Akorn Reports Second Quarter 2011 Financial Results -Revenues of $32.1 million and Adjusted EBITDA of $10.6 million- -Raises Outlook for 2011-

Similar documents
Third quarter 2011 Adjusted EBITDA was $11.9 million, up 88% compared with $6.3 million in the comparable prior year quarter.

Akorn Reports First Quarter 2013 Financial Results - Reports Record Revenue of $73.9 million and Adjusted EPS of $0.13-

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

Beacon Roofing Supply Reports Fourth Quarter and Fiscal Year 2017 Results

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

Globus Medical Reports 2014 First Quarter Results

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

Adesto Technologies Reports Fourth Quarter and Full Year 2017 Financial Results

Sientra Reports Second Quarter 2017 Financial Results

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181

Intermolecular Announces Third Quarter 2017 Financial Results

Change (Unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

icad REPORTS SECOND QUARTER 2018 FINANCIAL RESULTS

TopBuild Reports Strong Second Quarter 2018 Results

Casa Systems Announces First Quarter 2018 Financial Results

HealthEquity Reports Fourth Quarter and Fiscal Year Ended January 31, 2018 Financial Results

HealthEquity Reports Third Quarter Ended October 31, 2017 Financial Results

National Vision Holdings, Inc. Reports Fourth Quarter and Fiscal 2017 Financial Results

MusclePharm Corporation Reports First Quarter 2018 Financial Results

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

CPI Card Group Inc. Reports Fourth Quarter and Full Year 2016 Results

SIENTRA, INC. (Exact Name of Registrant as Specified in Its Charter)

LogMeIn Announces Second Quarter 2018 Results

JetPay Corporation Announces 2017 Financial Results

SurveyMonkey Announces Third Quarter 2018 Financial Results

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

CPSI Announces Third Quarter 2018 Results

FormFactor, Inc. Reports Second Quarter Results Company delivers another record quarter, provides guidance for continued strength in 2H 17

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

Colfax Reports First Quarter 2018 Results

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

AGILYSYS FISCAL 2019 SECOND QUARTER REVENUE RISES 14% TO RECORD $34.2 MILLION

Ranger Energy Services, Inc. Announces Q Results

Burlington Stores, Inc. Announces Operating Results for the Third Quarter and Year-To- Date Period Ended November 2, 2013

INC Research/inVentiv Health Reports Third Quarter 2017 Results

Second Quarter 2017 Financial Highlights:

LogMeIn Announces Fourth Quarter and Fiscal Year 2017 Results

icad REPORTS SECOND QUARTER 2017 FINANCIAL RESULTS AND ANNOUNCES $13 MILLION CREDIT FACILITY WITH SILICON VALLEY BANK

MAM Software Reports Fiscal Third Quarter Results. MAM delivers steady constant currency growth

Adjusted EBITDA $ 19,752 $ 19,714 $ 19,109 0% 3% Adjusted EBITDA Margin 25.2% 23.3% 23.8% 190 BPS 140 BPS

SNAP INC. (Exact name of Registrant as Specified in Its Charter)

Fiserv Reports First Quarter 2017 Results

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

Internap Reports Third Quarter 2016 Financial Results

China Lodging Group, Limited Reports Second Quarter of 2014 Results

COVANTA HOLDING CORPORATION REPORTS 2018 SECOND QUARTER RESULTS AND REAFFIRMS 2018 GUIDANCE

NeoGenomics Reports Revenue of $63.4 Million, Net Income of $0.6 Million and Adjusted EBITDA of $9.2 Million in the First Quarter of 2018

SECURITIES & EXCHANGE COMMISSION EDGAR FILING. MusclePharm Corp. Form: 8-K. Date Filed:

AGILYSYS REPORTS RECORD QUARTERLY REVENUE OF $33.9 MILLION FOR FISCAL 2018 FIRST QUARTER -SAAS REVENUE GROWS 58%-

II-VI Incorporated Reports Fiscal 2017 Second Quarter Earnings; Achieves Record Bookings, Revenues and Backlog

