Her Majesty the Queen in Right of Canada (2018) All rights reserved

Similar documents
Her Majesty the Queen in Right of Canada (2017) All rights reserved

ACTUARIAL REPORT 25 th. on the

ACTUARIAL REPORT 27 th. on the

ACTUARIAL REPORT 12 th. on the

Fiscal Sustainability Report 2017

The Fiscal Monitor A publication of the Department of Finance

Her Majesty the Queen in right of Canada (2018) All rights reserved

A Long-Term View of Canada s Changing Demographics. Are Higher Immigration Levels an Appropriate Response to Canada s Aging Population?

The Province of Prince Edward Island Employment Trends and Data Poverty Reduction Action Plan Backgrounder

This report is based on information available to July 20, Background data used in this report are available upon request.

COMMUNICATION THE BOARD OF TRUSTEES, FEDERAL OLD-AGE AND SURVIVORS INSURANCE AND DISABILITY INSURANCE TRUST FUNDS

2008-based national population projections for the United Kingdom and constituent countries

Peterborough Sub-Regional Strategic Housing Market Assessment

Socio-economic Series Long-term household projections 2011 update

NSW Long-Term Fiscal Pressures Report

Annual Financial Report of the Government of Canada

NEW ENTRANTS 300 (6.8%) EMPLOYMENT CHANGE

More Jobs, a Growing Economy, and a Stronger Middle Class

Regulatory Announcement RNS Number: RNS to insert number here Québec 27 November, 2017

Her Majesty the Queen in Right of Canada (2017) All rights reserved

RESIDENTIAL REAL ESTATE MARKET OUTLOOK: 2019 WILL BE ANOTHER BANNER YEAR

Statement of. Ben S. Bernanke. Chairman. Board of Governors of the Federal Reserve System. before the. Committee on the Budget

PBO Economic and Fiscal Outlook. Ottawa, Canada November 1,

PBO and Finance Canada Long-term Projection Comparison. Ottawa, Canada 23 January 2018

The ECB Survey of Professional Forecasters. Fourth quarter of 2016

Issue Brief. Amer ican Academy of Actuar ies. An Actuarial Perspective on the 2006 Social Security Trustees Report

The Future of Social Security

Economic and Fiscal Outlook

ACTUARIAL REPORT. on the CANADA STUDENT LOANS PROGRAM

Economic and Fiscal Assessment Update. Ottawa, Canada November 2,

Short- Term Employment Growth Forecast (as at February 19, 2015)

COMMUNICATION THE BOARD OF TRUSTEES, FEDERAL OLD-AGE AND SURVIVORS INSURANCE AND FEDERAL DISABILITY INSURANCE TRUST FUNDS

State pensions. Extract from the July 2017 Fiscal risks report. Drivers of pensions spending: population ageing

Economic Projections :1

Long-term Public Finance Projections

MANITOBA Building to a plateau

Increasing participation among older workers: The grey army advances. Report prepared for the Australian Human Rights Commission

Economic Projections :2

Economic ProjEctions for

Projections for the Portuguese Economy:

Outlook for Economic Activity and Prices (April 2014)

10,100 NEW ENTRANTS 1,300 (3%) EMPLOYMENT CHANGE

The Labor Force Participation Puzzle

Outlook for Economic Activity and Prices (October 2014)

Ontario s Long-Term Report on the Economy

DRAFT. Fiscal Prospects for the Federal and Provincial/Territorial Governments. Vertical Fiscal Imbalance July 2002 MARCH 2002

PRE BUDGET OUTLOOK. Ottawa, Canada 17 April 2015 [Revised 24 April 2015] dpb.gc.ca

Economic projections

Notes Unless otherwise indicated, the years referred to in describing budget numbers are fiscal years, which run from October 1 to September 30 and ar

SPECIAL REPORT. TD Economics ECONOMIC GROWTH AFTER RECOVERY: QUANTIFYING THE NEW NORMAL

ACTUARIAL REPORT CANADA STUDENT LOANS PROGRAM ON THE AS AT 31 J ULY Published in. qwewrt. of the Superintendent of Financial Institutions Canada

1 What does sustainability gap show?

Retirement Income Scenario Matrices. William F. Sharpe. 1. Demographics

Is There an Optimal Level of Pre-Funding? Optimal Funding of the Canada Pension Plan

