Topics. 1. FY2018 Q3 Performance P Business Overview. 3. Supplementary Materials. Copyright Adways Inc. All Rights Reserved.

Similar documents
Topics. 1. FY2018 Q2 Performance P Business Overview. 3. Supplementary Materials. Copyright Adways Inc. All Rights Reserved.

Topics. 1. Full Year FY2017 Performance P Q FY2017 Performance P FY2018 Consolidated Performance Forecast & Shareholder returns

Financial Results Presentation for 3Q FY2013

Topics. 1. 2Q FY2016 Performance P Business Overview P Supplementary Materials P.23. Copyright Adways Inc. All Rights Reserved.

Japan s Leading All-in Provider of Internet Services. Copyright (C) 2013 GMO Internet, Inc. All Rights Reserved.

3. Consolidated Financial Forecasts of FY 3/2018 (April 1, 2017 March 31, 2018) Q2 (H1 FY 3/2018) Full Year Sales Operating Profit Ordinary Profit Net

Fiscal Year 2018 Third Quarter Consolidated Financial Results (Japanese GAAP)

April 28, st Quarter, Business Results for the Fiscal Year Ending December 31, 2015

3. Consolidated Business Forecasts of FY 3/2019 (April 1, 2018 March 31, 2019) H1 Net Sales Operating Profit Ordinary Profit Profit Attributable to Ow

Fiscal year ended December 31, 2017 Earnings Briefing

Fiscal Year 2017 First Quarter Consolidated Financial Results (Japanese GAAP)

Financial Results for the Second Quarter of FY 2018 [Based on the Japanese Accounting Standards] (Consolidated) November 5, 2018

Business Report for Q1 FY ending March 31, 2019 (April-June 2018)

Fiscal Year 2018 Second Quarter Consolidated Financial Results (Japanese GAAP)

DREAM INCUBATOR / 4310

Flash Report for the 3rd Quarter of the Fiscal Year Ending December 31, 2018 [Japan GAAP] (on a consolidated basis)

Agenda. Company Overview Annual Financial Results. Business Review and Prospects

Overview Total Transaction Value:67,414 million yen(+20.2%, Yoy)Operating Profit: 7,009million yen(+16.0%, Yoy) Steady growth. Total Transaction Value

GungHo Online Entertainment, Inc. FY2013 Financial Results

Research Coverage Report by Shared Research Inc.

2008 3Q Earnings Release. October 20 th

FY11 3Q Summary of Consolidated Financial Results

Summary of Consolidated Financial Results for the 9 Months Ended November 30, 2016 (Based on Japanese GAAP)

FY2017 1H Summary. Cookpad Inc.

Earnings Release. NCsoft Corp.

Yahoo Japan Corporation

3. Consolidated Business Forecasts of FY 3/2017 (April 1, 2016 March 31, 2017) 2Q (H1 FY 3/2017) Full Year Sales Operating Income Ordinary Income Net

Consolidated Financial Results of Fiscal Year 2017

First Quarter of FY 2018

NCsoft Earnings Release Q4, 2007

Matsui Securities / 8628

(Note) Comprehensive Income - Sep 30, 2012: 3,648 million (-2.9%), Sep 30, 2011: 3,758 million (-%) Net Profit per Share (Diluted)

Marimedia Ltd. ( Marimedia or the Company ) Interim Results 2015

Consolidated Financial Review for the First Quarter Ended June 30, 2016

SOFTBANK CORP. CONSOLIDATED FINANCIAL REPORT For the three-month period ended June 30, 2007

Summary of Consolidated Financial Results for the Six Months Ended October, 2012 (2Q/FY2013) [Japanese Standards] (Consolidated)

Earnings Call Presentation Q3 2018

Fiscal Year 2013 Second Quarter Consolidated Financial Results (Japanese GAAP)

SunTrust 2018 Internet & Digital Media Conference. May 8, 2018

FY16/3 Financial Results

(Year ended March 31, 2014) May 16, 2014 FY2013 CONSOLIDATED RESULTS

First Quarter Earnings Report for Fiscal 2017, Ending March 31, 2018 [Japanese Standards] (Consolidated)

Consolidated Business Results

Financial Results for the Second Quarter of the Fiscal Year Ending March 31, 2014 [Japanese GAAP] (Consolidated)

