OCTOBER 2016 ACQUISITION OF MERCHANTS BANCSHARES, INC.

Similar documents
Bar Harbor Bankshares and Lake Sunapee Bank Group Combine to Create a Leading Northern New England Banking Institution

Acquisition of FNB Bancorp Milestone Transaction Building Northern California s Premier Community Bank

Investor Presentation Acquisition of Sierra Vista Bank April 29, 2016

Building Value at Banner. Strategic Merger with AmericanWest Bank Investor Presentation November 6, 2014

Acquisition of BSB Bancorp, Inc.

Merger with North Valley Bancorp

Acquisition of Sunshine Financial, Inc. by The First Bancshares, Inc. December 6, 2017

Raymond James U.S. Bank Conference September 6, 2017

V E R I T E X. Acquisition of Sovereign Bancshares, Inc. & Follow-On Equity Capital Raise December 2016

Forward-Looking Statements. Important Additional Information and Where to Find It

Acquisition of First Connecticut Bancorp, Inc.

Acquisition of GulfShore Bank November 4, 2016

FOR IMMEDIATE RELEASE CONTACT: Debbie Nalchajian-Cohen (559) or (559) cell Robert Flautt, Folsom Lake Bank (916)

Expanding Into The Ohio Valley

October 8, Acquisition of Alliance Financial Corporation

A Natural Partnership. December 22, 2010

Merger of South State Corporation and Southeastern Bank Financial Corporation. June 17, 2016

Acquisition of Intermountain Community Bancorp/ Panhandle State Bank. Investor Presentation July 24, 2014

PPBI announces significant Los Angeles-based acquisition

Welcome. Merger with FirstMerit Corporation. January 26, 2016

Third Quarter 2017 Earnings Presentation. October 24, 2017

F.N.B. Corporation Announces Agreement to Acquire BCSB Bancorp, Inc. June 14, 2013

Meta Financial Group, Inc. Transformational Merger with Crestmark Bancorp, Inc. Investor Presentation January 9, 2018

Valley National Bancorp to Acquire Florida s 1 st United Bancorp

WSFS Financial Corporation to Combine with Penn Liberty Financial Corp. November 23, 2015

F.N.B. Corporation Announces Agreement to Acquire Yadkin Financial Corporation July 21, 2016

Strategic Acquisition of First American International Corp.

Acquisition of Premier Community Bank of Florida by National Commerce Corporation. March 20, 2018

Merge rge w ith i C oppermark Bancshares, es, December 10, 2012

Acquisition of FirstBank Lubbock Bancshares, Inc.

Important Information for Investors and Stockholders

Second Quarter 2017 Investor Presentation

F.N.B. Corporation Announces Agreement to Acquire OBA Financial Services, Inc. April 8, 2014

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

Acquisition of FC Banc Corp.

First Quarter 2017 Investor Presentation

Interchange Financial Services Corporation

Acquisition Enhances PPBI s Southern California Footprint

Investor Presentation

Acquisition of Four Oaks Fincorp, Inc.

KBW 2013 Community Bank Conference. July 30, 2013

Wilmington Trust to Merge with M&T Bank Corporation

TRICO BANCSHARES Annual Meeting of Shareholders

Valley National Bancorp to Acquire USAmeriBancorp, Inc.

INVESTOR PRESENTATION FOR THE YEAR ENDED DECEMBER 31, 2017

KBW Community Bank Investor Conference

Merger with F&M Bancorporation Inc. August 29, 2013

NASDAQ: EQBK Mergers with First National Bank of Liberal and Adams Dairy Bank

Creating the Largest, Premier, Locally-Headquartered Community Bank for the Greater Delaware Valley

Pacific Continental Corporation to Acquire Foundation Bancorp, Inc.

Keefe, Bruyette & Woods Community Bank Investor Conference July 30, 2013

OTCQX Virtual Investor Conference. March 15 th, 2017

Expanding retail banking in higher growth markets

Iron Mountain Reaches Agreement in Principle to Acquire Recall April 28, 2015

Second Quarter INVESTOR PRESENTATION

Forward Looking Statements. Non-GAAP Financial Statements

Executing On Our Unique Higher Performing Banking Model

Statement Regarding Forward-Looking Information

First Quarter 2018 Earnings Presentation. April 24, 2018

Shareholders Expected to Benefit from a Number of Outcomes

AIG Acquisition of Validus Holdings: A Step Forward in AIG s Profitable Growth Strategy. Investor Presentation January 22, 2018

