AGILYSYS FISCAL 2019 SECOND QUARTER REVENUE RISES 14% TO RECORD $34.2 MILLION

Similar documents
AGILYSYS REPORTS RECORD QUARTERLY REVENUE OF $33.9 MILLION FOR FISCAL 2018 FIRST QUARTER -SAAS REVENUE GROWS 58%-

AGILYSYS FISCAL 2016 FIRST QUARTER REVENUE INCREASES 16% TO $27.5 MILLION INCLUSIVE OF QUARTERLY RECORD $14.9 MILLION OF RECURRING REVENUE

AGILYSYS REPORTS FISCAL 2015 THIRD QUARTER REVENUE OF $24.7 MILLION

Investor Presentation. November 2018

Investor Presentation. January 2019

Investor Presentation. March 2018

Investor Presentation. June 2017

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

AGILYSYS, INC. (Exact name of registrant as specified in its charter)

AGILYSYS, INC. (Exact name of registrant as specified in its charter)

Intermolecular Announces Third Quarter 2017 Financial Results

HealthEquity Reports Fourth Quarter and Fiscal Year Ended January 31, 2018 Financial Results

LogMeIn Announces Fourth Quarter and Fiscal Year 2017 Results

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

AKAMAI REPORTS FIRST QUARTER 2014 FINANCIAL RESULTS

Change (Unaudited)

Web.com Reports Fourth Quarter and Full Year 2016 Financial Results

HEADLINE: Streamline Health(R) Reports Third Quarter 2018 Revenues of $5.4 Million; ($0.7 Million) Net Loss; Adjusted EBITDA of $0.

Quality Systems, Inc. Reports Fiscal 2019 First Quarter Results

Web.com Reports Fourth Quarter and Full Year 2017 Financial Results

CalAmp Reports Fiscal 2018 Third Quarter Financial Results

Sapient Reports First Quarter 2011 Results

Ooma Reports Fourth Quarter and Fiscal Year 2018 Financial Results

LogMeIn Announces Second Quarter 2018 Results

CalAmp Reports Fourth Quarter and Fiscal Year 2018 Financial Results

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

Paylocity Announces Fourth Quarter and Fiscal Year 2018 Financial Results

Premier Inc. Reports Fiscal 2017 First-Quarter Results

News Release Issued: May 03, :00 AM ET

QuinStreet Reports Q1 Financial Results and Corporate Restructuring

Ameresco Reports Fourth Quarter and Full Year 2017 Financial Results

FINANCIAL NEWS SANMINA REPORTS FOURTH QUARTER AND FISCAL YEAR END RESULTS

HealthEquity Reports Third Quarter Ended October 31, 2017 Financial Results

CalAmp Reports Second Quarter Fiscal 2018 Financial Results

Radware Announces Fourth Quarter and Full Year 2017 Earnings

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

LogMeIn Announces Fourth Quarter and Fiscal Year 2015 Results

SNAP INC. (Exact name of Registrant as Specified in Its Charter)

Ameresco Reports Third Quarter 2018 Financial Results

Tableau Reports Second Quarter 2018 Financial Results

CalAmp Reports Fiscal 2019 Third Quarter Financial Results

Paylocity Announces First Quarter Fiscal Year 2018 Financial Results

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)

Second Quarter 2017 Financial Highlights:

Zscaler Reports Third Quarter Fiscal 2018 Financial Results

Everi Reports 2018 First Quarter Results

OMNIVISION REPORTS FINANCIAL RESULTS FOR FIRST QUARTER OF FISCAL ~ Company Reports Record Revenue of $173.1 Million in Fiscal First Quarter ~

Ameresco Reports Fourth Quarter and Full Year 2017 Financial Results

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Web.com Reports Fourth Quarter and Full Year 2009 Financial Results

Wix.com Reports First Quarter 2016 Results

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

Wix Reports First Quarter 2018 Results

SPS Commerce Reports Third Quarter 2017 Financial Results

Sapiens Reports First Quarter 2018 Financial Results

21VIANET GROUP, INC. REPORTS UNAUDITED FIRST QUARTER 2018 FINANCIAL RESULTS

Identiv Reports Third Quarter 2017 Financial Results

Sapiens Reports Double-Digit Revenue Growth and Improved Profitability;