CPI Card Group Inc. Reports Fourth Quarter and Full Year 2015 Results

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

NeoGenomics Reports 159% Revenue Growth to $63.1 Million and Strong Gains in Profitability in the Second Quarter of 2016

SECURITIES & EXCHANGE COMMISSION EDGAR FILING. MusclePharm Corp. Form: 8-K. Date Filed:

Sales $ 407,444 $ 396,064 $ 1,602,580 $ 1,515,608 Cost of sales (258,660) (242,460) (1,021,230) (952,221)

icad REPORTS FOURTH QUARTER AND FULL-YEAR 2017 FINANCIAL RESULTS

Revolution Lighting Technologies Reports Second Quarter 2018 Financial Results

MAM Software Reports Fiscal Fourth Quarter and Full Year Results. MAM ends the fiscal year with strong results and recurring revenues grows to 83%

Intelsat Files Form 20-F; Adjusts Consolidated Financial Results to Reflect $1.7 Million Litigation Reserve

21VIANET GROUP, INC. REPORTS UNAUDITED FIRST QUARTER 2018 FINANCIAL RESULTS

Q Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations

SailPoint Announces Second Quarter 2018 Financial Results

SECURITIES & EXCHANGE COMMISSION EDGAR FILING. MusclePharm Corp. Form: 8-K. Date Filed:

China Lodging Group, Limited Reports First Quarter of 2010 Financial Results

Hexion Inc. Announces First Quarter 2018 Results

Q %; 7.8% Q2 50%; 35% Q2 EPS

Endurance International Group Reports 2017 Fourth Quarter and Full Year Results

Fiserv Reports Third Quarter 2017 Results

Non-GAAP Financial Measures

Inspired Entertainment, Inc. Reports Strong Third Quarter FY2018 Results and Completion of its Debt Refinancing

N E W S R E L E A S E

Hexion Inc. Announces First Quarter 2017 Results

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

ACELITY L.P. INC. AND SUBSIDIARIES Condensed Consolidated Statements of Operations (dollars in thousands) (unaudited)

Fox Factory Holding Corp. Announces First Quarter 2017 Financial Results

NeoGenomics Reports Record Revenue of $66.1 Million on 16% Volume Growth and 13% Reduction in Average Cost per Test in the Second Quarter of 2017

HD Supply Holdings, Inc. Announces Fiscal 2016 Third-Quarter Results

Mammoth Energy Services, Inc. Announces Second Quarter 2018 Operational and Financial Results

TopBuild Reports Strong First Quarter 2018 Results

THE WENDY S COMPANY REPORTS SECOND QUARTER 2017 RESULTS

S&W Announces Results for the Second Quarter of Fiscal 2017

Fiserv Reports First Quarter 2018 Results

FormFactor, Inc. Reports 2018 First Quarter Results

Titan International, Inc. Reports Third Quarter 2018 Results

CORRECTING and REPLACING United Natural Foods, Inc. Announces Fiscal 2017 Fourth Quarter and Full Fiscal Year Results and Fiscal 2018 Guidance

Applied Industrial Technologies Reports Fiscal 2019 First Quarter Results

Globus Medical Reports 2014 Third Quarter Results

ACI Worldwide, Inc. Reports Financial Results for the Quarter Ended June 30, 2015

Casa Systems Announces Second Quarter 2018 Financial Results

Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839

Transcription:

At the Company: Akorn, Inc. Tim Dick, Chief Financial Officer (847) 279-6150 FOR IMMEDIATE RELEASE Akorn Reports Second Quarter 2011 Financial Results -Revenues of $32.1 million and Adjusted EBITDA of $10.6 million- -Raises Outlook for 2011- LAKE FOREST, IL August 2, 2011 -- Akorn, Inc. (NASDAQ: AKRX), a niche specialty pharmaceutical company, today reported financial results for the second quarter of 2011. The Company also separately announced that it has entered into an agreement to acquire a minority ownership in Westborough, MA, based Aciex Therapeutics Inc., an ophthalmic drug development company with a focus on developing novel therapeutics to treat front-of-eye diseases. Aciex s pipeline consists of three clinical stage assets and four pre-ind stage assets. In addition, Akorn signed a global licensing and manufacturing agreement for one of Aciex s lead products. Second Quarter Highlights Revenue growth of 59% over the comparable prior year quarter, or 41% excluding the impact of AVR. Eighth consecutive quarter of core revenue and adjusted EBITDA growth. Akorn s core business consists of the ophthalmic, hospital drugs & injectables and contract services segments. Raised $120 million in a convertible debt offering. Generated $6.0 million in operating cash flow and ended quarter with $134.5 million in cash and cash equivalents. Acquired AVR, a leader in the over-the-counter dry eye market. Acquired three products with a combined brand/generic annual market size of $20 million. Filed four new internally developed ANDAs with a combined annual market size of $190 million. Received FDA approval for injectable Levofloxacin 25mg/mL single-use vials. Consolidated revenue for the second quarter of 2011 was $32.1 million, up 59% over the comparable prior year quarter consolidated revenue of $20.2 million. The increase in revenue was the result of partial quarter AVR sales totaling $3.7 million, the continued growth of products launched in 2010, strong organic growth in established injectable and ophthalmic products and an increase in seasonal allergy ophthalmic sales. Consolidated gross margin for the second quarter of 2011 was 56% compared to 49% in the comparable prior year period. Cost of sales in the second quarter 2011 included approximately $0.7 million in non-cash fair value adjustments for acquired AVR inventory. Sustained improvements in gross margin are the result of favorable product mix, selected price increases, higher utilization of plant capacities and increased sales of higher margin products introduced in 2010. Second quarter 2011 adjusted EBITDA was $10.6 million compared with $4.2 million in the comparable prior year quarter. Net income for the second quarter of 2011 was $17.9 million, and earnings per share were $0.17 per diluted share compared to a net loss of $9.4 million and loss per share of $0.10 in the comparable prior year quarter. Second quarter 2011 included $13.4 million of gain on Akorn-Strides LLC s sale of its remaining abbreviated new drug approvals to Pfizer. Akorn-Strides LLC also ceased operations during the quarter. Second quarter 2011 results also included the acceleration of $1.4 million in amortization expense for deferred financing costs related to the early termination of the Company s $10.0 1

million revolving credit agreement with EJ Funds LP as well as $0.6 million in incremental interest expense from the convertible debt issued on June 1. Raj Rai, Chief Executive Officer commented, We had another great quarter as both our ophthalmic and specialty injectable product lines continue to show sequential growth. In addition, we are excited about the recent acquisition of Advanced Vision Research (AVR) which is adding further to the growth momentum in our company. Given the strength of our business, we are increasing our guidance for the year and plan to increase our R&D infrastructure to develop 10 to 15 additional products annually. 2011 Revised Outlook The Company projects 2011 revenue in the range of $124 million to $126 million The Company s 2011 gross margin is projected to be approximately 55%. The Company projects 2011 adjusted EBITDA of approximately $37 million to $39 million. In 2011, the Company expects to spend approximately $15 million to $20 million in capital expenditures to increase plant capacities and improve efficiencies. The Company is projecting 2011 R&D expenses of approximately $10 million to $11 million. The Company s 2011 outlook excludes the impact of any new approvals after August 1, 2011. Akorn s R&D Pipeline The Company has 22 ANDAs filed with the FDA with a combined annual market size of approximately $2.8 billion. The Company has completed development work on 13 additional products with a combined annual market size of approximately $1.3 billion and expects to file these products with the FDA shortly. Second Quarter 2011 Conference Call The Company will host a conference call at 10:00 a.m. Eastern Time on Tuesday, August 2, 2011, to discuss second quarter 2011 results followed by a Q&A session. The domestic call-in number is (800) 835-9927 and the international call-in number is (913) 312-0831. The confirmation code for all callers is 6254677. The URL for the webcast is http://www.videonewswire.com/event.asp?id=80562. About Akorn, Inc. Akorn, Inc. is a niche specialty pharmaceutical company engaged in the development, manufacture and marketing of multisource and branded pharmaceuticals. Akorn has manufacturing facilities located in Decatur, Illinois and Somerset, New Jersey where the Company manufactures ophthalmic and injectable pharmaceuticals. Additional information is available on the Company s website at www.akorn.com. 2

