Citizens of Leon County

Similar documents
Clerk of Circuit Court Lee County, Florida

Proposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL

GENERAL FUND REVENUES BY SOURCE

Board Budget Request Overview

EMERGENCY MEDICAL SERVICES / FIRE ADMIN.

MARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES

COURT SUPPORT SERVICES

This page intentionally left blank

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015

CPHD DEVELOPMENT FUND Department of Community Planning, Housing and Development DEVELOPMENT FUND SUMMARY

Overall Expenditure Summary

Audit Report Community Development Fund 113. County of Collier CLERK OF THE CIRCUIT COURT

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

FY 2018/19 FINAL OPERATING BUDGET

Nicholas Mimms, P.E., City Manager

O RGANIZATION SUMMARY

FY School Board Adopted Budget Financial Highlights

FY 11/12 Adopted Public Works Budget $4,391,111

PUBLIC WORKS VEHICLE MAINTENANCE DIVISION

Queen Creek Annual Budget Organizational Structure

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR

CITY OF EUSTIS PROPOSED BUDGET FY CITY COMMISSION CITY MANAGER FINANCE DIRECTOR

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

Kenton County Fiscal Court Summary FY 2019

TREASURER-TAX COLLECTOR

AIRPORT AIRPORT OPERATING GOLF COURSE AIRPORT OPERATING-RESERVES 7,241,101 1,218,683

Our Mission: To provide safe off-street parking at competitive rates for visitors to retail establishments and office workers in the Ballston area

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

STATE ATTORNEY. Department Expenditures By Fund FY04 Actual FY05 Budget FY06 Request 0101 GENERAL FUND 252, , ,500

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR

SALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017

COUNTY OF MARQUETTE FY 2013 PROGRAM BUDGET GENERAL FUND ACCOUNT GROUP DETAIL

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET

Municipal Budget 2019

BOARD OF COUNTY COMMISSIONERS

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

Constitutional Officers Agencies Organization Department Summary

The total budget for this department is $7,841,325, which funds the following services in these approximate amounts:

FUND DESCRIPTIONS FY 2014 PROPOSED BUDGET SUMMARY

RESOLUTION NO R A RESOLUTION AMENDING THE FISCAL YEAR ANNUAL BUDGET OF THE CITY OF BARTOW.

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR'S OFFICE ASSESSOR'S OFFICE MISSION STATEMENT

Surveyor RECOMMENDED BUDGET FY

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058,

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA

TOWN OF JUPITER GENERAL FUND SUMMARY OF ADOPTED BUDGET FISCAL YEAR

City of Williston Fiscal Year 2014/2015 Adopted Budget

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016

TOTAL TAXES 5,789,395 5,518,500 4,902,272 5,730,002 6,460, ,736

COMMUNITY DEVELOPMENT ORGANIZATION CHART TOWN OF TRUCKEE 2018/19 BUDGET

2019 Budget Variance Report

2009 BUDGET HIGHLIGHTS

CITY OF JACKSONVILLE, FLORIDA

Fleet Management MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY

Federal Assistance 13% Charges for Services 5% Appropriated Fund Balance.5% Other 3% Administration 6% Building Maintenance 3% Other 2%

FUND DESCRIPTIONS FY 2019 PROPOSED BUDGET SUMMARY

Office of Community Development

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE

Final Budget. Platte County Rural Fire District 2F

Agency of Natural Resources FY2016. Budget Documents

FISCAL YEAR ATTACHMENT A. Schedule A

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA

Clerk of the Circuit Court

Revenue Projections

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018

INFORMATION TECHNOLOGY (IT)

