Investor Presentation

Similar documents
Capital Product Partners L.P.

Investor Presentation

Investor Presentation

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Link Forum March 20, Capital Product Partners L.P.

US Investor Presentation. September Partners L.P.

M/T Alkiviadis on March 23, 2017 became the first vessel worldwide to have European Union MRV Monitoring Plan assessed by Lloyd s Register Quality

CAPITAL PRODUCT PARTNERS L.P.

October 31, Plan to Equip Part of Our Fleet with EGCS

CAPITAL PRODUCT PARTNERS L.P.

CAPITAL PRODUCT PARTNERS L.P

Investor Presentation

Capital product partners l.p. ANNUAL REPORT 2009

International Seaways, Inc. International Seaways, Inc. Second Quarter 2017 Earnings Presentation August 9, 2017

Navios Maritime Containers Inc. Navios Maritime Containers Inc. Q Earnings Presentation

Q4 & FY 2017 Financial Results. March 15, 2018

Navios Partners Ownership Structure

Teekay Tankers. Q Earnings Presentation. February 21, 2019

Q Presentation 1 March 2019

5th Annual Shipping, Logistics & Offshore Services Conference

was RESULTS Q May 30, 2018

4 th Quarter and FY 2013 Financial Results

Capital Link International Shipping Forum. March 20, 2008

TEEKAY TANKERS Q EARNINGS PRESENTATION. August 2, 2018

ARDMORE SHIPPING CORPORATION Third Quarter 2016 Earnings Presentation

Ship Finance International Limited 4Q 2016 Results

Genco Shipping & Trading Limited

RIDGEBURY CRUDE TANKERS LLC 33 Riverside Ave Westport CT 06880

TEEKAY TANKERS Q EARNINGS PRESENTATION August 3, 2017

Fourth Quarter 2007 Earnings Presentation. February 11, 2008

Q Results August 29, 2012

PROPOSED MERGER OF TNK AND TIL June 1, 2017 (Revised)

TEEKAY TANKERS LTD. 4th Floor, Belvedere Building, 69 Pitts Bay Road Hamilton, HM 08, Bermuda EARNINGS RELEASE

EARNINGS CONFERENCE CALL Third Quarter & Period Ended September 30, 2011

Hyundai Merchant Marine Co., Ltd. Company overview

6th Annual Shipping Conference

DryShips Inc. Informational Roadshow NASDAQ: DRYS

ARDMORE SHIPPING CORPORATION Second Quarter 2014 Earnings Presentation. July 29, 2014

TEEKAY TEEKAY TANKERS Q4 AND FISCAL 2015 EARNINGS PRESENTATION

Ship Finance International Limited Q Results

Genco Shipping & Trading Limited

First Quarter 2012 Earnings Presentation April 26, 2012

PRESENTATION OF NORDEN

Forward Looking Statements

TEEKAY TANKERS Q EARNINGS PRESENTATION February 22, 2018

Third Quarter 2012 Earnings Presentation October 23, 2012

TANKERS INVESTOR DAY September 30, 2014

TEEKAY TANKERS LTD. 4th Floor, Belvedere Building, 69 Pitts Bay Road Hamilton, HM 08, Bermuda EARNINGS RELEASE

Notice on Forward Looking Statements

NASDAQ: SBLK. Corporate Presentation

Q Earnings Presentation. November 5, 2010

Investor Presentation December 2014

Hyundai Merchant Marine. 3Q 2017 Earnings Release

2 1 S e p t e m b e r HANDELSBANKEN TRANSPORT SEMINAR

Q Financial Results

Navios Maritime Containers L.P. Navios Maritime Containers L.P. Fourth Quarter 2018 Earnings Presentation

DryShips Inc. 3 rd Quarter Ended September 30, 2013 Earnings Presentation NASDAQ: DRYS

Notice on Forward Looking Statements

18 February GOODBULK LTD. ANNOUNCES 4th QUARTER 2018 FINANCIAL RESULTS

Forward-Looking Statements

Hyundai Merchant Marine Co., Ltd. Company overview

Forward Looking Statements

NORDEN RESULTS. Third quarter of Hellerup, Denmark. 12 November Our business is global tramp shipping

