General Mills. Fiscal rd Quarter Results. March 19,

Similar documents
A Reminder on Forward-looking Statements

GENERAL MILLS. Fiscal 2018 Second Quarter Results. December 20, 2017

General Mills. Fiscal 2016 First Quarter Results

GENERAL MILLS. Fiscal 2018 First Quarter Results. September 20, 2017

GENERAL MILLS. Fiscal 2018 Third Quarter Results. March 21, 2018

GENERAL MILLS FISCAL 2019 THIRD-QUARTER EARNINGS MARCH 20, 2019

GENERAL MILLS. Fiscal 2018 Fourth Quarter and Full-year Results. June 27, 2018

GENERAL MILLS FISCAL 2019 FIRST-QUARTER EARNINGS SEPTEMBER 18, 2018

GENERAL MILLS FISCAL 2019 SECOND-QUARTER EARNINGS DECEMBER 19, 2018

Excluding certain items affecting comparability, earnings per share grew 23 percent to $0.97, exceeding the consensus of analyst estimates.

fourth quarter. Earnings contributed by the extra week totaled approximately $0.04 per diluted share. U.S. Retail Segment Results

General Mills Achieves Record-Level Results in Fiscal 2010 Company Sees Continuing Growth in Fiscal 2011

General Mills Reports Fourth Quarter And Full Year Fiscal 2015 Results

GENERAL MILLS REPORTS STRONG FISCAL 2019 THIRD-QUARTER RESULTS AND UPDATES FULL-YEAR GUIDANCE

GENERAL MILLS REPORTS FISCAL 2019 SECOND-QUARTER RESULTS AND REAFFIRMS FULL-YEAR GUIDANCE

GENERAL MILLS REPORTS FISCAL 2018 SECOND-QUARTER RESULTS

GENERAL MILLS REPORTS FOURTH-QUARTER AND FULL-YEAR FISCAL 2018 RESULTS; PROVIDES 2019 OUTLOOK

GENERAL MILLS REPORTS FISCAL 2019 FIRST-QUARTER RESULTS

CAGNY 2019 FEBRUARY 19, 2019

Bethany Quam. SVP; Group President, Europe & Australia

Nov. 23, Nov. 24, 2013 % Change. Nov. 23, 2014

Putting the Consumer First 86th Annual Shareholders Meeting September 23, 2014

Kellogg Company FOURTH QUARTER 2017 FINANCIAL RESULTS February 8, 2018

Third Quarter 2010 Earnings

2016 FIRST QUARTER FINANCIAL RESULTS

Global Growth and Returns GENERAL MILLS 01 ANNUAL REPORT

Kellogg Company February 21, Boca Raton February 21, 2018

Kellogg Company THIRD QUARTER 2017 FINANCIAL RESULTS October 31, 2017

Kellogg Company 2016 THIRD QUARTER FINANCIAL RESULTS November 1, 2016

McCormick & Company, Inc. 2nd Quarter 2017 Financial Results and Outlook June 29, 2017

Kellogg Company SECOND QUARTER 2017 FINANCIAL RESULTS August 3, 2017

(GIS-NYSE) SUMMARY. Risk Level *

CAMPBELL REPORTS FIRST-QUARTER RESULTS

McCormick & Company, Inc. Second quarter 2009 financial results and business outlook June 25, 2009

Forward Looking Statement

THE J. M. SMUCKER COMPANY

Mondelēz International Q Results. July 27, 2016

McCormick & Company, Inc. Fourth quarter 2010 financial results and business outlook January 26, 2011

Fourth Quarter & Full-Year Fiscal 2018 Results. Strategy & Portfolio Review

FORM 10 Q. GENERAL MILLS INC gis. Filed: March 30, 2007 (period: February 25, 2007)

FY18 Q3 Earnings Presentation

McCormick & Company, Inc. 4th Quarter 2016 Financial Results and Outlook January 25, 2017

The J.M. Smucker Company

Fourth-Quarter Sales Increased 7 Percent; Organic Sales Decreased 2 Percent

WHITEWAVE FOODS REPORTS RECORD THIRD QUARTER 2015 RESULTS REPORTS FIRST $1 BILLION NET SALES QUARTER INCREASES GROWTH & EARNINGS EXPECTATIONS FOR 2015

