Case KG Doc 780 Filed 06/16/16 Page 1 of 14

Similar documents
Case KG Doc 790 Filed 06/20/16 Page 1 of 14

mg Doc 142 Filed 09/21/15 Entered 09/21/15 16:59:56 Main Document Pg 1 of 12

Case CSS Doc 736 Filed 09/06/16 Page 1 of 12

Case CSS Doc 297 Filed 07/20/18 Page 1 of 10

Case CSS Doc 330 Filed 11/01/18 Page 1 of 10

Case CSS Doc 186 Filed 09/06/18 Page 1 of 28

Case CSS Doc 735 Filed 09/06/16 Page 1 of 14

Case KJC Doc 147 Filed 04/08/19 Page 1 of 16

Case KJC Doc 335 Filed 01/18/19 Page 1 of 9

Case KG Doc 1199 Filed 05/03/17 Page 1 of 22

Case KG Doc 1375 Filed 08/21/17 Page 1 of 23

UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE

Case KJC Doc 161 Filed 08/14/15 Page 1 of 24

UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE MONTHLY OPERATING REPORT. Document. Status of Postpetition Taxes MOR-4 No Yes

Case KJC Doc 563 Filed 12/21/18 Page 1 of 20

Case BLS Doc 209 Filed 12/21/18 Page 1 of 10

Case LSS Doc 871 Filed 01/31/18 Page 1 of 11

Case KG Doc 3596 Filed 04/30/18 Page 1 of 16

Monthly Operating Report For the Period From November 1, 2010 to November 28, 2010

Case MFW Doc 4330 Filed 11/02/18 Page 1 of 14

Case LSS Doc 2113 Filed 12/20/18 Page 1 of 11

Case LSS Doc 1129 Filed 11/30/16 Page 1 of 11 UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE

Case LSS Doc 1674 Filed 12/19/17 Page 1 of 11

Case LSS Doc 1751 Filed 02/06/18 Page 1 of 11

Case MFW Doc 3947 Filed 12/20/17 Page 1 of 14

Crusader Energy Group Inc. Cover Sheet to Monthly Operating Report June 1, 2009 through June 30, 2009

Case KG Doc 822 Filed 07/11/16 Page 1 of 14

SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS

Case: jtg Doc #:681 Filed: 01/20/17 Page 1 of 10

MONTHLY FINANCIAL REPORT FOR CORPORATE OR PARTNERSHIP DEBTOR

MONTHLY FINANCIAL REPORT FOR CORPORATE OR PARTNERSHIP DEBTOR

: : Case No: : Debtors. : Jointly Administered X. Monthly Operating Report For May 2011

Case MFW Doc 2517 Filed 02/06/17 Page 1 of 10

Monthly Operating Report For the Period From September 1, 2013 to September 30, Falcon Gas Storage Company, Inc.

Case MFW Doc 325 Filed 10/27/16 Page 1 of 26

Case CMA Doc 161 Filed 01/24/17 Ent. 01/24/17 10:40:57 Pg. 1 of 40

Case: jtg Doc #:680 Filed: 01/20/17 Page 1 of 17

Case: jtg Doc #:700 Filed: 02/23/17 Page 1 of 17

Case KG Doc 1388 Filed 09/05/17 Page 1 of 3 IN THE UNITED STATES BANKRUPTCY COURT FOR THE DISTRICT OF DELAWARE ) ) ) ) )

UNITED STATES BANKRUPTCY COURT SOUTHERN DISTRICT OF NEW YORK. Debtor Reporting Period: 12/1/10 to 12/31/10 CORPORATE MONTHLY OPERATING REPORT

Case: jtg Doc #:656 Filed: 01/03/17 Page 1 of 19

UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In Re: Chapter 11. Jointly Administered Hon. Kevin J. Carey. General Notes

BUSINESS CASE QUESTIONNAIRE

UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In Re: Chapter 11. Jointly Administered Hon. Kevin J. Carey. General Notes

mg Doc 136 Filed 10/01/18 Entered 10/01/18 16:59:46 Main Document Pg 1 of 18

Case KG Doc Filed 01/21/15 Page 1 of 11

Business Debtor Questionnaire

Case LSS Doc 1509 Filed 10/31/18 Page 1 of 5

SCHEDULE #1 - Sample Balance Sheet. Alberta Law Office Balance Sheet As at December 31, 2010

shl Doc 672 Filed 01/22/19 Entered 01/22/19 18:18:34 Main Document Pg 1 of 44

In re : Chapter 11 Case No. MOTORS LIQUIDATION COMPANY, et al., : (REG) f/k/a General Motors Corp., et al. :

