YONGNAM HOLDINGS LIMITED. (Company Registration Number: N) (Incorporated in the Republic of Singapore on 19 October 1994)

Similar documents
RIVERSTONE HOLDINGS LIMITED

ASJ HOLDING LIMITED (Incorporated in the Republic of Singapore) (Company Registration No N)

YONGNAM HOLDINGS LIMITED (Company Registration No N) (Incorporated in the Republic of Singapore on 19 October 1994)

CHARISMA ENERGY SERVICES LIMITED (Incorporated in the Republic of Singapore) (Company Registration No D)

ADVANCE SCT LIMITED (Company Registration Number: C)

UNITED OVERSEAS INSURANCE LIMITED (Incorporated in the Republic of Singapore) Company Registration No R

IPCO INTERNATIONAL LIMITED

OCEAN SKY INTERNATIONAL LIMITED (Incorporated in the Republic of Singapore) (Company Registration No E)

MTQ CORPORATION LIMITED (Incorporated in Singapore) (Company Registration No Z) PROPOSED RENOUNCEABLE UNDERWRITTEN RIGHTS CUM WARRANTS ISSUE

LEY CHOON GROUP HOLDINGS LIMITED (Incorporated in the Republic of Singapore) (Company Registration No G)

(Incorporated in the Republic of Singapore) (Company Registration No C)

LEY CHOON GROUP HOLDINGS LIMITED (Incorporated in the Republic of Singapore) (Company Registration No G)

ZIWO HOLDINGS LTD. Company Registration No Z (Incorporated in the Republic of Singapore)

KOH BROTHERS ECO ENGINEERING LIMITED (Company Registration No H) (Incorporated in Singapore)

ELEKTROMOTIVE GROUP LIMITED

JB FOODS LIMITED (Company Registration No D) (Incorporated in the Republic of Singapore)


PINE CAPITAL GROUP LIMITED

LIFEBRANDZ LTD. (Incorporated in Singapore) (Company Registration No E)

SINGHAIYI GROUP LTD. (Company Registration No K) (Incorporated in the Republic of Singapore)

(Company Registration Number: R) (Incorporated in the Republic of Singapore)

Evergro Properties Limited

Not for Publication or Distribution in the United States, Canada, Japan or Australia

PROPOSED RENOUNCEABLE NON-UNDERWRITTEN RIGHTS ISSUE OF UP TO 91,157,604 NEW ORDINARY SHARES IN THE CAPITAL OF THE COMPANY

(Company Registration No C) (Incorporated in the Republic of Singapore)

FIRST SPONSOR GROUP LIMITED (Incorporated in the Cayman Islands) (Registration No. AT )

2. RATIONALE FOR THE RIGHTS ISSUE AND THE USE OF PROCEEDS

SOILBUILD CONSTRUCTION GROUP LTD. PROPOSED PRO RATA AND NON-RENOUNCEABLE NON-UNDERWRITTEN PREFERENTIAL OFFERING OF WARRANTS

A stapled group comprising: CDL HOSPITALITY REAL ESTATE INVESTMENT TRUST CDL HOSPITALITY BUSINESS TRUST ANNOUNCEMENT

SINCAP GROUP LIMITED (Incorporated in the Republic of Singapore on 10 March 2010) (Company Registration No G)

SAMKO TIMBER LIMITED (Incorporated in the Republic of Singapore) (Company Registration Number: M)

OVERSEA-CHINESE BANKING CORPORATION LIMITED

NAM CHEONG LIMITED (Company Registration No ) (Incorporated in Bermuda)) ANNOUNCEMENT

CAPITALAND LIMITED (Incorporated in the Republic of Singapore) Company Registration No.: N

ASL MARINE HOLDINGS LTD. (CO. REG. NO N) PROPOSED RENOUNCEABLE NON-UNDERWRITTEN RIGHTS ISSUE

OVERSEA-CHINESE BANKING CORPORATION LIMITED (Incorporated in Singapore) (Company Registration Number: W)

CITYSPRING INFRASTRUCTURE TRUST CITYSPRING INFRASTRUCTURE MANAGEMENT PTE. LTD.

