allows companies to file quarterly updates to Annual 137(f) filings. Supplement No.181 has an issue date of January 2, 217 and an effective date of February 1, 217. This filing is being electronically filed. No paper copies will be provided. Supplement No.181 provides for an increase from (.38%) to (.36%). Supplement No. 181 is being filed as a separate supplement per the request of Commission Staff. It is effective on ten ( 1) days notice to coincide with the implementation of the February 1, 217 Purchased Gas Cost Quarterly filing rates. Coordinating the change in the ST AS with the change in the Purchased Gas Cost recovery rate will avoid customer confusion and customer inquiries that would otherwise result from two rate changes occurring ten days apart. As shown on the enclosed certificate of service, copies have been served on parties in the manner indicated. Please direct any questions concerning this filing to the undersigned at (716) 857-785 or Matt Gurney at (716) 857-7588. Respectfully submitted, mrg/ehm Enclosure Eric H. Meinl General Manager, Rates And Regulatory Affairs National Fuel Gas Distribution C1p oration I 6363 Main Street I Williamsville, NY 14221

CERTIFICATE OF SERVICE I hereby certify that I have this day served a true copy of the foregoing document upon the participants listed below in the manner indicated, in accordance with the requirements of 1.54 (relating to service by a participant). FIRST CLASS MAIL Anthony D. Kanagy, Esquire Post & Schell, P.C. 17 North Second Street 12th Floor Harrisburg, PA 1711-161 Richard Kanaskie, Esquire Bureau of Investigation & Enforcement Pennsylvania Public Utility Commission Commonwealth Keystone Building 4 North Street, 2nd Floor West Harrisburg, PA 1712 Jerome D. Mierzwa Exeter Associates Suite 3 148 Little Patuxent Parkway Columbia, MD 2144 Robert D. Knecht Industrial Economics Incorporated 267 Massachusetts Avenue Cambridge, MA 214 Christy M. Appleby, Esquire Office of Consumer Advocate 555 Walnut Street Forum Place 5th Floor Harrisburg, PA 1711-1923 Steven C. Gray, Esquire Office of Small Business Advocate Suite 22, Commerce Building 3 North Second Street Harrisburg, PA 1711 Dated this 2th day of January 217. Eric H. Meinl General Manager, Rates And Regulatory Affairs

Supplement No. 181 to Gas - Pa. P. U. C. No. 9 BUFFALO, NEW YORK RATES, RULES AND REGULATIONS GOVERNING THE FURNISHING OF NATURAL GAS SERVICE IN TERRITORY DESCRIBED HEREIN Issued: January 2, 217 Effective: February 1, 217 C. M. CARLOTTI, PRESIDENT BUFFALO, NEW YORK This Supplement increases the STAS See Page 2

NATIONAL FUEL GAS DISTRIBUTION CORPORATION Supplement No. 181 to Gas - Pa. P.U.C. No. 9 One-Hundred-Fifty-Fourth Revised Page No. 2 Canceling One-Hundred-Fifty-Third Revised Page No. 2 LIST OF CHANGES MADE BY THIS TARIFF CHANGE: 1. The State Tax Adjustment Surcharge percentage in Rider B increases due to changes in Purchase Gas Cost February 1, 217 quarterly filing rates. Issued: January 2, 217 Effective: February 1, 217

NATIONAL FUEL GAS DISTRIBUTION CORPORATION Supplement No. 181 to Gas - Pa. P.U.C. No. 9 One-Hundred-Fifty-Fourth Revised Page No. 4 Canceling One-Hundred-Fifty-Third Revised Page No. 4 TABLE OF CONTENTS Page List of Changes....................... 2 3 3A 3B 3C Table of Contents........................ 4 5 6 7 7A Description of Territory... 8 9 Rules and Regulations... 1 11 12 13 14 15 16 16A 16B 17 18 19 2 2A 2 22 22A 23 24 25 26 27 28 29 3 31 32 33 34 34A 35 35A 35B 35C 35D 35E 35F 35G 35H Residential Service Schedule... 36 36A Rate Schedule LIRAS Low Income Residential Assistance Service 37 Issued: January 2, 217 37A One-Hundred-Fifty-Fourth Revised Forty-Ninth Revised Fifth Revised One-Hundred-Fifty-Fourth Eighty-Fifth Revised One-Hundred-Third Revised One-Hundred-Tenth Revised One-Hundredth Revised Second Revised Second Revised Third Revised Sixth Revised Sixth Revised Second Revised Second Revised Second Revised Third Revised Fourth Revised Fourth Revised Fifth Revised Third Revised Second Revised Fourth Revised Third Revised Third Revised Seventh Revised Ninth Revised Second Revised Third Revised Third Revised Fifth Revised Third Revised Ninth Revised Eighty- Twentieth Revised Tenth Revised Eightieth Revised Effective: February 1, 217