2019 General Fund Budget

March 1, Honorable Commissioners Jefferson County, West Virginia

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD

Budget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2%

O r g a n i z a t i o n s

Fox Township Supervisors General Fund Proposed 2019 Budget

AIRPORT MISSION STATEMENT FY15 PROPOSED BUDGET $6,097,900 CORE SERVICES FUNDING SOURCES

Total General Fund Revenue Adjustments

B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER

CITY OF CITY SEMI NOLE LEGISLATIVE

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET

STATEMENT OF PURPOSE EMERGENCY SERVICES MANAGEMENT DIVISION 51

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018

2018 Proposed Budget

City of Williston Fiscal Year 2017/2018 Adopted Budget

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

Fire Chief. Fire Suppression and Rescue

Village of North Palm Beach FY Council Budget Workshop. Property & Casualty Insurance Public Safety Community Development August 30, 2017

Adopted Budget Fiscal Year Turtle Run Community Development District

$JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF

ENTERPRISE FUNDS. Page # Department Name FY06 Actual FY07 Budget FY08 Request 8,491,530 13,337,760 18,022,300

City of Biddeford, Maine

Budget Summary FISCAL YEAR BUDGET HEARINGS

FUND DESCRIPTIONS FY 2015 PROPOSED BUDGET SUMMARY

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER

PUBLIC WORKS ADMINISTRATION / ENGINEERING

Fire Operations AUDIT OF. HIGHLIGHTS Highlights of City Auditor Report #0612, a report to the City Commission and City management.

FIRE & RESCUE COMPANIES, VOLUNTEER

Table of Contents. Transmittal... i Introduction Executive Overview...1 Organization Chart...7. Community Profile...8. GFOA Budget Award...

How to Read the Budget

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR ASSESSOR/TAX. Special Projects MISSION STATEMENT

GLOSSARY. A separate organizational unit of County government established to deliver services to citizens.

County of Lee., Florida. FY 2016 Impaet Fee. Cost Alloeation Plan

I am pleased to present to you the Proposed Budget for Fiscal Year This covers the period of July 1 st, 2017 to June 30 th 2018.

Transcription:

FACILITIES MANAGEMENT General Operations Citizens of Leon County Citizen Advisory Boards Board of County Commissioners County Administrator Constitutional Officers County Attorney Director, Office of & Budget Assistant To The County Administrator Group Director, Public Works Director, Growth & Environmental Assistant County Administrator (Director of Public Services) Group Director, Services 1.00 FTE Director of Facilities 1.00 FTE General Operation 6.65 FTEs Construction 4.55 FTEs Maintenance 25.30 FTEs Leon County FY 2003/2004 Annual Budget Page 9-7 Services

FACILITIES MANAGEMENT GENERAL OPERATIONS The mission of the Facilities Department is to serve the citizens of Leon County and occupants of County facilities; through the provision of professional maintenance, construction and operating services; in order to provide clean, safe and fullyfunctional County facilities. PROGRAM HIGHLIGHTS 1. of the County's new parking lot and additional employee parking located on Gadsden Street and Pensacola Street 2. of major structural repairs to the courthouse parking garage. 3. of the recently acquired Bank of America office building and all related repairs and renovations in preparation for County use. ADVISORY BOARD Bradfordville, Ft. Braden, Chaires, and Miccosukee Community Centers; Volunteer Fire Departments; American With Disabilities Act Focus Groups; Courthouse Security and Space Committee. SUMMARY OF KEY STATUTORY RESPONSIBILITIES Facilities is not statutorily mandated. However, areas that might be considered mandatory because of public health, welfare, and life safety issues are: planning and design ofbuildings and building modifications; construction management; maintenance of fire suppression systems; management of mail; exterminating; and maintenance of buildings for health and welfare (restrooms, temperature control, security, lighting, clean air, ADA requirements, and evacuation). SUMMARY OF KEY SERVICE FUNCTIONS 1. Real Estate. 2. Manage building expenditures. 3. Administer parking in Courthouse, library, and DIA garage. 4. Coordinate custodial services to all County facilities. 5. Coordinate records retention/destruction requests. 6. Coordinate Courthouse security. 7. Provide interoffice mail delivery for County offices. 8. Process utility accounts for County facilities. PERFORMANCE MEASUREMENTS FY 00/01 FY 01/02 FY 02/03 FY 03/04 Actual Actual Estimate Target 1) Goal of 100% percent time that 100% operating reliability achieved. N/A N/A 90% 100% 2) Goal of 100% percent work order records maintained. N/A N/A 95% 100% 3) Goal of 100% percent parking spaces assigned/leased. N/A N/A 98% 100% 4) Goal of 100% percent contracts/lease conditions met. N/A N/A 90% 100% 5) Goal of 100% percent Courthouse mail delivered. N/A N/A 95% 100% 6) Goal of 100% percent purchases according to policy. N/A N/A 98% 100% 7) Goal of 100% percent clerical support on assigned projects. N/A N/A 95% 100% 8) Goal of +/- 2% total operating budgets expended. N/A N/A 2% +/-2% Leon County FY 2003/2004 Annual Budget Page 9-8 Services