ANNOUNCEMENT LAUNCH OF EQUITY FUND RAISING LODGMENT OF OFFER INFORMATION STATEMENT

NEPTUNE ORIENT LINES LIMITED (Incorporated in the Republic of Singapore) Company Registration Number: D

FSL TRUST MANAGEMENT PTE. LTD. (As Trustee-Manager of First Ship Lease Trust) (Company Registration No R) (Incorporated in Singapore)

METECH INTERNATIONAL LIMITED (Incorporated in the Republic of Singapore on 28 November 1992) (Company Registration Number: M)

EASTGATE TECHNOLOGY LTD (Company Registration Number R) (Incorporated in the Republic of Singapore on 16 December 1989)

PROPOSED RENOUNCEABLE NON-UNDERWRITTEN RIGHTS ISSUE OF UP TO 752,402,733 NEW ORDINARY SHARES ( SHARES ) IN THE CAPITAL OF AUSGROUP LIMITED

OTTO MARINE LIMITED (Company Registration No M) (Incorporated with limited liability in the Republic of Singapore on 5 September 1979)

MANULIFE US REAL ESTATE INVESTMENT TRUST. (a real estate investment trust constituted on 27 March 2015 under the laws of the Republic of Singapore)

OLAM INTERNATIONAL LIMITED (Incorporated in the Republic of Singapore on 4 July 1995) (Company Registration Number: H)

DUTY FREE INTERNATIONAL LIMITED (Incorporated in the Republic of Singapore) (Company Registration Number: E)

SINGAPORE EDEVELOPMENT LIMITED (Company Registration No W) (Incorporated in the Republic of Singapore)

PROPOSED NON-RENOUNCEABLE NON-UNDERWRITTEN PREFERENTIAL OFFERING OF NOTES WITH WARRANTS

RH PETROGAS LIMITED (Registration Number: Z)

Constituted in the Republic of Singapore pursuant to a trust deed dated 28 November 2005 (as amended) ANNOUNCEMENT

FIRST SPONSOR GROUP LIMITED (Incorporated in the Cayman Islands) (Registration No. AT )

PROPOSED RENOUNCEABLE NON-UNDERWRITTEN RIGHTS ISSUE OF UP TO 145,506,074 NEW ORDINARY SHARES IN THE CAPITAL OF THE COMPANY

Omega Capital Limited has been appointed as the Financial Adviser and Manager (the Manager) for the Rights Issue.

TMC EDUCATION CORPORATION LTD. Company Registration No.: K (Incorporated in the Republic of Singapore) (the Company )

FIRST SPONSOR GROUP LIMITED (Incorporated in the Cayman Islands) (Registration No. AT )

INTERRA RESOURCES LIMITED Singapore Company Registration No Z Australian Business No

IFS Capital Limited. (Incorporated in the Republic of Singapore) Company Registration No C

ASCOTT RESIDENCE TRUST

THE LEXICON GROUP LIMITED

BEST WORLD INTERNATIONAL LIMITED

EZION HOLDINGS LIMITED (Incorporated in the Republic of Singapore) (Company Registration No E)

NOT FOR DISTRIBUTION IN OR INTO THE UNITED STATES, EUROPEAN ECONOMIC AREA, CANADA, JAPAN OR AUSTRALIA

(Constituted in the Republic of Singapore pursuant to a Trust Deed dated 11 February 2010 (as amended))

TRITECH GROUP LIMITED (Company Registration No.: R) CONVERTIBLE LOAN AGREEMENT

CAPITALAND COMMERCIAL TRUST

NOT FOR DISTRIBUTION IN OR INTO THE UNITED STATES, EUROPEAN ECONOMIC AREA, CANADA OR JAPAN MANULIFE US REAL ESTATE INVESTMENT TRUST

RAMBA ENERGY LIMITED

SCHEDULE 3. the registered holder of Warrants (other than CDP); and

CWX GLOBAL LIMITED. Manager of the Rights cum Warrants Issue ZICO CAPITAL PTE. LTD.

(Company Registration No: D) (Incorporated in the Republic of Singapore)

ALLIED TECHNOLOGIES LIMITED (Incorporated in the Republic of Singapore) (Company Registration No E)

PROPOSED CHANGE IN THE COMPOSITION AND INCREASE IN THE AUTHORISED SHARE CAPITAL OF THE COMPANY; AND

TREK 2000 INTERNATIONAL LTD (Incorporated in Singapore) (Company Reg. No N)

Further details on the Proposed Rights Issue of Warrants are set out in the ensuing sections of this announcement.