CHAPTER 03. A Modern and. Pensions System

COMMUNICATION THE BOARD OF TRUSTEES, FEDERAL OLD-AGE AND SURVIVORS INSURANCE AND FEDERAL DISABILITY INSURANCE TRUST FUNDS

NOVEMBER 2017 UPDATE THE QUÉBEC ECONOMIC PLAN

Annual Financial Report

Economic and Fiscal Outlook April 2018

OBSERVATION. TD Economics PERSISTENT FEDERAL DEFICITS ON THE HORIZON

ECONOMIC AND BUDGET OUTLOOK Assessing Ontario s Medium-term Budget Plan

The ECB Survey of Professional Forecasters (SPF) First quarter of 2016

1,200 NEW ENTRANTS 400 (9.1%) EMPLOYMENT CHANGE

Budgetary challenges posed by ageing populations:

8,400 NEW ENTRANTS 2,600 (-6.5%) EMPLOYMENT CHANGE

Trend Labour Supply in Canada: Implications of Demographic Shifts and the Increasing Labour Force Attachment of Women

A STRONGER RETIREMENT INCOME SYSTEM MEETING THE EXPECTATIONS OF QUEBECERS OF EVERY GENERATION

Economic Projections for

Economic and Fiscal Outlook Update. Ottawa, Canada October 29,

O N T A R I O TOWARD : Assessing Ontario s Long-Term Outlook

Long-Term Fiscal External Panel

Labour Market Bulletin

Demographic Situation: Jamaica

ECONOMICS AND STATISTICS BRANCH DEPARTMENT OF FINANCE

Fiscal Implications of the Ageing Population in Croatia

Why is understanding our population forecasts important?

ACTUARIAL REPORT CANADA STUDENT LOANS PROGRAM ON THE AS AT 31 JULY Published in. Office of the Superintendent of Financial Institutions Canada

Outlook for Economic Activity and Prices (October 2017)

Monthly Bulletin of Economic Trends: Review of the Australian Economy

SASKATCHEWAN Re-calibration ahead as resource expansion slows

Fiscal Implications of Population Ageing

Catalogue no XIE. Income in Canada. Statistics Canada. Statistique Canada

OBSERVATION. TD Economics U.S. DEFICITS & DEBT: PAST, PRESENT & FUTURE

In fiscal year 2016, for the first time since 2009, the

Economic Projections For 2014 And 2015

Assessment of the 2017 convergence programme for. Bulgaria

REPUBLIC OF BULGARIA. Country fiche on pension projections

The Canadian Venture Capital Industry

Labor force participation of the elderly in Japan

COMMISSION STAFF WORKING DOCUMENT

Nova Scotia Retirements drive rising hiring requirements, despite muted growth outlook

The ECB Survey of Professional Forecasters. Second quarter of 2017

Population and Labor Force Projections for New Jersey: 2008 to 2028

Executive summary WORLD EMPLOYMENT SOCIAL OUTLOOK

P o v e r t y T r e n d s b y Family Type, Highlights. What do we mean by families and unattached individuals?

Global Aging and Financial Markets

Economic Projections :3

Disclaimer Statement

IV. FISCAL IMPLICATIONS OF AGEING: PROJECTIONS OF AGE-RELATED SPENDING

Quarterly Labour Market Report. December 2016

Transcription:

0

Her Majesty the Queen in Right of Canada (2018) All rights reserved All requests for permission to reproduce this document or any part thereof shall be addressed to the Department of Finance Canada. Cette publication est également disponible en français. Cat. No.: F2-252/2018E-PDF ISBN: 978-0-660-07207