McCormick & Company, Inc. 1 st Quarter 2018 Financial Results and Outlook

McCORMICK REPORTS DOUBLE DIGIT THIRD QUARTER SALES AND PROFIT GROWTH AND INCREASES 2018 EARNINGS PER SHARE OUTLOOK

EMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) (unaudited)

McCormick & Company, Inc. 3rd Quarter 2017 Financial Results and Outlook September 28, 2017

Second Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

McCormick & Company, Inc. 4 th Quarter 2015 Financial Results and Business Outlook January 28, 2016

McCormick - A taste for the future. Wachovia Consumer Growth Conference October 15, 2008

McCormick & Company, Inc. 4th Quarter 2018 Financial Results and 2019 Outlook

MercadoLibre, Inc. Reports Fourth Quarter and Full Year 2015 Financial Results

FOURTH QUARTER 2017 EARNINGS PRESENTATION FEBRUARY 8, 2018

McCormick & Company, Inc. 2 nd Quarter 2018 Financial Results and Outlook

First Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

Avery Dennison Jefferies Industrials Conference

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

Q2 Fiscal 2017 Earnings Commentary

FLOWERS FOODS, INC. REPORTS FOURTH QUARTER AND FULL YEAR 2017 RESULTS

WHITEWAVE FOODS REPORTS RECORD FIRST QUARTER 2015 RESULTS AND INCREASES GROWTH & EARNINGS EXPECTATIONS FOR 2015

Fourth Quarter and Full Year 2018 Financial Review and Analysis

P&G Announces Second Quarter Results; Delivers 4% Organic Sales Growth, Core EPS of $1.10

July 28, 2016 Conference Call Slide Presentation HARLEY-DAVIDSON, INC SECOND QUARTER UPDATE

Annual Report 2013 Healthy Growth. General Mills

The J. M. Smucker Company

Dunkin' Brands Reports Fourth Quarter and Fiscal Year 2016 Results

McCormick & Company, Inc.

Q Results. October 29, 2018

CHIEF EXECUTIVE OFFICER REMARKS

Procter and Gamble Earnings Release: Q2 FY 2017 Results January 20, 2017

CHIEF EXECUTIVE OFFICER REMARKS

Mondelēz International Q Results. November 5, 2014

Mattel, Inc. Earnings Conference Call Third Quarter 2016 (Unaudited Results)

GENERAL MILLS INC ( GIS ) 10 Q Quarterly report pursuant to sections 13 or 15(d) Filed on 9/22/2010 Filed Period 8/29/2010

WHITEWAVE FOODS REPORTS RECORD FOURTH QUARTER AND FULL YEAR 2014 RESULTS CONTINUED STRONG GROWTH EXPECTATIONS FOR 2015

Fourth Quarter 2018 Results Presentation. January 31, 2019

2017 THIRD-QUARTER EARNINGS REVIEW October 24, 2017

Clorox Delivers 26 Percent EPS Growth in Q2, Driven by Strong Volume, Sales and Gross Margin Increases

McCormick & Company, Inc. Third quarter 2009 financial results and business outlook September 24, 2009

January 26, 2016 Media Contact: Dan Turner WILMINGTON, Del Investor Contact:

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

CHIEF EXECUTIVE OFFICER REMARKS

Clorox Reports Strong 4% Sales and 20% EPS Growth in Q4; Updates Fiscal Year 2012 Outlook

Third Quarter 2018 Financial Results

Fourth Quarter 2018 Financial Results

Mondelēz International 2013 Results. February 12, 2014

Q RESULTS AND 2019 OUTLOOK

October 27, 2015 Media Contact: Dan Turner WILMINGTON, Del Investor Contact:

KRAFT HEINZ REPORTS THIRD QUARTER 2018 RESULTS

Jacky Lo Chief Finance Officer, Yum China

FORWARD-LOOKING STATEMENTS:

AVERY DENNISON ANNOUNCES SECOND QUARTER 2018 RESULTS

CHIEF EXECUTIVE OFFICER REMARKS

McCormick & Company, Inc.