Consolidated Financial Review for the Second Quarter Ended September 30, 2015

FINANCIAL SUMMARY FOR THE FIRST QUARTER ENDED JUNE 30, 2009

Q Results Presentation

Overview Total transaction value : 92.1billion yen (+ 13.5% /Yoy)

4. Other 1) Reclassification of significant subsidiaries during the period (Reclassification due to the change in scope of consolidation) : No 2) Adop

2Q FY 3/2016 Summary of Consolidated Financial Results Company Name Wacom Co., Ltd. (URL ) Representative: Masahiko Yamada, CEO T

Net sales Operating income Ordinary income EBITDA. 2,679 million yen (22.3%) 4,894 million yen (16.1%) June 30, 2017:

Chugoku Marine Paints 4617

Precision System Science Co., Ltd.

Company Presentation. Search. March 2015

STARTIA, INC Tokyo Stock Exchange First Section

Consolidated Financial Results for the Fiscal Year Ended March 31, 2018 [Japanese GAAP]

1 Consolidated Earnings for the Third Quarter of the Fiscal Year Ending September 2016

FY2018 Q2 Financial Results

Company Presentation. September 2016

Investor Presentation Q NEXON Co., Ltd.

Q2 13 FINANCIAL HIGHLIGHTS

Consolidated Financial Review for the Third Quarter Ended December 31, 2015

2009 3Q Earnings Release

Yahoo Japan Corporation

Second Quarter of FY 2018 (July 1, 2018 Sep 30, 2018) Japan Display Inc. Consolidated Financial Results. November 12, 2018

TENCENT ANNOUNCES 2012 SECOND QUARTER AND INTERIM RESULTS

TOKYO ELECTRON Summary of Consolidated Financial Results for the Second Quarter Ended September 30, 2018 (Japanese GAAP) October 31, 2018 Name of List

Taiyo Holdings / 4626

3. Consolidated Forecast for the Fiscal Year Ending March 31, 2019 (April 1, 2018 March 31, 2019) (Percentages represent year-over-year changes)

Details of financial results of FY2017 are as follows.

3. Financial Forecasts for the Year Ending March 31, 2019 (April 1, 2018 to March 31, 2019) Note: Percentages for year ending March 31, 2019 indicate

Third Quarter 2017 Financial Report FYBER N.V.

Financial Results. Fourth Quarter & Full Year Fiscal Japan Display Inc. May 15, 2018

Diluted Net Income per Share. Net Income per Share Yen

Net sales Operating income Ordinary income. (2) Consolidated financial position Total assets Net assets Equity ratio Millions of yen Millions of yen %

Consolidated Financial Results for the Fiscal Year Ended March 31, 2012 (Japan GAAP)

Morningstar Japan K.K. Third Quarter Financial Results (Fiscal Year Ending March 31, 2011)

Consolidated Financial Results for the First Quarter of Fiscal Year 2018

FY2014 First Half Results

FY03/17 Consolidated Financial Results For Third Quarter Ended December 31, 2016 (Japan GAAP)

Q1 14 FINANCIAL HIGHLIGHTS. April 15, 2014

Annual Results. IGG Inc March 2018

Investor Presentation Q NEXON Co., Ltd.

First Quarter of FY Japan Display Inc. Consolidated Financial Results. August 9, 2016

SOFTBANK CORP. CONSOLIDATED FINANCIAL REPORT For the six-month period ended September 30, 2009

Earnings Release 4Q January 24, 2008

KADOKAWA DWANGO CORPORATION Financial Results for the Fiscal Year Ended March 31, 2016

Renesas Electronics Reports Third Quarter 2018 Financial Results

Third Quarter of the Fiscal Year Ending December 31, 2016 Unicharm Presentation Materials for Investor Meeting

(1) Consolidated operating results (cumulative) (% of change from previous year) Net sales Operating profit Ordinary profit

Investor Meeting for the Year ended March 2017

FY Q Earnings Results

Net sales Operating income Ordinary income

FY11/3 Q3 Financial Results

Net sales Operating income Ordinary income EBITDA. 7,727 million yen (72.9%) 11,559 million yen (35.5%)

Fourth Quarter 2004 Financial Results. March11, 2005

Consolidated Financial Results For the Second Quarter Ended September 30, 2018 [JGAAP]