Introduction Canada s economy has continued to show solid growth since the publication of the 2017 Update of Long-Term Economic and Fiscal Projections. After having posted the strongest economic growth of all the Group of Seven (G7) countries in 2017, Canada is still expected to remain among the fastest-growing economies this year and next. Going forward, despite recent robust economic activity, the Canadian economy will face a number of challenges that are likely to weigh on growth in particular, pressures that are the result of an aging population. This report provides updated long-term economic and fiscal projections to 2055 56, using the medium-term forecast presented in the 2018 Fall Economic Statement as the starting point. Updated long-term projections continue to indicate that the federal public finances are sustainable over the longer term, with the federal debtto- (gross domestic product) ratio projected to be on a downward track over the entire projection horizon. The Government remains committed to sound fiscal management balancing the need to make smart investments to support long-term economic growth while preserving Canada's low-debt advantage for current and future generations. The remainder of this report outlines Canada s long-term economic and fiscal projections taking into consideration current trends and a reasonable set of demographic, economic and fiscal assumptions and scenarios. A technical description of the methodology and key assumptions underlying this analysis is provided at the end of this report. As with any projections that extend over several decades, those presented in this report are subject to a fair degree of uncertainty. These should not be viewed as a forecast of the future. They are scenarios that could occur based on current economic trends and a reasonable set of demographic, economic and fiscal assumptions, and assuming no additional policy actions. They are intended to provide a broad analysis of the Government s fiscal position and to allow the Government to respond more effectively to upcoming challenges, while protecting the long-term sustainability of public finances. Canada s Demographic Transition Canadians are living longer than ever and now have one of the highest life expectancies in the world. Combined with falling fertility rates, these positive developments in longevity have resulted in the overall population of Canada gradually growing older. There are more seniors aged 65 and over than there are children under the age of 15, a trend that began in 2015 (Chart 1). By 2055, it is projected that 25 of the population will be 65 or older compared to 17 today. The Canadian population has been gradually growing older Chart 1 Canadian Population Projection by Age Group millions of people 12 10 Historical Projected 8 6 Age 14 and younger 4 2 Age 65 and older 0 1995 2000 2005 2010 2015 2020 2025 2030 2035 Source: Statistics Canada. 1

Labour Market Impacts With the oldest members of the large baby boom generation well into retirement age, the impact of this important demographic shift is already being felt. Over the coming decades, however, as the youngest members of this large generation continue to retire from the labour market and are replaced by relatively smaller generations of new workers, the ratio of Canada s workers to our elderly population is expected to decrease even more dramatically. Overall, within the next 20 years, the number of working-age Canadians (aged 15 to 64) for every senior (aged 65 and over) is expected to fall by 50 from its point at the beginning of the last decade (Chart 2), one of the largest projected decreases among Organisation for Economic Co-operation and Development (OECD) countries. Population aging will also result in an increase in the share of older workers in the labour force. Because older workers participate less in the labour market than do younger workers, an aging population is expected to lead to a reduction in the overall rate of labour force participation. 1 Again, the impact of the shift toward an older population is already being felt, as the overall participation rate continues its downward trend since passing its historical peak about a decade ago. Population aging will have dramatic effects on the Canadian labour force Chart 2 Ratio of Working-Age (15 to 64) Population to Population Aged 65+ Labour Force Participation Rate ratio 6 5 5.1 70 68 Historical Projected 4 3.9 66 3 3.1 2.6 2.5 2.4 64 2 1 62 60 Actual Trend 0 2008 2018 2025 2035 2045 2055 58 1975 1985 1995 2005 2015 2025 2035 2045 2055 Sources: Statistics Canada; Department of Finance Canada calculations. Sources: Statistics Canada; Department of Finance Canada calculations. 1 The labour force includes non-institutionalized individuals aged 15 and over who are either working or actively seeking a job. Labour force participation rates are low when individuals are young (ages 15 to 24), reach peak levels between the ages of 25 and 54 and begin to decline starting at age 55. While participation rates of older individuals are expected to continue to increase, they are expected to remain well below rates seen among younger age groups. 2

Economic Growth Impacts Economic growth stems from growth in either labour supply or labour productivity (real output per hour worked). Reduced labour force participation due to population aging has already started and is expected to continue to reduce growth in labour supply that is, the total number of hours worked by Canadians. In this context, under baseline assumptions for labour force participation and productivity, the increase in the pace of population aging will have a negative impact on economic growth over the coming decades (Chart 3). The age-related deceleration in economic growth in Canada will take place amidst other powerful, slow-moving global forces. As in Canada, the world population is aging and productivity growth has slowed across OECD countries. These structural forces are setting the stage for slower global growth over the next number of years. Population aging will further dampen economic growth Chart 3 Real Gross Domestic Product Growth 6 5 Average: 4.8% Historical Projected 4 3 2 Average: 2.4% Average: 1.7% 1 0 1950-1959 1960-1969 1970-1979 1980-1989 1990-1999 2000-2009 2010-2017 2018-2023 2024-2055 Sources: Statistics Canada; Department of Finance Canada calculations. 3