PROPOSED DIVIDEND IN SPECIE OF UNITS IN KEPPEL REIT. 1. Introduction

FRASERS LOGISTICS & INDUSTRIAL TRUST. (a real estate investment trust constituted on 30 November 2015 under the laws of the Republic of Singapore)

Z-Obee Holdings Limited *

ZIWO HOLDINGS LTD. (Incorporated in the Republic of Singapore) (Company Registration No Z) CIRCULAR TO SHAREHOLDERS IN RELATION TO

C&G ENVIRONMENTAL PROTECTION HOLDINGS LIMITED (Incorporated in Bermuda on 24 September 2004) (Registration Number 35842)

LAUNCH OF PRIVATE PLACEMENT TO RAISE GROSS PROCEEDS OF UP TO S$53.9 MILLION (INCLUDING THE UPSIZE OPTION)

WHEELOCK PROPERTIES (SINGAPORE) LIMITED

ENVICTUS INTERNATIONAL HLDGLTD SG1CF BQD

YANGZIJIANG SHIPBUILDING (HOLDINGS) LTD. (Incorporated in the Republic of Singapore) (Company Registration No Z)

CAPITALAND COMMERCIAL TRUST. (Constituted in the Republic of Singapore pursuant to a trust deed dated 6 February 2004 (as amended)) ANNOUNCEMENT

FAR EAST HOSPITALITY TRUST. A hospitality stapled group comprising: Far East Hospitality Real Estate Investment Trust

GLOBAL TESTING CORPORATION LIMITED (Incorporated in the Republic of Singapore) (Company Registration No.: R)

HEALTH MANAGEMENT INTERNATIONAL LTD

KOH BROTHERS GROUP LIMITED (Company Registration No D) (Incorporated in Singapore)

proposed amendments to the Memorandum and Articles of Association of ITCB ( Proposed Amendments );

VENTURE CORPORATION LIMITED (Incorporated in the Republic of Singapore) Company Registration Number: H

NOT FOR DISTRIBUTION IN OR INTO THE UNITED STATES, EUROPEAN ECONOMIC AREA, CANADA, JAPAN OR AUSTRALIA

DISTRIBUTION REINVESTMENT PLAN STATEMENT

OCEANUS GROUP LIMITED (Incorporated in the Republic of Singapore) Company Registration Number: D

SINCAP GROUP LIMITED (Incorporated in the Republic of Singapore) (Company Registration No.: G)

MALAYSIA BUILDING SOCIETY BERHAD ( MBSB OR COMPANY )

NOT FOR DISTRIBUTION, DIRECTLY OR INDIRECTLY, IN OR INTO THE UNITED STATES OR TO U.S. PERSONS

CEDAR STRATEGIC HOLDINGS LTD. (Incorporated in the Republic of Singapore) (Company Registration No Z)

MM2 ASIA LTD. (Incorporated in Singapore) (Registration No N)

Appendix 3B. Introduced 1/7/96. Origin: Appendix 5. Amended 1/7/98, 1/9/99, 1/7/2000, 30/9/2001, 11/3/2002, 1/1/2003, 24/10/2005.

Transcription:

YONGNAM HOLDINGS LIMITED (Company Registration Number: 199407612N) (Incorporated in the Republic of Singapore on 19 October 1994) PROPOSED RENOUNCEABLE NON-UNDERWRITTEN RIGHTS ISSUE OF UP TO 366,574,743 WARRANTS IN CONJUNCTION WITH THE PROPOSED FUND-RAISING EXERCISE OF UP TO S$100 MILLION BY WAY OF A TRANSFERABLE TERM LOAN FACILITY AND/OR THE ISSUE OF FLOATING RATE NOTES 1. Introduction The board of Directors (the Board ) of Yongnam Holdings Limited (the Company ) wishes to announce a proposed renounceable non-underwritten rights issue by the Company (the Rights Issue ) of up to 366,574,743 warrants ( Warrants ) at an issue price of S$0.03 ( Issue Price ) for each Warrant, each Warrant carrying the right to subscribe for one (1) new ordinary share in the capital of the Company ("New Share") at an exercise price of S$0.25 for each New Share (the "Exercise Price"), on the basis of three (3) Warrants for every ten (10) existing ordinary shares in the capital of the Company ( Shares ) held as at a books closure date to be determined by the Directors (the Books Closure Date ), fractional entitlements to be disregarded. The issue of the Warrants is proposed to be made pursuant to the general mandate obtained from shareholders of the Company ( Shareholders ) at its annual general meeting held on 27 April 2007 (the "Share Issue Mandate"). The Share Issue Mandate authorises the Directors to issue new shares and convertible securities in the Company (whether by way of rights, bonus or otherwise) provided that the aggregate number of shares and convertible securities to be issued does not exceed fifty per cent. (50%) of the issued share capital of the Company at the time the Share Issue Mandate was obtained (after adjusting for new Shares arising from the conversion or exercise of any convertible securities or share options or vesting of share awards which were outstanding or subsisting as at 27 April 2007, and any subsequent consolidation or subdivision of shares), subject to a sub-limit of twenty (20) per cent. if such issue is other than on a pro-rata basis to Shareholders. The Company has appointed CIMB-GK Securities Pte. Ltd. ("CIMB-GK") as the manager of the Rights Issue. 2. Proposed Terms of the Rights Issue 2.1 Eligibility The Rights Issue is proposed to be made on a renounceable basis to entitled Shareholders whose registered addresses with the Company or The Central Depository (Pte) Limited ( CDP ), as the case may be, are in Singapore as at the Books Closure Date, or who have, 1

at least five (5) market days prior to the Books Closure Date, provided to the Company or CDP, as the case may be, addresses in Singapore for the service of notices and documents ( Entitled Shareholders ). Fractional entitlements to the Warrants will be disregarded and will, together with the provisional allotments which are not taken up or allotted for any reason, be aggregated and allotted to satisfy excess applications (if any), or disposed of or otherwise dealt with in such manner as the Directors may, in their absolute discretion, deem fit. For practical reasons and in order to avoid any violation of securities legislation in countries other than Singapore, the Warrants will not be offered to Shareholders with registered addresses outside Singapore as at the Books Closure Date and who have not, at least five (5) market days prior thereto, provided to the Company or CDP, as the case may be, addresses in Singapore for the service of notices and documents ( Foreign Shareholders ). If it is practicable to do so, arrangements may, at the discretion of the Company, be made for the provisional allotments of Warrants which would otherwise have been provisionally allotted to Foreign Shareholders to be sold nil paid on the SGX-ST as soon as practicable after dealings in the provisional allotments of the Warrants commence and the net proceeds arising therefrom will be dealt with in accordance with the terms set out in the offer information statement ( Offer Information Statement ) to be issued by the Company in connection with the Rights Issue. The Warrants will be payable in full upon acceptance and application. Entitled Shareholders will be at liberty to accept, decline or otherwise renounce or trade their provisional allotments of Warrants and will be eligible to apply for additional Warrants in excess of their provisional allotments under the Rights Issue. In the allotment of excess Warrants, preference will be given to Shareholders for rounding of odd lots, and substantial Shareholders and Directors will rank last in priority. 2.2 Terms of the Warrants The Warrants will be issued in registered form and constituted by a deed poll which shall set out the terms and conditions of the Warrants ( Deed Poll ) and which may from time to time be amended or supplemented. Each Warrant will, subject to the terms and conditions in the Deed Poll, carry the right to subscribe for one New Share at the Exercise Price during the exercise period commencing on the date of issue of the Warrants and expiring at 5.00 p.m. on the market day immediately preceding the fifth (5 th ) anniversary of the date of issue of the Warrants ( Exercise Period ). Any Warrant remaining unexercised at the end of the Exercise Period shall lapse and cease to be valid for all purposes. The Exercise Price of S$0.25 represents a discount of approximately 41.9% to the last transacted price of S$0.43 per Share on the SGX-ST on 17 October 2007 (being the market day immediately preceding the date of this announcement). The Warrants will be listed and traded on the SGX-ST under the book-entry (scripless) settlement system. The listing of and quotation for the Warrants and the New Shares on the SGX-ST, if approved, is expected to be subject to, inter alia, there being an adequate spread of holdings of the Warrants to provide for an orderly market in the Warrants. Each board lot of the Warrants will consist of 1,000 Warrants or such other board lot size which the SGX-ST may require and as may be notified by the Company. 2