Results of Operations

Summary of Financial Data and Business Results for the Third Quarter of the Fiscal Year Ending March 31, 2016 (JP GAAP, Consolidated)

Summary of Consolidated Financial Results for the First Half Ended September 30, 2018 [Japan GAAP]

Transcription:

Topics 1. FY2018 Q3 Performance P.2 2. Business Overview 3. Supplementary Materials P.12 P.31 Copyright Adways Inc. All Rights Reserved. 1

1. FY2018 Q3 Performance Copyright Adways Inc. All Rights Reserved. 2

1. FY2018 Q3 Performance Cumulative Quarterly Results (YoY) (JPY mn) FY2018 Q3 cumulative Result YoY (FY2017 Q3 cumulative) Change Change (%) Net sales 32,526 30,332 +2,194 +7.2% Gross profit 5,553 5,335 +217 +4.1% SG&A expenses 4,865 5,124-258 -5.1% Operating profit 687 211 +476 +225.7% Ordinary profit 674 204 +470 +229.8% Profit attributable to owners of parent 392-215 +607 - Net sales Increased JPY 2,194 mn YoY (+7.2%) Operating profit Increased JPY 476 mn YoY (+225.7%) Copyright Adways Inc. All Rights Reserved. 3

1. FY2018 Q3 Performance Quarterly Results (YoY, QoQ) (JPY mn) FY2018 Q3 Result YoY FY2017 Q3 Change Change (%) Result QoQ FY2018 Q2 Change Change (%) Net sales 10,038 9,070 +968 +10.7% 11,044-1,006-9.1% Gross profit 1,632 1,567 +65 +4.2% 1,802-169 -9.4% SG&A expenses 1,511 1,733-221 -12.8% 1,647-136 -8.3% Operating profit 121-165 +287-154 -33-21.6% Ordinary profit 149-191 +340-206 -57-27.9% Profit attributable to owners of parent 130-211 +341-68 +61 +90.7% Net sales Increased JPY 968 mn YoY (+10.7%) Decreased JPY 1,006 mn QoQ (-9.1%) Operating profit Increased JPY 287 mn YoY (-) Decreased JPY 33 mn QoQ (-21.6%) Copyright Adways Inc. All Rights Reserved. 4

1. FY2018 Q3 Performance FY2018 performance forecasts and results (JPY mn) Net sales Operating profit Ordinary profit Profit attributable to owners of parent FY2018 Forecast 43,000 750 800 350 Q3 Results 32,526 687 674 392 Progress rate 75.6% 91.7% 84.3% 112.1% *Rounded to the first decimal place Copyright Adways Inc. All Rights Reserved. 5

1. FY2018 Q3 Performance Net sales (QoQ Change) Smartphone PC Overseas App Media, Other 12,000 10,000 11,044 10,038 Domestic Advertising QoQ: JPY -1,009 mn (-10.3%) Smartphone (Mainly app advertising) : JPY 4,695 mn QoQ: JPY -48 mn (-1.0%) JPY 8,746 mn 8,000 - Decline due to the reduction of ad budgets for inbound campaign by overseas clients, despite the orders from major clients remaining strong. 6,000 PC (PC web advertising and smartphone web advertising) : JPY 4,051 mn QoQ: JPY -960 mn (-19.2%) 4,000 - Decline due to the decrease in the number of ads by some clients in the financial sector as well as the budget reduction of EC clients in health food, beauty-related and other businesses. 2,000 0 (JPY mn) FY2018 Q2 FY2018 Q3 Overseas QoQ: JPY -101 mn (-8.9%) JPY 1,031 mn - Decline due to the decrease in the number of ads for game apps which performed strongly in Q2. * The accounting periods of our overseas subsidiaries excluding India end in December, so their FY2018 Q3 (July September) figures are consolidated with the Adways Group s FY2018 Q3 (October December) figures. Copyright Adways Inc. All Rights Reserved. 6

1. FY2018 Q3 Performance Gross profit (QoQ Change) Net sales Gross profit Gross margin 14,000 12,000 11,044 10,038 Q3 Gross profit: JPY 1,632 mn QoQ: JPY -169 mn (-9.4%) Gross margin: 16.3% (-) 10,000 8,000 16.3% 16.3% 6,000 4,000 2,000 1,802 1,632 0 (JPY mn) FY2018 Q2 FY2018 Q3 Copyright Adways Inc. All Rights Reserved. 7

