Fourth quarter and full year 2015

Similar documents
Third quarter Mikkel Tørud, CFO. Raymond Carlsen, CEO. Oslo, October 20, 2017

Investor presentation

Investor presentation

Fourth quarter Oslo, 25 January 2019

Investor presentation

Malaysia. Plants under construction: 1,071 MW

Investing in solar power in emerging markets

Scatec Solar Reporting Structure

Investor presentation. December 2018

Jordan. Malaysia. Plants under construction: 434 MW

Annual Report Content

Accelerating growth. Capital Markets Update, 30 May 2018

Q PRESENTATION. Rolf Barmen (CEO) Birte Strander (CFO) Oslo, 8 th May

Capital Stage AG: Strategic Partnership with Solarcentury. November 2, 2017, 11:00 CET

EVRY ASA Q PRESENTATION CEO BJÖRN IVROTH CFO HENRIK SCHIBLER

Conference Call. Encavis AG Bold move into the PPA market. October 9, 2018

Interim report Q4 2018

Ormat Technologies, Inc. December 2014

INTERIM REPORT Q1 2015

HIGHLIGHT AND KEY FIGURES Q4 2015

Summary for Scatec Solar ASA listing prospectus 18 December 2015 ANNEX XXII. Disclosure requirements in summaries

LARGE SCALE SOLAR INNOVATION SHOWCASE

Disclaimer. Telenor Third Quarter 2012

Quality assets. Selective and profitable growth. Self-funding business model

SMA SOLAR TECHNOLOGY AG Analyst / Investor Presentation Financial Results 2017

FY 2017 results. March 29, 2018

Investor and Analyst presentation Senvion S.A.

Disclaimer. Telenor Second Quarter 2010

RESULTS PRESENTATION. For the fiscal half year ended September 30, November 12, 2018

Joint venture for a PV project in Honduras. January 2015

Disclaimer. Telenor Fourth Quarter 2010

Enel Green Power business plan. Rome - April 3 rd 2014

Fjordkraft Holding ASA and the Fjordkraft Group

Interim report Q3 2017

Fourth quarter results 2014

Magseis ASA Q th August Expanding operational footprint

Telenor Group. Jon Fredrik Baksaas, CEO

EVRY ASA Q PRESENTATION CEO BJÖRN IVROTH CFO HENRIK SCHIBLER

Stifel 2017 Industrials Conference

EVRY ASA Q4/FY 2017 PRESENTATION. CEO Björn Ivroth CFO Henrik Schibler

SMA SOLAR TECHNOLOGY AG Analyst / Investor Presentation Half-Yearly Financial Results: January to June 2015

Annual results presentation

Siemens Gamesa Renewable Energy Q3 18 Results

GROWING OUR INDUSTRY-LEADING POSITION

Interim Report Q1 2018

Third quarter results October 2018

TELENOR GROUP THIRD QUARTER Sigve Brekke, CEO

Q217 ETRION CORPORATION

January June 2008 Conference Call. Georg Denoke, CFO August 1, 2008

INTERIM REPORT Q Foto: Jo Gaute Fornes

Fourth Quarter 2017 Supplementary Slides

Statkraft Investor Update. March 2014

TELENOR GROUP Sigve Brekke, CEO

TELENOR GROUP Morten Karlsen Sørby, CFO (acting)

TELENOR GROUP THIRD QUARTER Sigve Brekke, CEO

Disclaimer. Telenor Second Quarter 2008

Telenor Group First Quarter Jon Fredrik Baksaas, CEO

Janda III - Cádiz - Spain 15:00 CET 14:00 UK / LISBON

Picture new turbines/ products/ flagship product. H Performance Update Investors and analysts presentation