Q Financial Results. May 18, 2017

Encouraging Mutual Growth of Korean Shipping and Shipbuilding Industries

SEASPAN ACQUIRES GCI 1 MARCH 14, 2018

Product tanker supply/demand in dwt candidates is much lower than 4% of the fleet, and in fact only 2.3% of the drybulk fleet and

Product tanker supply/demand in dwt rates are (so basically the inverse of last week s discussion). Currently, the one-year time charter

Tsakos Energy Navigation. May 31, 2016 Q Earnings Conference Call

TEEKAY TANKERS LTD. 4th Floor, Belvedere Building, 69 Pitts Bay Road Hamilton, HM 08, Bermuda EARNINGS RELEASE

NASDAQ: SBLK. Corporate Presentation

NASDAQ: SBLK. 4 th Quarter and FY 2015 Financial Results

Hyundai Merchant Marine Co., Ltd. August 2010

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 6-K. Pyxis Tankers Inc.

COMPANY PRESENTATION. January 2018

Ship Finance International Limited (NYSE: SFL) - Earnings Release. Reports preliminary Q results and quarterly cash dividend of $0.

TEN Ltd. March 12, 2018 Q4 & YE2017 Earnings Conference Call

Forward Looking Statements

Full-Year Results 2006 and 2007 outlook

9 th Global Shipping & Logistics Conference

First Quarter 2017 Financial Results Conference Call

1 st Quarter 2012 Results. Company Presentation 15 May 2012

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 6-K. Pyxis Tankers Inc.

Tankerska Next Generation ACTIVITIES AND RESULTS FEBRUARY 2016

Fourth Quarter 2016 Financial Results Conference Call

1 6 M a y Q RESULTS TELECONFERENCE

Q Financial Results

PRESENTATION OF NORDEN

Tanker Market Outlook

Business Performance in

Transcription:

Investor Presentation August 2016 www.capitalpplp.com

Forward Looking Statements This presentation contains forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934, as amended) which reflect CPLP s management s current assumptions and expectations with respect to expected future events and performance. The statements in this presentation that are not historical facts, including, among other things, cash generation, our ability to repay external debt, future earnings, our expectations regarding employment of our vessels, redelivery dates and charter rates, fleet growth, as well as market and charter rate expectations, charterer s performance, and our expectations or objectives regarding future distribution amounts, our ability to pursue growth opportunities and grow our distributions and annual distribution guidance, may be forward-looking statements (as such term is defined in Section 21E of the Securities Exchange Act of 1934, as amended). These forward-looking statements involve risks and uncertainties that could cause actual results to be materially different from those expressed or implied in the forward-looking statements. Factors that could cause actual results to be materially different include those set forth in the Risk Factors section of our annual report on Form 20-F filed with the U.S. Securities and Exchange Commission. Unless required by law, we expressly disclaim any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in our views or expectations, to conform them to actual results or otherwise. We assume no responsibility for the accuracy and completeness of the forward-looking statements. We make no prediction or statement about the performance of our units. For more information about the Partnership, please visit our website: www.capitalpplp.com i 1

Investment Highlights Diversified Maritime MLP with high specification, modern fleet of 35 vessels including 20 product tankers, 4 suezmax tankers, 10 containers and 1 capesize dry bulk vessel. Long charter duration: remaining charter duration of 5.9 years with 94% charter coverage for 2016 and 75% for 2017. Strong balance sheet with net debt to capitalization of 34.6% as of June 30, 2016. M/T Agisilaos (Product / Chemical Tanker) Established quarterly capital reserve of $14.6 million, providing for debt repayments between 2016-2018. Strong Common Unit Coverage of quarterly distribution after capital reserve. Consistent Fleet Growth: having grown the fleet by 1.2x in terms of dwt capacity over last 5 years. M/T Aias (Crude Tanker) Dropdown opportunities from sponsor and second hand market. Committed Sponsor: Capital Maritime & Trading Corp. supports the Partnership with dropdown opportunities, charter coverage and by having participated in most equity offerings. M/V Archimidis (Container Vessel) 2

Modern High-Specification Fleet Fleet Profile Fleet Age 4 10.3 Years 1 10 Suezmax Tankers MR Tankers 7.0 Years 1 Bulkers 20 Containers CPLP Industry Diversified Customer Base 35 Vessels - 2.6mm DWT (~70k TEUs) 7.0 Years Weighted Average Fleet Age 3 1 Industry average age data from Clarksons as of July 2016 weighted by dwt for the composition of the CPLP fleet.

