UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

Similar documents
Investor Presentation October 2018

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

PRESS RELEASE THE CHEESECAKE FACTORY REPORTS RESULTS FOR SECOND QUARTER OF FISCAL Increases Quarterly Dividend by 14%

AMERICAN EAGLE OUTFITTERS, INC. (Exact name of registrant as specified in its charter)

Del Taco Restaurants, Inc. (Exact name of registrant as specified in its charter)

OPENTABLE INC FORM 8-K. (Current report filing) Filed 05/01/14 for the Period Ending 05/01/14

IDEXX LABORATORIES, INC. (Exact name of registrant as specified in its charter)

Del Taco Restaurants, Inc. (Exact name of registrant as specified in its charter)

FORM 8-K. CC Media Holdings Inc - CCMO. Filed: August 11, 2009 (period: August 10, 2009) Report of unscheduled material events or corporate changes.

SKECHERS U.S.A., INC. (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

CHICOS FAS INC FORM 8-K. (Current report filing) Filed 11/25/14 for the Period Ending 11/25/14

IDEXX LABORATORIES, INC. (Exact name of registrant as specified in its charter)

Jacobs Engineering Group Inc. (Exact name of Registrant as specified in its charter)

Libbey Inc. (Exact name of registrant as specified in its charter)

FIESTA RESTAURANT GROUP, INC.

Jacobs Engineering Group Inc. (Exact name of Registrant as specified in its charter)

Performance Food Group Company (Exact name of registrant as specified in its charter)

TRACK GROUP, INC. (Exact name of Registrant as specified in its Charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

GRANITE CONSTRUCTION INCORPORATED (Exact Name of Registrant as Specified in Charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C Form 8-K

MICHAEL KORS HOLDINGS LIMITED (Exact name of Registrant as Specified in its Charter)

TRUPANION, INC. (Exact name of registrant as specified in its charter)

Live Nation Entertainment, Inc.

ONEOK PARTNERS, L.P. (Exact name of registrant as specified in its charter)

Intercontinental Exchange, Inc. (Exact Name of Registrant as Specified in its Charter)

W. R. BERKLEY CORPORATION (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C

UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 8-K ROADRUNNER TRANSPORTATION SYSTEMS, INC.

Performance Food Group Company (Exact name of Registrant as Specified in Its Charter)

BASSETT FURNITURE INDUSTRIES INC

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

Dine Brands Global, Inc. Investor Presentation. March 5, 2018

EARNINGS CALL. FISCAL 2018: Q3 RESULTS March 22, 2018

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K. Masco Corporation (Exact name of Registrant as Specified in Charter)

AMPLIFY SNACK BRANDS, INC. (Exact name of Registrant as Specified in Its Charter)

8point3 Energy Partners LP (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K CURRENT REPORT

GRUBHUB INC. (Exact name of Registrant as Specified in Its Charter)

Investor Presentation. July 2018

Gardner Denver Holdings, Inc. (Exact name of registrant as specified in its charter)

PARAGON OFFSHORE PLC

TRACK GROUP, INC. (Exact name of Registrant as specified in its Charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K. Masco Corporation (Exact name of Registrant as Specified in Charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K. Masco Corporation (Exact name of Registrant as Specified in Charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

SANTANDER CONSUMER USA HOLDINGS INC. (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 8-K. WAYFAIR INC. (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 8-K SUNOCO LP

IDEXX LABORATORIES, INC. (Exact name of registrant as specified in its charter)

CLEAR CHANNEL OUTDOOR HOLDINGS, INC.

SEMGROUP CORPORATION

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

TRUE RELIGION APPAREL INC

FIRST SOLAR, INC. (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K CURRENT REPORT

JOHNSON CONTROLS INTERNATIONAL PLC

SCHNEIDER NATIONAL, INC. (Exact Name of Registrant as Specified in Charter)

Domino s Pizza, Inc. (Exact name of registrant as specified in its charter)

Dine Brands Global, Inc. Investor Presentation March 2019

CORELOGIC, INC. (Exact Name of the Registrant as Specified in Charter)

ANIXTER INTERNATIONAL INC.

TELENAV, INC. FORM 8-K. (Current report filing) Filed 10/30/14 for the Period Ending 10/30/14

R1 RCM Inc. (Exact Name of Registrant as Specified in Charter)

DARDEN RESTAURANTS REPORTS FISCAL 2018 FIRST QUARTER RESULTS AND REAFFIRMS FINANCIAL OUTLOOK FOR THE FULL FISCAL YEAR

Chubb Limited (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C Form 8-K

FORM 8-K EL POLLO LOCO HOLDINGS, INC.