Update Photo. Business Update. October 7, 2015

TELENOR GROUP FOURTH QUARTER Jørgen C. Arentz Rostrup, CFO

Enel Green Power 9M 2015 consolidated results

FY 2016 results. April 4, 2017

Fjordkraft Holding ASA and the Fjordkraft Group

Q results. Analyst & investor presentation. November 21, 2017

Unaudited Financial Statements For The Financial Year Ended 31 December 2017

FINANCIAL RESULTS Q4 2010

2014 Results. 18 February 2015 Madrid

Third Quarter Fiscal 2013 Financial Results. June 19, 2013

Interim report Q4 2017

Investor presentation. Oddo Forum 2018

2017 Robert W. Baird Global Industrial Conference

Q1 FIRST QUARTER 2018

TI Fluid Systems plc Results Presentation for TI Fluid Systems plc 20 March 2018

For personal use only

April-September 2017 Results: short term impacts, long term actions. November 6, 2017

TELENOR GROUP SECOND QUARTER Sigve Brekke, CEO

2016 Financial and Operating Performance March 16, 2017

Siemens Gamesa Renewable Energy Q Results

JinkoSolar Holding Co., Ltd. Q Earnings Call Presentation

Telenor Group. Marianne Moe, Head of Investor Relations

Investor presentation. H results September 26, 2017

Hyflux Ltd 1H2017 Results Review

Q U A R T E R L Y R E P O R T 2018 FIRST QUARTER

H results. innogy SE 11 August 2017 Bernhard Günther CFO

Pattern Energy Reports Fourth Quarter and Year End 2017 Financial Results

Telenor Group. Jon Fredrik Baksaas, CEO DNB Nordic TMT Conference

Analyst Presentation 6M 2017

Second Quarter 2016 Supplementary Slides

Wilh. Wilhelmsen Holding ASA Fourth quarter and full year 2018

ACEA GROUP. 1H10 Results. July 27, 2010

Q third quarter of Solør Bioenergy Group Interim report for the

TULIP OIL NETHERLANDS OFFSHORE B.V.

Q presentation. Oslo / 26 April 2018 Eirik Lunde, CEO Gaute W. Krekling, CFO

HMS Group 3 months 2018 IFRS Results Webcast presentation. 8 June 2018

1Q 2018 Fornebu, April 27, 2018 Luis Araujo and Svein Stoknes

E.ON Debt Investor Update Call. Cleaner & better energy. Dr. Marcus Schenck, CFO May 21, 2012

Presentation of 3Q 2018 results. 07 November 2018

First quarter results April 2018

TELENOR GROUP FIRST QUARTER Sigve Brekke, CEO

Transcription:

Fourth quarter and full year 2015 Raymond Carlsen, CEO Mikkel Tørud, CFO Oslo, January 29, 2016 Our values Predictable Driving results Changemakers Working together

Disclaimer The following presentation is being made only to, and is only directed at, persons to whom such presentation may lawfully be communicated ( relevant persons ). Any person who is not a relevant person should not rely, act or make assessment on the basis of this presentation or anything included therein. The following presentation may include information related to investments made and key commercial terms thereof, including future returns. Such information cannot be relied upon as a guide to the future performance of such investments. The release, publication or distribution of this presentation in certain jurisdictions may be restricted by law, and therefore persons in such jurisdictions into which this presentation is released, published or distributed should inform themselves about, and observe, such restrictions. This presentation does not constitute an offering of securities or otherwise constitute an invitation or inducement to any person to underwrite, subscribe for or otherwise acquire securities in Scatec Solar ASA or any company within the Scatec Solar Group. This presentation contains statements regarding the future in connection with the Scatec Solar Group s growth initiatives, profit figures, outlook, strategies and objectives as well as forward looking statements and any such information or forward-looking statements regarding the future and/or the Scatec Solar Group s expectations are subject to inherent risks and uncertainties, and many factors can lead to actual profits and developments deviating substantially from what has been expressed or implied in such statements. 2