Public Finance Impacts Supported by a strong medium-term economic outlook, as reflected in the September private sector economic outlook survey, the medium-term fiscal forecast presented in the 2018 Fall Economic Statement shows a gradual reduction in the budgetary deficit starting in 2020 21 as well as a continuously declining federal debt-to- ratio (Table 1, Chart 4). 2 Table 1 2018 Fall Economic Statement Budgetary Balance and Debt Projection 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 Budgetary balance (billions of dollars) -19.0-18.1-19.6-18.1-15.1-12.6-11.4 Federal debt ( of ) 31.4 30.9 30.5 30.3 29.8 29.2 28.5 Carefully managing deficits will help ensure long-term fiscal sustainability Chart 4 Federal Budgetary Balance $ billions Actual Projected of 0.0 Federal Debt-to- Ratio 75-5 -0.6-0.5-0.4-0.5 60-15 -25-0.9-19.0 2017-2018 -0.8-18.1 2018-2019 -0.8-19.6 2019-2020 -0.8-18.1 2020-2021 -12.6-11.4-15.1-1.0 Budgetary balance (left scale) 2021-2022 Budgetary balance as a share of (right scale) 2022-2023 2023-2024 Note: 2017 18 has been restated to reflect the historical revisions to Canadian series published along with the Provincial and Territorial Gross Domestic Product by Income and by Expenditure Accounts for 2017, released on November 8, 2018. Sources: Fiscal Reference Tables; Department of Finance Canada calculations. -1.5 45 30 15 1980 1986 1992 1998 2004 2010 2016 2022 Note: Figures have been restated to reflect the historical revisions to Canadian series published along with the Provincial and Territorial Gross Domestic Product by Income and by Expenditure Accounts for 2017, released on November 8, 2018. Sources: Fiscal Reference Tables; Department of Finance Canada calculations. 2 In 2018, the Government revised its methodology for selecting the discount rates used to value its unfunded pension obligations. This change in accounting policy, described in greater detail in the Annual Financial Report of the Government of Canada 2017 2018, has also been applied on a retroactive basis back to 2008 09. This restatement resulted in a $19.6-billion increase in the opening balance of the federal debt in 2017 18, a $0.5-billion increase in the 2017 18 deficit, and a $0.4-billion decrease in the projected 2022 23 deficit. This accounting change has practically no impact on the projected long-term debt-to- ratio. Also, the 2018 Fall Economic Statement introduced a number of measures to encourage investment and boost investor confidence which are expected to have fiscal impacts beyond the medium term. The long-term fiscal projections presented in this report have been adjusted to reflect this impact. 4

Beyond the medium term, however, it is expected that an aging population will exert downward pressures on this outlook. Assuming a constant 2 annual rate of inflation, population aging will lead to lower growth in nominal, the broadest single measure of the tax base. Slower nominal growth will reduce the growth rate of government revenues while, at the same time, population aging is expected to put upward pressure on public expenditures, notably for age-related programs such as elderly benefits. Using the 2018 Fall Economic Statement as the starting point, and assuming key current policy parameters remain the same, the federal budgetary balance-to- ratio is expected to decline somewhat during the late 2020s as population aging pressures increase. With the subsequent easing of these pressures, the budgetary balance-to- ratio is projected to significantly improve to reach a surplus of 1.2 of by the end of the projection horizon (Chart 5). This projected budgetary balance path means that the debt-to- ratio remains on a downward track over the whole projection horizon. These updated long-term fiscal projections represent a slight improvement over those presented in December of last year. Federal public finances are sustainable over the long term Chart 5 Federal Budgetary Balance-to- Ratio 2.0 Federal Debt-to- Ratio 40 1.0 Long-Term Projection 30 Long-Term Projection 0.0 20-1.0 10-2.0-3.0 0-4.0 2005 2010 2015 2020 2025 2030 2035 2040 2045 2050 2055 Sources: Statistics Canada; Department of Finance Canada calculations. -10 2005 2010 2015 2020 2025 2030 2035 2040 2045 2050 2055 Sources: Statistics Canada; Department of Finance Canada calculations. However, there are both upside and downside alternative scenarios around the baseline projection. In particular, there is significant uncertainty regarding future economic growth and, therefore, the path of nominal. Changes in economic growth assumptions over the medium term can have large impacts on the budgetary balance and debt-to- profile over an extended projection horizon. For example, if the Government based current fiscal projections on the average of the top four individual forecasts for nominal growth which is equivalent to nominal growth being 0.4 percentage points per year higher, on average, over the next five years than in the full September survey this would lead to broadly balanced budgets or better starting in 2023 24 (Chart 6). Under this scenario, the debt-to- ratio would decline more rapidly and the federal debt would be eliminated by the end of the projection horizon. Conversely, basing fiscal projections on the average of the bottom four individual forecasts for nominal growth which is equivalent to nominal growth being 0.4 percentage points per year lower, on average, over the next five years than in the full September survey would lead the federal budgetary deficit to reach a maximum in 2033 34, before gradually improving thereafter. Under this scenario, the debt-to- ratio gradually declines to about 13.4 of by the end of the projection horizon. 5