TRUPANION, INC. (Exact name of registrant as specified in its charter)

PHARMACYCLICS, INC. (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

MICHAEL KORS HOLDINGS LTD

united STATES SECuRITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

CLARUS CORPORATION (Exact name of registrant as specified in its charter)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION FORM 8-K

GOPRO, INC. (Exact name of registrant as specified in its charter)

SCHNEIDER NATIONAL, INC. (Exact Name of Registrant as Specified in Charter)

Del Taco Restaurants, Inc. (Exact name of registrant as specified in its charter)

Segment Performance Segment profit represents sales, less costs for food and beverage, restaurant labor, restaurant expenses and marketing expenses.

EVINE Live Inc. (Exact name of registrant as specified in its charter)

NEVADA GOLD & CASINOS, INC. (Exact name of registrant as specified in its charter)

ARMSTRONG FLOORING, INC. (Exact name of registrant as specified in its charter)

FedEx Corporation (Exact name of registrant as specified in its charter)

SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K CURRENT REPORT

CATALENT PHARMA SOLUTIONS, INC.

V. F. Corporation (Exact Name of Registrant as Specified in Charter)

Lancaster Colony Corporation

Morningstar Document Research

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K

IAC/INTERACTIVECORP FORM 8-K. (Current report filing) Filed 04/04/05 for the Period Ending 04/01/05

McDONALD S CORPORATION (Exact Name of Registrant as Specified in Charter)

THE GOLDMAN SACHS GROUP, INC.

ARMSTRONG FLOORING, INC. (Exact name of registrant as specified in its charter)

Facebook, Inc. (Exact Name of Registrant as Specified in Charter)

Transcription:

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of report (Date of earliest event reported): March 6, 2018 THE CHEESECAKE FACTORY INCORPORATED (Exact Name of Registrant as Specified in Charter) Delaware 0-20574 51-0340466 (State or Other Jurisdiction (Commission (I.R.S. Employer of Incorporation) File Number) Identification No.) 26901 Malibu Hills Road Calabasas Hills, California 91301 (Address of Principal Executive Offices) Registrant s Telephone Number, Including Area Code (818) 871-3000 Not Applicable (Former Name or Former Address, if Changed Since Last Report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions ( seegeneral Instruction A.2. below): o Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) o o o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2). Emerging growth company o If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

ITEM 8.01 OTHER EVENTS Members of the management of The Cheesecake Factory Incorporated (the Company ) will present at the Raymond James 39 th Annual Institutional Investors Conference on March 6, 2018. A copy of the presentation is attached hereto as Exhibit 99.1 and is incorporated by reference herein. The presentation is also available on the Company s Investor Relations website at investors.thecheesecakefactory.com. ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS (d) Exhibits 99.1 The Cheesecake Factory Investor Presentation dated March 2018. 2

EXHIBIT INDEX Exhibit Description 99.1 The Cheesecake Factory Investor Presentation dated March 2018. 3

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. Date: March 6, 2018 THE CHEESECAKE FACTORY INCORPORATED By: /s/ Matthew E. Clark Matthew E. Clark Executive Vice President, Chief Financial Officer 4