Operational review

Operational highlights Executing the growth strategy Revenues of NOK 267 million* (194), EBITDA of NOK 215 million (133) and net profit of NOK 59 million (5) Scatec Solar s share of cash flow to equity of NOK 58 million continued growth in cash flow Executing the growth strategy Q4 power production of 151 GWh up 33 percent year on year 104 MW Utah Red Hills plant grid connected at the end of 2015 Issued a three year NOK 500 million senior unsecured green bond The 104 MW Utah Red Hills plant in the US (*) Figures in brackets refer to same period last year 4

Financial highlights Steady growth in cash flow from PP and O&M SSO proportionate share of cash flow to equity* Cash flow to SSO equity 70.7 Power Production and O&M: Q4 15: NOK 42 million (27) 44.2 41.7 36.6 58.5 FY2015: NOK 155 million (97) D&C: Q4 15: NOK 20 million (31) FY2015: NOK 76 million (179) Q4 14 Q1 15 Q2 15 Q3 15 Q4 15 Development & Contruction Corporate Operations & Maintenance Power production (*) Cash flow to equity is defined as EBITDA less normalised (i.e. average over each calendar year) loan and net interest repayments, less normalised income tax payments. The definition implies changes in net working capital and investing activities are excluded from the figure. 5

Project development A solid project funnel basis for growth strategy Regions ~2,500 MW + 200 MW Feasibility and business case verified Americas, Africa, MENA Pipeline Assessed as having more than 50% likelihood of being realized Backlog Assessed as having more than 90% likelihood of being realized 1,174 MW 344 MW - 113 MW Financial close/ Construction start IN OPERATION / UNDER CONSTRUCTION 426 MW >50% >90% Land secured Grid connection available Preliminary design completed PPA/FiT through tender or negotiations likely PPA signed / FiT secured Grid connection secured All main permits in place Project financing the only milestone outstanding Regions Americas, East and West Africa, South Africa, Egypt, Pakistan Regions South Africa, Mali, Honduras 6

Project development A comprehensive project structuring phase Enter pipeline Enter backlog 6-18 months 3-9 months Financial close 9-12 months Grid connection Power Purchase agreements and support agreements Key terms: tariff level, currency, tenor, deemed energy Grid code and other technical requirements Government guarantees / concession agreements Project structuring Tax review, legal structure establishment Environmental and Social Impact Assessments Project insurance & Political risk insurance Project finance Negotiate term-sheet Technical and legal due diligence Environment and CSR due diligence Business case verification Yield studies Capex and opex verification Project finance terms Construction preparations EPC company set up, tax & licenses EPC contract negotiations Sourcing, resource mobilization Construction Project management Cost control Quality assurance 7

Project development Preparing to execute backlog Project Capacity Target construction start SSO ownership Status Los Prados, Honduras 53 MW Q1 2016 70% Project finance from Cabei and Export Credit Norway/GIEK financial close at the end of Q1 16 certain EPC activities started Segou, Mali 33 MW Q2 2016 50% Project finance with IFC in lead. EPC preparations continues security situation monitored closely Upington, South Africa 258 MW Q1 2017 42%* Awaiting government feedback - signing of PPA and financial close expected later in 2016 Total 344 MW (*) Local Trust to own 40% - Trust to be funded by SSO and Norfund 8

Project development Pipeline continues to mature Project Capacity Target construction start Status Egypt 341 MW 2016 Infrastructure agreements for Ben Ban area signed, EBRD in lead & mandated by SSO for project finance, power purchase agreements expected to be finalized shortly. Pakistan 150 MW 2016 Well positioned to secure the 2016 tariff. Project finance available through Development Banks. East & West Africa 145 MW 2016 Development is progressing well, especially 40 MW in Mozambique and 48 MW in Kenya. Americas 108 MW 2017 Project rights for 2x100 MW in the US sold. 30 MW in Mexico awaiting grid capacity feedback. 78 MW in Brazil under negotiation. South Africa 430 MW 2018 SSO bid the projects in November 2015. Award of preferred bidder status for tender round is expected in 1H 2016. Total 1,174 MW 9