UNITED STATES BANKRUPTCY COURT FOR THE DISTRICT OF DELAWARE CORPORATE MONTHLY OPERATING REPORT

Case CSS Doc 1069 Filed 02/01/17 Page 1 of 27

Howland Tax Services

Howland Tax Services International

Financial Statements. Bridging, Inc. (a Nonprofit Corporation) Bloomington, Minnesota

Chart of Accounts. Chart of Accounts

Case Document 919 Filed in TXSB on 03/05/19 Page 1 of 10

NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.

Case KG Doc Filed 03/15/17 Page 1 of 13

rdd Doc 487 Filed 10/02/17 Entered 10/02/17 17:33:46 Main Document Pg 1 of 77

MONTHLY OPERATING REPORT No. 48

Case KG Doc 2279 Filed 10/06/16 Page 1 of 6

Case GLT Doc 751 Filed 07/20/17 Entered 07/20/17 19:24:38 Desc Main Document Page 1 of 23

Total revenues (note 5) $ 3 $ Total cost of revenues (note 5) 6 - Gross profit (loss) (3) -

FIDUCIARY TAX ORGANIZER FORM 1041

Case Document 1250 Filed in TXSB on 01/22/13 Page 1 of 11

CHAPTER 13 BUSINESS QUESTIONNAIRE

Case CSS Doc 1223 Filed 07/06/16 Page 1 of 2 IN THE UNITED STATES BANKRUPTCY COURT FOR THE DISTRICT OF DELAWARE

Business/Self Employed Debtor Questionnaire

Case Document 647 Filed in TXSB on 06/21/16 Page 1 of 14

Case Document 946 Filed in TXSB on 03/20/19 Page 1 of 11

What does this mean for you?

4% No Statement of Operations MOR-2 Yes Balance Sheet MOR-3 Yes Status of Post-petition Taxes MOR-4 No Note 6

Small Business Tax Organizer

ACCOUNTING POLICIES AND PROCEDURES MANUAL

Return of Organization Exempt From Income Tax

Form 990 Return of Organization Exempt From Income Tax

ESTATE OR TRUST TAX ORGANIZER FORM New Estate or Trust Administrators Information Needed

Case CSS Doc 1838 Filed 08/07/17 Page 1 of 27

Case Document 1080 Filed in TXSB on 12/21/16 Page 1 of 14

GOVERNMENT OF PUERTO RICO DEPARTMENT OF THE TREASURY INFORMATIVE INCOME TAX RETURN PASS-THROUGH ENTITY

Operating Account Vertafore Trust Vertafore Operating

Worksheet GL Beginning Balances and Chart of Accounts Setup

Case Document 1176 Filed in TXSB on 02/14/17 Page 1 of 14

Official Form 201 Voluntary Petition for Non-Individuals Filing for Bankruptcy 4/16

EARLY BIRD DISTRIBUTORS, INC.

Case CSS Doc 1738 Filed 07/05/17 Page 1 of 24

MONTHLY OPERATING REPORT CHAPTER 11. CASE NUMBER: For Period September 23 to September 30, 2005.

YEAR END PLANNING PROCEDURES AND TAX TIPS CITRIN COOPERMAN AUTO DEALERSHIPS PRACTICE

Case KG Doc Filed 02/09/17 Page 1 of 13

ACCOUNTING I. 1. The cash account is used to summarize information about the amount of money the business has available.