1. FY2018 Q3 Performance SG&A expenses (QoQ Change) Other expenses Depreciation Rent Personnel expenditure Recruiting & education expenses SG&A/ consolidated sales 2,000 1,500 1,647 1,511 Q3 SG&A expenses: JPY 1,511 mn QoQ: JPY -136 mn (-8.3%) SG&A to sales ratio:15.1% (+0.2%) Main decreased factors Labor expenses: Down JPY 78 mn Provision of allowance for doubtful accounts: Down JPY 61 mn 1,000 14.9% 15.1% 500 0 (JPY mn) FY2018 Q2 FY2018 Q3 Copyright Adways Inc. All Rights Reserved. 8

1. FY2018 Q3 Performance Operating profit (QoQ Change) Operating profit Operating margin 200 150 154 121 Q3 Operating profit: JPY 121 mn QoQ: JPY -33 mn (-21.6%) Operating margin: 1.2% (-0.2points) 100 50 1.4% 1.2% 0 (JPY mn) FY2018 Q2 FY2018 Q3 Copyright Adways Inc. All Rights Reserved. 9

1. FY2018 Q3 Performance Ordinary profit (QoQ Change) Profit attributable to owners of parent (QoQ Change) 300 150 130 206 200 149 100 68 1.9% 100 1.5% 50 0 (JPY:mn) FY2018 Q2 FY2018 Q3 (JPY:mn) FY2018 Q2 FY2018 Q3 0 Q3 Ordinary profit: 149mn QoQ: JPY -57 mn (-27.9%) Q3 Profit attributable to owners of parent: JPY 130 mn QoQ: JPY +61 mn (+90.7%) Copyright Adways Inc. All Rights Reserved. 10

1. FY2018 Q3 Performance Breakdown of FY2018 Q3 Profit attributable to owners of parent 300 250 200 150 FY2018 Q3 Ordinary profit JPY 149 mn Loss on valuation of investment securities JPY -21 mn FY2018 Q3 Profit attributable to owners of parent JPY 130 mn 100 50 Gain on sales of investment securities JPY 92 mn Income taxes total, Other JPY -89 mn (JPY:mn) 0 Gain on sales of investment securities [JPY +92 mn] No. of entities (2 companies) Loss on valuation of investment securities [JPY -21 mn] No. of entities (1 companies) Income taxes total, Other [JPY -89 mn]: Including JPY -66 mn corporate tax for head office Copyright Adways Inc. All Rights Reserved. 11

2. Business Overview Copyright Adways Inc. All Rights Reserved. 12

2. Business Overview Scope of advertising business Ad agency Ad management platform SSPs RTB links Domestic and overseas major SSP Advertisers Affiliate Creative Reward Performance-based advertisement Media Copyright Adways Inc. All Rights Reserved. 13

2. Business Overview Adways internet advertising business Ad platform business Ad Agency business Copyright Adways Inc. All Rights Reserved. 14

Copyright Adways Inc. All Rights Reserved. 15

2. Business Overview Ad Agency Business What is STROBELIGHTS X? Facebook Google 4F 4T 4Y 4G etc... UNICORN A comprehensive support system for performance-based advertisement Comprehensive dashboard enabling integrated management of delivery status for each global mega platform. Copyright Adways Inc. All Rights Reserved. 16

2. Business Overview Ad Agency Business Conventional performance-based advertisement Conventionally, the operation staff carved out optimal delivery setting and keywords for each media to maximize advertisement effect. Media B Media E Media F Media A All manual Media D Media G Media C Collection of reports for each medium/report integration/ KPI status confirmation/budget progress evaluation/ comprehension of degree of separation/budget allocation confirmation/analysis of policy effectiveness/strategic planning/policy execution Advertisement effect Advertisement effect of each campaign Campaign A Campaign B Campaign C Time Campaign life time tends to be shorter How speedily and accurately we can turn the PDCA cycle is the key. Copyright Adways Inc. All Rights Reserved. 17

