Head Office : 8-1 Nihonbashi Odenmacho, Chuo-ku, Tokyo, Japan Code No. : 7537 (URL http://www.marubun.co.jp) Contact : Corporate Planning Dept., Phone +81-3-3639-3010, Fax +81-3-5644-7693 November 7, 2008 Summary of Consolidated Financial Results for the First Half Ended September 30, 2008. Consolidated Financial Results for First Half Ended September 30, 2008 (April 1,2008 - September 30, 2008) (1) ConsolidatedOperating Results Net Sales Operating Income Ordinary Income Millions of Yen Millions of Yen Millions of Yen Millions of Yen 1st Half of FY2008 107,425-1,071-882 - 369-1st Half of FY2007 124,152 (4.6) 2,150 (14.8) 1,861 (28.7) 884 (44.7) Net Income Per Share Yen Diluted Net Income Per Share Yen 1st Half of FY2008 14.12-1st Half of FY2007 32.85 32.84 Net Income (2) Financial Position Total Assets Net Assets Equity Ratio Net Assets Per Share Millions of Yen Millions of Yen Yen As of September 30, 2008 114,479 37,710 30.4 1,332.01 As of March 31, 2008 117,338 38,046 29.8 1,339.15 Dividend Per Share 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Full Year Yen Yen Yen Yen Yen FY2007-12.00-6.00 18.00 FY2008-8.00 - - - FY2008(Forecast) - - - 10.00 18.00 Net Sales Operating Income Ordinary Income Net Income Millions of Yen Millions of Yen Millions of Yen Millions of Yen Fu 229,000 (6.6) 3,400 (6.8) 3,050 3.2 1,450 63.1 Net Income Per Share Yen Fu 55.48 Note:
(Millions of Yen) As of September 30, 2008 As of March 31, 2008 (Assets) Current assets Cash and deposits 9,254 7,451 Notes and accounts receivable-trade 55,517 61,536 Short-term investment securities 14 17 Merchandise 31,315 30,978 Work in process 72 25 Deferred tax assets 1,816 1,875 Other 3,922 2,552 Allowance for doubtful accounts (56) (48) Total current assets 101,857 104,390 Noncurrent assets Property, plant and equipment Buildings and structures 4,370 4,492 Accumulated depreciation (2,619) (2,674) Buildings and structures, net 1,750 1,817 Machinery, equipment and vehicles 30 31 Accumulated depreciation (28) (28) Machinery, equipment and vehicles, net 2 3 Tools, furniture and fixtures 2,290 2,215 Accumulated depreciation (1,509) (1,388) Tools, furniture and fixtures, net 781 827 Land 2,528 2,546 Lease assets 7 Accumulated depreciation (0) Lease assets, net 6 Construction in progress 8 0 Total property, plant and equipment 5,079 5,195 Intangible assets Goodwill 210 272 Software 643 750 Other 142 69 Total intangible assets 996 1,093 Investments and other assets Investment securities 1,837 2,130 Deferred tax assets 659 441 Real estate for investment 3,094 3,128 Accumulated depreciation (1,839) (1,826) Real estate for investment, net 1,255 1,301 Other 2,792 2,786 Total investments and other assets 6,545 6,659 Total noncurrent assets 12,621 12,948 Total assets 114,479 117,338
(Millions of Yen) As of September 30, 2008 As of March 31, 2008 (Liabilities) Current liabilities Notes and accounts payable-trade 30,692 34,734 Short-term loans payable 35,024 34,919 Income taxes payable 277 67 Deferred tax liabilities 2 Provision for bonuses 1,010 936 Other 2,887 1,997 Total current liabilities 69,892 72,658 Noncurrent liabilities Bonds payable 1,193 1,217 Bonds with subscription rights to shares 4,000 4,000 Deferred tax liabilities 5 Provision for retirement benefits 875 620 Provision for directors' and corporate auditors' retirement benefits 540 528 Other 266 261 Total noncurrent liabilities 6,875 6,633 Total liabilities 76,768 79,292 Net assets Shareholders' equity Capital stock 6,214 6,214 Capital surplus 6,353 6,353 Retained earnings 24,143 23,924 Treasury stock (1,629) (1,634) Total shareholders' equity 35,074 34,857 Valuation and translation adjustments Valuation difference on available-for-sale securities 85 173 Deferred gains or losses on hedges (111) (43) Foreign currency translation adjustment (234) 6 Total valuation and translation adjustments (260) 136 Minority interests 2,896 3,052 Total net assets 37,710 38,046 Total liabilities and net assets 114,479 117,338
(Millions of Yen) 1st Half of FY2008 (The six Month) 1st Half of FY2007 (The six Month) Net sales 107,425 124,152 Cost of sales 96,809 112,604 Gross profit 10,615 11,547 Selling, general and administrative expenses 9,544 9,396 Operating income 1,071 2,150 Non-operating income Interest income 20 25 Dividends income 20 14 Equity in earnings of affiliates 116 104 Rent of real estate for investment 110 109 Miscellaneous income 78 76 Total non-operating income 346 329 Non-operating expenses Interest expenses 302 331 Miscellaneous loss 232 287 Total non-operating expenses 534 619 Ordinary income 882 1,861 Extraordinary income Gain on sales of noncurrent assets 95 0 Gain on sales of real estate for investment 7 7 Reversal of allowance for doubtful accounts - 2 Other - 1 Total extraordinary income 102 11 Extraordinary loss Loss on sales and retirement of noncurrent assets 2 47 Loss on valuation of investment securities 159 - Loss on retirement of real estate for investment 0 - Loss on liquidation of subsidiaries and affiliates - 13 Total extraordinary losses 162 61 Income before income taxes and minority interests 822 1,811 Income taxes 328 708 Minority interests in income 124 219 Net income 369 884