NATIONAL FUEL GAS DISTRIBUTION CORPORATION Supplement No. 181 to Gas - Pa. P.U.c. No. 9 One-Hundredth Revised Page No. 7A Canceling Ninety-Ninth Page No. 7A TABLE OF CONTENTS (Cont'd) Rate Schedule SATS (Cont'd) Small Aggregation Transportation Supplier Service................. Daily Metered Large Manufacturing Transportation Service..... Rider A - Section 137(f) Purchased Gas Costs... Page 142 143 144 145 146 146A 146B 146C 146D 146E 146F 146G 146H 147 147A 147B 148 149 15 151 152 153 154 155 156 Second Revised Second Revised Forty-Sixth Revised Third Revised Seventy-Third Revised Fourth Revised Fourth Revised Sixth Revised Second Revised Fourth Revised Fourth Revised Ninth Revised Rider B - State Tax Adjustment Surcharge... 157 Blank Page...................................... 158 159 16 161 Rider E - Customer Education Charge... 162 163 Rider F - LIRA Discount Rate 164 165 166 167 Rider G Merchant Function Charge (MFC) Rider 168 Rider H Gas Procurement Charge (GPC)... 169 Blank Page...................................... 17 Fifty-Seventh Revised Fifth Revised Sixth Revised Seventeenth Revised Eighty-Fourth Revised Sixth Revised Fifth Revised Forty-Eighth Revised Thirty-Second Revised Nineteenth Revised Issued: January 2, 217 Effective: February 1, 217

NATIONAL FUEL GAS DISTRIBUTION CORPORATION Supplement No. 181 to Gas - Pa. P.U.C. No. 9 Fifty-Seventh Revised Page No. 157 Canceling Fifty-Sixth Page No. 157 RIDER B STATE TAX ADJUSTMENT SURCHARGE In addition to the charges provided in this tariff, a surcharge of (.36%) will apply to all charges for service rendered on or after February 1, (I) 217. The above surcharge will be recomputed using the same elements prescribed by the Commission. a. Whenever any of the tax rates used in calculation of the surcharge are changed; b. Whenever the utility makes effective any increased or decreased rates, and c. On March 31, 1971, and each year thereafter. The above recalculation will be submitted to the Commission within ten (1) days after the occurrence of the event or date which occasions such recomputation; and, if the recomputed surcharge is less than the one in effect, the Company will, and if the recomputed surcharge is more than the one then in effect, the Company may submit with such recomputation a tariff or supplement to reflect such recomputed surcharge, the effective date of which shall be ten (1) days after filing. (I) Indicates Increase Issued: January 2,217 Effective: February 1, 217

REDLINED VERSION

NATIONAL FUEL GAS DISTRIBUTION CORPORATION RIDER B Supplement No. ~t_o - -~ 177 Gas - Pa. P.U.C. No. 9 ~~~~~-~~~~~~. Fifty-,,Seventh R~v_i ~d_ f~g_e_.t::i:o_._!5_7 --{Deleted: sixth J Canceling Fifty-.,SL:th Page No. 157 --------(Deleted:Fifth ] J STATE TAX ADJUSTMENT SURCHARGE In addition to the charges provided in this tariff, a surcharge of (,JJ. 36%_) _ ~i_l_l a_pp!'.l.!:<2 _a]-! _c_!l ~g~~ _ f_?~ _ s_e~':'.':i_c~ _r_ec!e_r~c! o_r_ ~f_t~~.,febru_?~'.l_ ]- ~ i~j _ 217. The above surcharge will be recomputed using the same elements prescribed by the Commission. a. Whenever any of the tax rates used in calculation of the surcharge are changed; b. Whenever the utility makes effective any increased or decreased rates, and c. On March 31, 1971, and each year thereafter. The above recalculation will be submitted to the Commission within ten (1) days after the occurrence of the event or date which occasions such recomputation; and, if the recomputed surcharge is less than the one in effect, the Company will, and if the recomputed surcharge is more than the one then in effect, the Company may submit with such recomputation a tariff or supplement to reflect such recomputed surcharge, the effective date of which shall be ten (1) days after filing.,, - -{ Deleted: o. 38 "::,' i Deleted: November '~ed:d 1,216. J l J (..J ) _ ln_dj.~a_t~~ _Increase --.._: - -{rd:=el=e=ted=:=d=============i ' i Deleted: Decrease Issued:.!January 2, 217 -~f_f~~t_i:'!~:_/ebruary 1, 217 ----- -,--: -i Deleted: October 21, 216 ' i Deleted: November 1, 216