Strong Charter Coverage At Attractive Rates Charter Profile Expiry Of Current Charters Rates Vessel Type Crude tanker Containership Containership Crude tanker Crude tanker Crude tanker Containership Dry Bulk Containership Containership Containership Containership Containership Containership Containership Jul-16 Jul-17 Jul-18 Jul-19 Jul-20 Arionas Alkiviadis Atlantas Aktoras Aristotelis Amoureux Archimidis Agamemnon Active Amadeus Miltiadis M II Amore Mio II Alexandros II Aiolos Ayrton II Aias Assos Avax Aristotelis II Axios Aris II Atrotos Agisilaos Apostolos Anemos I Akeraios CMA CGM Amazon Cape Agamemnon CMA CGM Uruguay CMA CGM Magdalena Hyundai Prestige Hyundai Premium Hyundai Paramount Hyundai Privilege Hyundai Platinum Revenue Weighted Average Remaining Charter Duration: 5.9 Years Gross Rate Voyage 3 $15,125 $7,250 1 $7,250 1 $19,000 $29,000 $8,950 $8,950 $17,700 $17,000 $25,000 $21,000 $6,250 1 $7,000 1 $18,000 $26,500 $15,400 $15,400 $6,250 1 $15,400 $6,250 1 $17,750 $19,000 $17,750 $17,750 $17,750 $39,250 $42,200 $39,250 $39,250 $29,350 2 $29,350 2 $29,350 2 $29,350 2 $29,350 2 4 1 Bareboat. 2 $23,480 applies for 18 July 2016-31 Dec 2019. 3 Voyage employment until vessel passes special survey.

Market Overview

Number of Vessels Product Tanker Charter Market Weaker MR spot charter rates YTD after reaching 8-year highs in 2015. Market driven lower by softer demand and increasing vessel supply: High product inventories limiting imports. $/Day $21,000 $20,000 $19,000 $18,000 1 & 3 Year MR2 Time Charter Rates vs. CPLP MR2 Average T/C Rate 1 Yr T/C MR2 Rate 3 Yr T/C MR2 Rate CPLP MR2 Average T/C Rate T/C Rates 10-Year Average Lack of arbitrage opportunities. Increased vessel deliveries: 6.6% y-o-y net fleet growth as at the end of the quarter. $17,000 $16,000 $15,000 1-Year T/C MR Rate 3-Year T/C MR Rate $17,285 $17,015 Strong U.S. product exports and firm Latin America demand support rates. Active period market, but rates at lower levels as a result of the softer spot market. $14,000 $13,000 $12,000 Demand and supply dynamics expected to gradually improve on the back of: Limited new contracting activity with only 5 MRs ordered YTD. Orderbook for MR tankers at 11.2% of total fleet, lowest since 2000. Structural reforms in China's refining sector and refinery capacity expansion East of Suez boosting product trade. Overall, product tanker dwt demand projected to grow by 3.8% in 2016. High slippage of 29% (YTD). Source: Clarksons, IEA 700 600 500 400 300 200 100 0 MR Tankers Orderbook Orderbook % of Fleet 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 50% 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% 6

Positive Long Term Product Tanker Fundamentals Favorable structural changes in the refinery market: Refinery Capacity Growth 2.4 mb/d refinery capacity removals in OECD countries in 2012-2015. 4.5 mb/d refinery capacity expansion East of Suez in 2015-2018. 2015-2016 refinery capacity additions: 400 kb/d Yanbou in Saudi Arabia and 417 kb/d Ruwais in UAE (1Q/2015) 300 kb/d Paradip in India (1Q/2016) 146 kb/d Ras Laffan in Qatar (3Q/2016) Structural reforms in China's refining sector, including liberalizing import and export restrictions, boosting intra-asia trade: Seaborne Products Exports By Region Chinese seaborne products exports are projected to increase by 28% in 2016. Strong U.S. oil product exports increasing fleet utilization for product tankers: U.S. product exports at 3.9 mb/d on average YTD vs.0.96 mb/d in 2004. Overall product tanker dwt demand growth is estimated at 3.8% for FY 2016. Source: Clarksons, EIA 7