Forward Looking Statement This press release includes statements that may constitute "forward-looking statements", including projections of certain measures of Akorn's results of operations, projections of certain charges and expenses, statements regarding Akorn's goals, regulatory approvals and strategy and other statements relating to the acquisition of AVR by Akorn. Such forward looking statements are based on current expectations and involve inherent risks and uncertainties, including factors that could delay, divert or change any of them, and could cause actual outcomes and results to differ materially from current expectations. No forward-looking statement can be guaranteed. Among other risks, there can be no guarantee that the acquisition will be completed, or if it is completed, that it will close within the anticipated time period or that the expected benefits of the acquisition will be realized. Akorn cautions that these forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those indicated in the forward-looking statements. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Because such statements inherently involve risks and uncertainties, actual future results may differ materially from those expressed or implied by such forward-looking statements. You can identify these statements by the fact that they do not relate strictly to historical or current facts. They use words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," and other words and terms of similar meaning in connection with a discussion of future operating or financial performance. Factors that could cause or contribute to such differences include, but are not limited to: statements relating to future steps we may take, prospective products, future performance or results of current and anticipated products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, and financial results. These cautionary statements should be considered in connection with any subsequent written or oral forward-looking statements that may be made by the company or by persons acting on its behalf and in conjunction with its periodic SEC filings. You are advised, however, to consult any further disclosures we make on related subjects in our reports filed with the SEC. In particular, you should read the discussion in the section entitled "Cautionary Statement Regarding Forward-Looking Statements" in our most recent Annual Report on Form 10-K, as it may be updated in subsequent reports filed with the SEC. That discussion covers certain risks, uncertainties and possibly inaccurate assumptions that could cause our actual results to differ materially from expected and historical results. Other factors besides those listed there could also adversely affect our results. Non-GAAP Financial Measures In addition to reporting all financial information required in accordance with generally accepted accounting principles (GAAP), Akorn is also reporting Adjusted EBITDA, which is a non-gaap financial measure. Since Adjusted EBITDA is not a GAAP financial measure, it should not be used in isolation or as a substitute for consolidated statements of operations and cash flow data prepared in accordance with GAAP. In addition, Akorn s definition of Adjusted EBITDA may not be comparable to similarly titled non-gaap financial measures reported by other companies. For a full reconciliation of Adjusted EBITDA to net income (loss), please see the attachments to this earnings release. Adjusted EBITDA, as defined by the company, is calculated as follows: Net income (loss), plus: Interest income (expense), net Provision for income taxes Depreciation and amortization Non-cash expenses, such as share-based compensation expense and changes in the fair value of warrants Other adjustments, such as equity in earnings of unconsolidated joint venture related to the sale of the joint venture's assets, and amortization of the fair value adjustment to inventory acquired through business acquisitions 3

