First Quarter 2012 Earnings Presentation April 26, 2012

Similar documents
Third Quarter 2012 Earnings Presentation October 23, 2012

2012 MLP Investor Conference May 23, 2012

Aviation, Transportation & Defense Conference, NYC March 15, 2012

Navios Partners Ownership Structure

Pipeline, MLP and E&P, Services and Utility Conference December 6, 2011

6th Annual Shipping Conference

2012 Pipeline, MLP & Energy Symposium December 4, 2012

5th Annual Shipping, Logistics & Offshore Services Conference

Capital Link International Shipping Forum. March 20, 2008

Fourth Quarter 2007 Earnings Presentation. February 11, 2008

Navios Maritime Partners L.P. Reports Financial Results for the Second Quarter Ended June 30, 2014

NAVIOS MARITIME PARTNERS L.P.

Navios Maritime Partners L.P. Reports. Financial Results for the First Quarter Ended March 31, 2017

Navios Maritime Partners L.P. Reports. Financial Results for the Second Quarter and Six Months Ended June 30, 2017

Navios Maritime Partners L.P. Reports Financial Results for the Fourth Quarter and Year Ended December 31, 2017

Navios Maritime Partners L.P. Reports Financial Results for the Second Quarter and Six Months Ended June 30, 2018

Navios Maritime Partners L.P. Reports Financial Results for the Fourth Quarter and Year Ended December 31, 2018

Navios Maritime Containers Inc. Navios Maritime Containers Inc. Q Earnings Presentation

Genco Shipping & Trading Limited

3 rd Quarter and 9 Months 2010 Financial Results

Navios Maritime Holdings Inc.

Genco Shipping & Trading Limited

Forward Looking Statements

Eagle Bulk Shipping Inc. 4Q 2005 Results Presentation

Q Financial Results

Forward Looking Statements

PRESENTATION OF NORDEN

Genco Shipping & Trading Limited. Morgan Stanley Small Cap Executive Conference June 13, 2007

Forward Looking Statements

was RESULTS Q May 30, 2018

9 th Global Shipping & Logistics Conference

DryShips Inc. Informational Roadshow NASDAQ: DRYS

4 th Quarter and FY 2013 Financial Results

DryShips Inc. Informational Roadshow November/December 2005 NASDAQ: DRYS

Genco Shipping & Trading Limited

Genco Shipping & Trading Limited. Q Earnings Call February 25, 2009

presentation shall not be construed as recommendations for buying or selling shares of China COSCO. China COSCO shall not be responsible for any

Conference call Presentation of Q results 1 March 2012

NORDEN RESULTS. Full year results of Hellerup, Denmark 7 March Our business is global tramp shipping. NORDEN Full year result of

Navios Maritime Containers L.P. Navios Maritime Containers L.P. Fourth Quarter 2018 Earnings Presentation

Seeking Alpha Maritime Investor Forum Presentation. 19 June 2017

Eagle Bulk Shipping Inc. JPMorgan Aviation & Transportation Conference 19 March 2008

First Half and Second Quarter 2012 Financial Results

Q Financial Results

Genco Shipping & Trading Limited

Eagle Bulk Shipping Inc. JPMorgan Aviation & Transportation Conference 11 March Eagle Bulk Shipping Inc.

Stock Code: HSBC Shipping Day 2009, Hong Kong

Genco Shipping & Trading Limited

Eagle Bulk Shipping Inc. 4Q08 Results Presentation 3 March 2009

Freight Market Improves From Very Low Base

DryShips Inc. 3 rd Quarter and Nine Months Ended September 30, 2007 Earnings Presentation NASDAQ: DRYS

Aviation, Transportation & Defense Conference 2011

Dry Bulk Market Outlook 15 March Marine Money: Gulf Ship Finance Forum Prepared by Angelica Kemene Head of Market Analysis & Intelligence