....,..,.,.... -... _ Invest or Presentation March 2018

Safe Harbor Statement This presentation contains forward-looking statements about our current and presently expected performance trends, growth plans, business goals and other matters. These statements are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as codified in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Acts ). These forward-looking statements include without limitation, statements with respect to our ability to: provide a differentiated experience to guests; recapture positive comparable sales; outperform the casual dining industry; deliver consistent financial performance; profitably expand our Company-owned restaurants domestically and in Canada, and work with our licensees to expand our concept internationally; maintain our broad consumer appeal and remain relevant to guests; attract and retain qualified management and other staff; leverage technology to drive sales and manage costs; maintain our unit economics; manage costs to support profitability; achieve our financial objectives including our long-term objective of 13% - 14% total return to shareholders, on average; produce sufficient finished bakery product to supply our restaurants and our licensees; expand consumer packaged goods licensing revenue; support the growth of the Fox Restaurant concepts; develop a fast casual concept; utilize capital effectively; continue to repurchase our shares and pay and grow the dividend; and all other statements that are not historical facts, as well as statements that are preceded by, followed by or that include words or phrases such as believe, plan, will likely result, expect, intend, will continue, is anticipated, estimate, project, may, could, would, should and similar expressions. These statements are based on our current expectations and involve risks and uncertainties which may cause results to differ materially from those set forth in such statements. Forward-looking statements are not guarantees of future performance, and undue reliance should not be placed on such statements. These statements are based on our current expectations and involve known and unknown risks and uncertainties that may cause our actual results or performance to differ materially from those expressed or implied by such statements. Although we believe that the assumptions underlying forward-looking statements are currently reasonable, any of the assumptions could be incorrect or incomplete, and there can be no assurance that forward-looking statements will prove to be accurate. Forward-looking statements speak only as of today s date, and we undertake no obligation to publicly update or revise any forward-looking statements to take into account or otherwise reflect subsequent events, corrections in underlying assumptions, or changes in circumstances arising after the date that the forward-looking statement was made, unless required to do so by law. Please see the full discussion of risks and uncertainties contained in our filings with the Securities and Exchange Commission, including our latest Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, which are available at www.sec.gov. The Private Securities Litigation Reform Act of 1995 provides certain safe harbor provisions for forward-looking statements. All forward-looking statements made in this presentation are made pursuant to the Act. 2

A Compelling Investment Opportunity Highly differentiated concepts delivering experience a unique guest Diversified growth drivers Sustained track record of consistent financial performance Robust cash flow to support growth and maximize shareholder value 3

Company Overview and Key Competitive Advantages 4

Our Global Footprint High quality, high profile locations worldwide Bahrai n (3) UAE Saudi Mexico 5 Company-Owned 199 13 2 International - Licensed Middle East14 Mexico3 China, Including Hong Kong3 5 Guadalajara City (2) Beijing Shanghai Hong Kong Lebanon (1) Kuwait (3) Qatar (1) Arabia(5) (1) Toronto Company-Owned: 214

International Licensed Presence Guadalajara Shanghai Abu Dhabi 6 Dubai Festival City

The Cheesecake Factory - A Highly Differentiated Concept Bakery 7 Integrated Ambiance, Service and Hospitality Best-in-Class Operational Execution Leader in Menu Innovation

Industry Leader in Menu Innovation Breadth of Menu Is a Key Competitive Advantage Quality 250 menu items made fresh from scratch in-house Relevance No veto vote something for everyone across price points Menu updated twice a year Performance Drives sales Continued market share gains Profit Increases sales at full margin 8

Dining With Us Is an Experience Ambiance, Service and Hospitality Drive Sales 9

Leveraging Technology to Drive Sales 10 Online Ordering New Guest Satisfaction Platform Delivery

Integrated Bakery The Cheesecake Magic Produces over 70 cheesecakes and other baked desserts Industry-Leading Dessert Sales 16% Enables creativity and quality control 11

Broad Consumer Appeal A division of Vice Media LLC With $32 a Moderate Average Check Highest Unit Volumes ($ in millions) $10.6 $25 $22 $22 $21 $21 $5.0 $15 $4.7 Maggianos Yard House BJ'sTexas OliveOutback LongHorn Bonefish Carrabbas Yard House Maggianos Bonefish Outback Carrabbas LongHorn Olive TexasBJ's Roadhouse Garden Garden Roadhouse Source: Latest SEC filings and company presentations 12 $28 $18$17 $8.3$8.1 $5.6 $3.4$3.3$3.0$2.9 2017 #1 Food Quality

Strong Consumer Across Channels Engagement It takes more than 30 minutes to prepare a small batch of our Sake Butter Sauce, and that s just one of dozens of sauces that we prepare fresh in-house every day. 5M+ fans 375K followers Millions of Viewers 620K followers 13

Capitalizing on the Power of the Brand HomeTM The Cheesecake Factory At 14

Best-in-Class Operational Execution Average Tenure by Position Industry-Leading Retention Dual Management Structure Above 4-Walls 29 years 20 years 19 years 17 years 12 years 12 Senior VP of Operations Regional Vice President Area Director of Operations Area Kitchen Operations Manager General Manager ------------------Executive Kitchen Manager years FORTUNE and FORTUNE 100 Best Companies to Work For are registered trademarks of Time Inc. and are used under license. From FORTUNE Magazine, March 1, 2018 2018 Time Inc. Used under license. FORTUNE and Time Inc. are not affiliated with, and do not endorse products or services of, The Cheesecake Factory Incorporated. 15 EKM EKM EKM EKM EKM EKM Area Kitchen Operations Manager GM GM GM GM GM GM Area Director of Operations