CONVENTIONAL / SBA LOAN APPLICATION BUSINESS LOAN APPLICATION CHECKLIST

Case KG Doc 4010 Filed 12/10/18 Page 1 of 13 IN THE UNITED STATES BANKRUPTCY COURT FOR THE DISTRICT OF DELAWARE

FIDUCIARY TAX ORGANIZER (FORM 1041)

Case BLS Doc 868 Filed 03/01/13 Page 1 of 36

Case KG Doc 197 Filed 11/13/18 Page 1 of 3 IN THE UNITED STATES BANKRUPTCY COURT FOR THE DISTRICT OF DELAWARE

Income Tax Return for Exempt Businesses under the Puerto Rico Incentives Programs Green Energy

QUESTIONNAIRE - RESOLUTION INFORMATION PACKET

Partnership Income Tax Return

Transcription:

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 1 of 14 UNITED STATES BANKRUPTCY COURT FOR THE DISTRICT OF DELAWARE MONTHLY OPERATING REPORT File with Court and submit copy to United States Trustee within 20 days after end of month Submit copy of report to any official committee appointed in the case. Document Explanation Affidavit/Supplement REQUIRED DOCUMENTS Form No. Attached Attached Attached Schedule of Cash Receipts and Disbursements MOR-1 X Bank Reconciliation (or copies of debtor's bank reconciliations) MOR-1a X Schedule of Professional Fees Paid MOR-1b X Copies of bank statements X Cash disbursements journals X Statement of Operations MOR-2 X Balance Sheet MOR-3 X Status of Postpetition Taxes MOR-4 X Copies of IRS Form 6123 or payment receipt X Copies of tax returns filed during reporting period X Summary of Unpaid Postpetition Debts MOR-4 X Listing of aged accounts payable X Accounts Receivable Reconciliation and Aging MOR-5 X Debtor Questionnaire MOR-5 X I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief. Signature of Debtor Date Signature of Joint Debtor Date June 14, 2016 Signature of Authorized Individual* Date Laura Kendall Deputy Restructuring Officer Malibu Lighting Corporation *Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. FORM MOR

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 2 of 14 SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS Amounts reported should be per the debtor's books, not the bank statement. The beginning cash should be the ending cash from the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the "CURRENT MONTH - ACTUAL" column must equal the sum of the four bank account columns. The amounts reported in the "PROJECTED" columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements listed in the disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each account. [See MOR-1 (CON'T)] ($000) BANK ACCOUNTS CURRENT MONTH CUMULATIVE FILING TO DATE OPER. PAYROLL DEPOSITORY COLLATERAL ACTUAL PROJECTED ACTUAL PROJECTED CASH BEGINNING OF MONTH (1) - - 105 104 162 1,095 1,096 RECEIPTS CASH SALES - - - - - - 0 - ACCOUNTS RECEIVABLE - - 31-31 - 1,035 1,566 LOANS AND ADVANCES - - - - - - - - SALE OF ASSETS - - - - - 747 128 747 OTHER (ATTACH LIST) - - - - - - - - TRANSFERS OF LIQUIDATION PROCEEDS - - 131 591 723-723 - ACCOUNT TRANSFERS 183 - (163) (20) - - - - TOTAL RECEIPTS 183 - - 571 754 747 1,886 2,313 DISBURSEMENTS NET PAYROLL - - - - - - 96 89 CONTRACT LABOR 20 - - - 20 23 44 63 SALES, USE, & OTHER TAXES - - - - - - 13 20 INVENTORY PURCHASES - - - - - - - - SECURED/ RENTAL/ LEASES 10 - - - 10 18 46 48 INSURANCE - - - - - - 20 48 ADMINISTRATIVE - - - - - 8 196 235 SELLING - - - - - - - - OTHER (ATTACH LIST) 51 - - 94 145 222 1,265 1,521 - - OWNER DRAW * - - - - - - - - TRANSFERS (TO DIP ACCTS) - - - - - - - - - - PROFESSIONAL FEES 75 - - - 75 75 690 813 U.S. TRUSTEE QUARTERLY FEES 2 - - - 2-7 - COURT COSTS - - - - - - - - TOTAL DISBURSEMENTS 158 - - 94 252 345 2,375 2,836 NET CASH FLOW 25 - - 477 502 402 (489) (523) (RECEIPTS LESS DISBURSEMENTS) CASH - END OF MONTH 24 - - 582 606 564 606 573 * COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE THE FOLLOWING SECTION MUST BE COMPLETED DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: (FROM CURRENT MONTH ACTUAL COLUMN) TOTAL DISBURSEMENTS 252 LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS - PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) - TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES 252 FORM MOR-1 Other Disbursements Utilities 4 4 4 25 32 Utility Deposits - 4 4 Travel - 1-7 Domestic Freight - 3 8 Interest / Bank Chg 46 46 22 152 79 Other 1 1 5 9 23 Term Loan Payments 94 94 190 472 568 Revolving Loan Payments - 600 800 Total 51 - - 94 145 222 1,265 1,521

