Third Quarter 2016 Earnings Call Presentation October 27, 2016

Similar documents
First Quarter 2016 Earnings Call Presentation April 28, 2016

Second Quarter 2016 Earnings Call Presentation August 3, 2016

First Quarter 2017 Earnings Call Presentation May 9, 2017

Citi MLP Conference August 16, 2017

Third Quarter 2018 Earnings Call Presentation NOVEMBER 1, 2018

Second Quarter 2018 Earnings Call Presentation AUGUST 2, 2018

Fourth Quarter 2017 Earnings Call Presentation FEBRUARY 14, 2018

Company Overview September 2016

3Q17 Earnings Call November 2, 2017

Company Overview November 2017

Company Overview December 2017

MLPA 2017 Investor Conference June 1, 2017

Antero Resources Reports Second Quarter 2017 Financial and Operational Results and Increases 2017 Production Guidance

First Quarter 2018 Earnings Call Presentation APRIL 26, 2018

Rice Midstream Partners First Quarter 2016 Supplemental Slides May 4,

Antero Resources Announces 2015 Capital Budget and Guidance

Partnership Overview March 2017

Antero Resources Announces 16% Increase in Estimated Proved Reserves to 15.4 Tcfe

Antero Resources Reports Fourth Quarter and Full Year 2016 Financial and Operational Results

First Quarter 2016 Supplemental Slides May 4, 2016

where we stand where we are going

Partnership Overview December 2017

Partnership Overview February 2017

Partnership Overview September 2017

Credit Suisse 23 rd Annual Energy Summit FEBRUARY 13, 2018

Partnership Overview June 2017

EARNINGS RESULTS FOURTH QUARTER 2016

where we stand where we are going

Partnership Overview August 2017

Credit Suisse 24 th Annual Energy Summit FEBRUARY 12, 2019

Antero Resources Reports Third Quarter 2013 Financial and Operational Results

Antero Resources Reports Third Quarter 2013 Financial and Operational Results

Company Presentation MARCH 2018

Company Presentation JANUARY 2019

Antero Resources Reports First Quarter 2013 Results

Antero Resources Reports First Quarter 2018 Financial and Operating Results

Analyst Presentation. February 15, 2018

Howard Weil 46 th Annual Energy Conference MARCH 26, 2018

Antero Resources Reports Fourth Quarter and Year- End 2013 Financial and Operating Results

Third Quarter 2016 Supplemental Presentation November 2, 2016

Analyst Presentation. October 29, 2018

Antero Resources to Acquire 55,000 Net Acres in the Core of the Marcellus Shale

Analyst Presentation. December 13, 2017

Antero Resources Reports Fourth Quarter and Full Year 2018 Financial and Operational Results and 2018 Reserves

EQT Corporation Announces Acquisition of Rice Energy

Jefferies Energy Conference November 29, 2016

Credit Suisse 21 st Annual Energy Summit February 2016

Antero Resources Reports First Quarter 2017 Financial and Operational Results

Company Presentation DECEMBER 2018

Capturing the Core: Transformative Acquisition of Vantage Energy Inc. September 26, 2016

Antero Resources Reports Second Quarter 2013 Financial Results, Utica First Production and Well Rates

Second Quarter 2017 Earnings Call Presentation August 3, 2017

Antero Reports Mid-Year 2014 Reserves

Company Presentation June 2018

EQT REPORTS SECOND QUARTER 2016 EARNINGS Increases 2016 drilling plan

Scotia Howard Weil Energy Conference. March 25-26, 2019

Analyst Presentation. March 2018

Second Quarter 2018 Earnings Presentation. August 2, 2018

Scotia Howard Weil 2015 Energy Conference March 23, 2015

SOUTHWESTERN ENERGY ANNOUNCES SECOND QUARTER 2017 FINANCIAL AND OPERATING RESULTS

SOUTHWESTERN ENERGY ANNOUNCES THIRD QUARTER 2018 RESULTS. Operational outperformance captures increasing value from high quality liquids portfolio