Leveraging Technology to Manage Costs 16 Dashboards Automated Production Call Market-Based Labor Analytics Kitchen Management System

Diversified Growth Drivers 17

The Cheesecake Factory Returns-Focused Growth Opportunity for 300 Domestic & 8-10 Canadian Locations Over Time Site-based strategy Focused on premier locations high street, lifestyle centers and A malls Infill and new markets Target 7,500 10,000 sq. ft. 18 * Illustrative example of target returns for new restaurant openings. Average Unit Economics* Sales $10.6 ~18% $8+ 20% - 25% EBITDA % Cash Capex Investment Cash-on-Cash Return

The Cheesecake Factory Expanding International Licensed Presence Continued expansion within current geographies Potential for additional geographies with current licensees Opportunity to add licensees and territories 19 Shanghai $0 Capital Expenditure +1 Per Restaurant in EPS, on Average

CAKE 2022 Multi-concept with segment, price point/occasion, real estate and labor model diversification Leveraging brand power, operational excellence, scale, supply chain and real estate development expertise Illustrative Unit Growth Roadmap Internal fast casual Unit Growth ~20 units per year Near-Term 2019 2021 20 Long-Term Potential Target Size (sq. ft.) 7,500 10,0005,000-6,0003,000 7,000 $1,000/sq. ft.$1,000/sq. ft.$1,000/sq. ft. Unit Economics New Units/Year 6+5-66 - 8 Top-Line Growth Contribution ~3%1% - 2%1% - 2% Incremental Growth Opportunities

CAKE 5-Year Plan 21 Top-Line Growth Drivers Comparable Sales Growth ~1% - 2% ~5% Unit Growth Total Top-Line Growth 6% - 7% 2022 Financial Targets Revenues ~$3 billion 6%+ $4.50 15%+ Net Income Margin EPS ROIC

Creating Value for Shareholders Long-Term Objective: 13% - 14% Total Return to Shareholders, on Average (EPS + Dividend) Company-Owned Restaurants ~6% - 7% Comparable Sales Growth Unit Growth International Licensed Share Repurchases Dividend 22 Total Return to Shareholders ~1% - 2% ~5% ~2% ~3% ~2%

Track Record of Consistent Financial Performance 23

Continuing to Outperform the Industry Comparable Sales - Historical 2-year Stack 2011 2012 2013 2014 2015 2016 2017 4.2% 4.1% 4.0% 3.8% 3.3% 2.6% 2.0% 1.0% 0.8% 0.4% (0.4)% (0.9)% (1.6)% (2.2)% Knapp-Track Index 24

Leveraged Sales and Managed Costs Profitability to Support Adjusted Earnings Per Share* $2.83 $1.97 2010 2011 2012 2013 2014 2015 2016 2017 25 *Please see Appendix for GAAP to non-gaap reconciliations. $2.37 $2.60 $2.10 $1.88 $1.64 $1.42

Our Restaurants Generate Significant Cash Flow Free Cash Flow and Strong Balance Sheet Provide Significant Financial ($ millions) Flexibility $158 $128 $120 $112 $107 2010 2011 2012 2013 2014 2015 2016 2017 26 Free cash flow defined as cash flow from operations less capital expenditures/investments. Please see Appendix for GAAP to non-gaap reconciliations and for an explanation regarding an accounting reclassification for prior years. $135 $100 $94

Effective Capital Allocation Supports Our Financial Objectives $1+ Billion in Share Repurchases Reducing WASO 3% Per Year Committed to Continuing ($ millions) to Grow Dividend 60,446 48,152 $13 2010 2011 2012 2013 2014 2015 Dividend 2016 2017 Capex / Investment Share Repurchases WASO 27 $42 $27 $50 $36 $146 $184 $30 $123 $109 $141 $172 $101 $158 $154 $139 $114 $106 $52 $86 $77 $42

Disciplined, Returns-Focused Growth Has Paid Off Return on Invested Capital (ROIC) 17% 14% 13% 2010 2011 2012 2013 2014 2015 2016 2017 ROIC = NOPAT / Average invested capital NOPAT = Income from operations excluding non-recurring expenses (-) income tax provision Invested Capital = Property and equipment + long-term assets + net working capital (-) cash and cash equivalents 28 15%15% 15% 14% 13%