2. Business Overview Ad Agency Business STROBELIGHTS X enables integrated management across media Automatic real-time collection of trending words Automatic real-time PDCA Analysis of collected data and automatic keyword expansion through Adways' unique system Ad distribution to users based on their tweets for maximum effect Google Facebook Improvement of ad accuracy through fully-automatic optimization Realizing maximization of camapaign ROI with Adways unique innovative technology. Copyright Adways Inc. All Rights Reserved. 18

Copyright Adways Inc. All Rights Reserved. 19

2. Business Overview Ad Platform Business Becoming one of Japan s largest mobile marketing platforms With the start of US and Europe campaigns, monthly bid request volume surpassed 420 billion impressions (280 billion impressions announced in FY2018 Q1) The number of SSPs is on the rise, including Smaato (a major SSP in Europe and the U.S.) and major SSPs in South Korea and Taiwan. Progress in connecting with SSPs (as end of Dec 2018) Major domestic SSPs: 9 companies Major global SSPs: 4 companies Copyright Adways Inc. All Rights Reserved. 20

2. Business Overview Ad Platform Business Machine learning enables a super-high-speed PDCA cycle that is faster than when it is done by humans Client Planner Designer Operator Ad network KPI Tracking URL(s) Budget Period Creativity PDCA Targeting Media screening Creativity screening Bid price adjustment With 5 simple settings, UNICORN automates everything, allowing humans to focus on what only humans can do Copyright Adways Inc. All Rights Reserved. 21

2. Business Overview Ad Platform Business UNICORN s ad bidding logic Machine learning 200,000 requests/sec Bid requested Visits Over 10,000 types USER Ads displayed MEDIA SSP Best ad selected Decided in 0.01 secs Purchase unit price confirmed With up to 200,000 potential ad purchases per second, each decision is made within 0.01 seconds using machine learning Copyright Adways Inc. All Rights Reserved. 22

2. Business Overview Ad Platform Business UNICORN sales Progress of UNICORN ROAS* of users obtained through UNICORN Test operation period Steady sales growth Average 334% (December 2018 results) Other major 4 ad networks Average 87% (December 2018 results) Achieved overwhelmingly higher ROAS than other companies * ROAS (Return On Advertising Spend) is the rate of return gained against the advertisement expenses; it is the cost effectiveness of advertisements. Copyright Adways Inc. All Rights Reserved. 23

2. Business Overview Ad Platform Business Topics 1. Delivery to Apple Search Ads 2. Strengthening measures against ad fraud 3. Continuing to focus on brand ads Copyright Adways Inc. All Rights Reserved. 24

2. Business Overview Ad Platform Business Finished integration with Apple Search Adsin addition to existing SSPs Minimum 90,000 different patterns Age Search Gender Word New/existing user * When designed with audience setting of 180 combinations x 500 words Optimization using unique logic Automatically generate words, distribute and optimize by automatically acquiring words from App Store descriptions and official websites and combining them with effective words. Copyright Adways Inc. All Rights Reserved. 25

2. Business Overview Ad Platform Business Participated in SHARED BLACKLIST which aims to eliminate ad fraud and improve the quality of digital advertising industry By sharing information on ad fraud collected through each service, we prevent exploitation of ad expenses Copyright Adways Inc. All Rights Reserved. 26

2. Business Overview Ad Platform Business Participating in SHARED BLACKLIST aiming at eradicating ad fraud and aiming for healthy advertising industry for Brand (Tentative) Apps (Games, etc.) Others E-Commerce Brand Ad Continuing to focus on video ad platforms that specialize in brand ads Copyright Adways Inc. All Rights Reserved. 27

2. Business Overview Ad Platform Business Realized optimal distribution for users in Japan by utilizing expertise gained in performance-based ad business Ad fraud countermeasures Brand safety Whitelist distribution View completion optimization CPV billing Transparency on adplacement Specializing in brand video ad and has reach impact similar to mass media Copyright Adways Inc. All Rights Reserved. 28

Copyright Adways Inc. All Rights Reserved. 29

Thank you very much for attending our presentation today The information provided in this presentation contains forward-looking statements including Adways Inc. s current plans, outlook, estimates and forecast related to its business and industry trends. Such statements are subject to certain risks and uncertainties. Actual results may differ from the outlook expressed herein due to risks which may or may not be known at present, uncertainties and various other factors. Adways Inc. makes no warranty that its future outlook and forecasts are accurate, and actual results may differ materially from company estimates and may be worse than those expressed. Statements made herein are based on information available as of February 5, 2019 and a variety of factors may cause the statements to differ from actual results. Copyright Adways Inc. All Rights Reserved. 30