FOR IMMEDIATE RELEASE Michael J. Monahan (651)

Harley-Davidson, Inc Third Quarter Update October 23, 2012

FORWARD LOOKING STATEMENTS

P&G DELIVERS FIRST QUARTER CORE EPS OF $1.06, +5%

Transcription:

General Mills Fiscal 2014 3 rd Quarter Results March 19, 2014 6582-1

This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on management s current expectations and assumptions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the potential results discussed in the forward-looking statements. In particular, our predictions about future net sales and earnings could be affected by a variety of factors, including: competitive dynamics in the consumer foods industry and the markets for our products, including new product introductions, advertising activities, pricing actions and promotional activities of our competitors; economic conditions, including changes in inflation rates, interest rates, tax rates, or the availability of capital; product development and innovation; consumer acceptance of new products and product improvements; consumer reaction to pricing actions and changes in promotion levels; acquisitions or dispositions of businesses or assets; changes in capital structure; changes in laws and regulations, including labeling and advertising regulations; impairments in the carrying value of goodwill, other intangible assets, or other long-lived assets, or changes in the useful lives of other intangible assets; changes in accounting standards and the impact of significant accounting estimates; product quality and safety issues, including recalls and product liability; changes in consumer demand for our products; effectiveness of advertising, marketing and promotional programs; changes in consumer behavior, trends and preferences, including weight loss trends; consumer perception of health-related issues, including obesity; consolidation in the retail environment; changes in purchasing and inventory levels of significant customers; fluctuations in the cost and availability of supply chain resources, including raw materials, packaging and energy; disruptions or inefficiencies in the supply chain; volatility in the market value of derivatives used to manage price risk for certain commodities; benefit plan expenses due to changes in plan asset values and discount rates used to determine plan liabilities; failure or breach of our information technology systems; foreign economic conditions, including currency rate fluctuations; and political unrest in foreign markets and economic uncertainty due to terrorism or war. The company undertakes no obligation to publicly revise any forward-looking statements to reflect any future events or circumstances. 6582-2

Q3 Financial Review Don Mulligan Executive Vice President; Chief Financial Officer 6582-3

Factors Behind Q3 Performance Severe Weather Foreign Exchange Headwinds U.S. Yogurt Investment Lapping Strong Earnings Growth Last Year 6582-4

Third Quarter Fiscal 2014 Financial Summary ($ in Millions, Except per Share) $ % Change Net Sales $4,377-1% Adjusted Segment Operating Profit* 690-10 Net Earnings Attributable to General Mills 411 +3 Diluted EPS $0.64 +7 Certain Items Affecting Comparability (.02) Adjusted Diluted EPS* $0.62-6 * Non-GAAP Measure. See Appendix for Reconciliation. 6582-5

Third Quarter Fiscal 2014 Components of Net Sales Growth +1pt -1pt -1pt -1pt Foreign Exchange Volume Price & Mix Total Net Sales 6582-6

Third Quarter Fiscal 2014 Net Sales Results by Segment ($ in Millions) $ % Change Total Net Sales $4,377-1% U.S. Retail 2,618-2 International 1,322 +2 Constant Currency* +7 Convenience Stores & Foodservice 437-7 * Non-GAAP Measure. See Appendix for Reconciliation. 6582-7

Third Quarter Fiscal 2014 Gross Margin Performance As Reported Underlying* 34.4% 34.6% 34.9% 34.1% Expect Strong Underlying Gross Margin Expansion in Q4 Annual Input Cost Inflation Estimate Still 3% Q3 F13 Q3 F14 Q3 F13 Q3 F14 * Non-GAAP Measure. See Appendix for Reconciliation. 6582-8

Third Quarter Fiscal 2014 Adjusted Segment Operating Profit* % Change Year-ago % Change Adjusted Segment Operating Profit* -10% +13% U.S. Retail -11 +13 International* +1 +14 Constant-Currency** +MSD Convenience Stores & Foodservice -17 +13 * Non-GAAP Measure. See Appendix for Reconciliation. ** Non-GAAP Measure. 6582-9

Third Quarter Fiscal 2014 Joint Venture Summary JV Earnings After Tax ($ in Millions, As Reported) $21 $23 Constant-currency Net Sales Growth CPW +1% HDJ +13% Q3 F13 Q3 F14 6582-10

Third Quarter Fiscal 2014 Other Income Statement Items Interest Expense Down 1% vs. LY Tax Rate Excluding Items Affecting Comparability 33.6% Versus 30.5% a Year Ago* Average Diluted Shares Outstanding 4% Below LY * Non-GAAP Measure. See Appendix for Reconciliation. 6582-11

Fiscal 2014 Core Working Capital ($ in Millions) 3 rd Quarter F14 F13 Accounts Receivable $1,648 $1,592 Inventories 1,560 1,606 Accounts Payable 1,360 1,186 6582-12