Merger with Prairie State Bancshares, Inc. NASDAQ: EQBK

Building a Leading Banking Franchise in the Southeast Region

Forward-Looking Statements And Other Information

May Acquisition of AEP Industries Inc. August 2016

A Further Step in Broadening BNP Paribas Retail Banking Presence in the Western US. Proposed Acquisition of Community First Bankshares

CIGNA AND EXPRESS SCRIPTS: EXPANDS GROWTH OPPORTUNITIES IMPROVES AFFORDABILITY CREATES DIFFERENTIATED SHAREHOLDER VALUE

NICOLET BANKSHARES, INC. ANNOUNCES 2015 EARNINGS

United Rentals to Acquire RSC Holdings

Second Quarter 2018 Investor Presentation. June 4, 2018

Executing On Our Unique Higher Performing Banking Model

focused 1Q17 Earnings Conference Call Supplemental Presentation April 27, 2017

Goldman Sachs U.S. Financial Services Conference

INVESTOR PRESENTATION

SYNNEX Concentrix Division Announces the Acquisition of Convergys

Raymond James US Bank Conference

First Quarter 2018 Investor Presentation

The Right Alternative: A Focus on Growth and Innovation

Pacific Premier Bancorp, Inc. Announces Acquisition of Independence Bank

Sandler O Neill + Partners West Coast Financial Services Conference

INVESTOR PRESENTATION NOVEMBER 2018

F.N.B. Corporation. Third Quarter 2012 Earnings Conference Call October 23, 2012

Royal Bank of Canada (RY) to acquire Eagle Bancshares, Inc. (NASDAQ: EBSI)

OceanFirst Financial Corp. Announces Agreement to Acquire Sun Bancorp, Inc.

James W. Cornelsen. Mark A. Semanie. Elise M. Hubbard NASDAQ: OLBK

State Bank Corp. Earnings Grow to $700,000, or $0.12 per Diluted Share, in First Quarter 2016

Franklin American Mortgage Company Acquisition Accelerates mortgage banking platform with enhanced scale and efficiency.

IBERIABANK Corporation Acquisition of Sabadell United Bank, N.A. February 28, 2017

2017 Annual Meeting of Shareholders May 22, 2017

Additional Information. Defining great customer experience. Transforming BMO s U.S. Platform Acquisition of Marshall & Ilsley Corp

Schlumberger and Cameron

Driven to Create Value Goldman Sachs 2017 Global Energy Conference January 2017

FIFTH THIRD ANNOUNCES SECOND QUARTER 2018 NET INCOME TO COMMON SHAREHOLDERS OF $563 MILLION, OR $0.80 PER DILUTED SHARE

FINANCIAL COMMUNITY PRESENTATION

A Winning Combination for Shareholders and Customers. June 6, 2005

F.N.B. CORPORATION CONFERENCE CALL ANNOUNCES DEFINITIVE MERGER AGREEMENT WITH OMEGA FINANCIAL CORPORATION. November 9, 2007

Merrill Lynch Banking & Financial Services Investors Conference November 15 th, Forward Looking Statements

Project Mountain Investor Presentation. AECOM Investor Presentation. World Trade Center Manhattan, New York, U.S.A.

4Q18 and 2018 Financial Results. January 18, 2019

WESTAR ENERGY AND GREAT PLAINS ENERGY ANNOUNCE MERGER OF EQUALS TO FORM LEADING MIDWEST ENERGY COMPANY. July 10, 2017

Transcription:

OCTOBER 2016 ACQUISITION OF MERCHANTS BANCSHARES, INC.

