MACQUARIE RADIO NETWORK LIMITED ABN 32 063 906 927 HALF-YEAR FINANCIAL REPORT 31 DECEMBER 2013 CONTENTS PAGES Directors Report 1 Auditor s Independence Declaration 2 Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income 3 Condensed Consolidated Statement of Financial Position 4 Condensed Consolidated Statement of Changes in Equity 5 Condensed Consolidated Statement of Cash Flows 6 Notes to the Condensed Consolidated Financial Statements 7-10 Directors Declaration 11 Independent Auditor s Review Report 12-13 This half-year financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the Annual Report for the year ended 30 June 2013 and any public announcements made by during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 and the Australian Securities Exchange.
DIRECTORS REPORT Your Directors present their half-year condensed financial report of the consolidated entity consisting of Macquarie Radio Network Limited and the entities it controlled ( the Group or the controlled entity ) at the end of, or during, the half-year ended 31 December 2013. DIRECTORS The following persons were Directors of ( MRN ) during the whole of the halfyear and up to the date of this report: Russell Tate Robert Loewenthal Maureen Plavsic Max Donnelly Jack Singleton Kate Thompson REVIEW OF OPERATIONS For the half-year ended 31 December 2013, the Group reported a profit after tax of $3.816m (2012: $4.539m). The Group s revenue has decreased by 1% from $29.737m to $29.377m. The Group s expenditure has decreased by 5% from $25.081m to $23.856m. AUDITOR S INDEPENDENCE DECLARATION A copy of the auditor s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 2. ROUNDING OF AMOUNTS TO THE NEAREST THOUSAND DOLLARS The Company is an entity to which Class Order 98/100 issued by the Australian Securities and Investments Commission applies and, accordingly, amounts in the Half-Year Financial Report and the Directors Report have been rounded off to the nearest thousand dollars in accordance with this class order unless otherwise indicated. Signed in accordance with a resolution of directors made pursuant to s. 306(3) of the Corporations Act 2001. This report is made in accordance with a resolution of Directors. Russell Tate Chairman Dated this 19 th day of February 2014 1
Deloitte Touche Tohmatsu A.C.N. 74 490 121 060 Grosvenor Place 225 George Street Sydney NSW 2000 PO Box N250 Grosvenor Place Sydney NSW 1217 Australia The Board of Directors Level 1, Building C 33-35 Saunders Street PYRMONT NSW 2009 Tel: +61 (0) 2 9322 7000 Fax: +61 (0) 2 9322 7001 www.deloitte.com.au 19 February 2014 Dear Board Members In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of. As lead audit partner for the review of the financial statements of for the half-year ended 31 December 2013, I declare that to the best of my knowledge and belief, there have been no contraventions of: (i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and (ii) any applicable code of professional conduct in relation to the review. Yours sincerely DELOITTE TOUCHE TOHMATSU Tara Hill Partner Chartered Accountants Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Touche Tohmatsu Limited 2
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME For the half-year ended 31 December 2013 Half year ended 2013 2012 $ 000 $ 000 Revenue 29,377 29,737 Other Income 32 1,752 Employee benefits (14,951) (14,804) Employee options expense - (6) Depreciation and amortisation (439) (419) Legal, professional and consulting (854) (733) Rent (900) (801) Royalties, licences and commissions (2,293) (2,429) Programming content (734) (1,740) Utilities and telephone (622) (641) Insurances (307) (268) Marketing and promotion (88) (136) Other (2,268) (2,468) Finance costs (400) (636) Profit before tax 5,553 6,408 Income tax expense (1,737) (1,869) Profit for the period 3,816 4,539 Other comprehensive income, net of income tax Items that may be subsequently reclassified to profit or loss: Gain/(loss) on available-for-sale investments taken to equity 3 (6) Total comprehensive income for the period 3,819 4,533 Basic earnings per share (EPS) (cents per share) 4.90 5.98 Diluted earnings per share (EPS) (cents per share) 4.73 5.73 The above condensed consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes. 3
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION As at 31 December 2013 31 Dec 30 June 2013 2013 Note $ 000 $ 000 CURRENT ASSETS Cash and cash equivalents 2,979 1,883 Trade and other receivables 9,479 11,361 Other assets 63 63 TOTAL CURRENT ASSETS 12,521 13,307 NON-CURRENT ASSETS Other receivables 726 786 Available for sale financial assets 587 587 Property, plant and equipment 5,303 5,443 Deferred tax assets 1,656 1,611 Radio licences 20,096 20,096 Other assets 370 402 Intangible assets 511 511 TOTAL NON-CURRENT ASSETS 29,249 29,436 TOTAL ASSETS 41,770 42,743 CURRENT LIABILITIES Trade and other payables 3,633 5,083 Current tax liabilities 1,660 763 Provisions 2,470 2,303 TOTAL CURRENT LIABILITIES 7,763 8,149 NON-CURRENT LIABILITIES Borrowings 13,250 13,750 Provisions 254 270 TOTAL NON-CURRENT LIABILITIES 13,504 14,020 TOTAL LIABILITIES 21,267 22,169 NET ASSETS 20,503 20,574 EQUITY Issued capital 4,827 4,827 Reserves 3 (5,833) (5,836) Retained earnings 4 21,509 21,583 TOTAL EQUITY 20,503 20,574 The above condensed consolidated statement of financial position should be read in conjunction with the accompanying notes. 4