Navios Maritime Holdings Inc. Q Earnings Presentation. November 21, 2017

Product tanker supply/demand in dwt rates are (so basically the inverse of last week s discussion). Currently, the one-year time charter

PRESENTATION OF NORDEN

Genco Shipping & Trading Limited. Goldman Sachs 3 rd Annual Shipping Conference November 28, 2006

NASDAQ: SBLK. 4 th Quarter and FY 2015 Financial Results

Navios Maritime Holdings Inc. Q Earnings Presentation. November 20, 2018

1 of 11 20/8/ :13 µµ

NORDEN RESULTS. Annual Report Copenhagen, Denmark. 1 March 2017 NORDEN ANNUAL REPORT 2016 RESULTS 1. Custodians of smarter global trade

Genco Shipping & Trading Limited. Genco Shipping & Trading Limited

NASDAQ: SBLK. Corporate Presentation

NORDEN RESULTS. Third quarter of Hellerup, Denmark. 12 November Our business is global tramp shipping

Eagle Bulk Shipping Inc. 2Q 2008 Results Presentation. 7 August 2008

Fourth Quarter & Fiscal Year 2008 Financial Results

Safe Bulkers, Inc. Reports First Quarter 2012 Results and Declares Quarterly Dividend

Genco Shipping & Trading Limited. Stephens Inc. Fall Investment Conference November 18, 2008

Product tanker supply/demand in dwt candidates is much lower than 4% of the fleet, and in fact only 2.3% of the drybulk fleet and

Dry Bulk Market Outlook 15 May Presented to the IMSF Geneva Prepared by Angelica Kemene Research Executive

Navios Maritime Holdings Inc. Q Earnings Presentation. May 15, 2018

Company Presentation June 2009

Navios Maritime Holdings Inc.

Dynagas LNG Partners ( DLNG ) 2nd Quarter and Six Months ended June 30, July 2016

Q Financial Results

ARDMORE SHIPPING CORPORATION Second Quarter 2014 Earnings Presentation. July 29, 2014

Presentation of Q results

Safe Bulkers, Inc. Reports Second Quarter and Six Months 2017 Results

NORDEN RESULTS. Annual Report Copenhagen, Denmark 14 March Annual report 2017 CUSTODIANS OF SMARTER GLOBAL TRADE

Investor Presentation

Navios Maritime Holdings Inc. Q Earnings Presentation. February 21, 2018

Pacific Basin Overview

Capital Product Partners L.P.

NORDEN RESULTS. First quarter of Hellerup, Denmark. 13 May Our business is global tramp shipping. NORDEN - First quarter of 2014 results 1

(Unaudited translation of Kessan Tanshin, provided for reference only) January 31, 2019 Financial Highlights: The Third Quarter Ended December 31, 201

Capital Link Forum March 20, Capital Product Partners L.P.

George Economou CEO, DryShips Inc. The China Effect. Marine Capital Conference September

Safe Bulkers, Inc. Reports Fourth Quarter and Twelve Months 2014 Results and Declares Quarterly Dividend on Common Stock

Genco Shipping & Trading Limited. Capesize Acquisition Conference Call July 19, 2007

Drybulk market outlook

6th Annual Capital Link Invest in International Shipping Forum. Company Presentation

Genco Shipping & Trading Limited. Merrill Lynch Global Transportation June 18, 2008

Fourth Quarter 2018 Earnings Presentation January 28, 2019

DryShips Inc. NASDAQ: DRYS George Economou, CEO. Jefferies & Co. 4 th Annual Shipping Conference, New York, September, 2007

NASDAQ: SBLK. Corporate Presentation

Navios Maritime Midstream Partners L.P. Reports Financial Results for the First Quarter of 2015

NASDAQ: SBLK. Corporate Presentation

Investor Presentation

Wachovia Transportation & Packaging Conference 8 September Eagle Bulk Shipping Inc. Eagle Bulk Shipping Inc. DELIVERING SUSTAINABLE GROWTH