Significant uncertainty surrounds the baseline long-term projection Chart 6 Federal Budgetary Balance-to- Ratio 3.0 Long-Term Projection 2.0 1.0 0.0-1.0-2.0-3.0 Baseline Bottom Four Top Four -4.0 2005 2010 2015 2020 2025 2030 2035 2040 2045 2050 2055 Notes: Alternative forecasts between 2018 19 and 2023 24 are based on the average private sector economists projection for nominal and excluding the adjustment for risk. The top (bottom) four scenarios are based on the average of the most optimistic (pessimistic) projections for nominal among the economists surveyed. Baseline longterm assumptions are applied beyond 2023 24. The baseline projection does not account for the impact of future government action or changes, or the most optimistic (pessimistic) projections for nominal among the economists surveyed. Sources: Statistics Canada; Department of Finance Canada calculations. It is therefore imperative to continue to grow the economy by investing in people giving them the skills they need to succeed, and equipping them with the technology and innovations that will help to make Canada more productive and competitive. While no single initiative can guarantee sustainable growth in our prosperity, the potential payoff from acting now in a broad range of policy areas is substantial, as measures tend to reinforce themselves over time. In particular, continuing to encourage greater workforce participation by people who are traditionally underrepresented in the labour market including women, Indigenous peoples, older workers, newcomers and persons with disabilities is key to Canada s long-term fiscal and economic performance. Similarly, initiatives that promote business investment in Canada, such as the Accelerated Investment Incentive, will increase the productivity of Canadian workers and businesses. By investing in more technologically-advanced machinery and more efficient buildings and infrastructure, businesses equip their workers with the latest technologies and state-of-the-art facilities, which, in turn, allow them to improve their business processes and produce more and higher-quality goods and services. 6

Methodology and Key Assumptions Demographic Projections The demographic projections used in this report are based on medium-growth scenario projections produced by Statistics Canada. 3 Statistics Canada projects the structure of the population by age and sex from one year to the next by adding births and net migrants and subtracting deaths. The demographic assumptions behind these projections are outlined in Population Projections for Canada (2013 to 2063), Provinces and Territories (2013 to 2038), published in 2015. The main assumptions are: Life expectancy at birth for females is projected to increase from 83.8 years in 2013 to 88.5 years in 2055. For males, the life expectancy at birth is projected to rise from 79.6 years in 2013 to 86.7 years in 2055. The fertility rate for Canada used for the entire projection period is 1.67 children per woman. The annual immigration rate is assumed to represent about 0.75 of the total population. When accounting for emigration and returning emigrants, the net immigration rate for Canada is assumed to stand around 0.6 over the projection period. For the purposes of this report, the population projections produced by Statistics Canada have been adjusted to reflect the most recent population estimates. Economic Projections Over the first six years of the projection (2018 2023), key economic indicators (e.g. real growth and interest rates) are taken from the Department of Finance Canada September 2018 survey of private sector economists, which forms the basis for the fiscal forecast presented in the 2018 Fall Economic Statement. These results are then extended using the Department of Finance Canada long-term projection model. In this model, real growth is assumed to depend on labour productivity growth and labour input growth. Labour input growth is determined by age- and gender-specific labour force participation and average hours worked. Both are based upon population projections from Statistics Canada by age and gender. Labour productivity is assumed to grow at about its historical average over the 2024 2055 period (Table 2). The unemployment rate over the 2018 2023 period is taken from the private sector forecast, which projects it to stay around its current level over the medium term. Going forward, it is assumed to be somewhat below 6. Over the medium term (2018 2023), growth in labour supply is projected to continue to contribute noticeably to overall growth in part due to the positive effect of Canada s continued economic strength, which translates into a slightly falling unemployment rate (this contributes positively to labour supply growth). However, labour supply growth over the medium term is significantly less than over the 1970 2017 period, reflecting both slower growth in the working-age population as well as the increasing rate of retirement among the baby boom generation. Going forward, working-age population growth is projected to slow further while the negative contribution of labour force participation is projected to gradually moderate. Combined, these factors suggest that the contribution made by labour supply to real growth will decline significantly to an average of 0.6 percentage points per year over the medium term and further to 0.5 percentage points over the 2024 2055 period, from the 1.5 percentage points over the 1970 2017 period. Assuming productivity growth of 1.2 per year, the same as over the 1970 2017 period, the overall growth in real would average 1.7 per year over the 2024 2055 period. 3 Statistics Canada produces three long-term population projections based on low-, medium- and high-growth scenarios. 7