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the half-year ended 31 December 2013 Fully Paid Ordinary Share Capital Options Reserve Share buyback Reserve Available-forsale Revaluation Reserve Retained Earnings Total $ 000 $ 000 $ 000 $ 000 $ 000 $ 000 Balance at 1 July 2012 4,827 171 (6,010) (7) 17,537 16,518 Profit for the period - - - - 4,539 4,539 Other comprehensive expense for the period - - - (6) - (6) Total comprehensive income for the period - - - (6) 4,539 4,533 Recognition of share-based payments - 6 - - - 6 Payment of dividends (note 2) - - - - (1,185) (1,185) Balance at 31 December 2012 4,827 177 (6,010) (13) 20,891 19,872 Balance at 1 July 2013 4,827 183 (6,010) (9) 21,583 20,574 Profit for the period - - - - 3,816 3,816 Other comprehensive income for the period - - - 3-3 Total comprehensive income for the period - - - 3 3,816 3,819 Payment of dividends (note 2) - - - - (3,890) (3,890) Balance at 31 December 2013 4,827 183 (6,010) (6) 21,509 20,503 The above condensed consolidated statement of changes in equity should be read in conjunction with the accompanying notes. 5
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS For the half-year ended 31 December 2013 Half-year ended 2013 2012 $ 000 $ 000 CASH FLOW FROM OPERATING ACTIVITIES Receipts from customers (inclusive of goods and services tax) 34,271 35,999 Payments to suppliers & employees (inclusive of goods and services tax) (27,294) (28,976) Interest and royalties received 32 1,324 Interest paid (400) (583) Income taxes paid (884) (2,653) Net cash provided by operating activities 5,725 5,111 CASH FLOW FROM INVESTING ACTIVITIES Payment for property, plant and equipment (299) (349) Payment for other financial assets - (851) Repayment of loans from employee 60 62 Net cash used in investing activities (239) (1,138) CASH FLOW FROM FINANCING ACTIVITIES Proceeds from borrowings - 750 Repayment of borrowings (500) (2,800) Dividends paid (3,890) (1,185) Net cash used in financing activities (4,390) (3,235) Net increase in cash held 1,096 738 Cash at beginning of the half-year 1,883 2,034 Cash at the end of the half-year 2,979 2,772 The above condensed consolidated statement of cash flows should be read in conjunction with the accompanying notes. 6
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 1 Significant accounting policies Statement of compliance The half-year financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB 134 Interim Financial Reporting. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting. The half-year report does not include notes of the type normally included in an annual financial report and shall be read in conjunction with the most recent Annual Financial Report. (a) Basis of preparation The condensed consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of certain non-current assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted. The company is a company of the kind referred to in ASIC Class Order 98/100, dated 10 July 1998, and in accordance with that Class Order amounts in the director s report and half-year financial report are rounded off to the nearest thousand dollars, unless otherwise indicated. The accounting policies and methods of computation adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the Group s 2013 annual financial report for the financial year ended 30 June 2013. The accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards. The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current reporting period. New and revised Standards and amendments thereof and Interpretations effective for the current half-year that are relevant to the Group include: AASB 10 Consolidated Financial Statements and AASB 2011-7 Amendments to Australian Accounting Standards arising from the consolidation and Joint Arrangements standards AASB 12 Disclosure of Interests in Other Entities and AASB 2011-7 Amendments to Australian Accounting Standards arising from the consolidation and Joint Arrangements standards AASB 13 Fair Value Measurement and AASB 2011-8 Amendments to Australian Accounting Standards arising from AASB 13 AASB 119 Employee Benefits (2011) and AASB 2011-10 Amendments to Australian Accounting Standards arising from AASB 119 (2011) AASB 127 Separate Financial Statements (2011) and AASB 2011-7 Amendments to Australian Accounting Standards arising from the consolidation and Joint Arrangements standards AASB 2012-5 Amendments to Australian Accounting Standards arising from Annual Improvements 2009 2011 Cycle AASB 2012-10 Amendments to Australian Accounting Standards Transition Guidance and Other Amendments 7