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 3 of 14 MALIBU LIGHTING CORPORATION Case No. 15-12080 Reporting Period: March 2016 CASH DISBURSEMENTS JOURNAL FOR PERIOD 03/01/16 TO 03/31/16 100.0 Cash 100.1 Operating Account Date Transaction Type Num Name Amount 03/03/2016 03/03/2016 03/03/2016 Bill Payment (Check) Bill Payment KOSCIUSKO WATER & LIGHT 5418 PLANT -489.51 (Check) Bill Payment 5416 ADP, INC. -716.94 (Check) 5417 ATTALA COUNTY, MISSISSIPPI -7,764.37 03/04/2016 Check Bill Payment COMERICA BANK -1,075.00 03/07/2016 (Check) Bill Payment 5422 TURNER, JOHNNY -1,062.50 03/07/2016 (Check) Bill Payment 5421 THOMPSON, SMITH -1,062.50 03/07/2016 (Check) Bill Payment 5420 CULLEN, BILL -1,827.50 03/07/2016 (Check) 5419 ALLEN, RHONDA -1,062.50 03/09/2016 Check COMERICA BANK -10,879.48 03/10/2016 Check Bill Payment COMERICA BANK -10,611.88 03/10/2016 (Check) 5423 ENTERGY MISSISSIPPI, INC. -3,632.50 03/11/2016 Check COMERICA BANK -1,125.57 03/14/2016 Bill Payment (Check) Bill Payment UNITED STATES TRUSTEE 5428 PAYMENT CENTER -1,629.29 03/14/2016 (Check) Bill Payment 5424 ALLEN, RHONDA -1,075.00 03/14/2016 (Check) Bill Payment 5426 THOMPSON, SMITH -1,062.50 03/14/2016 (Check) Bill Payment 5425 CULLEN, BILL -1,849.00 03/14/2016 (Check) Bill Payment 5427 TURNER, JOHNNY -1,062.50 03/17/2016 (Check) Bill Payment 5429 TOYOTA FINANCIAL SERVICES -2,183.78 03/21/2016 (Check) Bill Payment 5433 TURNER, JOHNNY -1,050.00 03/21/2016 (Check) Bill Payment 5430 ALLEN, RHONDA -1,125.00 03/21/2016 (Check) Bill Payment 5431 CULLEN, BILL -1,720.00 03/21/2016 (Check) Bill Payment 5432 THOMPSON, SMITH -1,050.00 03/28/2016 (Check) Bill Payment 5436 CULLEN, BILL -1,956.50 03/28/2016 (Check) Bill Payment 5437 THOMPSON, SMITH -1,125.00 03/28/2016 (Check) Bill Payment 5438 TURNER, JOHNNY -1,050.00 03/28/2016 (Check) 5435 ALLEN, RHONDA -1,287.50 03/28/2016 Check PACHULSKI STANG ZIEHL -75,000.00 03/31/2016 Check COMERICA BANK -10,977.80 03/31/2016 Check COMERICA BANK -11,203.47 Total for 100.1 Operating Account -$157,717.59 100.3 Collateral Account 03/28/2016 Check COMERICA BANK -94,444.44 Total for 100.3 Collateral Account -$ 94,444.44

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 4 of 14 BANK RECONCILIATIONS Continuation Sheet for MOR-1 A bank reconciliation must be included for each bank account. The debtor's bank reconciliation may be substituted for this page. Operating Payroll Depository Collateral ***6466 ***8741 ***8758 ***3896 BALANCE PER BOOKS 24 - - 582 BANK BALANCE 33 - - 582 (+) DEPOSITS IN TRANSIT (ATTACH LIST) - (-) OUTSTANDING CHECKS (ATTACH LIST) (9) OTHER (ATTACH EXPLANATION) - ADJUSTED BANK BALANCE * 24 - - 582 * Adjusted bank balance must equal balance per books DEPOSITS IN TRANSIT Date Amount Date Amount Date Amount Date Amount CHECKS OUTSTANDING Ck. # Amount Ch. # Amount Ck. # Amount Ck. # Amount 5415 1 5416 1 5426 1 5432 1 5436 2 5435 1 5437 1 5438 1 9 OTHER FORM MOR-1 (CON'T)