The Company believes that Adjusted EBITDA is a meaningful indicator, to both Company management and investors, of the past and expected ongoing operating performance of the Company. EBITDA is a commonly used and widely accepted measure of financial performance. Adjusted EBITDA is deemed by the Company to be a useful performance indicator because it includes an add back of non-cash and non-recurring operating expenses which have little to no bearing on cash flows and may be subject to uncontrollable factors not reflective of the Company s true operational performance (i.e. fair value adjustments to the carrying value of stock warrants liability). While the Company uses Adjusted EBITDA in managing and analyzing its business and financial condition and believes it to be useful to investors in their evaluating the Company s performance, Adjusted EBITDA has certain shortcomings. Specifically, Adjusted EBITDA does not take into account the impact of capital expenditures on the liquidity or GAAP financial performance of the company and likewise omits share-based compensation expenses, which may vary over time and may represent a material portion of overall compensation expense. Accordingly, the Company s management utilizes comparable GAAP financial measures to evaluate the business in conjunction with Adjusted EBITDA and encourages investors to do likewise. 4

AKORN, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS IN THOUSANDS, EXCEPT PER SHARE DATA (UNAUDITED) THREE MONTHS ENDED SIX MONTHS ENDED 2011 2010 2011 2010 Revenues $ 32,148 $ 20,185 $ 57,592 $ 40,705 Cost of sales 14,265 10,322 25,456 22,414 GROSS PROFIT 17,883 9,863 32,136 18,291 Selling, general and administrative expenses 8,131 5,993 14,533 10,750 Research and development expenses 2,767 1,881 4,654 3,313 Amortization of intangibles 309 572 565 986 TOTAL OPERATING EXPENSES 11,207 8,446 19,752 15,049 OPERATING INCOME 6,676 1,417 12,384 3,242 Write-off and amortization of deferred financing costs (1,403) (273) (1,596) (546) Interest expense, net (324) (234) (313) (524) Non-cash interest expense - convertible notes (286) - (286) - Equity in earnings of unconsolidated joint venture 13,706 369 14,530 833 Change in fair value of warrants liability - (10,679) - (8,881) INCOME (LOSS) BEFORE INCOME TAXES 18,369 (9,400) 24,719 (5,876) Income tax provision 423 33 963 37 NET INCOME (LOSS) $ 17,946 $ (9,433) $ 23,756 $ (5,913) NET INCOME (LOSS) PER SHARE: BASIC $ 0.19 $ (0.10) $ 0.25 $ (0.06) DILUTED $ 0.17 $ (0.10) $ 0.23 $ (0.06) SHARES USED IN COMPUTING NET INCOME (LOSS) PER SHARE: BASIC 94,579 92,745 94,389 91,764 DILUTED 105,233 92,745 104,653 91,764 5

AKORN, INC. CONDENSED CONSOLIDATED BALANCE SHEETS IN THOUSANDS, EXCEPT SHARE DATA ASSETS CURRENT ASSETS: DECEMBER 31, 2011 2010 (Unaudited) (Audited) Cash and cash equivalents $ 134,483 $ 41,623 Trade accounts receivable, net 16,949 11,270 Inventories 26,814 18,917 Prepaid expenses and other current assets 3,787 1,803 TOTAL CURRENT ASSETS 182,033 73,613 PROPERTY, PLANT AND EQUIPMENT, NET 37,498 32,731 OTHER LONG-TERM ASSETS: Goodwill 14,749 - Other intangibles, net 16,057 3,122 Deferred financing costs 3,719 1,545 Other 1,268 105 TOTAL OTHER LONG-TERM ASSETS 35,793 4,772 TOTAL ASSETS $ 255,324 $ 111,116 LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Trade accounts payable $ 10,707 $ 4,894 Accrued compensation 2,896 3,396 Accrued expenses and other liabilities 4,672 3,473 Advance from unconsolidated joint venture - 10,177 TOTAL CURRENT LIABILITIES 18,275 21,940 LONG-TERM LIABILITIES: Convertible notes due 2016 98,903 - Lease incentive obligations 1,050 1,125 Product warranty liability 1,299 1,299 TOTAL LONG-TERM LIABILITIES 101,252 2,424 TOTAL LIABILITIES 119,527 24,364 SHAREHOLDERS' EQUITY: Common stock, no par value -- 150,000,000 shares authorized, 94,624,138 and 93,975,334 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively 209,482 182,466 Warrants to acquire common stock 17,946 19,673 Accumulated deficit (91,631) (115,387) TOTAL SHAREHOLDERS' EQUITY 135,797 86,752 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 255,324 $ 111,116 6