2018 Outlook Company-Owned Restaurant Openings As many as 4-6 International Licensed Restaurant Openings As many as 4-5 Comparable Sales Flat 1% Adjusted EPS $2.64 - $2.80 Free Cash Flow ~$150 million 2018 guidance provided February 21, 2018. 29 2018E

A Compelling Investment Opportunity Highly differentiated concepts delivering experience a unique guest Diversified growth drivers Sustained track record of consistent financial performance Robust cash flow to support growth and maximize shareholder value 30

Appendix 31

Non-GAAP Reconciliation In addition to the results provided in accordance with the Generally Accepted Accounting Principles ( GAAP ) in this presentation, the Company is providing non-gaap measurements which present diluted net income per share excluding the impact of certain items and free cash flow. The non-gaap measurements are intended to supplement the presentation of the company s financial results in accordance with GAAP. The company believes facilitate that the presentation of these items provides additional information to the comparison of past and present financial results. 32

Non-GAAP Reconciliation The Cheesecake Factory Incorporated Reconciliation of Non-GAAP Financial Measures ($ in thousands, except per share data) Fiscal Year 2010 2011 2012 2013 2014 2015 2016 2017 Net Income (GAAP) After-tax impact from: - Impairment of assets and lease terminations (1) - Partial IRS settlement (2) - Unwinding of interest rate collars (3) - Proceeds from variable life insurance contract (4) - Deferred tax revaluation (5) Adjusted net income (non-gaap) $ 81,713 $ 95,720 $ 98,423 $ 114,356 $ 101,276 $ 116,523 $ 139,494 $ 157,392 - - 4,425 - - 928 (1,506) - - - 5,722 - - (419) - (337) 418 3,607 - - - - 68 6,206 - - - (38,525) - - - - - - - - - - - - $ 86,138 $ 95,142 $ 103,726 $ 114,019 $ 101,694 $ 120,130 $ 139,562 $ 125,073 Diluted net income per share (GAAP) After-tax impact from: - Impairment of assets and lease terminations - Partial IRS settlement - Unwinding of interest rate collars - Proceeds from variable life insurance contract - Deferred tax revaluation Adjusted diluted net income per share (non-gaap) (6) $ 1.35 $ 1.64 $ 1.78 $ 2.10 $ 1.96 $ 2.30 $ 2.83 $ 3.27 - - 0.02 (0.03) - - - 0.11 (0.01) - - - - 0.01 0.07 0.00 0.13 - - (0.01) - - - - - - - - - - - - - - - - (0.80) 0.07 - - $ 1.42 $ 1.64 $ 1.88 $ 2.10 $ 1.97 $ 2.37 $ 2.83 $ 2.60 (1) The pre-tax amounts associated with these items in fiscal 2011, 2012, 2013, 2014, 2015, 2016 and 2017 were $1,547, $9,536, $(561), $696, $6,011, $114 and $10,343, respectively, and were recorded in impairment of assets and lease terminations. (2) The pre-tax amounts associated with this item were $719 and $1,075 and were recorded in interest and other (expense)/income, net and income tax provision, respectively. (3) The pre-tax amount associated with this item was $7,376 and was recorded in interest expense. (4) This item is non-taxable and is recorded in interest and other (expense)/income, net. (5) Fiscal 2017 includes a $38.5 million benefit to the income tax provision related to tax reform enacted in December 2017. (6) Adjusted diluted net income per share may not add due to rounding. 33

Non-GAAP Reconciliation The Cheesecake Factory Incorporated Reconciliation of Non-GAAP Financial Measures ($ in millions) Fiscal Year 2010 2011 2012 2013 2014 2015 2016 2017 Cash Flow from Operations (1) Capital Expenditures / Investments Free Cash Flow $ 170 42 $ 197 77 $ 198 86 $ 213 106 $ 249 114 $ 248 154 $ 316 158 $ 239 139 $ 128 $ 120 $ 112 $ 107 $ 135 $ 94 $ 158 $ 100 (1) The excess tax benefit related to stock options exercised is no longer reclassified from cash flows from operating activities to cash flows from financing activities in the consolidated statements of cash flows. The consolidated statements of cash flows for fiscal 2016, 2015, 2014, 2013, 2012, 2011 and 2010 have been adjusted to conform to the current year presentation. 34