FY2003/2004 THRU FY 2007/2008 FINANCIAL & STAFFING SUMMARY FACILITIES MANAGEMENT- GENERAL OPERATIONS ACCOUNT NUMBER: 001-150-519 OPERATING Personnel Operating Capital Outlay Grants & Aid TOTAL FY 01/02 FY 02/03 FY 03/04 FY 04/05 FY 05/06 FY 06/07 FY 07/08 Actual Adopted Budget Planned Planned Planned Planned $178,975 $175,498 $218,278 $230,864 $240,770 $251,271 $262,415 856,047 1,361,238 1,479,905 1,495,556 1,496,844 1,498,180 1,499,575 $1,035,022 $1,536,736 $1,698,183 $1,726,420 $1,737,614 $1,749,451 $1,761,990 Full Time 6.00 6.00 6.75 6.75 6.75 6.75 6.75 O.P.S. STAFFING FY 2003/2004 PROGRAM CHANGES & NOTES: This program is recommended at an increased funding level. These recommendations are: 1. Routine salary and wage adjustments 2. As approved by the Board at the June 10, 2003 workshop, funding is provided as a result of the FY 2003/2004 Classification and Pay Plan Study in the amount of $974. 3. The FY 2004 operating budget is greater than the FY 2003 adopted budget due to an anticipated $118,201 in increased utility expenses. 4. New Facilities Planner position. This position is being split funded between General Operations (001-150)(.75) and Construction (001-151)(.25). $30,410. FY 2004/2005 THRU FY2007/2008 PLANNED INITIATIVES & NOTES: There are no program changes requested in the outyears with the exception of anticipated routine salary and wage adjustments. Leon County FY 2003/2004 Annual Budget Page 9-9 Services