AKORN, INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS IN THOUSANDS (UNAUDITED) THREE MONTHS ENDED SIX MONTHS ENDED 2011 2010 2011 2010 OPERATING ACTIVITIES Net income (loss) $ 17,946 $ (9,433) $ 23,756 $ (5,913) Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization 1,183 1,443 2,309 2,745 Write-off and amortization of deferred financing fees 1,403 273 1,596 546 Non-cash stock compensation expense 1,763 1,004 2,494 1,305 Non-cash interest on convertible notes 286-286 - Non-cash change in fair value of warrants liability - 10,679-8,881 Equity in earnings of unconsolidated joint venture (13,706) (369) (14,530) (833) Changes in operating assets and liabilities: Trade accounts receivable (1,885) (492) (5,068) (2,905) Inventories (2,608) (3,023) (3,521) (2,122) Prepaid expenses and other current assets (1,113) 385 (1,120) 960 Supply agreement termination liabilities - (1,500) - (1,500) Trade accounts payable 1,639 804 3,222 781 Accrued expenses and other liabilities 1,107 (47) (1,087) (256) NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 6,015 (276) 8,337 1,689 INVESTING ACTIVITIES Purchases of property, plant and equipment (4,108) (426) (6,239) (1,611) Payments for acquisitions (26,011) - (26,011) - Purchase of product licensing rights (4,000) - (4,000) - Distribution from unconsolidated joint venture 1,339 228 3,131 958 NET CASH USED IN INVESTING ACTIVITIES (32,780) (198) (33,119) (653) FINANCING ACTIVITIES Proceeds from issuance of convertible notes 120,000-120,000 - Debt financing costs (4,587) - (4,587) - Proceeds under stock option and stock purchase plans 123 42 502 137 Repayments of line of credit - - - (3,000) Net proceeds from common stock offering and warrant exercises - 2,500 1,727 4,969 NET CASH PROVIDED BY FINANCING ACTIVITIES 115,536 2,542 117,642 2,106 INCREASE IN CASH AND CASH EQUIVALENTS 88,771 2,068 92,860 3,142 Cash and cash equivalents at beginning of period 45,712 2,691 41,623 1,617 CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 134,483 $ 4,759 $ 134,483 $ 4,759 7

AKORN, INC. RECONCILIATION OF NET INCOME (LOSS) TO NON-GAAP ADJUSTED EBITDA IN THOUSANDS (UNAUDITED) THREE MONTHS ENDED SIX MONTHS ENDED 2011 2010 2011 2010 NET INCOME (LOSS) $ 17,946 $ (9,433) $ 23,756 $ (5,913) ADJUSTMENTS TO ARRIVE AT EBITDA: Depreciation and amortization expense 1,183 1,443 2,309 2,745 Interest expense, net 324 234 313 524 Non-cash interest expense - convertible notes 286-286 - Income tax provision 423 33 963 37 EBITDA $ 20,162 $ (7,723) $ 27,627 $ (2,607) NON-CASH AND OTHER NON-RECURRING INCOME AND EXPENSES: Non-cash stock compensation expense 1,763 1,004 2,494 1,305 Change in fair value of warrants liability - 10,679-8,881 Write-off and amortization of deferred financing costs 1,403 273 1,596 546 Equity in earnings of unconsolidated joint venture related to the sale of the joint venture's assets (13,380) - (13,380) - Amortization of fair value adjustment to AVR acquired inventory 677-677 - ADJUSTED EBITDA $ 10,625 $ 4,233 $ 19,014 $ 8,125 CONTACT Akorn, Inc. Tim Dick, Chief Financial Officer (847) 279-6150 8