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

Company Presentation MAY 2018

Analyst Presentation October 22, 2015

Natural Gas Liquids Update: Leading Position & Strong Fundamentals

JP Morgan Global High Yield and Leveraged Finance Conference March 1, 2016

Analyst Presentation. May 2018

Fourth Quarter 2017 Earnings Presentation. February 14, 2018

Investor Presentation

Oil-focused initiative in the Eagle Ford Shale production growth guidance of 28% - 41% Initial 2015 production growth guidance of 20% - 30%

Antero Resources Reports Fourth Quarter and Full Year 2017 Financial and Operating Results

Heikkinen Energy Conference August 24, 2016

SOUTHWESTERN ENERGY ANNOUNCES 2017 OPERATIONAL AND FINANCIAL RESULTS

Earnings Results. Second Quarter August 2, 2018

EQT Reports Record Earnings for 2013 Production Sales Volume Growth of 43%

SOUTHWESTERN ENERGY COMPANY (Exact name of registrant as specified in its charter)

Cautionary Statements

Wells Fargo Pipeline, MLP and Utility Symposium December 6, 2016

Rice Midstream Partners Citi MLP Conference August 19 20, 2015

SOUTHWESTERN ENERGY ANNOUNCES SECOND QUARTER 2018 RESULTS

Investor Presentation TPH Hotter N Hell Energy Conference June 15, 2016

EQT REPORTS SECOND QUARTER 2018 RESULTS Board authorizes $500 million share repurchase program

EQT REPORTS THIRD QUARTER 2017 EARNINGS

Rice Midstream Partners First Quarter 2015 Supplemental Slides May 7, 2015

Antero Resources Reports Second Quarter 2018 Financial and Operational Results

Analyst Day. January 18, 2018

Company Overview. March 2012

Earnings Results. Third Quarter October 30, 2018

The New EQT New Company, New Leadership, New Focus

EQT REPORTS THIRD QUARTER 2014 EARNINGS Operational Results Continue to Improve GP Achieves Maximum Distribution Threshold

First Quarter 2016 Review. Hal Hickey Harold Jameson Ricky Burnett. Chief Executive Officer Chief Operating Officer Chief Financial Officer

Investor Presentation

EQT REPORTS SECOND QUARTER 2014 EARNINGS

GHS 100 Energy Conference. June 24, 2014

Investor Presentation January 2017

Analyst Presentation September 28, 2015

EQT Reports First Quarter 2012 Earnings

SOUTHWESTERN ENERGY ANNOUNCES FIRST QUARTER 2018 RESULTS

The leading diversified fuel producer in Appalachia

Earnings Results. Fourth Quarter January 30, 2018

Transcription:

Third Quarter 2016 Earnings Call Presentation October 27, 2016

FORWARD-LOOKING STATEMENTS This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this presentation that address activities, events or developments that Antero Resources Corporation and its subsidiaries (collectively, the Company or Antero ) expects, believes or anticipates will or may occur in the future are forward-looking statements. The words believe, expect, anticipate, plan, intend, estimate, project, foresee, should, would, could, or other similar expressions are intended to identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. Without limiting the generality of the foregoing, forwardlooking statements contained in this presentation specifically include estimates of the Company s reserves, expectations of plans, strategies, objectives and anticipated financial and operating results of the Company, including as to the Company s drilling program, production, hedging activities, capital expenditure levels and other guidance included in this presentation. These statements are based on certain assumptions made by the Company based on management s experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include the factors discussed or referenced under the heading Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2015 and in the Company s subsequent filings with the SEC. The Company cautions you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas and oil. These risks include, but are not limited to, commodity price volatility, inflation, lack of availability of drilling and production equipment and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating natural gas and oil reserves and in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under the heading Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2015 and in the Company s subsequent filings with the SEC. Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law. Antero Resources Corporation is denoted as AR and Antero Midstream Partners LP is denoted as AM in the presentation, which are their respective New York Stock Exchange ticker symbols. 1