Nine Months Fiscal 2014 Financial Summary ($ in Millions, Except per Share) $ % Change Net Sales $13,626 +2% Adjusted Segment Operating Profit* 2,421-3 Net Earnings Attributable to General Mills 1,420-5 Diluted EPS $2.18-3 Certain Items Affecting Comparability (.03) Adjusted Diluted EPS* $2.15-1 * Non-GAAP Measure. See Appendix for Reconciliation. 6582-13

Nine Months Fiscal 2014 U.S. Retail Total Segment Net Sales: Flat vs. LY Segment Operating Profit: -3% vs. LY Nine Months Net Sales (Change vs. LY) Small Planet Foods +8% Snacks +5 Big G Cereals +2 Baking Products Flat Frozen Foods Flat Yoplait -3 Meals -5 6582-14

Nine Months Fiscal 2014 Convenience Stores & Foodservice Total Segment Net Sales: -3% vs. LY Segment Operating Profit: -7% vs. LY Product Mix Focus on Higher Margin Products Sales Growth in Yogurt, Snacks, Mixes, and Frozen Breakfast 6582-15

Nine Months Fiscal 2014 International Segment Constant-currency Net Sales*: +11% vs. LY Constant-currency Segment Operating Profit**: +HSD vs. LY Nine Months Constant-currency Net Sales* (Change vs. LY) Latin America +50% Asia / Pacific +10 Canada +8 Europe -1 * Non-GAAP Measure. See Appendix for Reconciliation. ** Non-GAAP Measure. Excludes Venezuela Currency Devaluation. 6582-16

Nine Months Fiscal 2014 Cash Flow Highlights Operating Cash Flow ($ in Millions) $2,146 $1,724 YTD Operating Cash Flow Below LY Driven By Change in Current Assets & Liabilities Expect Strong Operating Cash Flow Growth in Q4 YTD F13 YTD F14 6582-17

Cash Returns to Shareholders Share Repurchases Dividends ($ in Millions) 29MM Shares Repurchased F14 YTD $745 $652 $1,403 $729 8% Dividend Increase Effective May 1, 2014 F14 Dividends per Share +17% vs. LY YTD F13 YTD F14 6582-18

Fiscal 2014 Outlook 4 th Quarter Expectations Input Cost Inflation Below Year-ago Underlying Tax Rate*, Diluted Shares Outstanding Lower than LY Strong DD Growth in Adjusted Diluted EPS* Annual Expectations Adjusted Diluted EPS* of $2.87 - $2.90 * Non-GAAP Measure. 6582-19

U.S. Baking Products Update Ann Simonds Senior Vice President; President, Baking Products Division 6582-20

General Mills U.S. Baking Products Business Annual Retail Sales = $2.5 Billion Flour 7% Baking Mixes 37% Refrigerated Baked Goods 56% Largest Branded Baking Business in the U.S. Source: Nielsen XAOC, Latest 52 Weeks 6582-21

Consumers Like Baked Goods Dessert Mixes Refrigerated Dough 73% 67% 11.8 10.4 Household Penetration Buy Rate Household Penetration Buy Rate Source: Nielsen, Fiscal Year ended 5.25.13 6582-22

Baking is On Trend with Key Consumer Groups Millennials Like to Bake and Experiment Boomers Want Smaller Serving Sizes Hispanics Bread Completes the Meal 6582-23

A Strong Winter Quarter Fiscal 2014 Q3 Retail Sales Growth Baking Products Division +4% Dessert Mixes -2% Refrigerated Baked Goods +6% Flour +15% Source: Nielsen XAOC 6582-24

Refrigerated Dough Performance (Retail Sales Growth, FYTD) FYTD Dollar Share = 70%, +0.1 pts Sweet Rolls +2% Grands Biscuits +3% Source: Nielsen XAOC through 2.22.14 6582-25

Bringing Innovation to Baking Affordable Premium Product Seasonal News 6582-26

Consumers Appreciate Gluten Free Products I have tried more gluten free products than I care to discuss Your new line of cakes and brownies Bravo and thank you so much. They taste as good as I remember the regular mixes. 2010 2011 I just wanted to say thank you for having your gluten free baking products Yours are by far the best we have tasted. 2014 6582-27