FACILITIES MANAGEMENT - GENERAL OPERATIONS ACCOUNT NUMBER: 001-150-519 PROGRAM EXPENDITURE DETAIL Object FY 01/02 FY 02/03 FY 03/04 Requested FY 03/04 Budget Code Account Description Actual Adopted NIT Change Total NIT Change ARB 51200 Salaries & Wages $127,560 $121,126 $129,093 $21,682 $150,775 $129,093 $21,682 $150,775 51400 Overtime 720 2,000 2,000 2,000 2,000 2,000 52100 FICA Taxes 9,519 9,265 9,787 1,658 11,445 9,787 1,658 11,445 52200 Retirement 9,025 7,424 8,926 1,813 10,739 8,926 1,813 10,739 52300 L & H Insurance 26,589 30,445 32,540 6,159 38,699 32,540 6,159 38,699 52400 Worker's Comp. 5,562 5,238 4,548 72 4,620 4,548 72 4,620 TOTAL PERSONAL SERVICES $178,975 $175,498 $186,894 $31,384 $218,278 $186,894 $31,384 $218,278 53400 Other Contract Svcs. 203,543 224,648 226,960 226,960 226,960 226,960 54100 Communication 180 1,026 1,026 1,026 1,026 1,026 54200 Postage 436 905 905 905 905 905 54300 Utility Services 604,715 980,964 1,099,165 1,099,165 1,099,165 1,099,165 54400 Rentals & Leases 31,280 127,660 120,814 120,814 120,814 120,814 54500 Insurance 468 468 468 468 468 468 54600 Repair & Maint. 10,215 17,696 17,696 17,696 17,696 17,696 54601 Vehicle Repair & Mtc. 124 866 866 866 866 866 54700 Printing & Binding 697 750 750 750 750 750 55100 Office Supplies 222 295 295 295 295 295 55200 Operating Supplies 3,603 5,200 10,200 10,200 10,200 10,200 55210 Fuel & Oil 564 760 760 760 760 760 TOTAL OPERATING EXPENSES $856,047 $1,361,238 $1,479,905 $1,479,905 $1,479,905 $1,479,905 56400 Mach. & Equip. TOTAL CAPITAL OUTLAY PROGRAM TOTAL $1,035,022 $1,536,736 $1,666,799 $31,384 $1,698,183 $1,666,799 $31,384 $1,698,183 PROGRAM STAFFING DETAIL Administrative Associate II 0.10 0.10 0.10 0.10 0.10 0.10 Administrative Associate III 0.10 0.10 0.10 0.10 0.10 0.10 Administrative Associate IV 0.10 0.10 0.10 0.10 0.10 0.10 Administrative Supervisor 0.10 0.10 0.10 0.10 0.10 0.10 Director Facilities 0.10 0.10 0.10 0.10 0.10 0.10 Mail Clerk II 1.00 1.00 1.00 1.00 1.00 1.00 Facilities Planner 0.75 0.75 0.75 0.75 Parking Garage Supervisor 1.00 1.00 1.00 1.00 1.00 1.00 *Parking Generalist 3.50 3.50 3.50 3.50 3.50 3.50 Total 6.00 6.00 6.00 0.75 6.75 6.00 0.75 6.75 * Salary of one Parking Generalist adjusted due to HR Pay Plan Study Leon County FY 2003/2004 Annual Budget Page 9-10 Services

FACILITIES MANAGEMENT Construction Citizens of Leon County Citizen Advisory Boards Board of County Commissioners County Administrator Constitutional Officers County Attorney Director, Office of & Budget Assistant To The County Administrator Group Director, Public Works Director, Growth & Environmental Assistant County Administrator (Director of Public Services) Group Director, Services 1.00 FTE Director of Facilities 1.00 FTE General Operations 6.65 FTEs Construction 4.55 FTEs Maintenance 25.30 FTEs Leon County FY 2003/2004 Annual Budget Page 9-11 Services

FACILITIES MANAGEMENT CONSTRUCTION The mission of the Facilities Department is to serve the citizens of Leon County and occupants of County facilities; through the provision of professional maintenance, construction, and operating service; in order to provide clean, safe and fully-functional County facilities. PROGRAM HIGHLIGHTS 1. of courthouse renovations for Judicial programs. 2. of major construction projects including: Ft. Braden Branch Library, Fleet Bldg, Dental Clinic & Bruce Host House 3. Facilitation of an ADA assessment and related renovations to Leon County properties. 4. Facilitation of additional construction as required by the County's transition into ownership of the Bank of America Building. 5. Public Works Truck Sheds ADVISORY BOARD Bradfordville, Ft. Braden, Chaires, Miccosukee Community Centers; Volunteer Fire Departments; ADA Focus Groups, Security Committee; Space Committee. SUMMARY OF KEY STATUTORY RESPONSIBILITIES The Florida Building Codes, environmental regulations, elevator codes, licensing and occupational licensing requirements all have a significant effect on the development, planning, and construction of projects in Leon County. These codes are as follows: Building Inspection - Florida Statute, Chapter 553.73 & Leon County Code, Chapter 16 *Code Enforcement Board - Florida Statute, Chapter 162 & Leon County Code, Chapter 7 *Contractor Licensing Board - Florida Statute, Chapter 489 & Leon County Code, Chapter 6, Act VII *Zoning Code Enforcement Board - Florida Statute, Chapter 163 & Leon County Code, Appendix E *Environment Review and Enforcement; Site Plan Review Ordinance - Department Environmental Review, Chapter 16-61 *Life Safety - Local Fire Marshall and Building Code Requirements *Elevator Safety - State of Florida Elevators Inspector and Code, Chapter 471 - FS and Chapter 481 - FS. SUMMARY OF KEY SERVICE FUNCTIONS 1. Review and coordinate the plans and specifications of a project for compliance with all laws that regulate construction. 2. Review and inspect actual construction activities for compliance with the contract documents. 3. Monitor and approve all changes in the scope of work. 4. Monitor and approve all monthly pay requests. 5. Monitor the construction time schedule so that the project is on schedule. PERFORMANCE MEASUREMENTS FY 00/01 FY 01/02 FY 02/03 FY 03/04 Actual Actual Estimate Target 1) 2) 3) Goal of 100% percent time that 100% design reliability achieved. Goal of 100% time that 100% construction reliability achieved. Goal of 100% percent CIP project documentation maintained. N/A N/A 80% 100% N/A N/A 25% 100% N/A N/A 100% 100% 4) Goal of >95% percent CIP projects delivered on-time N/A N/A 25% 95% 5) Goal of >70% percent Construction Manager time observing field projects. N/A N/A 80% 80% 6) Goal of <2% percent change orders by contractors N/A N/A 6% 2% 7) Goal of +/- 2% total CIP budget expended N/A N/A 6% 2% Leon County FY 2003/2004 Annual Budget Page 9-12 Services