Genco Shipping & Trading Limited. Genco Unlimited On a course for success

Transcription:

First Quarter 2012 Earnings Presentation April 26, 2012 Statements in this presentation which are not statements of historical fact are forward-looking statements (as such term is defined in Section 21E of the Securities Exchange Act of 1934, as amended). These forward-looking statements are based on the information available to, and the expectations and assumptions deemed reasonable by, the Company at the time this presentation was made. Although the Company believes that the assumptions underlying such statements are reasonable, it can give no assurance that they will be attained. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information or future events, unless it is required to do so under the securities laws. The Company makes no prediction or statement about the performance of its common units. For the selected financial data presented herein, Navios Partners compiled consolidated statement of operations for the three month periods ended March 31, 2012 and March 31, 2011..

Navios Partners Ownership Structure 100% Membership Interest Navios Maritime Holdings Inc. NYSE: NM Common Unitholders Navios GP L.L.C. (General Partner) 25.1% Limited Partner Interest 72.9% Limited Partner Interest 2.0% General Partner Interest Incentive Distribution Rights Navios Maritime Partners L.P. NYSE: NMM 100% Membership Interest 18 Dry Bulk Vessels 6 Capesize, 11 Panamax and 1 Ultra Handymax Dry Bulk Carriers 2

Multiple Avenues of Distribution Growth Since IPO: 26% Distribution increase 211% Operational fleet capacity increase Through Navios Group Vessels Right to purchase Capesize and Panamax vessels on 3+ year charters Dropdown candidates feature known vessels and charterers along with credit risk insurance Navios Group has grown to a controlled fleet of 74 dry bulk and 29 tanker vessels Exercising Purchase Options Exercised purchase option for Navios Fantastiks in Q2 2008 and Navios Sagittarius in Q1 2010 Purchase options on Navios Prosperity (2012) and Navios Aldebaran (2013) Opportunities in the Dry Bulk S&P Market Vessel values have fallen significantly from 2008 highs Sale and purchases of dry bulk vessels Highly fragmented industry Distressed opportunities expected to arise November 2007 IPO 626,100 DWT +211% (1) March 2012 1,945,432 DWT (1) Includes owned and chartered-in tonnage 3

First Quarter March 31, 2012 Earnings Highlights (in $ million) except active vessels and available days Earnings Highlights Three months ended March 31, 2012 Three months ended March 31, 2011 Y-O-Y Variance Time charter revenue 48.0 42.8 12.1% EBITDA (2) 36.8 32.4 13.6% Net Income 16.9 16.6 1.8% EPU 0.30 0.33 (1) (9.1%) Operating Surplus (3) 29.6 26.5 11.7% Replacement Capex Reserve 4.5 4.3 4.7% Active Vessels 18 16 12.5% Available Days 1,576 1,407 12.0% (1) EPU for the three month period ended March 31, 2011 assumes conversion of subordinated units as of January 1, 2011. (2) EBITDA represents net income plus interest and finance costs plus depreciation and amortization and income taxes. EBITDA is presented because Navios Partners believes that EBITDA is a basis upon which liquidity can be assessed and presents useful information to investors regarding Navios Partners ability to service and/or incur indebtedness, pay capital expenditures, meet working capital requirements and pay dividends. EBITDA is a non-gaap financial measure and should not be considered a substitute for net income, cash flow from operating activities and other operations or cash flow statement data prepared in accordance with accounting principles generally accepted in the United States or as a measure of profitability or liquidity. While EBITDA is frequently used as a measure of operating results and the ability to meet debt service requirements, the definition of EBITDA used here may not be comparable to that used by other companies due to differences in methods of calculation. (3) Operating Surplus represents net income adjusted for depreciation and amortization expense, non-cash interest expense and estimated maintenance and replacement capital expenditures. Maintenance and replacement capital expenditures are those capital expenditures required to maintain over the long term the operating capacity of, or the revenue generated by, Navios Partners capital assets. Operating Surplus is a quantitative measure used in the publicly-traded partnership investment community to assist in evaluating a partnership s ability to make quarterly cash distributions. Operating Surplus is not required by accounting principles generally accepted in the United States and should not be considered as an alternative to net income or any other indicator of Navios Partners performance required by accounting principles generally accepted in the United States. 4