Positive market outlook The global market for PV is expected to grow from 57 GW to 68 GW in 2016* Emerging economies take advantage of lower electricity prices coming from installation of renewables Financing and contract periods are becoming standardized Lower oil and gas prices have limited impact on the appetite for renewables Market transformation opens up for new business offerings Scatec Solar is strengthening its position as a leading emerging market player MW in production and under construction In operation In operation & under construction 750-900 550-600 383 426 YE2015 YE2016e 1,400-1,600 YE2018e (*) Source: Bloomberg New Energy Finance, Q4 2015 PV market outlook 10

Financial review

Consolidated financials Continued strong growth Consolidated financials, NOK million Revenues EBITDA Net profit 881 698 471 293 129 136 49-17 -8 2013 2014 2015 12

Consolidated financials Strong growth in net profit Revenues (NOKm) EBITDA (NOKm) Net profit (NOKm) 266.6 215.3 196.5 224.8 204.8 204.1 141.0 * 177.7 146.2 159.2 47.0 59.0 12.9 * 21.3 8.4 Q4 14 Q1 15 Q2 15 Q3 15 Q4 15 Q4 14 Q1 15 Q2 15 Q3 15 Q4 15 72% 79% 71% 78% 81% Q4 14 Q1 15 Q2 15 Q3 15 Q4 15 7% 21% 10% 4% 22% Revenues and production volumes increase due to summer season in South Africa and a full quarter production of the Agua Fria plant. Net profit impacted by non-cash currency gains on intercompany balances. * Adjusted for IPO cost of NOK 8.0 million in Q4 14 13

Power Production Summer in South Africa and Agua Fria in full production Revenues growth with the summer season in South Africa and a full quarter of production of the 60 MW Agua Fria plant Until receiving final confirmation from the Honduran utility on eligibility of additional incentive tariff, Agua Fria revenues recognised on base tariff EBITDA margin up from last quarter after normalised irradiation levels Consolidated revenues & EBITDA (NOKm) Total revenues and other income EBITDA 253.6 224.4 228.9 201.9 200.7 184.3 173.7 171.2 154.5 158.1 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 EBITDA % 89% 90% 86% 85% 90% 14

Operation & Maintenance Lower revenues due to reduced performance bonus Consolidated revenues & EBITDA (NOKm) The fourth quarter revenues were recognised based on O&M contracts totalling 236 MW Lower revenues and EBITDA reflecting seasonally lower plant performance bonus The O&M agreement on the 60 MW Agua Fria plant in Honduras commenced 1 January 2016 Total revenues and other income EBITDA 15.8 11.0 9.6 9.9 6.0 5.1 17.4 11.4 11.3 4.0 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 EBITDA % 53% 55% 63% 65% 36% 15

Development & Construction Construction in Jordan moving forward Consolidated revenues & EBITDA (NOKm) D&C revenues and margins reflect project development and plant construction Total revenues and other income EBITDA 579.0 Construction progresses in Jordan grid connection during 1H 2016 A positive contribution of NOK 11.5 million from the sale of the 8 MW Waihonu project 241.7 200.1 117.5 139.8 40.7 17.8 53.4 4.2 25.7 Q4 14 Q1 15 Q2 15 Q3 15 Q4 15 Gross margin 58% 16% 12% 13% 22% EBITDA 35% 7% 9% 3% 13% 16

Segment financials and cash flow Stable long term cash flow generation Q4 15 - NOK million Power Production O&M D&C Corporate Total Elim. Consolidated Revenues 253.6 11.3 200.1 2.7 467.7-201.1 266.6 EBITDA 228.9 4.0 25.7-10.9 247.7-32.5 215.3 Net interest expenses -85.8 6.8-79.0 Loan repayment -19.3-19.3 Tax -20.5-0.9-6.1 1.2-26.3 Total cash flow to equity*: 103.2 3.2 19.6-2.9 123.1 SSO share of CF to equity*: 38.6 3.2 19.6-2.9 58.4 Distributions of NOK 124 million received from project companies for the full year 2015 Scatec Solar s dividend policy: 50% of received distributions from project companies (*) Cash flow to equity is defined as EBITDA less normalised (i.e. average over each calendar year) loan and net interest expenses, less normalised income tax payments. The definition implies changes in net working capital and investing activities are excluded from the figure. 17