Table 2 Real Growth Projection, Average Annual Growth Rates, unless otherwise indicated 1970 2017 2018 2023 2024 2055 Real growth 2.7 1.8 1.7 Contributions of (percentage points): Labour supply growth 1.5 0.6 0.5 Working-age population 1.5 1.0 0.7 Labour force participation 0.3-0.5-0.2 Unemployment rate 0.0 0.1 0.0 Average hours per worker -0.2 0.0 0.0 Labour productivity growth 1.2 1.2 1.2 Note: Contributions may not add due to rounding. Sources: Statistics Canada; Department of Finance Canada calculations. Fiscal Projections Using the fiscal projections up to 2023 24 presented in the 2018 Fall Economic Statement as the starting point, the fiscal projections contained in this report are obtained through an accounting model in which each revenue and expense category is determined independently and is modelled as a function of the underlying demographic and economic projections, with the relationships defined either by current government policies or assumptions. The model provides a detailed examination of the fiscal implications of an aging population on government revenues and expenditures and provides an assessment of long-run fiscal sustainability by simulating long-run debt and budgetary balance paths. The principal assumptions underlying the fiscal projections from 2024 25 through 2055 56 are: The Canada Social Transfer increases by 3 annually, and the Canada Health Transfer and fiscal transfers (i.e. primarily Equalization and Territorial Formula Financing) payments grow in line with nominal. Old Age Security (OAS) program benefits grow with the targeted population (65 and over for the OAS pension and the Guaranteed Income Supplement) and inflation to reflect increases in the cost of living. Children s benefits grow with the targeted population (less than 18 years old) and inflation to reflect increases in the cost of living. Direct program expenses are linked to nominal growth. Employment Insurance (EI) benefits grow in line with the projected number of beneficiaries and the projected growth in average weekly earnings. The EI premium rate grows according to current program parameters, i.e. EI revenues and expenditures (benefits and administration costs) break even over time. All tax revenues, including personal income tax, corporate income tax and Goods and Services Tax revenues, as well as other revenues, are assumed to grow in line with nominal. With respect to federal debt charges, new (and maturing) federal debt is (re)financed each year at new rates, consistent with the Government s medium-term debt strategy. The effective interest rate on interestbearing federal debt is assumed to gradually increase from about 3.0 in 2023 24 to 3.8 by the mid-2040s and remain broadly stable around this level thereafter. Investment returns on financial assets (which are included in other revenues) are assumed to equal the borrowing costs (which are included in public debt charges) associated with their purchase. 8