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

Lumentum Announces Fiscal Second Quarter 2018 Results

Sapiens Reports Second Quarter 2018 Financial Results

Web.com Reports Record Fourth Quarter and Full Year 2012 Financial Results

Adobe Reports Record Revenue

Facebook Reports Fourth Quarter and Full Year 2015 Results

Engility Reports First Quarter 2016 Results

MAM Software Reports Fiscal Fourth Quarter and Full Year Results. MAM ends the fiscal year with strong results and recurring revenues grows to 83%

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS. (In millions, except share amounts) ASSETS:

Sabre reports first quarter 2017 results

Trimble Reports First Quarter Revenue of $289.0 Million and Non-GAAP Earnings Per Share of $0.28

FormFactor, Inc. Reports Second Quarter Results Company delivers another record quarter, provides guidance for continued strength in 2H 17

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

21Vianet Group, Inc. Reports Unaudited Third Quarter 2018 Financial Results

Carbonite Announces Second Quarter 2017 Financial Results

Sapiens Reports Fourth Quarter and Full Year 2017 Financial Results

SailPoint Announces Second Quarter 2018 Financial Results

OMNIVISION REPORTS FINANCIAL RESULTS FOR THIRD QUARTER OF FISCAL 2008

Qumu Announces Second Quarter 2018 Results, Reports Strong License Revenue Growth

JetPay Corporation Announces 2017 Financial Results

Adobe Reports Record Quarterly and Annual Revenue

IDENTIV REPORTS FIRST QUARTER 2018 RESULTS

Fabrinet Announces Fourth Quarter and Fiscal Year 2018 Financial Results

MTS REPORTS FISCAL 2018 FOURTH QUARTER AND FULL YEAR FINANCIAL RESULTS

CTS Announces First Quarter 2018 Results. Strong sales and earnings growth

GRUBHUB INC. (Exact name of Registrant as Specified in Its Charter)

TripAdvisor Reports Fourth Quarter and Full Year 2011 Financial Results

Three months ended Dec. 31,

ResMed Inc. Announces Results for the Fourth Quarter of Fiscal Year 2018

Synaptics Reports Record Results for Fiscal 2011

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS. (In millions, except share amounts) ASSETS:

Sabre Reports Third Quarter 2015 Results

Analog Devices Reports Second Quarter Fiscal Year 2014 Results

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

August 7, Fellow Calix stockholders:

Heidrick & Struggles Reports Record Net Revenue in 2017

Adesto Technologies Reports Fourth Quarter and Full Year 2017 Financial Results

Baidu Announces Second Quarter 2007 Results. Second Quarter 2007 Net Income Grows 143% Year-Over-Year

Transcription:

AGILYSYS FISCAL 2019 SECOND QUARTER REVENUE RISES 14% TO RECORD $34.2 MILLION Recurring Revenue Increases 10% to Record $18.9 Million, Inclusive of 27% Growth in SaaS Revenue Third Consecutive Quarter of Positive Adjusted Earnings from Operations Alpharetta, GA October 25, 2018 Agilysys, Inc. (Nasdaq: AGYS), a global provider of next-generation hospitality software solutions and services, today reported operating results for its fiscal 2019 second quarter ended 2018. Summary of Fiscal 2019 Second Quarter Financial Results Total net revenue was a record $34.2 million, compared to total net revenue of $30.1 million in the comparable prior-year period. Recurring revenues (which are comprised of support, maintenance and subscription services) were a record $18.9 million, or 55% of total net revenue, compared to $17.1 million, or 57% of total net revenue, for the same period in fiscal 2018. SaaS revenues increased 27% year over year and comprised 34% of total recurring revenues, compared to 29% of total recurring revenues in the second quarter of fiscal 2018. Gross margin was 51.9% in the fiscal 2019 second quarter, compared to 51.0% in the prior-year period. Net loss in the fiscal 2019 second quarter was $(3.8) million, or $(0.16) per diluted share, compared to a net loss of $(3.2) million, or $(0.14) per diluted share, in the prior-year period. Adjusted EBITDA (non-gaap) was $2.6 million, compared to Adjusted EBITDA of $2.3 million in the same period last year. As described below, due to a change in software development and deployment methodologies during the quarter, capitalized software development costs were significantly lower compared to the same period last year. If all software development costs were not capitalized in both periods (non-gaap), then Adjusted EBITDA would have been $2.6 million in the fiscal 2019 second quarter and Adjusted EBITDA in the fiscal 2018 second quarter would have been $(0.2) million (see reconciliation below). Adjusted earnings from operations ( AOE ) (non-gaap) in the fiscal 2019 second quarter was $2.0 million, compared to a loss in the fiscal 2018 second quarter of $(1.2) million (see reconciliation below). As previously reported, the fiscal 2019 second quarter is the first quarter in which the Company adopted agile development and deployment methodologies across all of its products, allowing for significantly reduced time between the design of new products and their distribution in the market. The result of this change increased the amount of product development costs included in operating expenses and significantly decreased the amount of product development costs capitalized in the quarter. A reconciliation table on the last page of this release provides a comparison of the previously reported fiscal 2018 second quarter Adjusted EBITDA to a presentation that incorporates all software development costs as if they were not capitalized in both periods. Ramesh Srinivasan, President and CEO of Agilysys, commented, The fiscal 2019 second quarter results continue to demonstrate our ability to generate record revenue and improve our overall financial health while also continuing to elevate our talent levels. The fiscal 2019 second quarter was the second consecutive quarter we generated record revenue and the fourth consecutive quarter of sequential revenue growth. The 14% year over year quarterly revenue growth was driven by SaaS revenue growth of 27%, among other factors. Overall recurring revenue increased to a quarterly record $18.9 million. With recurring revenue, including SaaS revenue, accounting for approximately 55% of overall revenue in the fiscal 2019 second quarter and our highly predictable services revenue accounting for approximately 19% of overall revenue, we continue to have good revenue visibility.

Our current strong focus on customer service excellence and increasing pace of product development and innovation velocity are driving our business growth. Given how successful our U.S. based R&D centers have been in leading and collaborating with our currently 320-person strong India Development Center, as reflected in our dramatically increased R&D capacity without any significant impact on overall R&D costs as a percentage of revenue, we have decided to increase our U.S. engineering resource strength and double our capacity in the India Development Center over the next 12 to 15 months. We expect this significantly increased R&D capacity will help us further improve on our current business growth momentum. Notwithstanding the additional investments we will be making for this planned R&D expansion, we expect our Adjusted Earnings from Operations (AOE) for fiscal 2019 will be at or slightly better than our prior guidance of approximately break-even AOE. We remain focused on disciplined profitable revenue growth. AOE in the fiscal 2019 second quarter was a record $2.0 million and was the third consecutive positive AOE quarter the only three such quarters since our transition in fiscal 2014 into a pure play software technology solutions provider focused on the hospitality sector. AOE for the first half of fiscal 2019 rose $6.9 million, on an approximately $4.0 million revenue improvement. Our current sales and overall business momentum continues to be positive and over the second half of fiscal 2019 and beyond, we expect to continue to build on our quarterly sequential revenue growth trend. While we believe there are still considerable improvements we can achieve in our business, we are pleased our operating results are beginning to reflect some of the benefits of our execution against our strategic initiatives. Fiscal 2019 Outlook Agilysys today reiterated its previously provided forecast for fiscal 2019 full year revenue growth of approximately 10%, compared to fiscal 2018 revenue of approximately $127 million. In addition, despite the additional planned near-term R&D investments not previously contemplated, the Company now expects that it will record approximately break-even or modestly higher Adjusted Earnings from Operations (non-gaap measure) in fiscal 2019, compared to the loss of approximately $6.0 million for this metric in fiscal 2018. Agilysys also expects fiscal 2019 year-end cash and cash equivalents to reflect a decline of approximately $3 million to $5 million, from the fiscal 2018 year-end balance of $39.9 million, a significant improvement from the over $9 million decline in fiscal 2018. The Company defines adjusted earnings from operations as adjusted EBITDA, less capital expenditures and capitalized software development costs, which management believes is a meaningful measure of earnings and provides insight to investors on the Company s overall profitability and cash generation from core operations. Adjusted earnings from operations include costs for capitalized efforts while minimizing the seasonality of the Company s cash flows due to the timing of billing. Tony Pritchett, Chief Financial Officer, commented, We continue to achieve momentum in our business with fiscal 2019 second quarter revenue and AOE both reflecting record quarterly performance. Our financial results through the first half of the year have positioned the Company well to achieve our financial goals for fiscal 2019. Importantly, as we invest in our initiative to increase our U.S. engineering and India Development Center resources, our fiscal discipline and expected continued revenue growth allows us to undertake this significant expansion without any significant increase in overall research and development expenses as a percentage of revenue as well as to be on track to achieve break-even to slightly positive AOE this year. Our cash balance declined approximately $7.0 million in the first half of fiscal 2019 compared to approximately $10.7 million in the first half of fiscal 2018. Due to the timing of billing our annual maintenance agreements, our cash flow typically improves in the second half of the fiscal year. We expect our cash balance will grow over the second half of the fiscal year and we will end the year with cash on hand of $35 million to $37 million. We continue to have a healthy balance sheet that enables us to invest in initiatives that will deliver profitable revenue growth. In addition, the revenue momentum we are achieving now and which we expect will continue in fiscal 2020 and beyond, positions the Company to achieve our near and long-term goals of growing profitably and creating shareholder value.