Forward-Looking Statement & Additional Information This presentation contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Community Bank System s long-term goals, financial condition, results of operations, earnings, levels of net loan charge-offs and nonperforming assets, interest rate exposure and profitability. You can identify these forward-looking statements by use of such words as estimate, project, believe, intend, anticipate, plan, seek, expect, and other similar expressions. Forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following important factors that could affect the actual outcome of future events: risks related to credit quality, interest rate sensitivity and liquidity; the strength of the U.S. Economy in general and the strength of the local economies where community bank system conducts its business; the effect of, and changes in, monetary and fiscal policies and laws, including interest rate policies of the board of governors of the federal reserve system; inflation, interest rate, market and monetary fluctuations; the timely development of new products and services and customer perception of the overall value thereof (including, but not limited to, features, pricing and quality) compared to competing products and services; the success of marketing efforts in attracting or retaining customers; competition from providers of products and services that compete with community bank system s businesses; changes in consumer spending, borrowing and savings habits; technological changes and implementation and cost/financial risks with respect to transitioning to new computer and technology based systems involving large multi-year contracts; any acquisitions or mergers that might be considered or consummated by community bank system and the costs and factors associated therewith, including differences in the actual financial results of the acquisition or merger compared to expectations and the realization of anticipated cost savings and revenue enhancements; Community bank system s ability to maintain and increase market share and control expenses; the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting community bank system s respective businesses, including changes in laws and regulations concerning taxes, accounting, banking, securities and other aspects of the financial services industry, specifically the Dodd-Frank Wall Street Reform and Protection Act of 2010; and changes in community bank system s organization, compensation and benefit plans and in the availability of, and compensation levels for, employees in its geographic markets. You should refer to Community Bank System s periodic and current reports filed with the Securities and Exchange Commission for further information on other factors that could cause actual results to be significantly different from those expressed or implied by these forward-looking statements. In connection with the proposed merger, Community Bank System, Inc. will file with the Securities and Exchange Commission (SEC) a Registration Statement on Form S-4 that will include a Proxy Statement of Merchants Bancshares, Inc., as well as other relevant documents concerning the proposed transaction. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. Stockholders of Merchants Bancshares, Inc. are urged to read the registration statement and proxy statement/prospectus and the other relevant materials filed with the SEC when they become available because they will contain important information about the proposed transaction. A free copy of the proxy statement/prospectus, when available, as well as other filings containing information about Merchants Bancshares, Inc. and Community Bank System, Inc., may be obtained at the SEC s Internet site (http://www.sec.gov). You will also be able to obtain these documents, when available, free of charge from Merchants Bancshares, Inc. at http://www.mbvt.com/ under the heading Investor Relations and then SEC Filings or from Community Bank System, Inc. by accessing its website at www.communitybankna.com under the heading of Investor Relations and then SEC Filings & Annual Report. Copies of the proxy statement/prospectus can also be obtained, free of charge and when available, by directing a request to Merchants Bancshares, Inc., P.O. Box 1009, Burlington, Vermont 05402, Attention: Investor Relations, Telephone: (900) 322-5222 or to Community Bank System, Inc., 5790 Widewaters Parkway, DeWitt, New York 13214, Attention: Investor Relations, Telephone: (315) 445-2282. Merchants Bancshares, Inc. and Community Bank System, Inc. and certain of their respective directors and executive officers may be deemed to participate in the solicitation of proxies from the stockholders of Merchants Bancshares, Inc. in connection with the proposed merger. Information about the directors and executive officers of Merchants Bancshares, Inc. and their ownership of Merchants Bancshares, Inc. common stock is set forth in the proxy statement for its 2016 annual meeting of stockholders, as filed with the SEC on Schedule 14A on April 15, 2016. Information about the directors and executive officers of Community Bank System, Inc. and their ownership of Community Bank System, Inc. common stock is set forth in the proxy statement for its 2016 annual meeting of shareholders, as filed with the SEC on Schedule 14A on April 1, 2016. Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the proxy statement/prospectus regarding the proposed merger when it becomes available. Free copies of this document when available may be obtained as described in the preceding paragraph. 2

Transaction Highlights Natural Market Extension into Attractive Vermont and Western Massachusetts Markets with High Quality Partner Pro Forma Crossing $10 Billion and Accretive to Shareholders Merchants Bancshares, Inc. is a high quality, low risk partner Top 3 position in Vermont, contiguous with CBU s current footprint Additive demographically to CBU s existing franchise Accretive transaction fully absorbs $10 billion impact Inc. $10bn Impact Excl. $10bn Impact 2018 EPS Accretion $0.10 / 4.0% (1) $0.17 / 6.8% TBV Earnback (crossover) (2) 4.7 years 3.3 years TBV Earnback (static) (3) 4.3 years 3.0 years Preparation for $10 billion regulatory requirements are well underway Infrastructure in place for additional regulatory requirements Expect Durbin impact starting in July 2018 Expect first DFAST submission in 2019 (1) Includes 6 months of Durbin impact. (2) Includes full impact of restructuring charge. (3) Calculated as 65 cents TBV dilution / 2018 15 cents cash accretion including $10bn impact, 22 cents excluding $10bn impact. 3