Number of Vessels Suezmax Charter Market Softer spot Suezmax market in 2016 due to weaker demand following aggressive stock building in 2015. Increased supply adding pressure on the market 56 crude vessels deliveries in 1H/2016 vs. 36 in 1H2015. $/Day $44,000 $39,000 $34,000 $29,000 1 & 3 Year Suezmax T/C Rates vs. CPLP Suezmax Average T/C Rate 1 Year Suezmax T/C Rate 3 Year Suezmax T/C Rate CPLP Average Suezmax T/C Rate Suezmax T/C Rates 10 Year Average 1-Year Rate $30,086 Tonne-mile demand negatively affected by oil supply disruptions in Nigeria and Venezuela. $24,000 $19,000 3-Year Rate $29,006 Rising crude exports from Iran and firm Chinese demand supporting the market. $14,000 Chinese seaborne crude oil imports to increase by 10% in 2016. Lower demand for period business due to weaker spot rates. Suezmax tanker orderbook through 2019 corresponding to 20.4% of current fleet. Limited new ordering: 6 Suezmax new orders YTD vs. 23 in 1H2015. Source: Clarksons, IEA 180 160 140 120 100 80 60 40 20 0 Suezmax Tankers Orderbook Orderbook % of Fleet 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 50% 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% 8

1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015e 2016f 2017f Jan-03 Jan-04 Jan-05 Jan-06 Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15 Jan-16 Container Market Flat container charter market with most sizes at historically low levels. Modest improvement for 8-10,000 TEU containers as a result of the opening of the new Panama Canal locks. Total of 6 out of 13 services previously employing panamax vessels have been replaced by neopanamax vessels. Improving supply fundamentals: $000/day 60 50 40 30 20 10 Containership Charter Rates 1700 teu grd 1-Yr TC 4400 teu gls 1 Yr TC 6600 teu gls 3-Yr TC 9000 teu gls 3-Yr TC Container orderbook at 17.0% - the lowest since 2003. 0 Contracting activity limited. Increased demolition at 270,000 TEU in 1H2016 vs. 194,180 TEU for FY2015. Idle fleet reduced from 8.1% in 1Q/2016 to below 5% end Q2/2016. Average age of scrapped vessel reduced by 3 years vs. 2015 to 20 years. High slippage of 41% in the 1H/2016. Containership Supply & Demand Growth Trends 1997-2017 % growth 20% Supply Demand 15% 10% 5% 0% Overall container vessel demand is forecast to grow by 3.8% in 2016, exceeding supply growth of 2.4%. -5% -10% 9 Source: Clarksons

Capital Reserve Providing For Debt Repayments until 2018 The Partnership established a quarterly capital reserve of $14.6 million in Revised Distribution Guidance 1Q2016 to provide for debt repayments between 2016-2018 equal to $177.1 million: (in $millions) Debt amortization (full year) Credit Facility 2016 2017 2018 2019 Thereafter HSH (2007 credit facility) - 13.0 51.9 121.1 - HSH (2008 credit facility) - 9.2 36.8 135.6 - Credit Agricole ( 2011 credit facility) - 1.0 13.0 - - ING (2013 credit facility) 17.4 (1) 17.4 17.4 17.4 155.6 Total 17.4 40.6 119.1 274.1 155.6 $177.1 million Capital reserve allows CPLP to service its debt through the end of 2018 thereby increasing the Partnership s flexibility to refinance its debt under favorable terms: Outstanding debt to decrease from $598 million currently to $430 million at the end of 2018. Pro forma net debt to capitalization of 26.5% at end 2018 vs. 34.6% as at the end of 2Q2016. (1) $8.7 million repaid since the beginning of 2016 10