New Revenue Recognition Standard On April 1, 2018, Agilysys adopted accounting standard update No. 2014-09 ( ASC 606 ), the Financial Accounting Standards Board s new revenue recognition standard. Financial results for the three month and six month periods ended 2018 reflect this accounting standard. Financial results for the three month and six month periods ended 2017 have not been restated and are reported under the accounting standards in effect during that period. The impact on revenue, net loss, Adjusted EBITDA, and Adjusted Earnings from Operations ( AOE ) from the adoption of ASC 606 was immaterial. 2019 Second Quarter Conference Call and Webcast Agilysys is hosting a conference call and webcast today, October 25, 2018, at 4:30 p.m. ET. Both the call and the webcast are open to the public. The conference call number is 224-357-2393 (domestic or international); and the conference ID number is 3565279. Please call five minutes prior to the presentation to ensure that you are connected. Interested parties may also access the conference call live on the Internet at Agilysys Events & Presentations. Approximately, two hours after the call has concluded, an archived version of the webcast will be available for replay at the same location. Forward-Looking Language This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: anticipate, intend, plan, goal, seek, believe, project, estimate, expect, strategy, future, likely, may, should, will and similar references to future periods. Examples of forward-looking statements include, among others, our guidance relating to revenue, adjusted earnings from operations and cash and cash equivalent balance, and statements we make regarding continuing business and revenue momentum, maintaining revenue growth, increases in research and development capacity, and improvements in financial results and shareholder value. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forwardlooking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, our ability to achieve operational efficiencies and meet customer demand for products and services and the risks described in the Company s filings with the Securities and Exchange Commission, including the Company s reports on Form 10-K and Form 10-Q. Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement that may be made from time to time, whether written or oral, whether as a result of new information, future developments or otherwise. Use of Non-GAAP Financial Information To supplement the unaudited condensed consolidated financial statements presented in accordance with U.S. GAAP in this press release, certain non-gaap financial measures as defined by the SEC rules are used. These non-gaap financial measures include adjusted EBITDA and adjusted earnings from operations. Management believes that such information can enhance investors understanding of the company s ongoing operations. See the accompanying table below for a reconciliation of adjusted EBITDA and adjusted earnings from operations to the most closely related GAAP measure. About Agilysys Agilysys is a leading technology company that provides innovative software and services for point-of-sale (POS), property management (PMS), reservation and table management, inventory and procurement, workforce management, analytics,