ANTERO FIRM TRANSPORT ELIMINATES NORTHEAST BASIS RISK Antero Expected Pricing: 2016-2020 ($/MMBtu) Forecasted Realized Natural Gas Price (1) Nymex ~$0.10 - Average FT Expense (operating expense) $(0.46) - Average Net Marketing Expense $(0.10) = Net Natural Gas Price vs. Nymex $(0.46) Dom South and Tetco M2 Realized Natural Gas Strip (2) Nymex $(0.91) Antero Pricing Premium Relative to Northeast Differential +$0.45 Even with the relative tightening of local basis indicated in the futures market, Antero s expected netback through the end of the decade (after deducting FT costs) is $0.45 per MMBtu higher than the local Dominion South and TETCO M2 indices (1) Based on management forecast of net production, BTU of future production and the 4Q 2016 through 2020 futures strip for various indices that Antero can access with its firm transport portfolio. (2) Per ICE futures as of 9/30/2016 and assumes 50/50 DOM S and TETCO M2 split. 2

SIGNIFICANT LIQUIDS PRICING EXPOSURE Antero s NGL production provides significant upside exposure to a continued rally in oil prices 125% 100% Represents Antero s projected Base Case EBITDA through 2020 100% 106% 112% 117% 123% 75% 50% 25% Strip (9/30/16) ($54/Bbl) $60.00 Oil $65.00 Oil $70.00 Oil $75.00 Oil Assuming a $70.00 oil price average through 2020 would result in 17% more EBITDA for Antero over that time period; For every 10% improvement in oil prices, Antero s cash flow improves by an incremental 5% 3

LARGEST CORE INVENTORY IN APPALACHIA Antero has the largest core acreage position in Appalachia and is the most active producer, operating 11% of all rigs running and 42% of rigs running in liquids rich core areas 600 500 587 152 Core Net Acres - Dry Core Net Acres - Liquids-Rich 441 Net Acres (000s) 400 300 253 403 303 313 301 261 246 200 100 0 435 188 100 187 200 199 194 111 251 170 193 151 96 104 127 200 119 126 135 103 90 68 50 43 32 Appalachian Peers AR RRC SWN EQT CHK CVX CNX COG NBL AEP STO RICE Source: Peer net acreage positions including AEP, CHK, CNX, COG, CVX, EQT, NBL, RICE, RRC, STO and SWN based on investor presentations, news releases and 10-K/10-Qs. 4

IMPROVING MARCELLUS WELL ECONOMICS 36% lower well cost per 1,000 lateral and 33% higher EUR per 1,000 since 2014 are driving rates of return significantly higher despite lower strip pricing 2016/2017 Development Plan: Completions Assumptions Natural Gas 9/30/2016 strip Oil 9/30/2016 strip NGLs 37.5% of Oil Price 2016; ~50% of Oil Price 2017+ NYMEX ($/MMBtu) WTI ($/Bbl) C3+ NGL (2) ($/Bbl) 2016 $3.02 $49 $22 2017 $3.09 $51 $25 2018 $2.91 $53 $27 2019 $2.81 $55 $28 2020 $2.84 $56 $29 2021-25 $3.26 $59 $30 Pre-Tax PV-10 $20.0 $17.0 $14.0 $11.0 $8.0 $5.0 $2.0 -$1.0 Bcf/1,000 Bcfe/1,000 58% $11.5 1.7 2.3 35/24 78% $15.0 Pre-Tax PV-10 Highly-Rich Gas/Condensate 2.0 2.7 100% $18.4 2.3 3.1 Pre-Tax ROR 38% $7.4 1.7 2.1 45/84 50% $10.1 Highly-Rich Gas 2.0 2.5 (4) (4) 65% $12.8 2.3 2.8 100% 80% 60% 40% 20% 0% Pre-Tax ROR Classification (1) Highly-Rich Gas/Condensate Highly-Rich Gas BTU Regime 1275-1325 1275-1325 1275-1325 1200-1275 1200-1275 1200-1275 EUR (Bcfe): 20.8 24.4 27.9 18.8 22.1 25.2 EUR (MMBoe) : 3.5 4.1 4.7 3.1 3.7 4.2 % Liquids: 33% 33% 33% 24% 24% 24% Well Cost ($MM): $7.8 $7.8 $7.8 $7.8 $7.8 $7.8 Wellhead Bcf/1,000 1.7 2.0 2.3 1.7 2.0 2.3 Processed Bcfe/1,000 : 2.3 2.7 3.1 2.1 2.5 2.8 Net F&D ($/Mcfe): $0.44 $0.38 $0.33 $0.49 $0.42 $0.36 Pre-Tax NPV10 ($MM): $11.5 $15.0 $18.4 $7.4 $10.1 $12.8 Pre-Tax ROR: 58% 78% 100% 38% 50% 65% Payout (Years): 1.5 1.1 0.9 2.2 1.6 1.3 Breakeven NYMEX Gas Price ($/MMBtu) (5) $1.15 $0.89 $0.70 $1.96 $1.71 $1.51 Gross 3P Locations (3) : 664 1,235 1. 9/30/2016 pre-tax well economics based on a 9,000 lateral, 9/30/2016 natural gas and WTI strip pricing for 2016-2025, flat thereafter, NGLs at 37.5% of WTI for 2016 and ~50% of WTI thereafter, and applicable firm transportation and operating costs including 50% of Antero Midstream fees. Well cost estimates include $1.2 million for road, pad and production facilities. Assumes ethane rejection. 2. Pricing for a 1225 BTU y-grade ethane rejection barrel. NGLs at 37.5% of WTI for 2016 and ~50% of WTI for 2017 and thereafter. NGL prices are forecast to increase in 2017 relative to WTI due to projected in-service date of Mariner East 2 project allowing for a significant increase in AR NGL exports via ship. 3. Undeveloped Marcellus well locations as of 12/31/2015 adjusted for 6/30/2016 net acreage and pro forma for recent acreage acquisition. 4. Represents actual results for first nine months of 2016. 5. Breakeven price for 15% pre-tax rate of return. 5