HMM Restructuring HMM successfully concluded an out of court restructuring agreement with its creditors and Revised Distribution Guidance vessel owners and signed an MOU to join the 2M Alliance (Maersk Line and MSC) from April 2017 onwards. As part of the restructuring plan, CPLP agreed a charter rate reduction of 20% to $23,480 gross per day for its five containers chartered to HMM from July 18, 2016 to December 31, 2019. Charter rate to be restored thereafter to $29,350 gross per day until charter expiration in 2024/2025. The Partnership received 4,398,910 HMM shares as compensation for the charter hire loss freely tradable on the Stock Market Division of the Korean Exchange from August 5, 2016 onwards. CPLP CONTAINER VESSELS CHARTERED TO HMM VESSEL NAME CAPACITY BUILT REVISED GROSS CHARTER RATE 18/JUL/16 31/DEC/19 1/JAN/2020 2024/2025 HYUNDAI PRESTIGE 5,023 TEU 2013 $23,480 $29,350 HYUNDAI PRIVILEGE 5,023 TEU 2013 $23,480 $29,350 HYUNDAI PLATINUM 5,023 TEU 2013 $23,480 $29,350 HYUNDAI PREMIUM 5,023 TEU 2013 $23,480 $29,350 HYUNDAI PARAMOUNT 5,023 TEU 2013 $23,480 $29,350 11

Sustainable Distribution with Growth Potential Sustainable Distribution: Strong balance sheet with capital reserve in place for debt amortization payments until end of 2018. Strong Unit Coverage after capital reserve: 2.1x in 2Q2016. 94% charter coverage of available days for 2016 and 75% for 2017. Long term positive tanker fundamentals and container market bottoming out. Distribution Growth Potential: Potential for accretive dropdowns to be funded by proceeds from liquidation of HMM shares. Refinancing of the Partnership s indebtedness under favourable terms, which could increase our long term distributable cash flow. 12

Sponsor Dropdown Opportunities OPTIONAL VESSELS (CPLP HOLDS RIGHT OF FIRST REFUSAL) VESSEL NAME TYPE CAPACITY (EXPECTED) DELIVERY YARD NOTE AMOR 50,000 DWT SEP-2015 SAMSUNG ATHLOS 50,000 DWT JAN-2016 SAMSUNG ALKAIOS 50,000 DWT APR-2016 SAMSUNG ANIKITOS ARCHON ECO IMO II/III CHEMICAL/PRODUCT TANKER 50,000 DWT 50,000 DWT JUN-2016 OCT-2016 SAMSUNG SAMSUNG FACILITY WITH DROPDOWN OPTION INTO CPLP AT 50% LTV AND 2 YEARS NON AMORTIZING PERIOD AMFITRION 50,000 DWT DEC-2016 SAMSUNG AISON 50,000 DWT JAN-2017 SAMSUNG AGON 50,000 DWT FEB-2017 SAMSUNG OTHER CMTC CONTROLLED DROPDOWN CANDIDATES VESSEL NAME TYPE CAPACITY (EXPECTED) DELIVERY YARD NOTE MILTIADIS JUNIOR 320,000 DWT JUN-2014 SWS APOLLONAS 300,000 DWT JAN-2016 DAEWOO ATROMITOS ECO CRUDE TANKER 300,000 DWT APR -2016 DAEWOO FACILITY WITH DROPDOWN OPTION INTO CPLP AT 50% LTV AND NON AMORTIZATION UNTIL THE END OF MARCH 2018 ARISTAIOS 112,800 DWT DEC-2016 DAEHAN 5 YEAR CHARTER ARISTOKLIS 112,800 DWT JAN-2017 DAEHAN 5 YEAR CHARTER AISOPOS II ECO CONTAINER 2,000 TEU 3Q2016 STX 13