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 5 of 14 In re: Outdoor Malibu Lighting Corporation Case No. 15-12080 Reporting Period: March 2016 SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID This schedule is to include all retained professional payments from case inception to current month (Values in $'000s) Amount Check Amount Paid Year-To-Date Payee Period Covered Approved Payor Number Date Fees Expenses Fees Expenses Blank Rome December 2 MLC professional fee escrow wire transfer 3/2/2016 2 0 Blank Rome Holdback Oct-Dec 1 MLC professional fee escrow wire transfer 3/2/2016 1 - Blank Rome January 2 MLC professional fee escrow wire transfer 3/30/2016 2 0 6 0 Lowenstein Sandler LLP December 9 MLC professional fee escrow wire transfer 3/2/2016 9 0 Lowenstein Sandler LLP Holdback Oct-Dec 5 MLC professional fee escrow wire transfer 3/2/2016 5 - Lowenstein Sandler LLP January 14 MLC professional fee escrow wire transfer 3/30/2016 14 0 39 0 Pachulski Stang Ziehl & Jones LLP December 35 MLC professional fee escrow wire transfer 3/2/2016 35 0 Pachulski Stang Ziehl & Jones LLP Holdback Oct-Dec 16 MLC professional fee escrow wire transfer 3/2/2016 16-91 3 BDO Oct./Nov. 17 MLC professional fee escrow wire transfer 3/3/2016 16 1 BDO December 10 MLC professional fee escrow wire transfer 3/28/2016 10 0 26 1 Kurtzman Carson Consultants December 2 MLC professional fee escrow wire transfer 3/23/2016-2 - 11 Aurora Management Partners January 27 MLC professional fee escrow wire transfer 3/30/2016 25 2 72 6 Jackson Walker - lender counsel 25 0

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 6 of 14

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 7 of 14 STATEMENT OF OPERATIONS (Income Statement) The Statement of Operations is to be prepared on an accrual basis. The accrual basis of accounting recognizes revenue when it is realized and expenses when they are incurred, regardless of when cash is actually received or paid. Cumulative REVENUES Month Filing to Date Gross Revenues 610 739 Less: Returns and Allowances - (249) Less: Freight - (3) Net Revenue 610 992 COST OF GOODS SOLD Material 610 676 Labor - - Burden - 12 Freight In - 4 Other Inventory Adjustments (177) 2,769 Total Cost of Goods Sold 433 3,462 Gross Profit 177 (2,470) OPERATING EXPENSES Advertising - 1 Auto and Truck Expense - - Bad Debts - (12) Bank Charges 13 24 Contributions - - Employee Benefits Programs - 6 Insider Compensation* - - Insurance - 27 Intercompany Expense - 210 Management Fees/Bonuses - - Office Expense 2 10 Pension & Profit-Sharing Plans - - Product Liability Claims - - Repairs and Maintenance 0 2 Rent and Lease Expense 9 37 Salaries/Commissions/Fees 25 86 Supplies - - Taxes - Payroll - 26 Taxes - Real Estate & Personal Property 1 5 Taxes - Other - (1) Travel and Entertainment - 0 Utilities 4 24 Other (attach schedule) - 15 Total Operating Expenses Before Depreciation 54 459 Depreciation/Depletion/Amortization - 84 Net Profit (Loss) Before Other Income & Expenses 123 (3,013) OTHER INCOME AND EXPENSES Other Income (attach schedule) - - Interest Expense 33 122 Other Expense (attach schedule) 359 359 Net Profit (Loss) Before Reorganization Items (269) (3,494) REORGANIZATION ITEMS Professional Fees 96 694 U. S. Trustee Quarterly Fees 2 7 Interest Earned on Accumulated Cash from Chapter 11 (see continuation sheet) - - Gain (Loss) from Sale of Equipment - - Other Reorganization Expenses (attach schedule) - - Total Reorganization Expenses 98 700 Income Taxes (123) (1,442) Net Profit (Loss) (244) (2,752) *"Insider" is defined in 11 U.S.C. Section 101(31). FORM MOR-2