document management, and mobile and wireless solutions exclusively to the hospitality industry. Our products and services allow operators to streamline operations, improve efficiency and understand customer needs across their properties to deliver a superior overall guest experience. The result is improved guest loyalty, growth in wallet share and increased revenue as they connect and transact with their guests based upon a single integrated view of individual preferences and interactions. We serve four major market sectors: Gaming, both corporate and tribal; Hotels, Resorts and Cruise; Corporate Foodservice Management; and Restaurants, Universities, Stadia and Healthcare. Agilysys operates across North America, Europe, Asia-Pacific, and India with headquarters located in Alpharetta, GA. For more information, visit www.agilysys.com. Investor Contact: Tony Pritchett Chief Financial Officer Agilysys, Inc. 770-810-7941 or investorrelations@agilysys.com # # # Richard Land, Norberto Aja, Jim Leahy JCIR 212-835-8500 or agys@jcir.com - Financial tables follow -

AGILYSYS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (In thousands, except per share data) Three Months Ended Six Months Ended 2018 2017 2018 2017 Net revenue: Products $ 8,769 $ 7,318 $ 17,849 $ 17,601 Support, maintenance and subscription services 18,856 17,108 36,785 33,775 Professional services 6,578 5,703 13,576 12,618 Total net revenue 34,203 30,129 68,210 63,994 Cost of goods sold: Products (inclusive of developed technology amortization) 7,703 5,419 14,833 13,042 Support, maintenance and subscription services 3,977 4,446 8,051 8,478 Professional services 4,774 4,894 9,688 10,430 Total cost of goods sold 16,454 14,759 32,572 31,950 Gross profit 17,749 15,370 35,638 32,044 Gross profit margin 51.9% 51.0% 52.2% 50.1% Operating expenses: Product development 10,151 6,812 17,240 13,438 Sales and marketing 4,393 4,207 9,146 9,337 General and administrative 5,176 5,561 11,181 12,361 Depreciation of fixed assets 676 700 1,282 1,312 Amortization of intangibles 674 465 1,217 950 Restructuring, severance and other charges 448 826 889 863 Legal settlements 35-126 - Total operating expense 21,553 18,571 41,081 38,261 Operating loss (3,804) (3,201) (5,443) (6,217) Other (income) expense: Interest (income) (97) (23) (152) (51) Interest expense 3 2 5 4 Other expense (income), net 28 (37) 228 (147) Loss before taxes (3,738) (3,143) (5,524) (6,023) Income tax expense 53 105 4 183 Net loss $ (3,791) $ (3,248) $ (5,528) $ (6,206) Weighted average shares outstanding 23,131 22,760 23,113 22,740 Loss per share - basic and diluted: Loss per share $ (0.16) $ (0.14) $ (0.24) $ (0.27) Weighted average shares outstanding - diluted 23,131 22,760 23,113 22,740 Net loss per share - diluted: Net loss per share $ (0.16) $ (0.14) $ (0.24) $ (0.27)

AGILYSYS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (In thousands, except share data) March 31, 2018 2018 ASSETS Current assets: Cash and cash equivalents $ 32,904 $ 39,943 Accounts receivable, net of allowance for doubtful accounts of $830 and $900, respectively 18,963 16,389 Contract assets 4,696 - Inventories 1,678 1,999 Prepaid expenses and other current assets 5,089 5,593 Total current assets 63,330 63,924 Property and equipment, net 16,355 17,512 Goodwill 19,622 19,622 Intangible assets, net 8,461 8,484 Software development costs, net 41,159 45,181 Other non-current assets 4,699 2,484 Total assets $ 153,626 $ 157,207 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable $ 7,381 $ 8,400 Contract liabilities 25,789 26,820 Accrued liabilities 9,459 9,241 Capital lease obligations, current 72 120 Total current liabilities 42,701 44,581 Deferred income taxes, non-current 274 227 Capital lease obligations, non-current 45 57 Other non-current liabilities 3,632 3,911 Shareholders' equity: Common shares, without par value, at $0.30 stated value; 80,000,000 shares authorized; 31,606,831 shares issued; and 23,530,629 and 23,324,679 shares outstanding at September 30, 2018 and March 31, 2018, respectively 9,482 9,482 Treasury shares, 8,076,202 and 8,282,152 at 2018 and March 31, 2018, respectively (2,424) (2,486) Capital in excess of stated value (451) (1,911) Retained earnings 100,687 103,601 Accumulated other comprehensive loss (320) (255) Total shareholders' equity 106,974 108,431 Total liabilities and shareholders' equity $ 153,626 $ 157,207