Financial position A solid financial position Cash position of NOK 1,639 million of which NOK 651 million free cash available outside project companies Total interest bearing liabilities* of NOK 5.7 billion of which NOK 5.2 billion nonrecourse project financing Successfully issued NOK 500 million senior unsecured green bond with maturity in November 2018. Increasing overdraft facility and guarantee facility with Nordea Bank and GIEK to add growth capacity Financial position (NOKm) As of 31.12.2014 As of 31.12.2015 8 000 7,983 7,983 7 000 2 140 1425 6 000 548 5,012 5,012 5 000 1 261 1 177 4 000 396 3 000 5 844 6 010 2 000 3 751 3 439 1 000 0 Assets Equity & Liabilities Assets Equity & Liabilities Non-current liabilities Current liabilities Equity Non-current assets Current assets *) Total interest bearing liabilities does not include shareholder loans to project companies. 18

Outlook

Outlook: Executing the growth strategy Targeting 1,400 1,600 MW in operation and under construction by year end 2018 15% gross margin from Development and Construction Target average equity IRR of 15% nominal after tax on power plant investments 2016 cash flow to SSO equity of NOK 180-200 million (PP and O&M)* 2016 production target of 815,000 MWh Q1 16 production target of 170,000 MWh MW in production and under construction In operation In operation and under construction 1,400-1,600 750-900 550-600 426 383 YE2015 YE2016e YE2018e *) Based on currency rates as of mid January 2016. Utah Red Hills with no cash flow contribution in 2016 based on merchant pricing. The higher PPA price effective from Jan 1 2017. 20

Thank you Our values Predictable Driving results Change makers Working together

Consolidated profit & loss (NOK million) Q4 15 Q3 15 Q4 14 FY 2015 FY 2014 Total revenues 266.6 204.1 196.5 881.0 471.3 Gross profit 266.6 202.3 194.4 881.0 471.3 EBITDA 215.3 159.2 133.0 698.4 292.9 Depreciation, amortization and impairment -52.5-46.1-38.7-175.6-101.9 Operating profit 162.8 113.1 94.3 522.8 191.0 Interest, other financial income 17.2 18.5 14.6 64.4 54.8 Interest, other financial expenses -111.1-100.5-90.0-408.1-248.6 Foreign exchange gain/(loss) 22.2-4.9-12.8 40.5 62.3 Net financial expenses -71.7-86.9-88.2-303.1-131.5 Profit before income tax 91.1 26.2 6.0 219.6 59.6 Income tax (expense)/benefit -32.1-17.8-1.2-84.0-11.1 Profit/(loss) for the period 59.0 8.4 4.9 135.7 48.5 Profit/(loss) attributable to: Equity holders of the parent 26.3 3.3-11.0 67.7-17.9 Non-controlling interests 32.7 5.1 15.8 68.0 66.4 Basic and diluted EPS (NOK) 0.28 0.03-0.12 0.72-0.25 22

Consolidated cash flow statement (NOK million) Q4 15 Q3 15 Q4 14 FY 2015 FY 2014 Net cash flow from operations -79.5-30.5 48.1 504.8-96.5 Net cash flow from investments -387.0-193.8-132.2-2,408.8-909.8 Net cash flow from financing 1,183.4 203.4 390.8 2,535.2 972.0 Net increase/(decrease) in cash and cash equivalents 717.0-20.9 306.6 631.2-34.3 Effect of exchange rate changes on cash and cash equivalents -40.9-18.6 76.3-41.3 58.0 Cash and cash equivalents at beginning of the period 963.0 1,002.5 666.1 1,049.1 1,025.4 Cash and cash equivalents at end of the period 1,639.0 963.0 1,049.1 1,639.0 1,049.1 23