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 8 of 14 STATEMENT OF OPERATIONS - continuation sheet Cumulative BREAKDOWN OF "OTHER" CATEGORY Month Filing to Date Other Costs Other Inventory Adjustment - increases in inventory reserves offset by adjustment to record pre-petition payables net of inventory held in bonded storage for which the debtor does not have title (177) 2,769 Other Operational Expenses Misc Payroll Expense -Payroll and vacation accrual true up - 10,500 Royalties - 5% of sales due JBBI - 6,123 Late Fees - Payable to UPS - 99 Miscellaneous - True up of unprocessed cash receipts - (1,180) Other Income Other Expenses Write off remaining fixed assets 359 359 Other Reorganization Expenses Reorganization Items - Interest Earned on Accumulated Cash from Chapter 11: Interest earned on cash accumulated during the chapter 11 case, which would not have been earned but for the bankruptcy proceeding, should be reported as a reorganization item. FORM MOR-2 (CON'T)

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 9 of 14 BALANCE SHEET The Balance Sheet is to be completed on an accrual basis only. Pre-petition liabilities must be classified separately from postpetition obligations. BOOK VALUE AT END OF BOOK VALUE ON ASSETS CURRENT REPORTING MONTH PETITION DATE CURRENT ASSETS Unrestricted Cash and Equivalents 606 1,094 Restricted Cash and Cash Equivalents (see continuation sheet) Accounts Receivable (Net) 42 692 Notes Receivable Inventories 6 7,231 Prepaid Expenses 4 3 Professional Retainers 100 100 Other Current Assets (attach schedule) 38 TOTAL CURRENT ASSETS 758 9,158 PROPERTY AND EQUIPMENT Real Property and Improvements Machinery and Equipment 1,915 Furniture, Fixtures and Office Equipment 174 Leasehold Improvements 7 Vehicles Less Accumulated Depreciation (1,653) TOTAL PROPERTY & EQUIPMENT - 443 OTHER ASSETS Loans to Insiders* Due from Affiliate 33,177 31,701 Other Assets (attach schedule) TOTAL OTHER ASSETS 33,177 31,701 TOTAL ASSETS 33,935 41,302 BOOK VALUE AT END OF BOOK VALUE ON LIABILITIES AND OWNER EQUITY CURRENT REPORTING MONTH PETITION DATE LIABILITIES NOT SUBJECT TO COMPROMISE (Postpetition) Accounts Payable 6 Taxes Payable (refer to FORM MOR-4) 4 Wages Payable 23 Notes Payable Rent / Leases - Building/Equipment Secured Debt / Adequate Protection Payments Accrued Professional Fees Amounts Due to Insiders* Due to Affiliate 19,304 19,058 Other Postpetition Liabilities (attach schedule) 16 TOTAL POSTPETITION LIABILITIES 19,311 19,100 LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition) Secured Debt 4,010 5,082 Priority Debt Unsecured Debt 4,823 8,576 TOTAL PRE-PETITION LIABILITIES 8,833 13,658 TOTAL LIABILITIES 28,144 32,758 OWNER EQUITY Capital Stock 0 0 Additional Paid-In Capital Partners' Capital Account Owner's Equity Account Retained Earnings - Pre-Petition 8,543 8,543 Retained Earnings - Postpetition (2,752) Adjustments to Owner Equity (attach schedule) Postpetition Contributions (Distributions) (Draws) (attach schedule) NET OWNER EQUITY 5,791 8,543 TOTAL LIABILITIES AND OWNERS' EQUITY 33,935 41,302 - FORM MOR-3 *"Insider" is defined in 11 U.S.C. Section 101(31).

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 10 of 14 BALANCE SHEET - continuation sheet BOOK VALUE AT END OF BOOK VALUE ON ASSETS CURRENT REPORTING MONTH PETITION DATE Other Current Assets A/R OTHER - DALLAS - Receivable from Great American for liquidated inventory pre-petition - 38 Utility deposits 4 Other Assets BOOK VALUE AT END OF BOOK VALUE ON LIABILITIES AND OWNER EQUITY CURRENT REPORTING MONTH PETITION DATE Other Postpetition Liabilities ACCRUED INTEREST - Interest on Comerica term and revolver notes - 7 GROUP INSURANCE WITHHELD - Payroll deductions not yet disbursed - 7 UNPROCESSED CASH SALES - Credit card sale not yet shipped - 2 Adjustments to Owner Equity - 16 Postpetition Contributions (Distributions) (Draws) Restricted Cash: cash that is restricted for a specific use and not available to fund operations. Typically, restricted cash is segregated into a separate account, such as an escrow account. FORM MOR-3 (CON'T)