(In thousands) AGILYSYS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Operating activities Net loss Adjustments to reconcile net loss to net cash used in operating activities Six Months Ended 2018 2017 $ (5,528) $ (6,206) Net restructuring, severance and other charges (126) 19 Net legal settlements 126 - Depreciation 1,282 1,312 Amortization 1,217 950 Amortization of developed technology 6,010 4,727 Deferred income taxes 54 87 Share-based compensation 1,674 2,318 Change in cash surrender value of company owned life insurance policies (8) (6) Changes in operating assets and liabilities (7,449) (4,849) Net cash used in operating activities (2,748) (1,648) Investing activities Capital expenditures (1,333) (3,106) Capitalized software development costs (2,189) (5,477) Investments in corporate-owned life insurance policies (2) (2) Net cash used in investing activities (3,524) (8,585) Financing activities Repurchase of common shares to satisfy employee tax withholding (557) (519) Principal payments under long-term obligations (59) (61) Net cash used in financing activities (616) (580) Effect of exchange rate changes on cash (151) 90 Net decrease in cash and cash equivalents (7,039) (10,723) Cash and cash equivalents at beginning of period 39,943 49,255 Cash and cash equivalents at end of period $ 32,904 $ 38,532 SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING ACTIVITIES: Accrued capital expenditures $ 74 $ 385 Accrued capitalized software development costs - 357

AGILYSYS, INC. RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA AND ADJUSTED EARNINGS FROM OPERATIONS (UNAUDITED) (In thousands) Three Months Ended Six Months Ended 2018 2017 2018 2017 Net loss $ (3,791) $ (3,248) $ (5,528) $ (6,206) Income tax expense 53 105 4 183 Loss before taxes (3,738) (3,143) (5,524) (6,023) Depreciation of fixed assets 676 700 1,282 1,312 Amortization of intangibles 674 465 1,217 950 Amortization of developed technology 3,347 2,420 6,010 4,727 Interest (income) (94) (21) (147) (47) EBITDA (a) 865 421 2,838 918 Share-based compensation 1,265 1,099 1,674 2,318 Restructuring, severance and other charges 448 826 889 863 Other non-operating expense (income) 28 (37) 228 (147) Legal settlements 35-126 - Adjusted EBITDA (b) 2,641 2,310 5,755 3,953 Capitalized software development costs (57) (2,487) (2,189) (5,477) Adjusted EBITDA less capitalized software development costs (c) 2,584 (177) 3,566 (1,524) Capital expenditures (589) (981) (1,333) (3,106) Adjusted Earnings from Operations (d) $ 1,995 $ (1,158) $ 2,233 $ (4,630) Product development (operating expenses) $ 10,151 $ 6,812 $ 17,240 $ 13,438 Capitalized software development costs 57 2,487 2,189 5,477 Product development plus capitalized software development costs (e) $ 10,208 $ 9,299 $ 19,429 $ 18,915 (a) EBITDA is defined as net income before income taxes, interest expense, depreciation and amortization (b) Adjusted EBITDA, a non-gaap financial measure, is defined as income before income taxes, interest expense (net of interest income), depreciation and amortization (including amortization of developed technology), and excluding charges relating to i) legal settlements, ii) restructuring, severance, and other charges, iii) asset write-offs and other fair value adjustments, iv) share-based compensation, and v) other non-operating (income) expense (c) Adjusted EBITDA less capitalized software development costs, a non-gaap financial measure, is defined as Adjusted EBITDA, less capitalized software development costs (d) Adjusted Earnings from Operations, a non-gaap financial measure, is defined as Adjusted EBITDA less capitalized software development costs, less capital expenditures (e) Product development plus capitalized software development costs, a non-gaap financial measure, is defined as total product development costs plus capitalized software development costs