(Millions of Yen) 1st Half of FY2008 (The six Month) 1st Half of FY2007 (The six Month) Net cash provided by (used in) operating activities Income before income taxes and minority interests 822 1,811 Depreciation and amortization 356 591 Amortization of goodwill 54 50 Increase (decrease) in allowance for doubtful accounts 9 (3) Increase (decrease) in provision for bonuses 74 32 Increase (decrease) in provision for directors' retirement benefits 11 7 Increase (decrease) in provision for retirement benefits 248 (18) Interest and dividends income (41) (39) Interest expenses 302 331 Equity in (earnings) losses of affiliates (60) (49) Loss (gain) on sales of property, plant and equipment (95) 22 Loss (gain) on sales of real estate investment (7) (7) Rent of real estate for investment (110) (109) Loss on retirement of real estate investment 0 - Loss (gain) on valuation of investment securities 159 - Loss on retirement of property, plant and equipment 2 15 Decrease (increase) in notes and accounts receivable-trade 5,490 8,265 Decrease (increase) in inventories (602) 986 Increase (decrease) in notes and accounts payable-trade (3,707) (5,812) Other, net (545) 2,853 Subtotal 2,362 8,928 Interest and dividends income received 41 40 Interest expenses paid (310) (330) Income taxes paid (440) (1,718) Income taxes refund 272 - Net cash provided by (used in) operating activities 1,925 6,920 Net cash provided by (used in) investment activities Purchase of property, plant and equipment (125) (260) Proceeds from sales of property, plant and equipment 139 89 Purchase of intangible assets (102) (38) Purchase of investment securities (11) (15) Proceeds from sales of investments in real estates 23 24 Proceeds from rental of real estate for investment 110 111 Collection of loans receivable 1 6 Other, net (55) 125 Net cash provided by (used in) investment activities (18) 42 Net cash provided by (used in) financing activities Increase in short-term loans payable 3,859 14,492 Decrease in short-term loans payable (3,634) (20,165) Redemption of bonds (24) (24) Proceeds from sales of treasury stock 5 10 Cash dividends paid (157) (484) Cash dividends paid to minority shareholders (98) (71) Other, net (0) (0) Net cash provided by (used in) financing activities (49) (6,243) Effect of exchange rate change on cash and cash equivalents (55) 164 Net increase (decrease) in cash and cash equivalents 1,802 884 Cash and cash equivalents at beginning of period 6,551 6,422 Increase in cash and cash equivalents from newly consolidated subsidiary - 181 Cash and cash equivalents at end of period 8,354 7,487
Electronic Devices Electronic Systems Total Unallocated Eliminations Consolidated Net Sales (1) Outside Customers 90,899 16,526 107,425-107,425 (2) Inter-segment 0 10 10 (10) - Total Sales 90,899 16,536 107,435 (10) 107,425 Operation Income 2,401 503 2,905 (1,834) 1,071 Electronic Devices Electronic Systems Total Unallocated Eliminations Consolidated Net Sales (1) Outside Customers 107,487 16,664 124,152-124,152 (2) Inter-segment 1 11 13 (13) - Total Sales 107,489 16,676 124,166 (13) 124,152 Operation Income 3,377 400 3,777 (1,626) 2,150 Japan Asia Other Total Net Sales Unallocated Eliminations Consolidated (1) Outside Customers 81,291 26,134-107,425-107,425 (2) Inter-segment 6,397 1,254-7,652 (7,652) - Total Sales 87,689 27,388-115,077 (7,652) 107,425 Operation Income 1,351 1,576 (2) 2,926 (1,854) 1,071 Japan Asia Other Total Unallocated Eliminations Consolidated Net Sales (1) Outside Customers 89,244 34,908-124,152-124,152 (2) Inter-segment 10,796 5,808-16,605 (16,605) - Total Sales 100,040 40,716-140,757 (16,605) 124,152 Operation Income 2,628 1,119 (2) 3,744 (1,593) 2,150 Asia Other Total Net Sales to Overseas Customers 28,752 88 28,841 Consolidated Net Sales - - 107,425 Ratio of Net Sales to Overseas Customers to Consolidated Net Sales (%) 26.7 0.1 26.8 Asia Other Total Net Sales to Overseas Customers 39,298 359 37,658 Consolidated Net Sales - - 124,152 Ratio of Net Sales to Overseas Customers to Consolidated Net Sales (%) 30.0 0.3 30.3