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Impact of the application of AASB 10 AASB 10 replaces the parts of AASB 127 Consolidated and Separate Financial Statements that deal with consolidated financial statements and Interpretation 112 Consolidation Special Purpose Entities. AASB 10 changes the definition of control such that an investor controls an investee when a) it has power over an investee b) it is exposed, or has rights, to variable returns from its involvement with the investee, and c) has the ability to use its power to affect its returns. All three of these criteria must be met for an investor to have control over an investee. Previously, control was defined as the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Additional guidance has been included in AASB 10 to explain when an investor has control over an investee. Some guidance included in AASB 10 that deals with whether or not an investor that owns less than 50 per cent of the voting rights in an investee has control over the investee is relevant to the Group. The adoption of AASB 10 did not have any impact on the disclosures or on the amounts recognised in the half-year report. Impact of the application of AASB 12 AASB 12 is a new disclosure standard and is applicable to entities that have interests in subsidiaries, joint arrangements, associates and/or unconsolidated structured entities. In general, the application of AASB 12 has resulted in more extensive disclosures in the consolidated financial statements. The adoption of AASB 12 did not have any impact on the disclosures or on the amounts recognised in the half-year report. Impact of the application of AASB 13 The Group has applied AASB 13 for the first time in the current year. AASB 13 establishes a single source of guidance for fair value measurements and disclosures about fair value measurements. The scope of AASB 13 is broad; the fair value measurement requirements of AASB 13 apply to both financial instrument items and nonfinancial instrument items for which other AASBs require or permit fair value measurements and disclosures about fair value measurements, except for share-based payment transactions that are within the scope of AASB 2 Sharebased Payment, leasing transactions that are within the scope of AASB 117 Leases, and measurements that have some similarities to fair value but are not fair value (e.g. net realisable value for the purposes of measuring inventories or value in use for impairment assessment purposes). AASB 13 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal (or most advantageous) market at the measurement date under current market conditions. Fair value under AASB 13 is an exit price regardless of whether that price is directly observable or estimated using another valuation technique. Also, AASB 13 includes extensive disclosure requirements. AASB 13 requires prospective application from 1 January 2013. In addition, specific transitional provisions were given to entities such that they need not apply the disclosure requirements set out in the Standard in comparative information provided for periods before the initial application of the Standard. In accordance with these transitional provisions, the Group has not made any new disclosures required by AASB 13 for the 2012 comparative period, and the application of AASB 13 has not had any material impact on the amounts recognised in the consolidated financial statements. Impact of the application of AASB 119 In the current year, the Group has applied AASB 119 (as revised in 2011) Employee Benefits and the related consequential amendments for the first time. The application of AASB 119 has not had any material impact on the amounts recognised in the consolidated financial statements. Impact of the application of AASB 127, 2012-5 and 2012-10 The Group has applied the above standards and amendments for the first time in the current year. The adoption of these standards and amendments did not have any impact on the disclosures or on the amounts recognised in the half-year report. 8
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 Dec 31 Dec 2013 2012 $ 000 $ 000 2 - Dividends Ordinary Shares Dividends provided for or paid during the half-year: Final ordinary unfranked dividend relating to the year ended 30 June 2013 of 5 cents (2012: 1.5 cents) per fully paid share 3,890 1,185 3 Reserves Options reserve Balance at the beginning of the period 183 171 Recognition of share based payments - 6 Balance at the end of the financial period 183 177 Share buy-back reserve Balance at the beginning of the period (6,010) (6,010) Movement for the period - - Balance at the end of the financial period (6,010) (6,010) Available-for-sale revaluation reserve Balance at the beginning of the period (9) (7) Movement for the period 3 (6) Balance at the end of the financial period (6) (13) Total Reserves (5,833) (5,846) 4 Retained Earnings Movement for the Period Balance at the beginning of the period 21,583 17,537 Net profit for the period 3,816 4,539 Dividends paid (3,890) (1,185) Balance at the end of the period 21,509 20,891 5 Secured Liabilities A Cross Deed of Covenant exists between, Macquarie Regional Radio Pty Limited, Harbour Radio Pty Limited and Radio 2CH Pty Limited in respect of banking facilities amounting to $13,250,000 (30 June 2013: $13,750,000). The Covenant is supported by a first registered fixed and floating charge over all the assets and undertaking of each entity. The carrying amount of assets pledged as security is as follows: - total current assets 12,521 13,307 - total non-current assets 29,249 29,436 - total assets 41,770 42,743 9