3. Supplementary Materials Copyright Adways Inc. All Rights Reserved. 31

3. Supplementary Materials Consolidated Trend of Sales Focus on PC/feature phone affiliate business Launch and expansion of smartphone advertising business Focus on overseas business Focus on new business 39,613 42,329 41,501 FY2018 forecast 43,000 35,890 31,521 22,639 Listed on Mothers in 2006 8,302 13,157 15,907 17,972 32,526 FY2018 Q3 4,919 4,918 2007 FY2006 年 2008 FY2007 年 2009 FY2008 年 FY2009 2010 年 2011 FY2010 年 2012 FY2011 年 2013 FY2012 年 2014 FY2013 年 2015 FY2014 年 2016 FY2015 年 2017 FY2016 年 2018 FY2017 年 2019 FY2018 年 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 (JPY mn) Copyright Adways Inc. All Rights Reserved. 32

3. Supplementary Materials Consolidated Trend of Operating profit 1,320 688 860 847 1,057 687 FY2018 forecast 750 204 221-517 413 315 299 687 FY2018 Q3 2007 FY2006 年 2008 FY2007 年 2009 FY2008 年 2010 FY2009 年 2011 FY2010 年 2012 FY2011 年 2013 FY2012 年 2014 FY2013 年 2015 FY2014 年 2016 FY2015 年 2017 FY2016 年 2018 FY2017 年 2019 FY2018 年 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 3 月期 (JPY mn) Copyright Adways Inc. All Rights Reserved. 33

3. Supplementary Materials Quarterly Change in Consolidated Sales 12,000 10,000 10,292 11,714 10,694 10,567 9,070 11,169 11,443 11,044 10,038 8,000 6,000 4,000 2,000 0 (JPY mn) FY2016 2017/3Q Q3 FY2016 2017/4Q Q4 FY2017 2018/1Q Q1 FY2017 2018/2Q Q2 FY2017 2018/3Q3 FY2017 2018/4Q Q4 FY2018 2019/1Q Q1 FY2018 2019/2Q Q2 FY2018 2019/3Q Q3 Copyright Adways Inc. All Rights Reserved. 34

3. Supplementary Materials Quarterly Change in Consolidated Cost of sales Listing fees Other costs Cost of sales/cons. sales Listing fees/parent sales 10,000 83.7% 83.0% 83.2% 83.3% 84.5% 85.8% 82.9% 84.4% 83.7% 8,000 6,000 4,000 82.4% 81.9% 82.7% 81.9% 82.7% 83.5% 81.5% 83.7% 83.7% 2,000 0 (JPY mn) FY2016 2017/3Q Q3 FY2016 2017/4Q Q4 FY2017 2018/1Q Q1 FY2017 2018/2Q Q2 FY2017 2018/3Q Q3 FY2017 2018/4Q Q4 FY2018 2019/1Q Q1 FY2018 2019/2Q Q2 FY2018 2019/3Q Q3 Copyright Adways Inc. All Rights Reserved. 35

3. Supplementary Materials Quarterly Change in Consolidated SG&A expenses Personnel Recruiting & Training Rent Depreciation Other expenses SG&A/cons. sales 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 16.0% 16.8% 15.8% 16.1% 19.1% 15.7% 14.9% 14.9% 15.1% 200 0 (JPY mn) FY2016 2017/3Q Q3 FY2016 2017/4Q Q4 FY2017 2018/1Q Q1 FY2017 2018/2Q Q2 FY2017 2018/3Q Q3 FY2017 2018/4Q Q4 FY2018 2019/1Q Q1 FY2018 2019/2Q Q2 FY2018 2019/3Q Q3 Copyright Adways Inc. All Rights Reserved. 36