Balance Sheet Selected Balance Sheet Data (in $ million) March 31, 2012 December 31, 2011 Cash & cash equivalents (1) 34.5 56.5 Other current assets 4 7 Vessels, net 659.0 667.2 Total Assets 868.1 909.9 Deferred revenue, current 10.3 10.9 Other current liabilities 12.4 9.1 Long term debt, current portion 9.7 36.7 Long term debt 281.4 289.4 Total partners capital 551.7 559.6 Total liabilities & partners capital 868.1 909.9 Net Debt / Asset Value (charter attached) (2) 35.5% 35.1% Accumulated Replacement Capex Reserve 56.6 52.1 (1) Includes restricted cash (2) Considers Clarksons charter attached values of owned vessels and chartered-in vessels (less the exercise values) as of March 2012 5

Q1 2012 Cash Distribution Cash Distribution of $0.44 per unit for Q1 2012 ($1.76 annualized) Record Date: May 10, 2012 Payment Date: May 14, 2012 Operating Surplus: Total Unit Coverage: 1.19x $29.6 million Distribution: $24.0 million to Common Units $0.8 million to GP Units $24.8 million Tax Efficient Status Distributions reported on Form-1099 6

Significant Distribution Growth Dividend Distribution Trend Q1 2012 $0.44 Q4 2011 $0.44 Q3 2011 $0.44 Q2 2011 $0.44 Q1 2011 $0.43 Q4 2010 $0.43 Q3 2010 $0.42 Q2 2010 $0.42 Q1 2010 $0.415 Q4 2009 $0.41 Q3 2009 $0.405 Q2 2009 $0.40 Q1 2009 $0.40 Q4 2008 $0.40 Q3 2008 $0.385 Q2 2008 $0.35 Q1 2008 $0.35 Current Annualized Yield: 11.2% Current Annual Distribution Run Rate = $1.76 (As of April 25, 2012) 7

Portfolio of Industry Leading Charterers Remaining Charter Duration Average Charter Duration: approx. 3.6 years Revenues by Charterer 23% 1-3 years 3-6 years 6-10 years 69% 8% (1) 77% of contracted revenue secured by charters running longer than 3 years Diversified customer base with strong creditworthy counterparties (1) In January 2011, Korea Line Corporation ( KLC ) filed for receivership. The charter was affirmed and will be performed by KLC on its original terms, provided that during an interim suspension period the sub-charterer of Navios Melodia pays us directly 8

Staggered Charter Expirations (1) Prosperity Libra II Aldebaran Felicity Hope Alegria Gemini S Fantastiks Apollon Orbiter Hyperion Fulvia Galaxy I Sagittarius Pollux Aurora II Luz Melodia (6) $24,000 Jul 2012 $18,525 Nov 2012 $28,391 Mar 2013 $26,169 Jun 2013 $17,562 Aug 2013 $16,984 (4) Feb 2014 $24,225 Feb 2014 $32,279 $36,290 Feb 2014 $13,775 $12,500 $13,500 Feb 2014 $38,052 Apr 2014 $37,953 Apr 2014 $50,588 Sept 2015 $21,937 Feb 2018 Average Age of Navios Partners Fleet (2) : Average Age of Dry Bulk Industry Fleet (3) : $26,125 Nov 2018 $42,250 Jul 2019 $41,325 Nov 2019 (5) $29,356 Nov 2020 $29,356 (7) Sep 2022 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 (1) Per day, net of commission (2) Navios Partners fleet age weighted by DWT (3) Source: Drewry Shpping Consultants, March 2012 (4) Profit sharing 50% above $16,984/day based on Baltic Panamax TC Avg (5) Profit sharing 50% above $38,500/day based on Baltic Exchange Capesize TC Average (6) In January 2011, Korea Line Corporation ( KLC ) filed for receivership. The charter was affirmed and will be performed by KLC on its original terms, provided that during an interim suspension period the sub-charterer of Navios Melodia pays us directly (7) Profit sharing 50% above $37,500/day based on Baltic Exchange Capesize TC Average 9 5.9 years 11.3 years Insured by AA rated Insurance Company in the EU