Overview of Merchants Bancshares CBU (196 branches) MBVT (32 branches) Founded in 1849, Merchants Bancshares is the largest statewide independent bank in Vermont with a complementary growing presence in Springfield, MA With $1.9bn in assets and $1.5bn in deposits, it has 11% market share and #3 ranking in Vermont High performing, yet low risk financial profile: Sustained strong earnings (MRQ ROAA of 0.90%, NIM of 3.08%) Pristine asset quality (NPAs / Assets of 0.25%), low historical charge-offs Valuable core funding base (42% non-interest bearing deposits) Strong commercial franchise, with commercial loans having grown in last three years at a 16% CAGR (1) Diverse revenue sources supported by trust business (~$600 mm assets) Loans Deposits (2) 30% 3% 40% Retail CDs 9% Jumbo CDs 6% Non interest bearing dep. 42% Additive Demographics (3) CBU MBVT Pro Forma Population (millions) 7.4 1.4 8.7 Forecast Pop. Growth (2017 2022) (0.5) 0.72% (0.32%) 19% 6/30/16 Total: $1,395 mm MRQ Yield: 3.79% Interest bearing dep. (ex CDs) 43% 6/30/16 Total: $1,453 mm MRQ Cost: 0.20% HHI $50,635 $61,183 $52,428 Forecast HHI Growth (2017 2022) 5.9% 6.0% 5.9% Unemployment Rate 5.2% 3. 4.9% Source: SNL Financial, Company filings. (1) loans defined as multifamily, C&I, and. (2) Regulatory data shown for deposits. (3) Demographics are deposit weighted averages by all MSAs and counties not in MSAs. 4

Excellent Balance Sheet Fit, Low Risk Profile 31% 1% 18% 1% 10% 30% 3% Loan Mix Community Bank System Merchants Bancshares Pro Forma Portfolio Total: 29% Portfolio Total: 63% 40% 2 2% 23% 2% 12% 0.2 0.10% 39% Total: $4,906 mm MRQ Yield: 4.35% Loans / Deposits: 70.5% 0.01% 0.20% 0.07% 0.2 0.19% 0.21% 19% 0.15% Total: $1,395 mm MRQ Yield: 3.79% Loans / Deposits: 96.0% Net Charge-offs to Average Loans 0.02% 0.23% 37% Total: $6,301 mm MRQ Yield: 4.23% Loans / Deposits: 74.9% 0.17% 0.15% 0.15% 0.10% 0.03% 0.01% 0.01% 0.01% Portfolio Total: 37% (0.03%) (0.09%) (0.00%) 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 YTD Source: SNL Financial CBU MBVT 5

Transaction Assumptions & Impact Merger Consideration Merchants shareholders have the right to receive 0.9630x CBU shares or $40.00 in cash Approximately $44.02 per share (1) or ~$304 million in aggregate Stock / cash election subject to overall 70% stock / 30% cash split Merchants Bancshares stockholders are entitled to elect to receive up to 100% CBU shares, 100% cash, or a combination thereof, subject to pro rata adjustment to ensure maintenance of aggregate consideration mix above Pricing Metrics P / 2017E EPS: 17.5x based on median consensus estimates P / 2018E EPS: 12.6x with fully phased-in cost saves P / Stated TBV: 2.04x Due Diligence Completed detailed due diligence across all business lines Board Representation 2 Merchants Directors to join CBU Board of Directors Required Approvals Merchants Bancshares Inc. shareholder approval; customary regulatory approvals Expected Closing Second quarter of 2017 Key Financial Assumptions Cost savings of approximately 22.7% of MBVT s non-interest expense base Gross loan mark of $13.1 million equal to MBVT s loan loss reserves Pre-tax restructuring charge of $25 million CDI of $20.4 million amortized over 8 years Financial Impact Approximately 10 cents GAAP EPS accretive in 2018; 15 cents cash EPS accretive in 2018 (2) TBV dilution of approximately 65 cents at closing (3.) TBV earnback of approximately 4.7 years (3.3 years ex. Durbin) on a crossover basis Capital Impact Projected capital ratios at closing remain well above the regulatory requirements Holdco: Leverage ratio 9.2%, Tier 1 Capital ratio 15.6%, Total Capital ratio 16. Bank: Leverage ratio 7.8% (1) Based on CBU price of $47.50 on October 21, 2016. (2) Includes 6 months of Durbin impact. 6

Summary Natural market expansion into the attractive markets of Vermont and Western MA Largest statewide independent bank in Vermont, with 11% market share and #3 ranking in deposits High quality, low risk franchise Retention of local management team and board representation will preserve franchise value Appropriately priced transaction with compelling financial metrics Transaction absorbs the costs of crossing $10 billion in assets Highly compatible community, employee and shareholder values Community Bank System has a history of successful integrations 7