The New Shares arising from the exercise of Warrants will rank pari passu in all respects with the then existing issued Shares for any dividends, rights, allotments or other distributions, the record date for which falls after the exercise date of the Warrants, save as may be otherwise provided in the Deed Poll. The Exercise Price and the number of Warrants will be subject to adjustments under certain circumstances to be provided for in the Deed Poll. 2.3 Size of Rights Issue Based on the issued share capital of the Company of 1,209,283,333 Shares as at the date of this announcement, a minimum of 362,784,999 Warrants will be issued pursuant to the Rights Issue, assuming that the Rights Issue is fully subscribed. As at the date hereof, there are 65,261,000 outstanding share options ( Share Options ) granted under the Employee Share Option Scheme ( ESOS ) approved and adopted at the Company s extraordinary general meeting held on 16 June 2004. All of these Share Options are not exercisable prior to the Books Closure Date. The Company also has, as at the date hereof, 12,632,486 outstanding warrants issued pursuant to a rights issue undertaken in 2004 ( Warrants 2004 ), each Warrant 2004 entitling the holder thereof to subscribe for one (1) new Share at an exercise price of S$0.03 (before adjustment for the Rights Issue, if any), exercisable up to 26 August 2009. Assuming that all the Warrants 2004 are exercised before the Books Closure Date, the issued share capital of the Company as at the Books Closure Date would comprise 1,221,915,819 Shares. On this basis, a maximum of 366,574,743 Warrants will be issued pursuant to the Rights Issue, assuming that the Rights Issue is fully subscribed. Appropriate adjustments, if any, will be made to the terms of the Share Options granted or to be granted under the ESOS and the Warrants 2004 in connection with the Rights Issue. The terms and conditions of the Rights Issue are subject to such changes as the Directors may deem fit. The final terms and conditions of the Rights Issue will be contained in the Offer Information Statement to be despatched by the Company to Entitled Shareholders in due course. 3. Undertaking by Shareholders and Underwriting Arrangement 3.1 Undertaking by Shareholders As at the date hereof, Yongnam Private Limited ( YPL ) holds directly 64,328,432 Shares, representing approximately 5.3% of the issued share capital of the Company. Messrs Seow Soon Yong, Siau Sun King and Tan Tin Nam who are Directors of the Company hold 50.0%, 25.0% and 25.0% of the issued share capital of YPL respectively and accordingly, each of them is deemed interested in the Shares held by YPL. 3

In addition to their interests through YPL (as the case may be), Messrs Seow Soon Yong, Siau Sun King, Seow Soon Hee and Chia Sin Cheng who are Directors of the Company also beneficially own 33,687,923 Shares, 8,586,870 Shares, 27,981,385 Shares and 3,902,654 Shares respectively representing approximately 2.8%, 0.7%, 2.3% and 0.3% of the issued share capital of the Company. To show their support for the Rights Issue, each of YPL, Messrs Seow Soon Yong, Siau Sun King, Seow Soon Hee and Chia Sin Cheng (the Undertaking Shareholders ) has irrevocably and unconditionally undertaken to the Company to subscribe and pay for (or procure subscription and payment for) in accordance with the terms of the Rights Issue, at the Issue Price, their respective rights entitlements under the Rights Issue being 41,546,175 Warrants in aggregate to be provisionally allotted to the Undertaking Shareholders under the Rights Issue ( Undertaking ). 3.2 Underwriting Arrangement As at the date hereof, the Company is in discussion with CIMB-GK for the underwriting of the remaining Warrants to be provisionally allotted under the Rights Issue which are not subject of the aforementioned Undertaking. The Company will make a further announcement in relation thereto as and when appropriate. 4. Purpose of the Rights Issue and Use of Proceeds The Rights Issue is undertaken in conjunction with the contemplated fund-raising exercise of up to S$100 million (subject to a greenshoe option to be granted) by Yongnam Engineering & Construction (Private) Limited, a wholly owned subsidiary of the Company, by way of a transferable term loan facility and/or the issue of floating rate notes (collectively, the Facilities ) which have a maturity date of five (5) years. The Facilities are subject to inter alia terms and conditions being finalised among the parties thereto, definitive agreements having been entered into and not having been terminated pursuant to the terms thereof and the satisfaction of conditions precedent including inter alia, the in-principle approval of the SGX-ST for the listing and quotation of the Warrants and the New Shares on the Official List of the SGX-ST. The Company has appointed DBS Bank Ltd., United Overseas Bank Limited and UOB Asia Limited as the lead arrangers and bookrunners in respect of the Facilities on a best efforts basis. The Company intends to use the funds raised from the Facilities to purchase steel struts, refinance the Group s existing term loan facilities and for general working capital purposes. The Directors believe that the Rights Issue will provide Shareholders with the opportunity to increase their equity participation in the Company, and potentially increase the Company s capital base and strengthen its balance sheet. 4