GDP Growth Driven by Emerging Economies 12.0 10.0 8.0 6.0 4.0 2.0-5.7 3.5 1.4 6.0 4.1 2.0 (2.0) 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Emerging and developing economies World Advanced Economies Rising world economic growth expectations: In its April quarterly review, IMF raised the forecasts for 2012 emerging market growth by 0.2% to 5.7%. World growth forecast increased by 0.2% to 3.5%. Advanced economies growth forecast also increased by 0.2% to 1.4%. Emerging economies growth increases to 6.0% in 2013. World growth for 2013 will rise to 4.1%. Advanced economies growth is forecasted to increase to 2.0% in 2013. Source: IMF April 2012 10

The Southern Trade Routes: How China / India Can Keep Growing Without the OECD OECD Trade Expansion 1950+ Europe Massive expansion in South: South Trade, as expanding economies such as China and India invest overseas to secure raw material supply United States Africa India China Japan South America Southern Silk Route S.E. Asia Australia Source: Galbraiths, Oct 2011 and HSBC Southern Silk Road June 2011 11 Movements of Oil, Iron Ore, Coal, Grain etc. from emerging nations in return for investment/infrastructure, Oil/Steel products from China and India

Emerging Global Middle Class Global Middle Class* (GMC) has increased by 700 million people from 1980 to 2009. The GMC is expected to increase by over 3 billion in the next 20 years (2010 to 2030). Asia Pacific will lead the GMC over the next twenty years, accounting for 85% of the growth, while more advanced economies will remain roughly constant. Global Middle Class Shifts Eastward Global Middle Class Demographic 2009 2020 2030 millions % millions % millions % North America 338 18% 333 10% 322 7% Europe 664 36% 703 22% 680 14% Central and South America 181 10% 251 8% 313 6% Asia Pacific 525 28% 1,740 54% 3,228 66% Sub-Saharan Africa 32 2% 57 2% 107 2% Middle East and North Africa 105 6% 165 5% 234 5% World 1,845 100% 3,249 100% 4,884 100% Growth in the Emerging Middle Class should support world trade and increase seaborne movements of raw materials and finished goods. *Daily per capita spending $10 to $100 in ppp terms Source: Teck Resources and OECD 12

Chinese Urbanization & Steel Production 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 71% 17% 18% Urban Population % 25% 82% 51% 30% 0% 1962 1969 1976 1983 1990 1997 2004 2011 2018 2025 2032 2039 2046 China Urban % India Urban % US Urban % 90% 73% 54% Cumulative MTPA 700 600 500 400 300 200 100 0 Iron Ore Projected Additional Production (Cumulative MTPA) 2011P 2012 2013 2014 Certain/probable iron ore projects Million tons Domestic Production Iron Ore Imports Steel Production 2006 580 YoY% 326 YoY% 421 YoY% 2007 707 22% 384 18% 488 16% 2008 785 11% 444 16% 500 2% 2009 873 11% 630 42% 567 13% 2010 1,065 22% 619-2% 626 10% 2011 1,315 24% 687 11% 683 9% 2012 Mar YTD 256 7% 187 6% 174 0.3% Sources: UN FAO Aquastat, National Bureau of Statistics of China/Mysteel, UNCTAD, CIA Factbook, Financial Times, SSY 13