We re A Leading U.S. Food Advertiser General Mills Rank: U.S. Food Sales #4 Measured Media #2 General Mills U.S. Retail Media and Advertising Expense 5-yr CAGR +8% F08 F13 Sources: Dollar Sales Nielsen, Latest 52 weeks ended 1.18.14 Measured Media Kantar, Latest 12 Months Available 6582-28

Our Changing Mix in U.S. Media Spending Fiscal 2008 Fiscal 2013 Digital 8% Other 12% Digital 17% Other 4% TV 80% TV 79% Dollars Spent: (Index: 2008 = 100) 100 148 6582-29

The Baking Division s Unique Marketing Mix (% of Baking Division Media Spending) Digital 9% Digital 35% Fiscal 2008 Fiscal 2013 6582-30

Betty Crocker Goes Digital 69 Million Visitors per Year Source: Comscore Feb 2013 Jan 2014 6582-31

Pillsbury.com Easy Meals 6582-32

Pillsbury Bake-Off Largest Amateur Baking Contest in the U.S. Consumers Voted to Choose Finalist in 2013 Great Marketing Platform with Retailers 6582-33

Baking Products Summary Baking is On-trend with Growing U.S. Consumer Groups Betty Crocker and Pillsbury are Leading Brands Supported with Unique Marketing Initiatives Continue to Bring News to These Categories to Drive Growth Year Round 6582-34

Operating Highlights Ken Powell Chairman of the Board; Chief Executive Officer 6582-35

U.S. Yogurt F14 Q3 Dynamics Category Sales Growth Slowed Yoplait Q3 New Product Launches 16 SKUs Increased Trade Merchandising Support New Products Competitive Price Points on Greek Yogurt Yoplait Greek Blended Taste Superiority In-store Sampling 45% ACV Incremental Spot TV Advertising Pop-up Store in New York City 6582-36

Yoplait Greek Performance Dollar Share of Greek Segment 8.5% 7.7% 8.8% 9.2% 9.4% 10.0% 9.7% 9.2% 9.2% 10.6% Jun-Dec 2013 Week 1 Week 2 Week 3 Week 4 Week 1 1 Week 2 2 Week 3 3 Week 4 4 Week 1 March 2014 January 2014 February 2014 Source: Nielsen XAOC 6582-37

Original Style Yoplait Retail $ Sales Growth +9.9 +8.6 +7.2 +6.9 +5.0 +3.3 +3.2 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 1 Wk 2 2 Wk 3 3 Wk 4 4 Wk 5 1-0.6 March January 2014 February 2014-3.9 Source: Nielsen XAOC 6582-38

General Mills Cereal Performance 9 Mos F14 YTD Net Sales +2% Dollar Share 31.3% +0.3 pts Source: Nielsen XAOC through 2.22.14 6582-39

Grain Snacks Continued Strong Performance New in January 9 Mos F14 YTD Retail Sales +10% Dollar Share +4 pts. 3 Varieties 2 Varieties Source: Nielsen XAOC through 2.22.14 6582-40

Totino s Frozen Pizza and Hot Snacks (9 Mos F14 YTD Retail Sales Growth) +5% +6% Source: Nielsen XAOC through 2.22.14 6582-41

Convenient Meals Progresso Ready-to-serve $ Share 39.4 39.6 Old El Paso Mexican Aisle 9 Mos F14 YTD Retail Sales +4% Dollar Share +0.5 pts. Freezer Case YTD F13 YTD F14 Projected Year-one Retail Sales $50 Million Source: Nielsen XAOC through 2.22.14 6582-42

Natural and Organic Foods (9 Mos F14 Retail Sales Growth) Cereal +1% Snacks +23% Source: Nielsen XAOC through 2.22.14 Plus spins through 2.23.14 6582-43

Convenience Stores & Foodservice Key Product Platforms (9 Mos F14 YTD Net Sales Growth) Snacks +4% Yogurt +10% Frozen Breakfast +23% 6582-44

General Mills International Segment 9 Month F14 Financial Summary ($ in Millions) Net Sales $4,047 $ 9 Mos F14 YTD % Change As Reported +8% % Change Constant Currency* +11%** Segment Operating Profit $389 +8% +HSD *Non-GAAP Measure. **Non-GAAP Measure. See Appendix for Reconciliation. 6582-45