FY 2003/2004 THRU FY 2007/2008 FINANCIAL & STAFFING SUMMARY FACILITIES MANAGEMENT - CONSTRUCTION ACCOUNT NUMBER: 001-151-519 OPERATING Personnel Operating Capital Outlay Grants & Aid TOTAL FY 01/02 FY 02/03 FY 03/04 FY 04/05 FY 05/06 FY 06/07 FY 07/08 Actual Adopted Budget Planned Planned Planned Planned $176,158 $196,054 $80,536 $298,527 $310,529 $323,196 $336,578 9,333 33,462 33,462 33,462 33,462 33,462 33,462 $185,491 $229,516 $113,998 $331,989 $343,991 $356,658 $370,040 Full Time 4.00 4.00 4.75 4.75 4.75 4.75 4.75 O.P.S. STAFFING FY 2003/2004 PROGRAM CHANGES & NOTES: This program is recommended at an overall decreased funding level. These recommendations are: 1. The FY 2004 Personnel Services NIT Budget is less than the FY 2003 adopted Budget despite significant increases in healthcare costs, increased retirement costs, and routine salary and wage adjustments because of the anticipated capitalized cost ($201,216) of employee time spent managing Facility related capital projects. The FY 2004 recommended Personal Services budget also includes additional dollars due to the addition of a new position (.25 FTE) (150-0001). 2. Addition of Facilities Planner position. This position is being split funded between General Operations (001-150)(.75) and Construction (001-151)(.25). The portion of the position funded in Construction (001-151) will be capitalized to recapture allocated time spent on the management of Facility related capital projects. $10,137 FY 2003/2004 THRU FY 2007/2008 PLANNED INITIATIVES & NOTES: There are no program changes requested in the outyears with the exception of anticipated routine salary and wage adjustments. Leon County FY 2003/2004 Annual Budget Page 9-13 Services