Workpaper Page 1 PENNSYLVANIA RATE JURISDICTION STATE TAX SURCHARGE EFFECTIVE February 1, 217 $ $ 1. Gross Receipts Tax Pennsylvania Retail Change in Tax Rate (1) 2. Franchise Tax Taxable Value (PA Corp. Tax Return 215) Change in Tax Rate ( 2 ) 3. Corporate Net Income Tax Taxable Income Pennsylvania Rate Jurisdiction Taxable Income Pennsylvania Multiplied by 4. Public Utility Realty Tax State Taxable Value Change in Utility Realty Tax 157,386,735 (.489) (769,621) 5. of items 1,2, 3 and 4 6. 7. State Tax Adjustment Surcharge Rate Item 6 Divided by Gross Intrastate Operating Revenues $ (769,621) $ 214,272,83 (769,621) (769,621) -.36% 21NFGDC216 tax return year begins 1/1/16 and current tax rate is Effective 1/1 /6 is 4.89 mills Adjustment At 1/1/6 Current Change.489 (.489) mils

VVUll\f.ICIJJ~I Page2 PENNSYLVANIA DIVISION NORMALIZED SALES REVENUES USING CURRENT RATES IN EFFECT Present Volumes Rates Mcf Residential Bills 1,934,81 $12. -5 6,95,517 $3.2991 Over5 9,17,28 $2.2633 16,57,725 LIRA Rider $.34 Distribution Charge $.2782 Natural Gas Supply Charge $4.4764 Purchased Gas Demand Charge $. Gas Adjustment Charge $.281 $. LIRA Bills 115,39 $12. -5 423,81 $3.2991 Over5 615,7 $2.2633 1,38,15 Distribution Charge $.2782 Natural Gas Supply Charge $4.4764 Purchased Gas Demand Charge $. Gas Adjustment Charge $.281 LIRA Discount -6.91% $. Residential Sales 17,95,875 Residential Transportation Bills 1,983 $12. Administration Fees $. All Volume 81,11 $2.7798 81,11 LIRA Rider $.34 MMT Gas Cost Charge $.27 $. Residential SA TC Bills 28,223 $12. -5 1,3,966 $3.2991 Over5 1,413,327 $2.2633 2,444,293 LIRA Rider $.34 Distribution Charge $.2782 Purchased Gas Demand Charge $. $. Residential Transportation 2,525,394 Residential Revenues 19,621,269 Residential Gas Costs Non Gas Cost Revenues Revenues at Present Rates $23,217,72 $22,93,451 $2,612,344 $66,76,515 $545,722 $67,36,237 $4,467,259 $71,88,8 $ $451,222 $76,799,281 $ $144,15,518 $1,38,468 $1,395,785 $1,392,87 $4,168,34 $4,168,34 $288,813 $4,647,175 $ $29,172 $4,965,16 ($631,547) $ $8,51,953 $152,67,471 $23,796 $ $225,445 $249,241 $2,756 $251,997 $21,897 $21,897 $ $273,894 $3,362,676 $3,41,259 $3,198,784 $9,962,719 $83,69 $1,45,788 $68,2 $ $68,2 $ $1,725,79 $1,999,684 $163,67,155 $82,466,34 $81,14,815