HIGHEST EBITDAX & MARGINS AMONG PEERS Antero has extended its lead among Appalachian Basin peers in both EBITDAX and EBITDAX margin $500 $400 $300 $291 $308 Quarterly Appalachian Peer Group EBITDAX ($MM) (1) $355 Among Appalachian peers, AR has ranked in the top 2 for the highest EBITDAX for the fifth straight quarter and has ranked the highest in EBITDAX margin for the sixth straight quarter $332 $373 Y-O-Y AR: $82MM Peer Avg: $61MM NYMEX Gas: 1% NYMEX Oil: 3% $200 $100 $0 $3.00 $2.50 $2.00 P5 AR P2 P3 P4 P1 3Q 2015 $1.97 P2 AR P5 P3 P4 P1 AR P2 P5 P3 P1 P4 4Q 2015 1Q 2016 $2.03 $2.03 AR P2 P3 P4 P5 P1 2Q 2016 Quarterly Appalachian Peer Group EBITDAX Margin ($/Mcfe) (1) $1.86 AR P2 P5 P3 P4 P1 3Q 2016 AR Peer Group Ranking Improving Over Time #2 #2 #1 #1 #1 $1.91 TBA TBA Y-O-Y AR: 3% Peer Avg: 14% NYMEX Gas: 1% NYMEX Oil: 3% $1.50 $1.00 $0.50 $0.00 AR P3 P5 P4 P2 P1 3Q 2015 AR P3 P2 P1 P5 P4 AR P2 P1 P3 P4 P5 AR P1 P3 P4 P2 P5 AR P2 P3 P5 P1 P4 4Q 2015 1Q 2016 2Q 2016 3Q 2016 AR Peer Group Ranking Top Tier #1 #1 #1 #1 #1 Note: AR and EQT EBITDAX margin excludes EBITDA from midstream MLP associated with noncontrolling interest. AR consolidated EBITDAX margin for 3Q 2016 was $2.16/Mcfe. CNX excludes EBITDAX contribution from coal operations. 1. Source: Public data from form 10-Qs and 10-Ks and Wall Street research. Peers include COG, CNX, EQT, RRC and SWN where applicable TBA TBA 6