FACILITIES MANAGEMENT - CONSTRUCTION ACCOUNT NUMBER: 001-151-519 PROGRAM EXPENDITURE DETAIL Object FY 01/02 FY 02/03 FY 03/04 Requested FY 03/04 Budget Code Account Description Actual Adopted NIT Change Total NIT Change ARB 51200 Salaries & Wages $125,839 $137,904 $193,012 $6,947 $199,959 $193,012 $6,947 $199,959 51400 Overtime 898 52100 FICA Taxes 9,567 10,551 14,588 532 15,120 14,588 532 15,120 52200 Retirement 9,782 8,835 17,328 584 17,912 17,328 584 17,912 52300 L & H Insurance 22,288 29,923 37,512 2,051 39,563 37,512 2,051 39,563 52400 Worker's Comp. 7,784 8,841 9,175 23 9,198 9,175 23 9,198 52700 CIP Chargeback (201,216) (201,216) (201,216) (201,216) TOTAL PERSONAL SERVICES $176,158 $196,054 $70,399 $10,137 $80,536 $70,399 $10,137 $80,536 53400 Other Contract Svcs. 743 741 741 741 741 741 53500 Investigations 53600 Pension Benfits 54000 Travel & Per Diem 42 54100 Communication 532 1,440 1,440 1,440 1,440 1,440 54200 Postage 54300 Utility Services 54400 Rentals & Leases 54500 Insurance 1,404 1,404 1,404 1,404 1,404 54600 Repair & Maint. 54601 Vehicle Repair & Mtc. 1,911 1,503 1,820 1,820 1,820 1,820 54700 Printing & Binding 54800 Promotional Activities 54900 Other Current Chg. 55100 Office Supplies 448 10,490 10,490 10,490 10,490 10,490 55200 Operating Supplies 2,395 3,394 2,230 2,230 2,230 2,230 55210 Fuel & Oil 2,177 3,171 3,823 3,823 3,823 3,823 55300 Road Mat. & Supls. 55400 Bks, Pubs, & Memb. 684 969 1,164 1,164 1,164 1,164 55401 Training 401 10,350 10,350 10,350 10,350 10,350 TOTAL OPERATING EXPENSES $9,333 $33,462 $33,462 $33,462 $33,462 $33,462 PROGRAM TOTAL $185,491 $229,516 $103,861 $10,137 $113,998 $103,861 $10,137 $113,998 PROGRAM STAFFING DETAIL Facilities Planner 0.25 0.25 0.25 0.25 *Administrative Supervisor 0.10 0.10 0.10 0.10 *Director Facilities 0.20 0.20 0.20 0.20 Construction Manager 1.00 1.00 1.00 1.00 1.00 1.00 *Facilities Support Supertdnt. 1.00 1.00 1.00 0.20 1.20 1.00 0.20 1.20 Facilities Support Technician II 1.00 1.00 1.00 1.00 1.00 1.00 Facilities Support Technician III 1.00 1.00 1.00 1.00 1.00 1.00 Total 4.00 4.00 4.00 0.75 4.75 4.00 0.75 4.75 * These positions are new to this program as a result of redistribution of existing Facilities personnel. Leon County FY 2003/2004 Annual Budget Page 9-14 Services

FACILITIES MANAGEMENT Maintenance Citizens of Leon County Citizen Advisory Boards Board of County Commissioners County Administrator Constitutional Officers County Attorney Director, Office of & Budget Assistant To The County Administrator Group Director, Public Works Director, Growth & Environmental Assistant County Administrator (Director of Public Services) Group Director, Services 1.00 FTE Facilities Director 1.00 FTE General Operations 6.65 FTEs Construction 4.55 FTEs Maintenance 25.30 FTEs Leon County FY 2003/2004 Annual Budget Page 9-15 Services