vvorkpaper Page 3 PENNSYLVANIA DIVISION NORMALIZED SALES REVENUES USING CURRENT RATES IN EFFECT Volumes Mcf Present Rates Revenues at Present Rates Small Commercial/Public Authority LE2SO Bills 87,763 $19.89 -S 281,478 $2.691 Overs 46,8 $2.36S2 741,SS8 Distribution Charge $.2782 Natural Gas Supply Charge $4.397 Purchased Gas Demand Charge $. Gas Adjustment Charge $.276 Revenue Adj..% Small Commercial LE2SO Trans Bills 7,691 $19.89 Administration Fees $. All Volume 86,838 $2.6372 86,838 MMT Gas Cost Charge $.27 $. Small Commercial LE2SO SATC Bills 17,69 $19.89 -S S8,349 $2.691 Overs 83,36 $2.36S2 141,38S Distribution Charge $.2782 Purchased Gas Demand Charge $. $. Small Comm/PA LE25 Revenues 969,781 Small Comm/PA LE25 Gas Costs Small Comm/PA LE25 Non Gas Cost Revenues $1,74S,66 $7S7,4S7 $1,88,181 $3,S91,244 $3,S91,244 $26,31 $3,2SS,9S9 $ $2,467 $3,482,727 $ $7,73,971 $1S2,974 $ $229,9 $381,983 $381,983 $23,446 $23,446 $ $4S,429 $339,S2 $1S7,16 $196,398 $692,916 $692,916 $39,333 $ $39,333 $ $732,249 $8,211,649 $3,S4S,S6 $4,666,143

VVUIKpaper Page4 PENNSYLVANIA DIVISION NORMALIZED SALES REVENUES USING CURRENT RATES IN EFFECT Volumes Mcf Present Rates Revenues at Present Rates Small Commercial/Public Authority GT25 Bills 33,44 $27.53-2 474,533 $1.9423 Over 2 61,616 $1.859 1,85,149 Distribution Charge $.2782 Natural Gas Supply Charge $4.397 Purchased Gas Demand Charge $. Gas Adjustment Charge $.276 $. Small Commercial/Public Authority GT25 Trans Bills 11,771 $27.53 Administration Fees $. All Volume 53,179 $1.9741 53, 179 MMT Gas Cost Charge $.27 $. Small Commercial/Public Authority GT25 SATC Bills 8,98 $27.53-2 122,231 $1.9423 Over2 177,822 $1.859 3,53 Distribution Charge $.2782 Purchased Gas Demand Charge $. $. Small Comm/PA GT25 Revenues 1,915,381 Small Comm/PA GT25 Gas Costs Small Comm/PA GT25 Non Gas Cost Revenue $919,612 $921,686 $1,12,711 $2,944,9 $2,944,9 $31,888 $4,764,564 $ $29,95 $5,96,42 $ $8,4,411 $324,56 $ $1,46,626 $1,37,682 $1,37,682 $143,148 $143,148 $ $1,513,83 $222,938 $237,49 $321,129 $781,476 $781,476 $83,475 $ $83,475 $ $864,951 $1,419,192 $5,323,25 $5,96,167

vvurkpaper Page5 PENNSYLVANIA DIVISION NORMALIZED SALES REVENUES USING CURRENT RATES IN EFFECT Volumes Mcf Present Rates Revenues at Present Rates Large Commercial/Public Authority Bills -3 3-2 Over 2 Distribution Charge Natural Gas Supply Charge Purchased Gas Demand Charge Gas Adjustment Charge Revenue Adj. 6,432 683,772 111,539 14,125 89,436 $121.1 $1.5687 $1.4495 $1.2311 $.2782 $4.397 $. $.276 $..% $778,336 $1,72,634 $161,676 $17,389 $2,3,35 $2,3,35 $225,185 $3,553,991 $ $22,34 $3,81,516 $ $ $5,831,551 Large Commercial Load Balancing Demand BOU Margin BOU Retail Transportation Commodity Gas Costs MMT Gas Cost Charge $.7974 $.563 $.5566 $.5566 $2.941 $.27 $. $ $ $ $ $ $ $ $ $ $ $ Large Commercial MMT Trans Bills Administration Fees All Volume (Intra) All Volume (Inter) MMT Gas Cost Charge 14,267 5,279,112 5,279,112 $121.1 $. $1.4862 $1.4862 $.27 $. $1,726,45 $ $7,845,816 $ $9,572,266 $9,572,266 $1,425,36 $1,425,36 $ $1,997,626 Large Commercial DMT Trans Bills Administration Fees All Volume (Intra) All Volume (Inter) 132 591,61 591,61 $121.1 $. $1.4862 $1.4862 $. $15,973 $ $878,435 $ $894,48 $894,48 $ $ $894,48