STRONG BALANCE SHEET AND LIQUIDITY Antero has reduced leverage in 2016 while continuing to grow production and add attractive undeveloped acreage Consolidated Liquidity ($MM) Liquidity 9/30/16 9/30/16 Pro Forma Cash $19 $19 Credit facility: commitments 5,200 5,200 Credit facility: drawn (775) (430) Consolidated Leverage ($MM) Leverage 9/30/16 9/30/16 Pro Forma Consolidated Net Debt $4,741 $4,396 LTM EBITDAX 1,368 1,368 Credit facility: letters of credit (709) (709) Total Consolidated Liquidity $3,735 $4,080 9/30/16 Leverage 3.5x 3.2x ~$345 million increase in liquidity via $170 million in proceeds from PA acreage divestiture and $175 million in proceeds from private placement used to pay down revolver balance ~$345 million in proceeds results in pro forma net debt to LTM EBITDAX (1) multiple of 3.2x 1. See LTM EBITDAX reconciliation in Appendix. 7

PROVEN TRACK RECORD OF WELL COST REDUCTIONS Marcellus Well Cost Reductions for a 9,000 Lateral ($MM) (1) ($MM) $14 $12 $10 $8 $6 $4 $12.3 $8.3 $11.1 $10.8 $7.3 $7.4 COMPLETION COST DRILLING COST $0.86 / 1,000 $10.2 $10.2 $8.5 $8.1 $7.8 $7.0 $7.0 $5.4 $5.3 $5.2 36% Reduction in Marcellus well costs since Q4 2014 18% Reduction vs. well costs assumed in YE 2015 reserves $2 $4.0 $3.8 $3.4 $3.2 $3.2 $3.1 $2.8 $2.6 ($MM) $0 Utica Well Cost Reductions for a 9,000 Lateral ($MM) (2) $16 $14 $12 $10 $8 $6 $4 $2 $0 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 $14.0 $8.7 $12.4 $12.9 $7.8 $7.6 $11.8 $11.8 $7.1 $7.1 COMPLETION COST $10.3 $5.3 $4.6 $5.3 $4.7 $4.7 $4.7 $4.0 $3.9 $5.6 DRILLING COST $9.4 $9.1 $5.4 $5.2 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 NOTE: Based on statistics for drilled wells within each respective period. 1. Based on 200 ft. stage spacing. 2. Based on 175 ft. stage spacing. $1.01 / 1,000 35% Reduction in Utica well costs since Q4 2014 15% Reduction vs. well costs assumed in YE 2015 reserves 8

OPTIMIZING WELL RECOVERIES WITH ADVANCED COMPLETIONS Driving value by drilling more productive wells in the Marcellus Marcellus Cumulative Gas Production Curves (Normalized to 9,000 Lateral) Cumulative Wellhead Gas Production (MMcf) 5,000 4,500 4,000 3,500 3,000 2,500 2,000 1,500 1,000 Vintage 2013 2014 2015 2016E Change Stage Length (Feet) 280 196 196 185 (34)% Proppant (Pounds/ft) 913 1,158 1,134 1,500 64% Water (Bbl/ft) 26 32 34 40 54% Wellhead EUR/1,000' 1.5 1.7 1.7 2.0 33% 1st Year Production (MMcf Cum.) 2,215 2,461 2,461 2,895 33% 2nd Year Production (MMcf Cum.) 3,357 3,730 3,730 4,389 33% 2016 Advanced Completions Year 1 2.0 Bcf/1,000 at the wellhead equates to 2.5 Bcfe/1,000 after processing assuming 1275 Btu gas, and 3.2 Bcfe/1,000 processed with full ethane recovery Wellhead EUR/1,000 Year 2 2.0 1.7 1.5 500 0 Days 9

LONGER LATERALS IMPROVE WELL ECONOMICS Antero has been a leader in drilling longer laterals in Appalachia due to its consolidated acreage position and horizontal drilling experience Antero Marcellus Highly-Rich Gas/Condensate (1275 1325 Btu) Peer 2016 average lateral: 6,500 feet (1) Antero 2016 average lateral: 9,000 feet 100 75 50 25 - Number of Antero Wells Drilled by Lateral Length (2014 2016 YTD) Pre-Tax Economics IRR (%) 63% PV-10 ($MM) $10.0 Breakeven Nymex ($/MMBtu) $1.09 Pre-Tax Economics IRR (%) 78% PV-10 ($MM) $15.0 Breakeven Nymex ($/MMBtu) $0.89 Pre-Tax Economics IRR (%) 89% PV-10 ($MM) $19.7 Breakeven Nymex ($/MMBtu) $0.78 Dev. Cost ($/Mcfe) $0.42 Dev. Cost ($/Mcfe) $0.38 Dev. Cost ($/Mcfe) $0.35 6,500 9,000 11,500 1. Represents 2016 Marcellus average for peers including: CNX, COG, EQT, RICE, RRC based on public guidance. Assumes 2.0 Bcf/1,000 type curve. 10