APPENDIX

Solid Historical Operating Performance Net revenue 1 EBITDA and margin (%) (US$ millions) $200 $160 $119 $120 $80 $148 $165 $187 $214 $115 (US$ millions) $200 $160 68% $120 $80 $80 71% 71% $105 $118 73% $137 72% $154 72% $82 80% 70% 60% $40 $40 50% $0 2011 2012 2013 2014 2015 1H2016 $0 2011 2012 2013 2014 2015 1H2016 40% Cash flow from operations 2 Gross debt and leverage (US$ millions) (US$ millions) $160 $140 $120 $100 $80 $60 $40 $20 $57 $45 $85 $73 $130 3 $88 $125 $134 $103 $123 $58 $44 $800 $600 $400 $200 $634 7.9x $458 4.4x $583 $578 $572 $598 5.0x 4.2x 3.7x 3.6x 10.0x 8.0x 6.0x 4.0x 2.0x $0 2011 2012 2013 2014 2015 1H2016 $0 2011 2012 2013 2014 2015 1H2016 0.0x Distributions paid 1 Revenue is net of voyage expenses. 2 Cash flow from operations is calculated as net income less depreciation & amortization, gain from bargain purchases, equity compensation expenses, and changes in operating assets. 3 Includes $31.4mm gain on the sale of the OSG Claim. 15

Second Quarter 2016 Highlights Cash distribution for 2Q2016 of $0.075 per common unit and $0.21375 per class B unit. 2.1x common unit distribution coverage after accounting for the $14.6 million in capital reserves and the Class B unit distributions. Net income for 2Q2016: $14.9 million. Agreed with Hyundai Merchant Marine ( HMM ) a 20% reduction of the charter hire rate until end 2019 for the five vessels currently employed with HMM as part of its restructuring process. The Partnership has received 4.4 million HMM common shares as compensation for the charter-hire loss. M/T Miltiadis M II and M/T Amore Mio II commenced their dry-docking in 2Q2016. Expected to be completed in 3Q2016. M/T Miltiadis M II and M/T Amore Mio II employed with CMTC for 10-12 months. Average remaining charter duration 5.9 years with 94% charter coverage for 2016 and 75% charter coverage for 2017. 16

Statements Of Comprehensive Income ($ In Thousands) For the Three- Month Period Ended June 30, 2016 For the Three- Month Period Ended June 30, 2015 Revenues $52,419 $37,216 Revenues related party 8,485 17,297 Total Revenues 60,904 54,513 Expenses: Voyage expenses 2,160 1,367 Voyage expenses related party 88 117 Vessel operating expenses 15,972 14,824 Vessel operating expenses related party 2,685 2,908 General and administrative expenses 1,456 1,336 Depreciation & amortization 17,937 15,038 Operating income 20,606 18,923 Other income (expense), net Interest expense and finance cost (5,962) (4,829) Other income 229 15 Total other expense, net (5,733) (4,814) Partnership s net income $14,873 $14,109 17

Operating Surplus For Calculation Of Unit Distribution For the Three-Month Period Ended June 30, 2016 ($ In Thousands) For the Three-Month Period Ended March 31, 2016 Net income $14,873 $12,102 Adjustments to net income Depreciation and amortization 18,440 18,265 Deferred revenue 3,305 2,404 OPERATING SURPLUS PRIOR TO CAPITAL RESERVE AND CLASS B PREFERRED UNITS DISTRIBUTION $36,618 $32,771 Capital reserve (14,644) (14,644) OPERATING SURPLUS PRIOR TO CLASS B PREFERRED UNITS DISTRIBUTION $21,974 $18,127 Class B preferred units distribution (2,775) (2,775) ADJUSTED OPERATING SURPLUS Increase on cash reserves $19,199 $15,352 (9,985) (6,138) AVAILABLE CASH $9,214 $9,214 Common Unit Coverage: 2.1x 18

Strong Balance Sheet ($ In Thousands) As Of June 30, 2016 As Of December 31, 2015 Assets Total Current Assets 66,805 99,824 Total Fixed Assets 1,369,854 1,333,657 Other Non-Current Assets 120,531 122,394 Total Assets $1,557,190 $1,555,875 Liabilities and Partners Capital Total Current Liabilities $57,125 $61,246 Total Long-Term Liabilities 578,887 556,809 Total Partners Capital 921,178 937,820 Total Liabilities and Partners Capital $1,557,190 $1,555,875 (1) Debt gross of unamortized debt discount Low Leverage: Net Debt (1) /Capitalization: 34.6% 19

Capital Product Partners L.P. 20