FACILITIES MANAGEMENT MAINTENANCE The mission of the Facilities Department is to serve the citizens of Leon County and occupants of County facilities through the provision of professional maintenance, construction and operating services in order to provide clean, safe and fully-functional County facilities. PROGRAM HIGHLIGHTS 1. Preventative maintenance rate has increased significantly (+40%). 2. Repair cost deficits have subsided. 3. Work orders for maintenance have been fulfilled at a consistently more efficient rate. 4. The condition of the County's property inventory has improved, and continues to increase. 5. Manage continued maintenance and repairs of courthouse parking garage. 6. Perform maintenance on the newly acquired Bank of America office building as needed. ADVISORY BOARD Bradfordville, Ft. Braden, Chaires, Miccosukee Community Centers; Volunteer Fire Departments; ADA Focus Groups, Security Committee; Space Committee. SUMMARY OF KEY STATUTORY RESPONSIBILITIES Facilities is not statutorily mandated. However, areas that might be considered mandatory because of public health, welfare, and life safety issues are: Planning and design of buildings and building modifications; construction management; Florida building code; FS Chapters 471 & 481, maintenance of fire suppression systems; management of mail; exterminating; and maintenance of buildings for health and welfare (restrooms, temperature control, security, lighting, clean air, ADA requirements, and evacuation). SUMMARY OF KEY SERVICE FUNCTIONS 1. Maintain all heating and A/C systems. 2. Maintain all electrical and plumbing. 3. Maintenance and renovation of County buildings. 4. Construct minor additions to County facilities. 5. Perform routine maintenance of building structures and systems. 6. Perform preventative maintenance of mechanical and electrical equipment. 7. Extermination of County buildings for pests. 8. Maintain fire extinguisher systems and devices. 9. Maintain all backflow prevention devices. 10. Maintain all grounds of County buildings. 11. Maintain County records retention center. 12. Provide emergency custodial services. PERFORMANCE MEASUREMENTS FY 00/01 FY 01/02 FY 02/03 FY 03/04 Actual Actual Estimate Target 1) 2) 3) 4) 5) Goal of 100% percent time that 100% maintenance reliability achieved. Goal of 100% percent maintenance time covered by a work order. Goal of 90% percent work orders in a preventive maintenance category. Goal of 30% percent maintenance time worked in preventive maintenance. Goal of <2% percent overtime logged by maintenance staff. N/A N/A 90% 95% N/A N/A 80% 90% N/A N/A 70% 75% N/A N/A 25% 30% N/A N/A 5% 5% 6) Goal of +/- 2% percent total maintenance budget expended. N/A N/A -2% -2% Leon County FY 2003/2004 Annual Budget Page 9-16 Services

FY 2003/2004 THRU FY 2007/2008 FINANCIAL & STAFFING SUMMARY FACILITIES MANAGEMENT - MAINTENANCE ACCOUNT NUMBER: 001-152-519 OPERATING Personnel Operating Capital Outlay Grants & Aid TOTAL FY 01/02 FY 02/03 FY 03/04 FY 04/05 FY 05/06 FY 06/07 FY 07/08 Actual Adopted Budget Planned Planned Planned Planned $1,091,118 $1,097,962 $1,192,278 $1,265,150 $1,320,287 $1,378,797 $1,440,951 1,376,324 1,673,315 1,623,663 1,623,663 1,623,663 1,623,663 1,623,663 17,062 $2,484,504 $2,771,277 $2,815,941 $2,888,813 $2,943,950 $3,002,460 $3,064,614 Full Time 25.50 25.50 26.00 26.00 26.00 26.00 26.00 O.P.S. STAFFING FY 2003/2004 PROGRAM CHANGES & NOTES: This program is recommended at an increased funding level. These recommendations are: 1. Routine salary and wage adjustments 2. As approved by the Board at the June 10, 2003 workshop, funding is provided as a result of the FY 03/04 Classification and Pay Plan Study. $3,756. 3. Addition of Facilities Support Tech. II position. This program change is actually a net reduction in expenses for the County due to the corresponding $50,000 reduction in funding for contracted labor. (-$16,861) Note: The FY 2004 Operating budget is less than the FY 2003 Adopted Operating budget due to the reduction of funding for contracted labor which is directly related to the addition of a new position (152-0001). FY 2004/2005 THRU FY 2007/2008 PLANNED INITIATIVES & NOTES: There are no program changes requested in the outyears with the exception of anticipated routine salary and wage adjustments. Leon County FY 2003/2004 Annual Budget Page 9-17 Services