vvorkpaper Page6 PENNSYLVANIA DIVISION NORMALIZED SALES REVENUES USING CURRENT RATES IN EFFECT Present Volumes Rates Mcf Large Public Authority DMT Trans Bills 12 $121.1 Administration Fees $. All Volume (Intra) 144,419 $1.4862 All Volume (Inter) $1.4862 144,419 MMT Gas Cost Charge $. $. Large Commercial/Public Authority Trans Bills 14,411 $121.1 Administration Fees $. All Volume (Intra) 6,14,592 $1.4862 All Volume (Inter) $1.4862 6,14,592 MMT Gas Cost Charge $.27 $. Large Commercial/Public Authority SATC Bills 766 $121.1-3 92,196 $1.5687 3-2 9,644 $1.4495 Over 2 $1.2311 11,839 Distribution Charge $.2782 Purchased Gas Demand Charge $. $. Large Commercial/Public Authority Revenues 6,925,867 Large Commercial/Public Authority Gas Costs Large Commercial/Public Authority Non Gas Cost Revenue Revenues at Present Rates $1,452 $ $214,636 $ $216,88 $216,88 $ $ $ $216,88 $1,743,875 $ $8,938,887 $ $1,682,762 $1,682,762 $1,425,36 $1,425,36 $ $12, 18, 122 $92,694 $144,627 $13,978 $ $251,299 $251,299 $28,332 $ $28,332 $ $279,631 $18,219,34 $5,255,28 $12,964,96

vvorkpaper Page? PENNSYLVANIA DIVISION NORMALIZED SALES REVENUES USING CURRENT RATES IN EFFECT Volumes Mcf Present Rates Revenues at Present Rates Small Volume Industrial Service Bills 1,173 $65.6 All Volume 49,46 $2.1327 49,46 Distribution Charge $.2782 Natural Gas Supply Charge $4.397 Purchased Gas Demand Charge $. Gas Adjustment Charge $.276 $. Small Volume Industrial Trans Bills 452 $65.6 Administration Fees $. All Volume 17,524 $2.2497 17,524 MMT Gas Cost Charge $.27 $. Small Volume Industrial SATC Bills 24 $65.6 All Volume 1,666 $2.1327 1,666 Distribution Charge $.2782 Purchased Gas Demand Charge $. $. SVIS Revenues 77,236 SVIS Gas Costs SVIS Non Gas Cost Revenue $76,949 $14,6 $181,549 $181,549 $13,645 $215,346 $ $1,354 $23,345 $ $411,894 $29,651 $ $39,424 $69,75 $69,75 $4,731 $4,731 $ $73,86 $13,382 $22,747 $36,129 $36,129 $2,967 $ $2,967 $ $39,96 $524,796 $238,43 $286,753

Workpaper Page 8 PENNSYLVANIA DIVISION NORMALIZED SALES REVENUES USING CURRENT RATES IN EFFECT Volumes Mcf Present Rates Revenues at Present Rates Intermediate Volume Industrial Service Bills -1 1-2 Over 2 Distribution Charge Natural Gas Supply Charge Purchased Gas Demand Charge Gas Adjustment Charge Revenue Adj. 691 28,2 57,684 8,854 94,54 $21.91 $1.5446 $1.1365 $.8171 $.2782 $4.397 $. $.276 $..% $139,52 $43,252 $65,558 $7,235 $255,565 $255,565 $26,31 $415,97 $ $2,69 $444,7 $ $ $699,572 IVIS Load Balancing Demand BDU Margin BDU Retail Transportation Commodity Gas Costs MMT Gas Cost Charge $.7974 $.5122 $.388 $.388 $2.941 $.27 $. $ $ $ $ $ $ $ $ $ $ $ Intermediate Volume Industrial Trans MMT Bills Administration Fees Intrastate Volume Interstate Volume MMT Gas Cost Charge 3,463 2,469, 152 2,469, 152 $21.91 $. $1.1246 $. $.27 $. $699,214 $ $2,776,88 $ $3,476,22 $3,476,22 $666,671 $666,671 $ $4,142,693