3. Supplementary Materials Quarterly Change in Consolidated Operating profit Operating profits Operating margin 3.6% 500 411 400 1.6% 1.3% 1.5% 2.0% 0.8% 300 200 165 157 162 214 -% 88 1.4% 154 1.2% 121 100-165 0-100 -200 (JPY mn) FY2016 2017/3Q Q3 FY2016 2017/4Q Q4 FY2017 2018/1Q Q1 FY2017 2018/2Q Q2 FY2017 2018/3Q Q3 FY2017 2018/4Q Q4 FY2018 2019/1Q Q1 FY2018 2019/2Q Q2 FY2018 2019/3Q Q3 Copyright Adways Inc. All Rights Reserved. 37

3. Supplementary Materials Consolidated Balance Sheet (QoQ) FY2018 Q3 FY2018 Q2 Change ( mn) Change (%) Current assets 15,341 15,717-375 -2.4% (Cash and deposits) 9,976 9,584 +391 +4.1% Non-current assets 2,612 2,649-37 -1.4% Total assets 17,953 18,366-412 -2.2% Current liabilities 6,674 7,182-508 -7.1% Non-current liabilities 118 118 +0 +0.1% Total liabilities 6,793 7,301-508 -7.0% Net assets 11,160 11,065 +95 +0.9% (JPY mn) Copyright Adways Inc. All Rights Reserved. 38

3. Supplementary Materials Quarterly Breakdown of Consolidated Sales by Segment 14,000 12,000 10,000 9,070 11,169 11,443 11,044 10,038 8,000 6,000 4,000 2,000 (JPY mn) 0 QoQ FY2017 Q3 FY2017 Q4 FY2018 Q1 FY2018 Q2 FY2018 Q3 Change Change (%) Smartphone 4,317 4,960 5,464 4,743 4,695-48 -1.0% PC 3,407 4,706 4,774 5,012 4,051-960 -19.2% Overseas 1,164 1,330 1,049 1,132 1,031-101 -8.9% App 50 47 20 - - - - Media, Other 129 123 135 155 260 +104 +67.2% Total 9,070 11,169 11,443 11,044 10,038-1,006-9.1% In conjunction with the FY2018 Q1 segment change, the previous figures are displayed accroding to the segments after the change. Copyright Adways Inc. All Rights Reserved. 39

3. Supplementary Materials Quarterly Breakdown of Consolidated Operating Profit by Segment 1,000 800 88 411 154 121 600 400-165 200 0-200 -400-600 (JPY mn) -800 QoQ FY2017 Q3 FY2017 Q4 FY2018 Q1 FY2018 Q2 FY2018 Q3 Change Change (%) Advertising 275 517 814 624 568-55 -8.8% Overseas 9 43 0 6-49 -55 - App -71-83 -73-0 -0 +0 - Media, Other -44-38 -39 23-5 -28 - Eliminations & corporate -334-350 -289-497 -392 +105 - Total -165 88 411 154 121-33 -21.6% In conjunction with the FY2018 Q1 segment change, the previous figures are displayed accroding to the segments after the change. Copyright Adways Inc. All Rights Reserved. 40

3. Supplementary Materials Quarterly Change in Group employees 1,400 1,200 1,000 1,225 1,184 1,137 1,095 1,070 1,048 919 908 902 800 600 400 200 0 (Persons) FY2016 Q3 FY2016 Q4 FY2017 Q1 FY2017 Q2 FY2017 Q3 FY2017 Q4 FY2018 Q1 FY2018 Q2 FY2018 Q3 ADW Japan 499 496 536 527 516 509 521 512 509 ADW China 104 92 86 91 77 73 72 80 80 ADW Shanghai (R&D center) 105 100 98 104 99 92 0 0 0 Domestic subsidiaries 65 60 57 58 76 79 84 82 93 Overseas subsidiaries (excluding China) Temporary workers, part-time employees 244 229 161 122 113 106 98 91 91 208 207 199 193 189 189 144 143 129 Total 1,225 1,184 1,137 1,095 1,070 1,048 919 908 902 The number of employees at ADW Shanghai is zero due to a management buyout in March 2018. Copyright Adways Inc. All Rights Reserved.

3. Supplementary Materials Company Overview Company name Founded Business overview Founder and CEO Capital Net sales Employees * including temporary workers Adways Inc. February 28, 2001 Internet business Haruhisa Okamura JPY 1,605 mn JPY 41,501 mn 902 (for the entire Group) (As of end of Dec 2018) (FY2017, Consolidated) (As of end of Dec 2018) Copyright Adways Inc. All Rights Reserved. 42