FACILITIES MANAGEMENT - MAINTENANCE ACCOUNT NUMBER: 001-152-519 PROGRAM EXPENDITURE DETAIL Object FY 01/02 FY 02/03 FY 03/04 Requested FY 03/04 Budget Code Account Description Actual Adopted NIT Change Total NIT Change ARB 51200 Salaries & Wages $791,338 $771,544 $765,102 $24,119 $789,221 $765,102 $24,119 $789,221 51400 Overtime 15,277 18,771 18,771 18,771 18,771 18,771 52100 FICA Taxes 59,640 58,885 57,916 1,845 59,761 57,916 1,845 59,761 52200 Retirement 50,058 49,658 67,311 1,989 69,300 67,311 1,989 69,300 52300 L & H Insurance 133,506 160,097 214,959 8,192 223,151 214,959 8,192 223,151 52400 Worker's Comp. 41,299 39,007 30,995 1,079 32,074 30,995 1,079 32,074 TOTAL PERSONAL SERVICES $1,091,118 $1,097,962 $1,155,054 $37,224 $1,192,278 $1,155,054 $37,224 $1,192,278 53400 Other Contract Svcs. 566,056 610,774 691,038 (49,752) 641,286 691,038 (49,752) 641,286 54000 Travel & Per Diem 1,968 8,562 7,779 7,779 7,779 7,779 54100 Communication 9,924 13,128 13,128 13,128 13,128 13,128 54300 Utility Services 3,191 54400 Rentals & Leases 7,956 7,984 7,984 7,984 7,984 7,984 54500 Insurance 7,344 7,344 7,344 7,344 7,344 7,344 54600 Repair & Maint. 630,236 858,330 779,319 779,319 779,319 779,319 54601 Vehicle Repair & Mtc. 8,701 10,620 10,620 10,620 10,620 10,620 54700 Printing & Binding 416 550 550 550 550 550 55100 Office Supplies 3,697 3,496 3,496 3,496 3,496 3,496 55200 Operating Supplies 108,329 113,406 113,406 100 113,506 113,406 100 113,506 55210 Fuel & Oil 16,030 25,255 24,785 24,785 24,785 24,785 55300 Road Mat. & Supls. 55400 Bks, Pubs, & Memb. 3,459 3,501 3,501 3,501 3,501 3,501 55401 Training 9,017 10,365 10,365 10,365 10,365 10,365 TOTAL OPERATING EXPENSES $1,376,324 $1,673,315 $1,673,315 ($49,652) $1,623,663 $1,673,315 ($49,652) $1,623,663 56400 G Mach. & Equip. 17,062 TOTAL CAPITAL OUTLAY $17,062 PROGRAM TOTAL $2,484,504 $2,771,277 $2,828,369 ($12,428) $2,815,941 $2,828,369 ($12,428) $2,815,941 PROGRAM STAFFING DETAIL * These positions were reduced as a result of the redistribution of existing personnel. ** Salaries adjusted as of October 1, 2003 due to HR Pay Plan Study. Administrative Associate II 0.90 0.90 0.90 0.90 0.90 0.90 Administrative Associate III 0.90 0.90 0.90 0.90 0.90 0.90 Administrative Associate IV 0.90 0.90 0.90 0.90 0.90 0.90 *Administrative Supervisor 0.90 0.90 0.90 (0.10) 0.80 0.90 (0.10) 0.80 Construction Manager Customer Service Technician 1.00 1.00 1.00 1.00 1.00 1.00 *Director Facilities 0.90 0.90 0.90 (0.20) 0.70 0.90 (0.20) 0.70 Facilities Support Supervisior 1.00 1.00 1.00 1.00 1.00 1.00 *Facilities Support Suprtndnt. 2.00 2.00 2.00 (0.20) 1.80 2.00 (0.20) 1.80 Facilities Support Technician I 1.00 1.00 1.00 1.00 1.00 1.00 **Facilities Support Technician II 14.00 14.00 14.00 1.00 15.00 14.00 1.00 15.00 Facilities Support Technician III 2.00 2.00 2.00 2.00 2.00 2.00 Total 25.50 25.50 25.50 0.50 26.00 25.50 0.50 26.00 Leon County FY 2003/2004 Annual Budget Page 9-18 Services