Assuming that the Rights Issue is fully subscribed, the net proceeds of the Rights Issue will amount to approximately S$10.8 million to S$10.9 million. The Company intends to use the net proceeds from the Rights Issue as follows: (i) (ii) 50% thereof to be placed in an escrow account and charged to an appointed trustee for interest payments and/or any other payment obligations in relation to the Facilities; and the balance for general working capital purposes. Assuming all the Warrants issued pursuant to the Rights Issue are exercised, the Company will receive further gross proceeds of between approximately S$90.7 million and S$91.6 million. The Company intends to use the gross proceeds arising from the exercise of the Warrants as follows: (i) (ii) at least 50% thereof to be placed in an escrow account and charged to an appointed trustee for principal repayments and/or any other payment obligations in relation to the Facilities; and the balance for the Group s investments, repayment of borrowings and/or general working capital purposes. In the event that the Facilities do not materialise, the Company intends to use the proceeds from the Rights Issue and from any exercise of the Warrants for the Group s investments, repayment of borrowings and/or general working capital purposes. Pending the deployment of the proceeds for the purposes mentioned above, such proceeds may be deposited with banks and/or financial institutions, invested in short-term money markets and/or marketable securities, or used for any other purpose on a shortterm basis, as the Directors may deem fit. 5. Financial Effects The financial effects of the Rights Issue as presented herein:- (a) (b) (c) are purely for illustrative purposes only and do not reflect a projection of the actual future financial performance or position of the Group after the Rights Issue; are based on the audited consolidated financial statements of the Group for its financial year ended 31 December 2006 ( FY2006 ); assume that (i) the exercise of 12,269,025 Share Options from 1 January 2007 to the date hereof; (ii) the exercise of 206,998,838 Warrants 2004 from 1 January 2007 to the date hereof; (iii) the issue of 123,000,000 Shares at an issue price of S$0.161 pursuant to a placement exercise in January 2007; and (iv) the issue of 120,000,000 Shares at an issue price of S$0.33 pursuant to a placement exercise in May 2007, had occurred on 1 January 2006 and under the relevant scenario, the Warrants 2004 outstanding as at the date hereof are exercised on 1 January 2006; 5

(d) (e) (f) assume that the Warrants pursuant to the Rights Issue are issued and exercised, and the New Shares arising therefrom had been issued, on 1 January 2006; save for the Rights Issue and as described in (c) above, have not been adjusted for the effects of the Facilities and the impact of any other transactions or events; and assume that the Rights Issue is fully subscribed. 5.1 Share capital Assuming none of the 2004 are exercised by the Books Closure Date Assuming all of the outstanding Warrants 2004 are exercised by the Books Closure Date No. of Shares S$ No. of Shares S$ Issued and paid-up share capital before the Rights Issue 1,209,283,333 89,791,591 1,221,915,819 90,296,890 Issued and paid-up share capital immediately after the Rights Issue assuming that none of the Warrants are exercised Add: New Shares to be issued assuming all the Warrants are exercised Issued and paid-up share capital immediately after the Rights Issue assuming that all the Warrants are exercised 1,209,283,333 89,791,591 1,221,915,819 90,296,890 362,784,999 101,486,800 366,574,743 102,547,928 1,572,068,332 191,278,391 1,588,490,562 192,844,818 6