Indian Urbanization Leads to Increasing Industrial Production Indian Electricity Generation 250 200 150 Indian Coal Imports 2006 2011 CAGR = 24% 2006-2011 CAGR = 25% GW-Hrs 80 70 60 50 100 40 50 Apr-04 Apr-05 Apr-06 Apr-07 Apr-08 Apr-09 Apr-10 Apr-11 0 2006 2008 2010 2012F 2014F 700 Urban Population 1991 to 2030 and Percent Urban (increase of about 11.5 million people/year) Coal Imports MT YoY% Electricity Production GWhrs YoY% 600 2010 109 43% 795 5% 2011 124 14% 865 9% 2012 Mar YTD 28 P -6% 222 4% Electricity production - percent coal fired: 77% Feb Critical Coal Stock Power Plants (3/20/12): 37 out of 95 Population (millions) 500 400 300 200 100 26% 28% 30% 40% Sources: Clarksons, Credit Suisse, World Steel Association, McKinsey Global Institute, mjunction, Central Electricity Authority, Office of the Economic Advisor to the Government of India 14 0 1991 2001 2008 2030

Scrapping Dynamics Aging Fleet + Restricted Credit + High Scrap Price = Accelerated Scrapping (1) 2009 scrapping 2.4% of fleet DWT (10.0 million DWT) 2010 scrapping 1.3% of fleet DWT (5.8 million DWT) 2011 scrapping 4.1% of fleet DWT (22.3 million DWT) 2012 scrapping 1.7% of fleet DWT (10.2 million DWT) through 4/20 2012 Projected scrapping 5.5% or 33.7 million DWT 2009 total dry bulk fleet 459.2 million DWT - Non delivery 40% 2010 total dry bulk fleet 536.1 million DWT - Non delivery 38% 2011 total dry bulk fleet 613.4 million DWT - Non delivery 30% Net fleet growth for 2009 = 9.8% Net fleet growth for 2010 = 16.5% Net fleet growth for 2011 = 14.4% 20+ Years 25+ Years Dry Bulk Industry Age Profile (2) (% DWT) 30.0% 20.0% 10.0% 0.0% 6.5% 10.0% Total Dry Bulk Fleet (1) Source: Clarksons (2) Source: SSY Dry Bulk Forecaster, April 2012 16.5% (104m dwt) 15 Bulk Carrier Demolition (1) Year Total Demolition (m dwt) Demolition as % of Fleet 1998 12.2 4.60% 1999 9.1 3.40% 2000 4.5 1.60% 2001 8.1 2.80% 2002 6.0 2.00% 2003 4.1 1.40% 2004 0.3 0.10% 2005 0.9 0.30% 2006 1.8 0.50% 2007 0.4 0.10% 2008 5.0 1.20% 2009 10.0 2.37% 2010 5.8 1.26% 2011 22.2 4.13% Through 4/20/2012 10.2 1.67% 2012 Projected 33.7 5.5%

Dry Bulk Orderbook Actual & Non-Deliveries 2012 2011 2010 March 2012: 51.9 M DWT projected; 26.1 M actual DWT delivered (50% non-delivery by DWT-preliminary) 306 actual deliveries, 627 newbuilds projected (51% non-delivery by # of vessels -preliminary) December 2011: 137.3 M DWT projected; 95.9M actual DWT delivered (30% non-delivery by DWT-preliminary) 1,147 actual deliveries, 1,691 newbuilds projected (32% non-delivery by # of vessels) 125.6M DWT projected; 77.9 million actual DWT delivered (38% non-delivery by DWT) 957 actual deliveries, 1,528 newbuilds projected (38% non-delivery by # of vessels) 2009 71.3M DWT projected, 43.1 million actual DWT delivered (40% non-delivery by DWT) 546 actual deliveries, 962 newbuilds projected (43% non-delivery by # of vessels) Million DWT 140 120 100 80 60 40 20 0 Orderbook by year of delivery Actual nondelivery 28.2 dwt 43.1 125.6 Actual nondelivery 47.7 dwt 77.9 Before non-delivery 137.3 138.9 101.1 Actual nondelivery 41.4 dwt 2009 2010 2010 2011 2012 2011 2012 2013 As of Jan 1, 2010 As of Jan 1, 2011 As of Jan 1, 2012 95.9 Before non-delivery 50.5 Source: Clarksons 16