VVUll\fJi::lper Page 9 PENNSYLVANIA DIVISION NORMALIZED SALES REVENUES USING CURRENT RATES IN EFFECT Volumes Mcf Present Rates Revenues at Present Rates Intermediate Volume Industrial Trans DMT Bills 296 $21.91 Administration Fees $. Intrastate Volume 79,374 $1.16 Interstate Volume $1.16 79,374 $. IVIS SATC Bills 6 $21.91-1 4,36 $1.5446 1-2 1,645 $1.1365 Over 2 $.8171 5,951 Distribution Charge $.2782 Purchased Gas Demand Charge $. $. IVIS Revenues 3,36,17 IVIS Gas Costs IVIS Non Gas Cost Revenue $59,765 $ $874,154 $ $933,919 $933,919 $ $ $933,919 $12,115 $6,651 $1,87 $ $2,636 $2,636 $1,656 $ $1,656 $ $22,292 $5,798,476 $1,112,334 $4,686,142

vvorkpaper Page 1 PENNSYLVANIA DIVISION NORMALIZED SALES REVENUES USING CURRENT RATES IN EFFECT Present Volumes Rates Mcf Large Volume Industrial Service Bills $89. -1 $1.966 1-2 $.9148 2-2 $.76 Over2 $.5688 Distribution Charge $.2782 Natural Gas Supply Charge $4.397 Purchased Gas Demand Charge $. Gas Adjustment Charge $.276 $. Revenue Adj..% L VIS Load Balancing Demand BDU $.7974 Margin BDU $.3182 Retail $.2473 Transportation 65, $.2473 65, Commodity Gas Costs $2.941 MMT Gas Cost Charge $.27 $. Large Volume Industrial Trans MMT Bills 96 $89. Administration Fees $. Intrastate Volume 61,33 $.8429 Interstate Volume $. 61,33 MMT Gas Cost Charge $.27 $. Large Volume Industrial Trans DMT Bills 264 $89. Administration Fees $. Intrastate Volume 2,313,132 $.8188 Interstate Volume $. 2,313,132 $. LVIS Revenues 2,988,435 LVIS Gas Costs LVIS Non Gas Cost Revenues Revenues at Present Rates $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $16,74 $16,74 $16,74 $ $17,55 $17,55 $ $33,624 $77,664 $ $514,424 $ $592,88 $592,88 $164,782 $164,782 $ $756,87 $213,576 $ $1,893,924 $ $2,17,5 $2,17,5 $ $ $2,17,5 $2,897,994 $182,332 $2,715,662

vvorkpaper Page 11 PENNSYLVANIA DIVISION NORMALIZED SALES REVENUES USING CURRENT RATES IN EFFECT Volumes Mcf Present Rates Revenues at Present Rates Large Industrial Service Bills -1 1-2 2-2 Over 2 Distribution Charge Natural Gas Supply Charge Purchased Gas Demand Charge Gas Adjustment Charge Revenue Adj. $1,29. $.8657 $.6857 $.4788 $.343 $.2782 $4.397 $. $.276 $..% $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ LIS Load Balancing Demand BOU Margin BOU Retail Transportation Commodity Gas Costs MMT Gas Cost Charge $.7974 $.2517 $.1924 $.1924 $2.941 $.27 $. $ $ $ $ $ $ $ $ $ $ $ Large Industrial Trans MMT Bills Administration Fees Intrastate Volume Interstate Volume MMT Gas Cost Charge 24 897,328 897,328 $1,29. $. $.499 $.27 $. $24,696 $ $44,498 $ $465,194 $465,194 $242,279 $242,279 $ $77,473 Large Volume Industrial Trans DMT Bills Administration Fees Intrastate Volume Interstate Volume 18 9,246,796 9,246,796 $1,29. $. $.2812 $. $. $185,22 $ $2,6,31 $ $2,785,521 $2,785,521 $ $ $2,785,521 LIS Revenues LIS Gas Costs LIS Non Gas Cost Revenues 1,144,124 $3,492,994 $242,279 $3,25,715 Late Payment $1,11,271.9 Pennsylvania Division Revenues Pennsylvania Division Revenues Gas Costs Pennsylvania Division Non Gas Cost Revenues 46,2,11 $214,272,83 $98,365,67 $114,86,492