Detailed Baseline Fiscal Projections 4 Table 3 Long-Term Fiscal Projections billions of dollars 2023-24 2025-26 2030-31 2035-36 2040-41 2045-46 2050-51 2055-56 Revenues 396.7 428.2 509.0 611.9 738.9 890.7 1,069.1 1,281.0 Program expenses 370.8 398.6 478.8 570.7 678.0 802.8 949.3 1,121.7 Public debt charges 34.3 38.6 47.6 54.2 59.3 61.4 59.1 50.1 Adjustment for risk 3.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Budgetary balance -11.4-9.0-17.4-13.0 1.7 26.5 60.7 109.2 Federal debt 764.7 781.2 856.5 934.5 959.8 880.3 649.7 206.9 Nominal 1 2,684.5 2,879.1 3,437.6 4,142.5 5,014.7 6,059.3 7,288.9 8,752.0 1 On a calendar-year basis. Table 4 Long-Term Fiscal Projections, Share of 2023-24 2025-26 2030-31 2035-36 2040-41 2045-46 2050-51 2055-56 Revenues 14.8 14.9 14.8 14.8 14.7 14.7 14.7 14.6 Program expenses 13.8 13.8 13.9 13.8 13.5 13.2 13.0 12.8 Public debt charges 1.3 1.3 1.4 1.3 1.2 1.0 0.8 0.6 Adjustment for risk 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Budgetary balance -0.4-0.3-0.5-0.3 0.0 0.4 0.8 1.2 Federal debt 28.5 27.1 24.9 22.6 19.1 14.5 8.9 2.4 Table 5 Long-Term Fiscal Projections, Annual Growth 2023-24 2025-26 2030-31 2035-36 2040-41 2045-46 2050-51 2055-56 Revenues 3.8 3.5 3.6 3.8 3.8 3.8 3.7 3.7 Program expenses 3.3 3.8 3.7 3.6 3.5 3.4 3.4 3.4 Nominal 1 3.9 3.5 3.7 3.9 3.9 3.8 3.7 3.7 1 On a calendar-year basis. Sensitivity Analysis Because long-term projections and the range of possible results are inherently uncertain, the baseline projections presented in this report are not intended to be forecasts. Rather, they provide a plausible baseline that follows from a reasonable set of demographic, economic and fiscal assumptions, and which, as this sensitivity analysis shows, is fairly robust to a number of reasonable changes to individual assumptions. On the other hand, larger changes to assumptions or a combination of changes to some of these assumptions can result in a large change in the long-term economic and fiscal outlook. 4 The baseline projection does not account for the impact of future government action or changes, or the most optimistic (pessimistic) projections for nominal among the economists surveyed. 9

Table 6 Description of Alternative Assumptions 1 alternative assumption less baseline Demographic: High Low Fertility rate (average births per woman) +0.5 births -0.5 births Immigration ( of population) +0.25 p.p. -0.25 p.p. Life expectancy at 65 +3 years -3 years Economic: Total labour force participation rate () +2.0 p.p. -2.0 p.p. Average weekly hours worked +1.0 hour -1.0 hour Unemployment rate () +1.0 p.p. -1.0 p.p. Labour productivity () +0.5 p.p. -0.5 p.p. Interest rates () +1.0 p.p. -1.0 p.p. Note: p.p. = percentage point. 1 These alternative assumptions are applied starting in 2024 except for changes in life expectancy, which are gradually applied over the projection horizon. Table 7 Impact of Alternative Assumptions on Nominal and Real Per Capita Growth, 2024 to 2055 average annual growth, Demographic: Nominal Baseline High Low Real Per Capita Nominal Real Per Capita Nominal Real Per Capita Fertility rate 3.8 1.0 3.9 0.9 3.6 1.1 Immigration 3.8 1.0 4.1 1.1 3.4 1.0 Life expectancy at 65 3.8 1.0 3.8 1.0 3.8 1.1 Economic: Total labour force participation rate 3.8 1.0 3.9 1.1 3.7 0.9 Average weekly hours worked 3.8 1.0 3.9 1.1 3.7 0.9 Unemployment rate 3.8 1.0 3.7 1.0 3.8 1.1 Labour productivity 3.8 1.0 4.3 1.5 3.3 0.6 Table 8 Impact of Alternative Assumptions on Nominal and Real Per Capita Levels in 2055 difference relative to baseline High Nominal Real Per Capita Nominal Low Real Per Capita Demographic: Fertility rate 5.5-3.2-5.3 3.4 Immigration 10.3 1.4-10.3-1.6 Life expectancy at 65 0.4-2.2-0.4 2.1 Economic: Total labour force participation rate 3.3 3.3-3.3-3.3 Average weekly hours worked 3.0 3.0-3.0-3.0 Unemployment rate -1.1-1.1 1.1 1.1 Labour productivity 17.1 17.1-14.7-14.7 10

Table 9 Impact of Alternative Assumptions on the Federal Budgetary Balance and Debt in 2055 56 of Budgetary Balance Baseline High Low Debt Budgetary Balance Debt Budgetary Balance Debt Demographic: Fertility rate 1.2 2.4 1.2 4.8 1.3-0.2 Immigration 1.2 2.4 1.7-3.4 0.7 9.5 Life expectancy at 65 1.2 2.4 0.9 6.6 1.6-1.2 Economic: Total labour force participation rate 1.2 2.4 1.5-2.6 0.9 8.3 Average weekly hours worked 1.2 2.4 1.5-2.2 0.9 7.8 Unemployment rate 1.2 2.4 1.2 4.1 1.3 0.7 Labour productivity 1.2 2.4 2.2-9.8 0.1 17.3 Interest rates 1.2 2.4 0.8 11.1 1.5-3.9 11