Baltic Exchange Dry Index* 2002 2012 BDI 2002 to date BDI October 2008 to date * As of 4/25/2012 17

Conservative Business Posture Long Term Charter Coverage Average charter duration is approx 3.6 years Staggered charter-out expirations minimize charter renewal risk Strong Counterparties Strong creditworthy counterparties (Mitsui, Cosco, Rio Tinto, STX Panocean, etc.) Insured Revenue Insured by AA rated Insurance Company in the EU Steady Increase in Distribution Per Unit 26% increase in distributions since inception 5.9% average distribution growth Operating Expense Visibility Fixed operating costs until December 2013 Young, Growing Fleet More than tripled fleet capacity since November 2007 IPO Fleet age of 5.9 years (1) vs. industry fleet age of approx. 11.3 years (2) (1) Navios Maritime Partners fleet age weighted by DWT (2) Source: Drewry s as of March 2012 18

www.navios-mlp.com

Appendix: Navios Partners Fleet Owned Vessels Vessels Type Built DWT Charter Rate ($) (1) Expiration Date (2) Dropdown Navios Apollon Ultra-Handymax 2000 52,073 12,500 13,500 02/16/2013 02/16/2014 Navios Gemini S Panamax 1994 68,636 24,225 02/08/2014 Navios Libra II Panamax 1995 70,136 18,525 11/15/2012 Navios Felicity Panamax 1997 73,867 26,169 06/09/2013 Navios Galaxy I Panamax 2001 74,195 21,937 02/03/2018 Navios Hyperion Panamax 2004 75,707 37,953 04/01/2014 Yes Navios Alegria Panamax 2004 76,466 16,984 (3) 02/25/2014 Navios Orbiter Panamax 2004 76,602 38,052 04/01/2014 Yes Navios Hope Panamax 2005 75,397 17,562 08/16/2013 Yes Navios Sagittarius Panamax 2006 75,756 26,125 11/19/2018 Yes Navios Fantastiks Capesize 2005 180,265 36,290 02/26/2014 Navios Aurora II Capesize 2009 169,031 41,325 11/24/2019 Yes Navios Pollux Capesize 2009 180,727 42,250 07/24/2019 Yes Navios Fulvia Capesize 2010 179,263 50,588 09/30/2015 Yes Navios Melodia (5) Capesize 2010 179,132 29,356 (4) 09/19/2022 Yes Navios Luz Capesize 2010 179,144 29,356 (6) 11/16/2020 Yes Total 16 Vessels 1,786,397 Yes Long-Term Chartered-In Vessels Vessels Type Built DWT Charter Rate ($) (1) Expiration Date (2) Purchase Option Dropdown Navios Prosperity Panamax 2007 82,535 24,000 07/4/2012 Yes Navios Aldebaran Panamax 2008 76,500 28,391 03/16/2013 Yes Total 2 Vessels 159,035 Total Fleet 18 Vessels (1) Daily charter-out rate net of commissions (2) Assumed midpoint of redelivery by charterers (3) Profit sharing 50% above $16,984/day based on Baltic Panamax TC Avg (4) Profit sharing 50% above $37,500/day based on Baltic Exchange Capesize TC Average 20 1,945,432 DWT (5) In January 2011, Korea Line Corporation ( KLC ) filed for receivership. The charter was affirmed and will be performed by KLC on its original terms, provided that during an interim suspension period the sub-charterer of Navios Melodia pays directly. (6) Profit sharing 50% above $38,500/day based on Baltic Exchange Capesize TC Average