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 11 of 14 STATUS OF POSTPETITION TAXES The beginning tax liability should be the ending liability from the prior month or, if this is the first report, the amount should be zero. Attach photocopies of IRS Form 6123 or payment receipt to verify payment or deposit of federal payroll taxes. Attach photocopies of any tax returns filed during the reporting period. Beginning Amount Ending Tax Withheld or Amount Date Check No. Tax Liability Accrued Paid Paid or EFT Liability Federal Withholding 0 (0) - FICA-Employee 0 (0) - FICA-Employer 0 (0) - Unemployment - - Income - - - Other: - - Total Federal Taxes 0 (0) - - State and Local Withholding 0 (0) - Sales 0 (0) - Excise - - Unemployment - - Real Property - - Personal Property - - Other: - - Total State and Local 0 (0) - - Total Taxes 0 (0) - - Attach aged listing of accounts payable. SUMMARY OF UNPAID POSTPETITION DEBTS Number of Days Past Due Current 0-30 31-60 61-90 Over 90 Total Accounts Payable 1.9 1.9 Contract Wages Payable 4.6 4.6 Taxes Payable - Rent/Leases-Building - Rent/Leases-Equipment - Secured Debt/Adequate Protection Payments - Professional Fees - Amounts Due to Insiders* - Other: - Other: - Total Postpetition Debts 6.4 - - - - 6.4 Explain how and when the Debtor intends to pay any past-due postpetition debts. Note: Debtor files a consolidated return with its parent company, J. Baxter Brinkmann International. The debtor s proportionate share of the consolidated tax liability is included in Amounts Due from Affiliates in the Balance Sheet (MOR3) *"Insider" is defined in 11 U.S.C. Section 101(31). FORM MOR-4

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 12 of 14 Malibu Lighting Corporation A/P Aging Detail As of March 31, 2016 Case No. 15-12080 1-30 days past due Total for 1-30 days past due Current Date Num Vendor 03/01/2016 0412428-0368-6 WASTE MANAGEMENT 03/01/2016 0414099-0368-3 WASTE MANAGEMENT 03/01/2016 0409419-0368-0 WASTE MANAGEMENT 03/01/2016 25968139 TYCO INTEGRATED SECURITY LLC 03/05/2016 467331589 ADP, INC. 03/05/2016 469556006 ADP, INC. 03/05/2016 754032106 UNITED PARCEL SERVICE 03/05/2016 469686550 ADP, INC. 03/31/2016 20160402 CULLEN, BILL 03/31/2016 20160402 ALLEN, RHONDA 03/31/2016 20160402 TURNER, JOHNNY

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 13 of 14

Case 15-12080-KG Doc 780 Filed 06/16/16 Page 14 of 14 ACCOUNTS RECEIVABLE RECONCILIATION AND AGING Accounts Receivable Reconciliation Amount Total Accounts Receivable at the beginning of the reporting period 96 Amounts written off during the period - + Amounts billed during the period - - Amounts collected during the period (31) Total Accounts Receivable at the end of the reporting period 65 Accounts Receivable Aging Amount 0-30 days old - 31-60 days old - 61-90 days old 0 91+ days old 65 Total Accounts Receivable 65 Amount considered uncollectible (Bad Debt) 23 Accounts Receivable (Net) 42 DEBTOR QUESTIONNAIRE Must be completed each month Yes No 1. Have any assets been sold or transferred outside the normal course of business X this reporting period? If yes, provide an explanation below. 2. Have any funds been disbursed from any account other than a debtor in possession X account this reporting period? If yes, provide an explanation below. 3. Have all postpetition tax returns been timely filed? If no, provide an explanation X below. 4. Are workers compensation, general liability and other necessary insurance X coverages in effect? If no, provide an explanation below. 5. Has any bank account been opened during the reporting period? If yes, provide documentation X identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3. Note: debtor sold inventory outside the normal course of business through a liquidation firm, Great American, as approved by the Bankruptcy Court. FORM MOR-5