International Highlights Europe China Canada Latin America 6582-46

International Highlights Cereal Partners Worldwide Strong Growth on Core Brands New in January 6582-47

General Mills Summary A Tough Third Quarter Clear Drivers of Strong Earnings Growth in Q4 Full-year Adjusted Diluted EPS Target is $2.87 - $2.90 Robust Cash Return to Shareholders through Buybacks and 17% Dividend Increase 6582-48

Reconciliation of Adjusted Segment Operating Profit (Fiscal Years, $ in Millions) 2014 2013 U.S. Retail $517 $577 $512 $1,810 $1,876 Adjusted International 111 110 96 389 375 Convenience Stores & Foodservice 62 75 66 222 239 Adjusted Segment Operating Profit $690 $763 $675 $2,421 $2,490 Unallocated Corporate Items 19 101 6 142 207 Restructuring, Impairment, and Other Exit Costs -- 6 -- 4 18 Venezuela Currency Devaluation* -- 14 -- -- 14 Operating Profit $671 $642 $669 $2,276 $2,251 Q3 2012 Nine Months 2014 2013 * We Did Not Record Any Impact from Venezuela Currency Devaluation in Fiscal 2014. Table does not foot due to rounding. 6582-49

Reconciliation of Adjusted International Segment Operating Profit (Fiscal Years, $ in Millions) 2014 2013 International Segment Operating Profit $111 $96 $96 $389 $361 Venezuela Currency Devaluation* -- 14 -- -- 14 Adjusted International Segment Operating Profit $111 $110 $96 $389 $375 Q3 2012 Nine Months 2014 2013 * We Did Not Record Any Impact from Venezuela Currency Devaluation in Fiscal 2014. Table does not foot due to rounding. 6582-50

Reconciliation of Adjusted Diluted EPS (Fiscal Years) Q3 2014 2013 Nine Months 2014 2013 Diluted EPS $0.64 $0.60 $2.18 $2.24 Mark-to-market Effects (.02).02 (.04) (.01) Restructuring --.01.01.02 Tax Item -- -- -- (.10) Acquisition Integration Costs --.01 --.01 Venezuela Currency Devaluation* --.02 --.02 Diluted EPS Excluding Certain $0.62 $0.66 $2.15 $2.18 Items Affecting Comparability * We Did Not Record Any Impact from Venezuela Currency Devaluation in Fiscal 2014. 6582-51

Reconciliation of Q3 Constant-currency Net Sales Growth (Fiscal Years) Q3 2014 % Change in Net Sales as Reported Impact of Foreign Currency Exchange % Change in Net Sales on a Constantcurrency Basis Europe 3% 1 pt 2% Canada -6-8 2 Asia/Pacific 14 0 14 Latin America -1-18 17 Total International 2% -5 pts 7% 6582-52

Reconciliation of Nine Months Constant-currency Net Sales Growth (Fiscal Years) Nine Months 2014 % Change in Net Sales as Reported Impact of Foreign Currency Exchange % Change in Net Sales on a Constantcurrency Basis Europe 1% 2 pts -1% Canada 2-6 8 Asia/Pacific 11 1 10 Latin America 30-20 50 Total International 8% -3 pts 11% 6582-53

Reconciliation of Gross Margin (Fiscal Years, $ in Millions) $ Q3 2014 % of Net Sales $ Q3 2013 % of Net Sales Net Sales $4,377 $4,431 Gross Margin as Reported 1,513 34.6% 1,523 34.4% Mark-to-market Effects (23) 25 Gross Margin Excluding Mark-to-market Effects $1,490 34.1% $1,548 34.9% 6582-54

Reconciliation of Effective Income Tax Rate (Fiscal Years, $ in Millions) Q3 2014 Q3 2013 Pre-tax Earnings* Income Taxes Pre-tax Earnings* Income Taxes As Reported $595 $201 $566 $174 Mark-to-market effects (23) (8) 25 9 Restructuring Costs -- -- 5 -- Integration Costs -- -- 3 1 Venezuela Currency Devaluation** -- -- 14 2 As Adjusted $572 $192 $612 $187 Effective Tax Rate As Reported As Adjusted 33.8% 33.6% 30.8% 30.5% *Earnings Before Income Taxes and After-tax Earnings from Joint Ventures. ** We Did Not Record Any Impact from Venezuela Currency Devaluation in Fiscal 2014. Table Does Not Foot Due to Rounding. 6582-55