Segment results Q4 15 (NOK million) Power Production Operation & Maintenance Development & Construction Corporate Eliminations Total External revenues 253.6 1.5 - - - 255.1 Internal revenues - 9.7 188.6 2.7-201.1 - Net gain/(loss) from sale of project assets - - 11.5 - - 11.5 Net income / (loss) from associates - - - - - - Total revenues and other income 253.6 11.3 200.1 2.7-201.1 266.6 Cost of sales - - -156.1-156.1 - Gross profit 253.6 11.3 44.0 2.7-44.9 266.6 Operating expenses -24.7-7.2-18.3-13.7 12.5-51.4 EBITDA 228.9 4.0 25.7-10.9-32.5 215.3 Depreciation, amortisation and impairment -62.4-0.9-3.0-0.2 13.9-52.5 Operating profit (EBIT) 166.5 3.2 22.8-11.1-18.5 162.8 24

Segment results Full year 2015 (NOK million) Power Production Operation & Maintenance Development & Construction Corporate Eliminations Total External revenues 863.0 4.1 0.7 - - 867.7 Internal revenues - 51.4 1,146.6 7.5-1,205.5 - Net gain/(loss) from sale of project assets - - 14.1 - - 14.1 Net income / (loss) from associates - - -0.9 - - -0.9 Total revenues and other income 863.0 55.4 1,160.5 7.5-1,205.5 881.0 Cost of sales - - -989.7-989.7 - Gross profit 863.0 55.4 170.8 7.5-215.8 881.0 Operating expenses -102.9-24.0-69.7-44.8 58.8-182.6 EBITDA 760.1 31.4 101.2-37.3-156.9 698.4 Depreciation, amortisation and impairment -227.6-2.6-6.5-0.5 61.6-175.6 Operating profit (EBIT) 532.5 28.8 94.6-37.8-95.4 522.8 25

SSOs proportionate share of net profit SSO s profit normally impacted by growth investments Scatec Solar is investing early phase project development and construction as well as corporate functions that impacts SSO s share of net profit These investments pays off through access to attractive projects and significant cash generation Fourth quarter (NOKm) Consolidated SSO prop. share % Total revenues 266.6 125.1 47% Cost of sales & opex -51.4-45.5 89 % EBITDA 215.3 79.6 37 % D&A & Impairments -52.5-20.0 38 % EBIT 162.8 59.6 37 % Net financials & tax -103.8-33.3 32 % Net profit 59.0 26.3 45 % 26

Project companies financials Q4 15 (NOK million) Czech Republic Kalkbult Linde Dreunberg ASYV Agua Fria Segment overhead Total segment SSO prop. share SSO shareholding 100% 39% 39% 39% 43% 40% - - - Revenues 10.9 75.2 45.7 84.5 7.0 30.1 0.2 253.6 106.2 OPEX -2.7-6.7-3.7-5.3-1.2-2.4-2.7-24.7-13.1 EBITDA 8.1 68.6 42.1 79.2 5.8 27.7-2.6 228.9 93.1 Net interest expenses -5.4-28.5-13.7-28.1-3.3-7.4 0.6-85.8-36.6 Normalised loan repayments -5.6-3.0-5.2-3.6-2.0 0.0 0.0-19.3-11.0 Cash flow to equity* -1.7 30.3 17.5 37.7 0.4 20.4-1.3 103.2 38.6 * Cash flow to equity: is EBITDA less normalised (i.e. average over the calendar year) loan and interest repayments, less normalised income tax payments. 27