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 7 Segment Information The consolidated entity operates in a single business segment being radio and associated media activities in a sole geographical location being Australia. 8 Financial instruments This note provides information about how the Group determines fair values of various financial assets and financial liabilities. 8.1 Fair value of the Group's financial assets and financial liabilities that are measured at fair value on a recurring basis Some of the Group's financial assets and financial liabilities are measured at fair value at the end of each reporting period. The following table gives information about how the fair values of these financial assets and financial liabilities are determined (in particular, the valuation technique(s) and inputs used). Financial assets/ financial liabilities Fair value as at 31 Dec 30 June 2013 2013 $ 000 $ 000 Fair value hierarchy Equity securities 47 47 Level 1 Units in a unit trust 540 540 Level 2 Valuation technique(s) and key input(s) Quoted bid prices in Significant unobservable input(s) Relationship of unobservable inputs to fair value an active market N/A N/A Discounted cash flow analysis using prices from observable current market transactions N/A N/A 8.2 Fair value of financial assets and financial liabilities that are not measured at fair value on a recurring basis (but fair value disclosures are required) The directors consider that the carrying amounts of the following financial assets and financial liabilities recognised in the consolidated financial statements approximate their fair values: 31 Dec 2013 $ 000 30 June 2013 $ 000 Financial assets Trade and other receivables 10,205 12,147 Cash and cash equivalents 2,979 1,883 Available-for-sale financial assets 587 587 Financial liabilities Trade and other payables 3,633 5,083 Borrowings 13,250 13,750 9 Subsequent Events No matters or circumstances have arisen since the end of the reporting period which have significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in subsequent financial periods. 10
DIRECTORS DECLARATION The Directors of declare that: (a) (b) In the Directors opinion, there are reasonable grounds to believe that the company will be able to pay its debts as and when they became due and payable; and In the Directors opinion, the attached condensed consolidated financial statements and notes thereto are in accordance with the Corporations Act 2001, including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity. Signed in accordance with a resolution of the Directors made pursuant to s.303(5) of the Corporations Act 2001. On behalf of the Directors Russell Tate Chairman Sydney, 19 February 2014. 11
Deloitte Touche Tohmatsu ABN 74 490 121 060 Grosvenor Place 225 George Street Sydney NSW 2000 PO Box N250 Grosvenor Place Sydney NSW 1217 Australia Tel: +61 (0) 2 9322 7000 Fax: +61 (0) 2 9322 7001 www.deloitte.com.au Independent Auditor s Review Report to the Members of We have reviewed the accompanying half-year financial report of, which comprises the condensed consolidated statement of financial position as at 31 December 2013, the condensed consolidated statement of profit or loss and other comprehensive income, the condensed consolidated statement of cash flows and the condensed consolidated statement of changes in equity for the half-year ended on that date, selected explanatory notes and, the directors declaration of the consolidated entity comprising the company and the entities it controlled at the end of the half-year or from time to time during the half-year as set out on pages 3 to 11. Directors Responsibility for the Half-Year Financial Report The directors of the consolidated entity are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. Auditor s Responsibility Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity s financial position as at 31 December 2013 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report. A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Touche Tohmatsu Limited 12
Auditor s Independence Declaration In conducting our review, we have complied with the independence requirements of the Corporations Act 2001. We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of, would be in the same terms if given to the directors as at the time of this auditor s review report. Conclusion Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of is not in accordance with the Corporations Act 2001, including: (a) giving a true and fair view of the consolidated entity s financial position as at 31 December 2013 and of its performance for the half-year ended on that date; and (b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. DELOITTE TOUCHE TOHMATSU Tara Hill Partner Chartered Accountants Sydney, 19 February 2014 13