5.2 Net tangible assets ( NTA ) Assuming none of the 2004 are exercised by the Books Closure Date Assuming all of the 2004 are exercised on 1 January 2006 Adjusted NTA as at 31 December 2006 (1) (S$ 000) Add: Net proceeds from the exercise of the outstanding Warrants 2004 (S$ 000) NTA as at 31 December 2006 as adjusted for the exercise of the 2004 (S$ 000) 71,066 71,066-379 71,066 71,445 Add: Net proceeds from the Rights Issue (S$ 000) 10,791 10,904 Estimated NTA after adjusting for the Rights Issue assuming none of the Warrants are exercised (S$ 000) 81,857 82,349 Add: Proceeds from the exercise of all the Warrants (S$ 000) 90,696 91,644 Estimated NTA after adjusting for the Rights Issue assuming all the Warrants are exercised (S$ 000) 172,553 173,993 Adjusted NTA per Share as at 31 December 2006 (1) (cents) 5.88 5.88 NTA per Share as at 31 December 2006 as adjusted for the exercise of the 2004 (cents) 5.88 5.85 7

Assuming none of the 2004 are exercised by the Books Closure Date Assuming all of the 2004 are exercised on 1 January 2006 NTA per Share after adjusting for the Rights Issue assuming none of the Warrants are exercised (cents) NTA per Share after adjusting for the Rights Issue assuming all the Warrants are exercised (cents) 6.77 6.74 10.98 10.95 Note: (1) The NTA and NTA per Share as at 31 December 2006 has been adjusted for (i) the exercise of 12,269,025 Share Options from 1 January 2007 to the date hereof; (ii) the exercise of 206,998,838 Warrants 2004 from 1 January 2007 to the date hereof; (iii) the issue of 123,000,000 Shares at an issue price of S$0.161 pursuant to a placement exercise in January 2007; and (iv) the issue of 120,000,000 Shares at an issue price of S$0.33 pursuant to a placement exercise in May 2007. 5.3 Earnings per Share Assuming none of the 2004 are exercised by the Books Closure Date Assuming all of the 2004 are exercised on 1 January 2006 Earnings attributable to Shareholders for FY2006 (1) (S$ 000) Earnings per Share before the Rights Issue (2) (cents) Earnings per Share after adjusting for the Rights Issue assuming none of the Warrants are exercised (2) (cents) Earnings per Share after adjusting for the Rights Issue assuming all the Warrants are exercised (2) (cents) 5,335 5,335 0.44 0.44 0.44 0.44 0.34 0.34 8

Notes: (1) It is assumed that the proceeds from the Rights Issue and the exercise of the Warrants have no impact on the profit attributable to Shareholders for FY2006. (2) The earnings per Share above are computed based on the weighted average number of Shares in issue (adjusted as the case may be). 5.4 Gearing As at 31 December 2006, the Group has cash and cash equivalents amounting to approximately S$1.4 million and total borrowings amounting to approximately S$79.8 million. As at 30 June 2007, the Group has cash and cash equivalents amounting to approximately S$18.1 million and total borrowings amounting to approximately S$65.2 million. The Rights Issue will increase the Group s cash and bank balances by the amount of the net proceeds from the Rights Issue of approximately S$10.8 million to S$10.9 million, and assuming all the Warrants issued pursuant to the Rights Issue are exercised, by the amount of further gross proceeds of up to S$91.6 million. 6. Approvals The Rights Issue is subject to, inter alia, the following:- (i) (ii) the approval in-principle of the SGX-ST for the dealing in, listing of and quotation for the Warrants and the New Shares on the Official List of the SGX-ST having been obtained; and the lodgement of the Offer Information Statement with the Monetary Authority of Singapore. Application will be made to the SGX-ST for permission to deal in and for the listing of and quotation for the Warrants and the New Shares on the SGX-ST. The Offer Information Statement containing the terms and conditions of the Rights Issue will be lodged with the Monetary Authority of Singapore and despatched to Entitled Shareholders in due course. The terms and conditions of the Rights Issue are subject to such changes as the Directors, after consultation with CIMB-GK, may deem appropriate. By Order of the Board YONGNAM HOLDINGS LIMITED Seow Soon Yong Chief Executive Officer 18 October 2007 9