CAPITAL EFFICIENCY DRIVING VALUE TO SHAREHOLDERS Driven by the continued well cost reductions and improved recoveries, Antero is now expecting to grow 2017 production approximately 150 MMcfe/d higher than original guidance while reducing growth capital needs by $225 million MMcfe/d 2,400 2,200 Production Guidance 2,205 $MM $1,500 $1,250 D&C Capital Guidance $1,300 $1,300 Consensus EBITDAX $1,400 $1,300 2,000 2,058 $1,000 Free Cash Flow for 2018 Growth $875 1,800 1,715 1,800 $750 $650 1,600 $500 1,400 $250 1,200 ORIGINAL 2016 Guidance CURRENT 2016 Guidance ORIGINAL 2017 Target (20% Growth) CURRENT 2017 Target (20% - 25% Growth) $0 ORIGINAL 2016 Guidance Current 2016 Guidance NOTE: Original guidance based on Antero press release issued on February 17 th, 2016. Updated guidance based on Antero press release issued on September 6 th, 2016. (1) Consensus EBITDAX as of October 26 th, 2016. ORIGINAL 2017 Capital Target CURRENT 2017 Capital Target 11

LEADING CONSOLIDATOR IN APPALACHIA Antero continues to consolidate acreage in the core and expand its footprint in Appalachia as a pure-play operator Dec 2008 Dec 2011 Dec 2014 2016 Pro Forma December 2008 December 2011 (1) December 2014 (1) YTD 2016 Net Acreage 118,000 Net Acreage 214,000 Net Acreage 543,000 Net Acreage (2) 629,000 Net Production (MMcfe/d) 3P Reserves (Bcfe) Net Acres (000 s) 700 600 500 400 300 200 100 0 0 0 Net Acres Added Annually Marcellus/Utica Net Acres Year-End 118 118 Net Production (MMcfe/d) 3P Reserves (Bcfe) 162 44 118 118 118 214 52 162 167 18,400 371 157 214 Net Production (MMcfe/d) 3P Reserves (Bcfe) 450 79 371 543 93 450 569 26 629 60 543 569 2008 2009 2010 2011 2012 2013 2014 2015 2016 PF 1. Net daily production for December 2011 and December 2014 is for the fourth quarter, respectively. 2. Pro forma for Pennsylvania divestiture announced on October 26 th, 2016 and additional leasing and acquisitions year-to-date. 3. Net daily production represents third quarter 2016. 4. 3P reserves are as of year-end 2015, pro forma for announced acreage acquisitions. 1,265 40,700 Net Production 1,875 (MMcfe/d) (3) 3P Reserves 42,100 (Bcfe) (4) 12

APPENDIX 13

ANTERO RESOURCES EBITDAX RECONCILIATION EBITDAX Reconciliation ($ in millions) Quarter Ended LTM Ended 9/30/2016 9/30/2016 EBITDAX: Net income including noncontrolling interest $268.2 $(121.1) Commodity derivative fair value (gains) (530.4) (670.7) Net cash receipts on settled derivatives instruments 196.7 1,083.5 Interest expense 59.8 246.1 Income tax expense (benefit) 140.9 (153.6) Depreciation, depletion, amortization and accretion 199.7 752.1 Impairment of unproved properties 11.8 107.9 Exploration expense 1.2 4.0 Equity-based compensation expense 26.4 94.3 Equity in earnings of unconsolidated affiliate (1.5) (2.0) Contract termination and rig stacking 0.0 27.6 Consolidated Adjusted EBITDAX $372.8 $1,368.1 14