Project companies financials Full year 2015 (NOK million) Czech Republic Kalkbult Linde Dreunberg ASYV Agua Fria Segment overhead Total segment SSO prop. share SSO shareholding 100% 39% 39% 39% 43% 40% - - - Revenues 87.1 283.9 145.4 268.8 28.6 47.7 1.4 863.0 391.9 OPEX -9.5-32.1-16.8-25.6-4.6-3.9-10.4-102.9-52.4 EBITDA 77.7 251.8 128.6 243.2 24.0 43.8-9.0 760.1 339.5 Net interest expenses -20.8-117.9-57.7-119.2-13.5-12.1 3.1-338.1-143.3 Normalised loan repayments -20.6-14.0-24.4-16.8-7.2 0.0 0.0-83.0-45.2 Cash flow to equity* 31.7 101.1 36.4 91.1 2.7 31.6-3.8 290.8 130.6 * Cash flow to equity: is EBITDA less normalised (i.e. average over the calendar year) loan and interest repayments, less normalised income tax payments. 28

Project companies financials Full year 2015 (NOK million) Power Production Czech Republic Kalkbult Linde Dreunberg ASYV Red Hills Oryx EJRE/ GLAE D&C, O&M, Corporate & Eliminations* Consolidated Project equity 179.6 300.2 176.8 391.2 28.8 345.2 268.1 61.6 170.6-496.7 1,425.4 Total assets 634.3 1,277.1 722.6 1,465.3 209.0 1,194.1 1,270.2 252.1 815.8 143.2 7,983.6 PP&E* 539.6 1,054.2 576.0 1,138.0 177.5 957.3 1,189.4 175.0 324.2-935.0 5,196.3 Cash** 37.2 137.8 52.1 131.6 25.5 179.6 79.6 10.4 159.5 825.7 1,639.0 Gross debt 414.5 916.0 511.8 1,021.4 173.3 651.5 863.6 156.1 518.5 497.8 5,724.6 Net debt 372.5 778.2 459.7 889.8 139.7 436.0 784.0 142.8 354.5-271.6 4,085.6 Net working capital*** -24.3-20.6-8.6-22.6-18.2-173.7-41.1 36.7 283.5 222.7 233.8 Agua Fria * The amount of NOK 935 million includes capitalised development spending on projects that have not yet reached construction phase of NOK 141 million. ** Cash in project companies includes cash in proceeds accounts, debt service reserve accounts and cash available for redistribution to project company shareholders. Cash in D&C, O&M and Corporate include NOK 174 million of restricted cash related to deposits for withholding tax, guarantees, VAT and rent as well as collateralised shareholders financing. *** Net working capital includes trade and other receivables, other current assets, trade and other payables, income tax payable, other current liabilities and intercompany receivables and payables. 29

D&C margins reduces consolidated PP&E Margins created through D&C of power plants are eliminated in consolidated financial statement Elimination booked against PP&E in consolidated financial statements Build up of PP&E as per 31.12.2015 NOKm 6 131 405 1935 164 5216 5 240 5 725 Leads to: A negative effect on consolidated equity short term as corresponding non-recourse finance is included at full value Improves consolidated net profit over time through reduced depreciation PP&E of SPVs D&C margin Sum consolidated PP&E Gross debt 30

Increased production in South Africa and Honduras Power Production (MWh) The quarter on quarter increase in production volumes is explained by seasonal effects in South Africa and a full quarter of production on the 60 MW Agua Fria plant. Dreunberg ASYV Linde Kalkbult Czech portfolio Agua Fria 151,575 Plant availability remained high. 113,812 117,865 107,152 89,686 SSO s proportionate share of production (MWh) Q4 14 Q1 15 Q2 15 Q3 15 Q4 15 45,627 48,322 40,110 46,954 61,034 31

Key figures last three years Unit 2013 2014 2015 2016 target Gross capacity* MW 135 219 383 ~550-600 Gross production MWh 63,996 273,827 466,277 ~815,000 Consolidated revenues MNOK 129 476 881 CF to equity PP & O&M MNOK 11 97 155 180-200 CF to equity D&C MNOK 431 179 76 Project backlog* MW 122 8 344 Project pipeline* MW 600 660 1,174 * At year-end 32